UNITIKA
UNITIKA LTD.
Company highlights
The largest segment by revenue is 高分子事業, at 47.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
UNITIKA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 高分子事業 | ¥56.4 billion | 47.6% | ¥55.4 billion | ¥9.4 billion | 16.7% | ¥6.0 billion |
| Functional materials | ¥33.7 billion | 28.4% | ¥37.0 billion | ¥1.6 billion | 4.8% | ¥0.3 billion |
| Fibers and textiles | ¥28.4 billion | 24.0% | ¥33.9 billion | ¥-0.5 billion | -1.8% | ¥-0.4 billion |
| Total of the businesses | ¥118.5 billion | 100.0% | ||||
Revenue and profit
UNITIKA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Transportation and warehousing expenses | ¥4.5 billion | Consolidated |
| Wages | ¥4.2 billion | Consolidated | |
| Technical research expenses | ¥3.0 billion | Consolidated | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥29.3 billion | Consolidated |
| Net income | ¥18.2 billion | Consolidated | |
| Operating income | ¥10.5 billion | Consolidated | |
| Ordinary income | ¥10.4 billion | Consolidated |
UNITIKA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Transportation and warehousing expenses ¥4.5 billion
- Wages ¥4.2 billion
- Technical research expenses ¥3.0 billion
- Provision for bonuses ¥0.6 billion
- Depreciation ¥0.4 billion
- Retirement benefit expenses ¥0.3 billion
- Other (not itemized) ¥5.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
UNITIKA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
UNITIKA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥114.7B | ¥117.9B | ¥118.3B | ¥126.4B | ¥118.6B |
| Year on year (%) | +3.9% | +2.8% | +0.3% | +6.8% | -6.2% |
| Ordinary income (loss) | ¥6.4B | ¥1.1B | -¥1.0B | ¥4.7B | ¥10.4B |
| Change from prior year | +18.9% | -83.3% | profit to loss◆ | loss to profit◆ | +121.4% |
| Ordinary income (loss) as a share of Net sales | 5.6% | 0.9% | -0.9% | 3.7% | 8.8% |
| Change (percentage points) | +0.7 points | -4.7 points◆ | -1.8 points | +4.6 points◆ | +5.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2017Ordinary income (loss) as a share of revenue +3.6 points
- 2019Ordinary income (loss) as a share of revenue -2.3 points
- 2020Ordinary income (loss) as a share of revenue -2.9 points
- 2021Ordinary income (loss) as a share of revenue +2.2 points
- 2023Ordinary income (loss) as a share of revenue -4.7 points
- 2024Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +4.6 points, Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) as a share of revenue +5.1 points
UNITIKA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
UNITIKA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥114.7 billion | ¥117.9 billion | ¥118.3 billion | ¥126.4 billion | ¥118.6 billion |
| Ordinary income (loss) | ¥6.4 billion | ¥1.1 billion | ¥-1.0 billion | ¥4.7 billion | ¥10.4 billion |
| Net income (loss) attributable to owners of parent | ¥2.2 billion | ¥0.1 billion | ¥-5.4 billion | ¥-24.3 billion | ¥18.2 billion |
| Comprehensive income | ¥3.0 billion | ¥2.0 billion | ¥-5.4 billion | ¥-22.0 billion | ¥17.8 billion |
| Net assets | ¥43.1 billion | ¥43.9 billion | ¥38.2 billion | ¥16.2 billion | ¥54.0 billion |
| Total assets | ¥191.4 billion | ¥190.0 billion | ¥186.3 billion | ¥149.4 billion | ¥150.7 billion |
| Net assets per share | 303.57 yen | 332.02 yen | 244.21 yen | -123.42 yen | 581.43 yen |
| Basic earnings (loss) per share | 33.32 yen | -3.13 yen | -94.41 yen | -421.18 yen | 310.33 yen |
| Diluted earnings per share | 17.88 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | 34.93 yen |
| Equity-to-asset ratio | 21.6% | 22.2% | 19.7% | 10.4% | 35.7% |
| Return on equity | 5.5% | 0.2% | -13.8% | -92.8% | 52.4% |
| Net cash provided by (used in) operating activities | ¥8.7 billion | ¥0.5 billion | ¥8.2 billion | ¥6.3 billion | ¥5.6 billion |
| Net cash provided by (used in) investing activities | ¥-9.0 billion | ¥-8.1 billion | ¥-7.5 billion | ¥-3.1 billion | ¥34.3 billion |
| Net cash provided by (used in) financing activities | ¥-4.2 billion | ¥-1.7 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-6.1 billion |
| Cash and cash equivalents | ¥18.4 billion | ¥9.6 billion | ¥10.2 billion | ¥13.1 billion | ¥47.3 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥77.5 billion | ¥78.1 billion | ¥77.0 billion | ¥84.8 billion | ¥80.3 billion |
| Ordinary income (loss) | ¥6.3 billion | ¥3.1 billion | ¥1.8 billion | ¥4.9 billion | ¥9.9 billion |
| Net income (loss) | ¥1.6 billion | ¥1.8 billion | ¥-2.6 billion | ¥-28.9 billion | ¥6.6 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 57,752,000 shares | 57,752,000 shares | 57,752,000 shares | 57,752,000 shares | 57,752,000 shares |
| Net assets | ¥40.5 billion | ¥41.2 billion | ¥38.7 billion | ¥10.0 billion | ¥36.8 billion |
| Total assets | ¥172.8 billion | ¥172.4 billion | ¥173.7 billion | ¥133.0 billion | ¥149.8 billion |
| Net assets per share | 289.51 yen | 316.57 yen | 278.39 yen | -219.93 yen | 286.54 yen |
| Basic earnings (loss) per share | 22.64 yen | 25.47 yen | -44.86 yen | -501.74 yen | 110.26 yen |
| Diluted earnings per share | 12.93 yen | 14.05 yen | Could not be retrieved | Could not be retrieved | 12.74 yen |
| Equity-to-asset ratio | 23.4% | 23.9% | 22.3% | 7.5% | 24.6% |
| Return on equity | 3.9% | 4.2% | -6.5% | -118.7% | 28.3% |
Shareholder composition
Share ownership by holder category
UNITIKA
Unit %Source Annual securities reports
- Financial institutions18.75%
- Securities firms4.62%
- Other corporations2.42%
- Foreign holders (institutions)9.99%
- Foreign holders (individuals)0.22%
- Individuals and others64.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社地域経済活性化支援機構 | 66.7% | 115,504,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 2.99% | 5,184,000 |
| 3 | 株式会社三菱UFJ銀行 | 1.34% | 2,334,000 |
| 4 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人株式会社みずほ銀行決済営業部) | 0.8% | 1,398,000 |
| 5 | ユニチカ従業員持株会 | 0.56% | 984,000 |
| 6 | 野村證券株式会社 | 0.49% | 865,000 |
| 7 | 大同生命保険株式会社 | 0.46% | 800,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 0.45% | 792,000 |
| 9 | MSIP CLIENT SECURITIES(常任代理人モルガン・スタンレーMUFG証券株式会社) | 0.39% | 687,000 |
| 10 | GOVERNMENT OF NORWAY(常任代理人シティバンク、エヌ・エイ東京支店) | 0.38% | 660,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥3.2 billion | ¥4.2 billion |
| FY ending 3/2025 | ¥3.2 billion | Could not be retrieved |
| FY ending 3/2021 | ¥3.6 billion | ¥7.4 billion |
| FY ending 3/2020 | ¥3.6 billion | Could not be retrieved |
| FY ending 3/2017 | ¥3.1 billion | Could not be retrieved |
| FY ending 3/2016 | ¥3.2 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 高分子事業 | ¥1.3 billion | ¥2.8 billion |
| Functional materials | ¥0.9 billion | ¥0.9 billion |
| Fibers and textiles | ¥63.00 million | ¥49.00 million |
Revenue scale in the same industry
UNITIKA
Source Annual securities reports of each company
Textiles and Apparels: 51 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 TORAY INDUSTRIESFY Mar 2026 ¥2.6T
- 2 TEIJINFY Mar 2026 ¥873.2B
- 3 ONWARDFY Feb 2026 ¥236.8B
- … 5 companies
- 9 GUNZEFY Mar 2026 ¥130.9B
- 10 THE JAPAN WOOL TEXTILEFY Nov 2025 ¥119.4B
- 11 UNITIKAThis companyFY Mar 2026 ¥118.6B
- 12 SUMINOEFY May 2026 ¥107.6B
- 13 MATSUOKAFY Mar 2026 ¥74.3B
- … 38 companies
Workforce information
Women 22.2 yrs Average length of service by gender
Women 573 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,252 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
8 hours |
| Annual paid leave taken |
75.8% |
| Childcare leave taken, men |
71.9% |
| Childcare leave taken, women |
127.3% |
| Share of managers who are women | 3.1% |
| Share of board members who are women | 9.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 211,761 t-CO2 |
| 特定荷主 | 17,399 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥16.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥17.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Net sales | ¥118.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥34.3 billion | Consolidated |
| Diluted earnings per share | 34.93 yen | Consolidated |
| Cash and cash equivalents | ¥47.3 billion | Consolidated |
| Net assets | ¥54.0 billion | Consolidated |
| Ordinary income (loss) | ¥10.4 billion | Consolidated |
| Total assets | ¥150.7 billion | Consolidated |
| Return on equity | 52.4% | Consolidated |
| Equity-to-asset ratio | 35.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥18.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.1 billion | Consolidated |
| Basic earnings (loss) per share | 310.33 yen | Consolidated |
| Net assets per share | 581.43 yen | Consolidated |
| Net sales | ¥80.3 billion | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Diluted earnings per share | 12.74 yen | Parent only |
| Total number of issued shares (common stock) | 57,752,000 shares | Parent only |
| Net assets | ¥36.8 billion | Parent only |
| Ordinary income (loss) | ¥9.9 billion | Parent only |
| Total assets | ¥149.8 billion | Parent only |
| Return on equity | 28.3% | Parent only |
| Equity-to-asset ratio | 24.6% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | 110.26 yen | Parent only |
| Net assets per share | 286.54 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,692 people | Consolidated |
| Number of employees | 1,692 people | Consolidated |
| Wage gap between men and women (all employees) | 75.5% | Parent only |
| Average length of service (years) | 22 years | Parent only |
| Average annual salary | ¥5.86 million | Parent only |
| Average age (years) | 44.1 years old | Parent only |
| Number of employees | 847 people | Parent only |
| Number of employees | 847 people | Parent only |
| Number of employees | 847 people | Parent only |
| Wage gap between men and women (regular employees) | 78.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 62.5% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥118.6 billion | Consolidated |
| Average number of temporary employees | 370 people | Consolidated |
| Average number of temporary employees | 370 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.4 billion | Consolidated |
| Write-downs of inventories | ¥0.4 billion | Consolidated |
| Depreciation | ¥3.4 billion | Consolidated |
| Number of consolidated subsidiaries | 22 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 85.0% | Parent only |
| Average number of temporary employees | 168 people | Parent only |
| Average number of temporary employees | 168 people | Parent only |
| Average number of temporary employees | 168 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.5% | Parent only |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥28.00 million | Consolidated |
| Revenue | ¥-0 | Consolidated |
| Revenue | 115,504,000 | Parent only |
| Revenue | 2.27 | Parent only |
| Change in average annual salary from the previous year | 18.4% | Parent only |
| Revenue | ¥3.6 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥28.00 million | Parent only |
| Revenue | ¥41.00 million | Parent only |
Shares (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥43.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of shares held | 129,212,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 98,400 shares | Consolidated |
| Number of voting rights held | 1,292,122 units | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥15.00 million | Consolidated |
| Number of shares | 173,256,943 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 74.6% | Consolidated |
| Ratio of voting rights held | 74.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 98,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.4 billion | Consolidated |
| Number of voting rights | 1,729,906 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.5 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.8 billion | Consolidated |
| Number of issues | 29 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 279.1% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥3.2 billion | Consolidated |
| Research and development expenses | ¥3.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.2 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥90.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥34.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥16.00 million | Consolidated |
| Fees for non-audit services - total | ¥16.00 million | Consolidated |
Balance sheet (150 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥5.6 billion | Consolidated |
| Other | ¥3.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Consolidated |
| Lease obligations | ¥2.1 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease assets | ¥2.0 billion | Consolidated |
| Lease assets, net | ¥1.7 billion | Consolidated |
| Provision for business structure improvement | ¥0.5 billion | Consolidated |
| Provision for business structure improvement | ¥0.4 billion | Consolidated |
| Work in process | ¥2.5 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥1.2 billion | Consolidated |
| Investments in capital | ¥8.00 million | Consolidated |
| Retained earnings | ¥19.6 billion | Consolidated |
| Raw materials and supplies | ¥2.7 billion | Consolidated |
| Notes receivable - trade | ¥2.1 billion | Consolidated |
| Merchandise and finished goods | ¥15.0 billion | Consolidated |
| Non-current liabilities | ¥33.0 billion | Consolidated |
| Non-current assets | ¥63.7 billion | Consolidated |
| Land | ¥35.7 billion | Consolidated |
| Revaluation reserve for land | ¥2.3 billion | Consolidated |
| Accounts receivable - trade | ¥13.9 billion | Consolidated |
| Contract liabilities | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥5.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Buildings and structures | ¥38.2 billion | Consolidated |
| Buildings and structures, net | ¥7.2 billion | Consolidated |
| Construction in progress | ¥2.0 billion | Consolidated |
| Investments and other assets | ¥4.2 billion | Consolidated |
| Investment securities | ¥3.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥9.3 billion | Consolidated |
| Property, plant and equipment | ¥58.7 billion | Consolidated |
| Income taxes payable | ¥4.5 billion | Consolidated |
| Shareholders' equity | ¥51.5 billion | Consolidated |
| Inventories | ¥20.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥101.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥11.5 billion | Consolidated |
| Current liabilities | ¥63.6 billion | Consolidated |
| Current assets | ¥87.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-4.8 billion | Consolidated |
| Accumulated depreciation | ¥-30.9 billion | Consolidated |
| Accumulated depreciation | ¥-89.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥-3.6 billion | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥47.3 billion | Consolidated |
| Cash and deposits | ¥47.7 billion | Consolidated |
| Short-term loans payable | ¥13.0 billion | Consolidated |
| Net assets | ¥54.0 billion | Consolidated |
| Net assets | ¥54.0 billion | Consolidated |
| Total assets | ¥150.7 billion | Consolidated |
| Total assets | ¥150.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0 | Consolidated |
| Deferred tax liabilities | ¥8.5 billion | Consolidated |
| Deferred tax assets | ¥95.00 million | Consolidated |
| Treasury stock | ¥-58.00 million | Consolidated |
| Valuation and translation adjustments | ¥2.3 billion | Consolidated |
| Liabilities | ¥96.7 billion | Consolidated |
| Liabilities and net assets | ¥150.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-55.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-18.00 million | Consolidated |
| Capital surplus | ¥31.8 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥2.3 billion | Consolidated |
| Net defined benefit liability | ¥7.4 billion | Consolidated |
| Net defined benefit asset | ¥12.00 million | Consolidated |
| Long-term loans payable | ¥13.1 billion | Consolidated |
| Long-term loans receivable | ¥2.00 million | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥28.6 billion | Consolidated |
| Other | ¥94.00 million | Parent only |
| Other | ¥34.00 million | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥2.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Parent only |
| Other capital surplus | ¥31.6 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Lease obligations | ¥2.1 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease assets, net | ¥1.6 billion | Parent only |
| Provision for business structure improvement | ¥0.5 billion | Parent only |
| Provision for business structure improvement | ¥0.4 billion | Parent only |
| Work in process | ¥1.8 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥1.2 billion | Parent only |
| Investments in capital | ¥3.00 million | Parent only |
| Retained earnings | ¥1.5 billion | Parent only |
| Prepaid expenses | ¥0.7 billion | Parent only |
| Advance payments trade | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥1.1 billion | Parent only |
| Notes receivable - trade | ¥42.00 million | Parent only |
| Merchandise and finished goods | ¥12.0 billion | Parent only |
| Non-operating notes receivable | ¥81.00 million | Parent only |
| Electronically recorded monetary claims non operating | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥35.1 billion | Parent only |
| Non-current assets | ¥73.3 billion | Parent only |
| Land | ¥33.2 billion | Parent only |
| Revaluation reserve for land | ¥2.3 billion | Parent only |
| Accounts receivable - trade | ¥12.9 billion | Parent only |
| Contract liabilities | ¥36.00 million | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings, net | ¥3.5 billion | Parent only |
| Construction in progress | ¥2.0 billion | Parent only |
| Deposits received from employees | ¥1.4 billion | Parent only |
| Investments and other assets | ¥24.9 billion | Parent only |
| Investment securities | ¥2.6 billion | Parent only |
| Notes payable trade | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥47.9 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥0.9 billion | Parent only |
| Accounts payable - other | ¥1.9 billion | Parent only |
| Shareholders' equity | ¥33.2 billion | Parent only |
| Structures, net | ¥1.1 billion | Parent only |
| Machinery and equipment, net | ¥6.0 billion | Parent only |
| Current liabilities | ¥77.9 billion | Parent only |
| Current assets | ¥76.5 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥37.7 billion | Parent only |
| Short-term loans payable | ¥12.6 billion | Parent only |
| Net assets | ¥36.8 billion | Parent only |
| Net assets | ¥36.8 billion | Parent only |
| Total assets | ¥149.8 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0 | Parent only |
| Deferred tax liabilities | ¥9.8 billion | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Treasury stock | ¥-56.00 million | Parent only |
| Valuation and translation adjustments | ¥3.6 billion | Parent only |
| Liabilities | ¥113.0 billion | Parent only |
| Liabilities and net assets | ¥149.8 billion | Parent only |
| Accounts payable - trade | ¥6.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-17.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-8.00 million | Parent only |
| Capital surplus | ¥31.6 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥50.00 million | Parent only |
| Provision for bonuses | ¥0.8 billion | Parent only |
| Vehicles, net | ¥11.00 million | Parent only |
| Provision for retirement benefits | ¥8.8 billion | Parent only |
| Long-term loans payable | ¥12.7 billion | Parent only |
| Long-term prepaid expenses | ¥38.00 million | Parent only |
| Long term guarantee deposited | ¥14.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥2.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥12.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥4.9 billion | Parent only |
| Long-term receivables affiliates | ¥0.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥24.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.9 billion | Parent only |
| Deposits received | ¥22.8 billion | Parent only |
| Current portion of long-term loans payable | ¥28.5 billion | Parent only |
Statement of income (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other comprehensive income | ¥-0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Business structure improvement expenses | ¥14.9 billion | Consolidated |
| Gain on sale of businesses | ¥0.8 billion | Consolidated |
| Gain on forgiveness of debts | ¥12.0 billion | Consolidated |
| Comprehensive income | ¥17.8 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥10.5 billion | Consolidated |
| Operating income | ¥10.5 billion | Consolidated |
| Non-operating income | ¥2.4 billion | Consolidated |
| Non-operating expenses | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥23.7 billion | Consolidated |
| Revaluation reserve for land | ¥0.7 billion | Consolidated |
| Cost of sales | ¥89.3 billion | Consolidated |
| Gross profit (loss) | ¥29.3 billion | Consolidated |
| Net sales | ¥118.6 billion | Consolidated |
| Net sales | ¥118.6 billion | Consolidated |
| Net income | ¥18.2 billion | Consolidated |
| Net income | ¥18.2 billion | Consolidated |
| Net income (loss) | ¥18.2 billion | Consolidated |
| Net income (loss) | ¥18.2 billion | Consolidated |
| Technical research expenses | ¥3.0 billion | Consolidated |
| Gain on sales of investment securities | ¥6.00 million | Consolidated |
| Loss on valuation of investment securities | ¥9.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥34.3 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥2.00 million | Consolidated |
| Interest expenses | ¥1.6 billion | Consolidated |
| Issuance of new shares | ¥20.0 billion | Consolidated |
| Income taxes - current | ¥4.5 billion | Consolidated |
| Income taxes | ¥13.7 billion | Consolidated |
| Income taxes - deferred | ¥9.2 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Foreign exchange gains | ¥1.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.8 billion | Consolidated |
| Extraordinary income | ¥36.9 billion | Consolidated |
| Extraordinary loss | ¥15.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥34.2 billion | Consolidated |
| Income (loss) before income taxes | ¥31.9 billion | Consolidated |
| Income (loss) before income taxes | ¥31.9 billion | Consolidated |
| Ordinary income | ¥10.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥17.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥18.8 billion | Consolidated |
| Wages | ¥4.2 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Transportation and warehousing expenses | ¥4.5 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.3 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥42.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥35.00 million | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Business structure improvement expenses | ¥6.5 billion | Parent only |
| Gain on sale of businesses | ¥0.8 billion | Parent only |
| Gain on forgiveness of debts | ¥12.0 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Rent income | ¥0.1 billion | Parent only |
| Dividend income | ¥2.1 billion | Parent only |
| Operating income | ¥8.0 billion | Parent only |
| Non-operating income | ¥4.3 billion | Parent only |
| Non-operating expenses | ¥2.3 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥0.4 billion | Parent only |
| Revaluation reserve for land | ¥0.2 billion | Parent only |
| Cost of sales | ¥60.2 billion | Parent only |
| Gross profit (loss) | ¥20.1 billion | Parent only |
| Net sales | ¥80.3 billion | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Technical research expenses | ¥2.8 billion | Parent only |
| Gain on sales of investment securities | ¥6.00 million | Parent only |
| Loss on valuation of investment securities | ¥9.00 million | Parent only |
| Interest expenses | ¥1.7 billion | Parent only |
| Issuance of new shares | ¥20.0 billion | Parent only |
| Income taxes - current | ¥-1.7 billion | Parent only |
| Income taxes | ¥6.5 billion | Parent only |
| Income taxes - deferred | ¥8.2 billion | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Foreign exchange gains | ¥1.4 billion | Parent only |
| Extraordinary income | ¥12.9 billion | Parent only |
| Extraordinary loss | ¥9.7 billion | Parent only |
| Income (loss) before income taxes | ¥13.1 billion | Parent only |
| Ordinary income | ¥9.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥12.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥2.4 billion | Parent only |
| Wages | ¥2.4 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
| Transportation and warehousing expenses | ¥3.1 billion | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥23.00 million | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥37.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-1.4 billion | Consolidated |
| Total changes during the period | ¥26.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-9.00 million | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.6 billion | Consolidated |
| Increase decrease in other provision | ¥-0.2 billion | Consolidated |
| Increase decrease in provision for business structure improvement | ¥0.3 billion | Consolidated |
| Business structure improvement expenses | ¥9.7 billion | Consolidated |
| Proceeds from transfer of business | ¥12.7 billion | Consolidated |
| Loss (gain) on business transfer | ¥-0.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-5.4 billion | Consolidated |
| Gain on forgiveness of debts | ¥-12.0 billion | Consolidated |
| Interest expenses paid | ¥-1.7 billion | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-23.7 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥7.7 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.5 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥-65.00 million | Consolidated |
| Subtotal | ¥6.6 billion | Consolidated |
| Purchase of investment securities | ¥-11.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥25.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-6.00 million | Consolidated |
| Interest expenses | ¥1.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥23.9 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.3 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-0.7 billion | Consolidated |
| Proceeds from issuance of common stock | ¥19.9 billion | Consolidated |
| Decrease (increase) in inventories | ¥3.0 billion | Consolidated |
| Income taxes refund (paid) | ¥0.3 billion | Consolidated |
| Depreciation | ¥3.4 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.4 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-7.8 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-24.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-5.3 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.4 billion | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-24.00 million | Consolidated |
| Repayment of long term loans payable | ¥-17.6 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-0.3 billion | Consolidated |
| Increase (decrease) in deposits | ¥-1.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated | Disclosed |
| Number of employees | 1,692 | Consolidated | Disclosed |
| Net assets | ¥54.0 billion | Consolidated | Disclosed |
| Net sales | ¥118.6 billion | Consolidated | Disclosed |
| Operating income | ¥10.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥10.4 billion | Consolidated | Disclosed |
| Net income | ¥18.2 billion | Consolidated | Disclosed |
| Total assets | ¥150.7 billion | Consolidated | Disclosed |
| Operating margin | 8.9% | Consolidated | Calculated |
| Net margin | 15.3% | Consolidated | Calculated |
| Sales per employee | 70072695 yen | Consolidated | Calculated |
| Total asset turnover | 0.79 times | Consolidated | Calculated |
| Net assets to total assets | 35.9% | Consolidated | Calculated |