MATSUOKA
MATSUOKA CORPORATION
Company highlights
The largest segment by revenue is Garment Business, at 88.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MATSUOKA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Garment Business | ¥66.0 billion | 88.9% | ¥58.7 billion | ¥6.0 billion | 91.5% | 9.0% | ¥3.6 billion |
| Lamination Film Business | ¥8.2 billion | 11.1% | ¥11.9 billion | ¥0.6 billion | 8.5% | 6.7% | ¥1.7 billion |
| Total of the businesses | ¥74.2 billion | 100.0% | ¥6.5 billion | 100.0% | |||
Revenue and profit
MATSUOKA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.6 billion | Consolidated |
| Commission fees | ¥1.0 billion | Consolidated | |
| Payrolls and allowances | ¥0.5 billion | Parent only | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥43.00 million | Consolidated | |
| Amortization of goodwill | ¥5.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.8 billion | Consolidated |
| Ordinary income | ¥5.4 billion | Consolidated | |
| Net income | ¥3.1 billion | Consolidated | |
| Operating income | ¥2.2 billion | Consolidated |
MATSUOKA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥1.6 billion
- Commission fees ¥1.0 billion
- Payrolls and allowances ¥0.5 billion
- Depreciation ¥0.4 billion
- Directors' compensations ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Other (not itemized) ¥2.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
MATSUOKA
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
MATSUOKA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥51.1B | ¥62.8B | ¥60.2B | ¥70.6B | ¥74.3B |
| Year on year (%) | -5.3% | +23.0%◆ | -4.1% | +17.3% | +5.2% |
| Ordinary income (loss) | ¥1.0B | ¥3.2B | ¥4.5B | ¥4.2B | ¥5.4B |
| Change from prior year | -74.5% | +208.8% | +40.3% | -6.5% | +28.4% |
| Ordinary income (loss) as a share of Net sales | 2.0% | 5.1% | 7.5% | 5.9% | 7.3% |
| Change (percentage points) | -5.5 points◆ | +3.1 points◆ | +2.4 points◆ | -1.5 points | +1.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2021Ordinary income (loss) as a share of revenue +3.1 points
- 2022Ordinary income (loss) as a share of revenue -5.5 points
- 2023Net sales year on year +23.0%, Ordinary income (loss) as a share of revenue +3.1 points
- 2024Ordinary income (loss) as a share of revenue +2.4 points
MATSUOKA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MATSUOKA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥51.1 billion | ¥62.8 billion | ¥60.2 billion | ¥70.6 billion | ¥74.3 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥3.2 billion | ¥4.5 billion | ¥4.2 billion | ¥5.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | ¥1.7 billion | ¥2.5 billion | ¥2.6 billion | ¥3.1 billion |
| Comprehensive income | ¥3.3 billion | ¥3.1 billion | ¥4.2 billion | ¥5.0 billion | ¥3.7 billion |
| Net assets | ¥29.4 billion | ¥32.3 billion | ¥36.1 billion | ¥40.5 billion | ¥43.6 billion |
| Total assets | ¥51.9 billion | ¥59.3 billion | ¥65.7 billion | ¥72.5 billion | ¥75.2 billion |
| Net assets per share | 2,739.57 yen | 2,950.89 yen | 3,329.08 yen | 3,598.26 yen | 3,804.3 yen |
| Basic earnings (loss) per share | 57.06 yen | 170.3 yen | 246.03 yen | 259.47 yen | 298.12 yen |
| Diluted earnings per share | 56.84 yen | 157.15 yen | 211.32 yen | 223.73 yen | 275.91 yen |
| Equity-to-asset ratio | 51.8% | 49.7% | 50.6% | 51.8% | 53.1% |
| Return on equity | 2.2% | 6.0% | 7.8% | 7.3% | 8.0% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥-0.5 billion | ¥5.4 billion | ¥2.7 billion | ¥6.1 billion |
| Net cash provided by (used in) investing activities | ¥-2.8 billion | ¥-6.2 billion | ¥-2.6 billion | ¥-2.0 billion | ¥-4.4 billion |
| Net cash provided by (used in) financing activities | ¥3.1 billion | ¥4.9 billion | ¥-0.8 billion | ¥0.7 billion | ¥-1.9 billion |
| Cash and cash equivalents | ¥15.2 billion | ¥14.5 billion | ¥17.2 billion | ¥19.4 billion | ¥19.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.8 billion | ¥29.7 billion | ¥30.2 billion | ¥36.7 billion | ¥41.7 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥2.2 billion | ¥4.7 billion | ¥2.6 billion | ¥5.6 billion |
| Net income (loss) | ¥-0.2 billion | ¥2.3 billion | ¥3.4 billion | ¥1.3 billion | ¥4.5 billion |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 10,081,900 shares | 10,081,900 shares | 10,086,900 shares | 10,532,600 shares | 10,593,600 shares |
| Net assets | ¥17.2 billion | ¥19.3 billion | ¥22.3 billion | ¥23.2 billion | ¥26.8 billion |
| Total assets | ¥29.4 billion | ¥38.6 billion | ¥42.9 billion | ¥46.0 billion | ¥50.1 billion |
| Net assets per share | 1,751.88 yen | 1,930.69 yen | 2,235.78 yen | 2,221.12 yen | 2,557.3 yen |
| Dividend per share | 40 yen | 40 yen | 50 yen | 90 yen | 100 yen |
| Basic earnings (loss) per share | -19.71 yen | 233.19 yen | 342.31 yen | 129.56 yen | 429.4 yen |
| Diluted earnings per share | Could not be retrieved | 215.18 yen | 294.02 yen | 111.71 yen | 397.41 yen |
| Equity-to-asset ratio | 58.4% | 49.9% | 52.1% | 50.4% | 53.6% |
| Return on equity | -1.1% | 12.6% | 16.4% | 5.7% | 18.0% |
| Payout ratio | Could not be retrieved | 17.2% | 14.6% | 69.5% | 23.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 23.3% | |
| FY ending 3/2025 | ¥90 | Could not be retrieved | 69.5% | |
| FY ending 3/2024 | ¥50 | Could not be retrieved | 14.6% | |
| FY ending 3/2023 | ¥40 | Could not be retrieved | 17.2% | |
| FY ending 3/2022 | ¥40 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2021 | ¥40 | Could not be retrieved | 27.9% | |
| FY ending 3/2020 | ¥40 | Could not be retrieved | 50.2% | |
| FY ending 3/2019 | ¥50 | Could not be retrieved | 34.0% | |
| FY ending 3/2018 | ¥40 | Could not be retrieved | 25.8% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥50 | Could not be retrieved | 0.1% |
MATSUOKA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MATSUOKA
Unit %Source Annual securities reports
- Financial institutions8.60%
- Securities firms4.44%
- Other corporations34.38%
- Foreign holders (institutions)8.00%
- Foreign holders (individuals)0.07%
- Individuals and others44.51%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 合同会社マツオカカンパニー | 16.91% | 1,775,000 |
| 2 | 松岡典之 | 11.95% | 1,254,000 |
| 3 | 上田八木短資株式会社 | 3.01% | 316,000 |
| 4 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 2.38% | 250,000 |
| 5 | 倉敷紡績株式会社 | 2.38% | 250,000 |
| 6 | 三菱UFJキャピタル株式会社 | 2.14% | 225,000 |
| 7 | 日本マスタートラスト信託銀行株式会社(信託口) | 1.94% | 204,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 1.93% | 202,000 |
| 9 | UBS AG SINGAPORE(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.76% | 185,000 |
| 10 | 株式会社ジェイ・ウィル・インベストメント | 1.58% | 166,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥3.0 billion |
| FY ending 3/2021 | ¥2.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Garment Business | ¥2.9 billion |
| Lamination Film Business | ¥0.1 billion |
Revenue scale in the same industry
MATSUOKA
Source Annual securities reports of each company
Textiles and Apparels: 51 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 TORAY INDUSTRIESFY Mar 2026 ¥2.6T
- 2 TEIJINFY Mar 2026 ¥873.2B
- 3 ONWARDFY Feb 2026 ¥236.8B
- … 7 companies
- 11 UNITIKAFY Mar 2026 ¥118.6B
- 12 SUMINOEFY May 2026 ¥107.6B
- 13 MATSUOKAThis companyFY Mar 2026 ¥74.3B
- 14 Ashimori IndustryFY Mar 2025 ¥72.6B
- 15 SANYO SHOKAIFY Feb 2026 ¥58.4B
- … 36 companies
Workforce information
Women 107 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 204 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥64.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥60.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.1 billion | Consolidated |
| Net sales | ¥74.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.4 billion | Consolidated |
| Diluted earnings per share | 275.91 yen | Consolidated |
| Cash and cash equivalents | ¥19.5 billion | Consolidated |
| Net assets | ¥43.6 billion | Consolidated |
| Ordinary income (loss) | ¥5.4 billion | Consolidated |
| Total assets | ¥75.2 billion | Consolidated |
| Return on equity | 8.0% | Consolidated |
| Equity-to-asset ratio | 53.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.9 billion | Consolidated |
| Basic earnings (loss) per share | 298.12 yen | Consolidated |
| Net assets per share | 3,804.3 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥41.7 billion | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Diluted earnings per share | 397.41 yen | Parent only |
| Total number of issued shares (common stock) | 10,593,600 shares | Parent only |
| Net assets | ¥26.8 billion | Parent only |
| Ordinary income (loss) | ¥5.6 billion | Parent only |
| Total assets | ¥50.1 billion | Parent only |
| Return on equity | 18.0% | Parent only |
| Equity-to-asset ratio | 53.6% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 23.3% | Parent only |
| Basic earnings (loss) per share | 429.4 yen | Parent only |
| Net assets per share | 2,557.3 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 21,086 people | Consolidated |
| Number of employees | 21,086 people | Consolidated |
| Average length of service (years) | 8.4 years | Parent only |
| Average annual salary | ¥5.55 million | Parent only |
| Average age (years) | 42.4 years old | Parent only |
| Number of employees | 177 people | Parent only |
| Number of employees | 177 people | Parent only |
| Number of employees | 177 people | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,828,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 95,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 10,593,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 46.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 95,100 shares | Consolidated |
| Number of voting rights | 104,754 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 126.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥74.3 billion | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥0 | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.0 billion | Consolidated |
| Write-downs of inventories | ¥99.00 million | Consolidated |
| Depreciation | ¥2.1 billion | Consolidated |
| Number of consolidated subsidiaries | 21 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.0 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥64.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥60.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥64.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥60.00 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 10.1% | Parent only |
Balance sheet (138 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥3.1 billion | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Other, net | ¥1.2 billion | Consolidated |
| Goodwill | ¥24.00 million | Consolidated |
| Work in process | ¥6.2 billion | Consolidated |
| Retained earnings | ¥28.8 billion | Consolidated |
| Raw materials and supplies | ¥4.0 billion | Consolidated |
| Notes receivable - trade | ¥24.00 million | Consolidated |
| Merchandise and finished goods | ¥5.5 billion | Consolidated |
| Non-current liabilities | ¥11.8 billion | Consolidated |
| Non-current assets | ¥25.1 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Accounts receivable - trade | ¥8.6 billion | Consolidated |
| Buildings and structures | ¥21.3 billion | Consolidated |
| Buildings and structures, net | ¥13.8 billion | Consolidated |
| Construction in progress | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥1.3 billion | Consolidated |
| Investment securities | ¥0.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥9.2 billion | Consolidated |
| Property, plant and equipment | ¥21.0 billion | Consolidated |
| Income taxes payable | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥31.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥14.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.4 billion | Consolidated |
| Current liabilities | ¥19.8 billion | Consolidated |
| Current assets | ¥50.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Accumulated depreciation | ¥-7.4 billion | Consolidated |
| Accumulated depreciation | ¥-10.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥8.6 billion | Consolidated |
| Intangible assets | ¥2.8 billion | Consolidated |
| Cash and cash equivalents | ¥19.5 billion | Consolidated |
| Cash and deposits | ¥21.6 billion | Consolidated |
| Short-term loans payable | ¥4.7 billion | Consolidated |
| Net assets | ¥43.6 billion | Consolidated |
| Net assets | ¥43.6 billion | Consolidated |
| Total assets | ¥75.2 billion | Consolidated |
| Total assets | ¥75.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥34.00 million | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥8.6 billion | Consolidated |
| Liabilities | ¥31.6 billion | Consolidated |
| Liabilities and net assets | ¥75.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥2.2 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Asset retirement obligations | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Convertible-bond-type bonds with share acquisition rights | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.6 billion | Consolidated |
| Long-term loans payable | ¥8.0 billion | Consolidated |
| Long-term loans receivable | ¥0.7 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.0 billion | Consolidated |
| Non-controlling interests | ¥3.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥65.00 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥88.00 million | Parent only |
| Other capital surplus | ¥1.8 billion | Parent only |
| Other, net | ¥47.00 million | Parent only |
| Goodwill | ¥24.00 million | Parent only |
| Software | ¥54.00 million | Parent only |
| Lease assets | ¥47.00 million | Parent only |
| Work in process | ¥3.7 billion | Parent only |
| General reserve | ¥1.5 billion | Parent only |
| Retained earnings | ¥23.9 billion | Parent only |
| Legal retained earnings | ¥15.00 million | Parent only |
| Prepaid expenses | ¥81.00 million | Parent only |
| Advance payments trade | ¥0.8 billion | Parent only |
| Raw materials and supplies | ¥0.5 billion | Parent only |
| Merchandise and finished goods | ¥3.2 billion | Parent only |
| Non-current liabilities | ¥9.3 billion | Parent only |
| Non-current assets | ¥28.8 billion | Parent only |
| Land | ¥0.5 billion | Parent only |
| Accounts receivable - trade | ¥5.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥1.8 billion | Parent only |
| Buildings, net | ¥1.3 billion | Parent only |
| Construction in progress | ¥12.00 million | Parent only |
| Investments and other assets | ¥26.5 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥2.0 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥26.7 billion | Parent only |
| Current liabilities | ¥13.9 billion | Parent only |
| Current assets | ¥21.3 billion | Parent only |
| Accumulated depreciation | ¥-75.00 million | Parent only |
| Accumulated depreciation | ¥-47.00 million | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥4.6 billion | Parent only |
| Short-term loans payable | ¥4.4 billion | Parent only |
| Net assets | ¥26.8 billion | Parent only |
| Net assets | ¥26.8 billion | Parent only |
| Total assets | ¥50.1 billion | Parent only |
| Deferred gains or losses on hedges | ¥34.00 million | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥22.4 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥23.2 billion | Parent only |
| Liabilities and net assets | ¥50.1 billion | Parent only |
| Accounts payable - trade | ¥6.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-7.00 million | Parent only |
| Capital surplus | ¥2.5 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Convertible-bond-type bonds with share acquisition rights | ¥0.8 billion | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥8.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥14.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.4 billion | Parent only |
| Long-term receivables affiliates | ¥1.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥6.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.0 billion | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥85.00 million | Consolidated |
| Amortization of goodwill | ¥5.00 million | Consolidated |
| Loss on transfer of receivables | ¥61.00 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Comprehensive income | ¥3.7 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥0.2 billion | Consolidated |
| Rent income | ¥14.00 million | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Non-operating income | ¥3.7 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.1 billion | Consolidated |
| Cost of sales | ¥65.5 billion | Consolidated |
| Gross profit (loss) | ¥8.8 billion | Consolidated |
| Net sales | ¥74.3 billion | Consolidated |
| Net sales | ¥74.3 billion | Consolidated |
| Net income | ¥3.1 billion | Consolidated |
| Net income | ¥3.1 billion | Consolidated |
| Net income (loss) | ¥3.4 billion | Consolidated |
| Net income (loss) | ¥3.4 billion | Consolidated |
| Loss on sales of investment securities | ¥62.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.4 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0 | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0 | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Commission fees | ¥3.00 million | Consolidated |
| Commission fees | ¥1.0 billion | Consolidated |
| Issuance of new shares | ¥58.00 million | Consolidated |
| Operations consignment fee | ¥59.00 million | Consolidated |
| Income taxes - current | ¥1.7 billion | Consolidated |
| Income taxes | ¥1.7 billion | Consolidated |
| Income taxes - deferred | ¥44.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange gains | ¥3.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥5.1 billion | Consolidated |
| Income (loss) before income taxes | ¥5.1 billion | Consolidated |
| Ordinary income | ¥5.4 billion | Consolidated |
| Ordinary income | ¥5.4 billion | Consolidated |
| Salaries and allowances | ¥1.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥16.00 million | Consolidated |
| Subsidy income | ¥88.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥8.00 million | Consolidated |
| Retirement benefit expenses | ¥43.00 million | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥3.00 million | Parent only |
| Loss on transfer of receivables | ¥61.00 million | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest and dividend income | ¥3.1 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥5.4 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Cost of sales | ¥38.8 billion | Parent only |
| Gross profit (loss) | ¥2.9 billion | Parent only |
| Net sales | ¥41.7 billion | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥3.00 million | Parent only |
| Commission fees | ¥0.6 billion | Parent only |
| Issuance of new shares | ¥58.00 million | Parent only |
| Operations consignment fee | ¥54.00 million | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥-44.00 million | Parent only |
| Depreciation | ¥65.00 million | Parent only |
| Foreign exchange gains | ¥2.1 billion | Parent only |
| Income (loss) before income taxes | ¥5.6 billion | Parent only |
| Ordinary income | ¥5.6 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥2.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Provision for bonuses | ¥76.00 million | Parent only |
| Retirement benefit expenses | ¥23.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Consolidated |
| Total changes during the period | ¥3.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥54.00 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-69.00 million | Consolidated |
| Repayments of finance lease obligations | ¥-86.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.9 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-1.5 billion | Consolidated |
| Subtotal | ¥7.3 billion | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥62.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0 | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.9 billion | Consolidated |
| Proceeds from issuance of common stock | ¥58.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.4 billion | Consolidated |
| Income taxes paid | ¥-1.3 billion | Consolidated |
| Depreciation | ¥2.1 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-3.7 billion | Consolidated |
| Proceeds from subsidy income | ¥88.00 million | Consolidated |
| Subsidy income | ¥-88.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.1 billion | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥3.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.3 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-33.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.1 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 21,086 | Consolidated | Disclosed |
| Net assets | ¥43.6 billion | Consolidated | Disclosed |
| Net sales | ¥74.3 billion | Consolidated | Disclosed |
| Operating income | ¥2.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.4 billion | Consolidated | Disclosed |
| Net income | ¥3.1 billion | Consolidated | Disclosed |
| Total assets | ¥75.2 billion | Consolidated | Disclosed |
| Operating margin | 2.9% | Consolidated | Calculated |
| Net margin | 4.2% | Consolidated | Calculated |
| Sales per employee | 3521341 yen | Consolidated | Calculated |
| Total asset turnover | 0.99 times | Consolidated | Calculated |
| Net assets to total assets | 57.9% | Consolidated | Calculated |