Ano Kaisha no Shikumi
Search
Menu

SUMINOE

SUMINOE Co., Ltd.

Company highlights

The largest segment by revenue is Automotive textiles and traffic facilities, at 60.9% of the total.

Key figures

Period Jun 2025 to May 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥107.6B
Operating marginCalculated 2.2%
Net assets to total assetsCalculated 43.4%

Company profile

Securities code 3501 / EDINET code E00574 / Textiles and Apparels / Fiscal year end May 31

大阪市中央区南船場三丁目１１番２０号／Capital stock ¥9,554 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Official website: https://suminoe.co.jp/
Official website: gBizINFO (Ministry of Economy, Trade and Industry).

Company details
永田鉄平 Representative
12/26/1930 Date of incorporation
28 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Jun 2025 to May 2026) · filed 2026-08-27

Profitability ★★☆☆☆position among all companies 2.2%
Growth (revenue, 4-year average) ★★★☆☆position among all companies 7.1%
Capital efficiency ★☆☆☆☆position among all companies -1.1%

Business activities and revenue composition

SUMINOE

Revenue and profit by business segment

Period Jun 2025 to May 2026Source Annual securities reportsConsolidated・Disclosed

SalesProfit Automotive …Automotive textiles and traffic facilities Sales 60.9% 61% Profit 66.0% 66% Interior fi…Interior fittings Sales 36.6% 37% Profit 32.8% 33% Functional …Functional materials Sales 2.5% 2% Profit 1.2% 1%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearShareMarginLast year
Automotive textiles and traffic facilities ¥65.2 billion 60.9% ¥63.5 billion ¥2.9 billion 66.0% 4.5% ¥4.1 billion
Interior fittings ¥39.3 billion 36.6% ¥38.3 billion ¥1.5 billion 32.8% 3.7% ¥1.0 billion
Functional materials ¥2.6 billion 2.5% ¥2.6 billion ¥54.00 million 1.2% 2.1% ¥-0.1 billion
Total of the businesses ¥107.1 billion100.0% ¥4.4 billion 100.0%

Revenue and profit

SUMINOE

Period Jun 2025 to May 2026Source Annual securities reports

Net sales and operating revenue ¥107.6B　100% Cost of sales ¥85.3B　79% Selling, general and administrative expenses ¥19.9B　19% Operating income ¥2.4B　2%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Employees' salaries ¥6.2 billion Consolidated
Miscellaneous expenses ¥3.2 billion Consolidated
Packing and transportation expenses ¥3.1 billion Consolidated
Welfare expenses ¥1.4 billion Consolidated
Rent expenses ¥1.2 billion Consolidated
Bonuses ¥1.1 billion Consolidated
Research and development expenses ¥0.9 billion Consolidated
Depreciation ¥0.7 billion Consolidated
Sample expenses ¥0.7 billion Consolidated
Directors' compensations ¥0.4 billion Consolidated
Taxes and dues ¥0.4 billion Consolidated
Advertising expenses ¥0.3 billion Consolidated
Retirement benefit expenses ¥0.2 billion Consolidated
Commission fees ¥0.2 billion Parent only
Promotion expenses ¥78.00 million Consolidated
Provision for directors' retirement benefits ¥8.00 million Consolidated
Provision of allowance for doubtful accounts ¥3.00 million Consolidated
Profit by stage Gross profit (loss) ¥22.3 billion Consolidated
Ordinary income ¥2.8 billion Consolidated
Operating income ¥2.4 billion Consolidated
Net income ¥-0.3 billion Consolidated

SUMINOE

Selling, general and administrative expenses

Period Jun 2025 to May 2026Source Annual securities reports

Employees' salaries ¥6.2 billion (30.9%)31%Miscellaneous expenses ¥3.2 billion (16.2%)16%Packing and transportation expenses ¥3.1 billion (15.5%)16%Welfare expenses ¥1.4 billion (7.2%)7%Rent expenses ¥1.2 billion (6.0%)Bonuses ¥1.1 billion (5.6%)Other (not itemized) ¥3.7 billion (18.6%)19%¥19.9B
  • Employees' salaries　¥6.2 billion
  • Miscellaneous expenses　¥3.2 billion
  • Packing and transportation expenses　¥3.1 billion
  • Welfare expenses　¥1.4 billion
  • Rent expenses　¥1.2 billion
  • Bonuses　¥1.1 billion
  • Other (not itemized)　¥3.7 billion

Performance, financial position and capital allocation

Finance
43.4% Net assets to total assets Industry median 58.8% FY ending 5/2026 · consolidated / calculated
-0.4% Return on assets (ROA)
¥2,502.07 Net assets per share
¥3.2 billion Free cash flow
¥91.7 billion Total assets
Capital allocation
211.1% Cash conversion Industry median 118.3% FY ending 5/2026 · consolidated / calculated
-5.8% Increase in working capital ★☆☆☆☆ position among all companies FY ending 5/2026 · consolidated / calculated
47.0% Property, plant and equipment purchases relative to depreciation ★★☆☆☆ position among all companies FY ending 5/2026 · consolidated / calculated
11.0% Return to shareholders ★★☆☆☆ position among all companies FY ending 5/2026 · consolidated / calculated
5.0% Extraordinary gains and losses relative to ordinary profit ★★★★☆ position among all companies FY ending 5/2026 · consolidated / calculated
16.6% Investment securities to net assets ★★★★☆ position among all companies FY ending 5/2026 · consolidated / calculated

Long-term changes in performance

Period 2012 to 2026Disclosed

Revenue ×1.43 from 2012 to 2026

SUMINOE

Long-term revenue, profit and asset trends

Period 2012 to 2026Source Annual securities reportsDisclosed

Mark on the chart
108 72 36 0 2012 2015 2018 2021 2024 2026 Net sales and operating revenue Ordinary income 108Latest value 2026 108¥ billion 108Highest in the period shown 2026 108¥ billion 75Lowest in the period shown 2012 75¥ billion ¥ billion

SUMINOE

Recent performance trends

Source Annual securities reports

108 72 36 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2012 to 2026Disclosed

Item20222023202420252026
Net sales ¥81.7B ¥94.8B ¥103.5B ¥104.8B ¥107.6B
Year on year (%) +2.5% +16.1% +9.1% +1.3% +2.7%
Ordinary income (loss) ¥0.9B ¥1.6B ¥3.7B ¥2.5B ¥2.8B
Change from prior year -21.6% +65.8% +132.9% -31.5% +9.9%
Ordinary income (loss) as a share of Net sales 1.2% 1.7% 3.5% 2.4% 2.6%
Change (percentage points) -0.4 points +0.5 points +1.9 points -1.1 points +0.2 points

SUMINOE

Earnings and net assets per share over time

Unit yenSource Annual securities reports

66 36 5 -26 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 2,502 1,668 834 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

SUMINOE

Return on equity over time

Unit %Source Annual securities reports

3 2 0 -1 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥81.7 billion ¥94.8 billion ¥103.5 billion ¥104.8 billion ¥107.6 billion
Ordinary income (loss) ¥0.9 billion ¥1.6 billion ¥3.7 billion ¥2.5 billion ¥2.8 billion
Net income (loss) attributable to owners of parent ¥0.3 billion ¥0.3 billion ¥0.9 billion ¥0.7 billion ¥-0.3 billion
Comprehensive income ¥1.2 billion ¥1.7 billion ¥3.6 billion ¥0.6 billion ¥3.6 billion
Net assets ¥33.4 billion ¥34.1 billion ¥37.7 billion ¥37.2 billion ¥39.8 billion
Total assets ¥84.8 billion ¥88.2 billion ¥92.2 billion ¥95.0 billion ¥91.7 billion
Net assets per share 2,235.24 yen 2,274.87 yen 2,371.35 yen 2,354.28 yen 2,502.07 yen
Basic earnings (loss) per share 22.22 yen 25.27 yen 66.11 yen 50.18 yen -25.7 yen
Equity-to-asset ratio 33.4% 32.7% 34.7% 32.8% 36.2%
Return on equity 1.0% 1.1% 2.9% 2.1% -1.1%
Net cash provided by (used in) operating activities ¥0.4 billion ¥1.8 billion ¥7.5 billion ¥2.3 billion ¥5.0 billion
Net cash provided by (used in) investing activities ¥-1.2 billion ¥-2.8 billion ¥-2.3 billion ¥-2.3 billion ¥-1.8 billion
Net cash provided by (used in) financing activities ¥-2.1 billion ¥-52.00 million ¥-4.2 billion ¥0.8 billion ¥-4.2 billion
Cash and cash equivalents ¥8.0 billion ¥6.9 billion ¥8.2 billion ¥8.7 billion ¥8.3 billion
Parent only indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥15.0 billion ¥17.3 billion ¥18.8 billion ¥18.8 billion ¥19.1 billion
Ordinary income (loss) ¥0.4 billion ¥0.7 billion ¥0.9 billion ¥0.6 billion ¥0.7 billion
Net income (loss) ¥0.9 billion ¥0.7 billion ¥-0.3 billion ¥0.4 billion ¥-0.3 billion
Capital stock ¥9.6 billion ¥9.6 billion ¥9.6 billion ¥9.6 billion ¥9.6 billion
Total number of issued shares (common stock) 7,682,000 shares 7,682,000 shares 7,682,000 shares 15,364,000 shares 15,364,000 shares
Net assets ¥21.7 billion ¥22.5 billion ¥23.3 billion ¥22.3 billion ¥22.9 billion
Total assets ¥63.8 billion ¥69.3 billion ¥69.2 billion ¥70.0 billion ¥70.2 billion
Net assets per share 1,711.47 yen 1,773.72 yen 1,721.78 yen 1,685.03 yen 1,726.78 yen
Dividend per share 70 yen 55 yen 70 yen 60 yen 40 yen
Interim dividend per share 35 yen 35 yen 35 yen 40 yen 21.5 yen
Basic earnings (loss) per share 71.75 yen 55.31 yen -21.7 yen 27.08 yen -22.15 yen
Equity-to-asset ratio 34.0% 32.5% 33.6% 31.9% 32.6%
Return on equity 4.2% 3.2% -1.3% 1.6% -1.3%
Payout ratio 48.8% 49.7% Could not be retrieved 147.7% Could not be retrieved

Dividend history

Source: reporting company’s key figures, annual securities reports · 15 years (2012 to 2026)Parent-onlyDisclosed

0 periods Consecutive increases (own definition) through FY ending 5/2026
1 periods Consecutive periods with dividends (site definition) through FY ending 5/2026
No comparison with the previous year Dividend growth (year on year)
Fewer than six years Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 5/2026 ¥40 ¥21.5 Could not be retrieved
FY ending 5/2025 ¥60 ¥40 147.7% Stock split or share consolidation noted
FY ending 5/2024 ¥70 ¥35 Could not be retrieved
FY ending 5/2023 ¥55 ¥35 49.7%
FY ending 5/2022 ¥70 ¥35 48.8%
FY ending 5/2021 ¥35 ¥15 Could not be retrieved
FY ending 5/2020 ¥50 ¥35 31.5%
FY ending 5/2019 ¥70 ¥35 49.2%
FY ending 5/2018 ¥38.5 ¥3.5 593.8% Stock split or share consolidation noted
FY ending 5/2017 ¥7 ¥3.5 54.2%
FY ending 5/2016 ¥7 ¥3.5 Could not be retrieved
FY ending 5/2015 ¥6 ¥3 49.5%
FY ending 5/2014 ¥6 ¥2.5 42.5%
FY ending 5/2013 ¥5 ¥2.5 142.9%
FY ending 5/2012 ¥5 ¥2.5 134.8%

SUMINOE

Dividends per share over time

Unit yenSource Annual securities reports

70 47 23 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2026-05-31Disclosed

Share ownership by holder category

12,871 Shareholders
0.78% Foreign holders (total) Industry median 6.56%
61.07% Individuals and others Industry median 44.51%

SUMINOE

Unit %Source Annual securities reports

  • Financial institutions12.02%
  • Securities firms0.45%
  • Other corporations25.68%
  • Foreign holders (institutions)0.75%
  • Foreign holders (individuals)0.03%
  • Individuals and others61.07%

Major shareholders

RankShareholderShareholding ratioShares held
1 株式会社髙島屋 13.94% 1,849,000
2 日本生命保険相互会社 7.19% 953,000
3 丸紅株式会社 5.53% 733,000
4 林テレンプホールディングス株式会社 3.51% 466,000
5 SUMINOE共栄会 2.44% 324,000
6 SUMINOE従業員持株会 2.07% 274,000
7 日本マスタートラスト信託銀行株式会社(退職給付信託ユニチカ口) 1.75% 232,000
8 明治安田生命保険相互会社 1.74% 231,000
9 ヒューリック株式会社 1.13% 150,000
10 株式会社池田泉州銀行 1.11% 147,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 7 years (2015 to 2026)Disclosed

¥1.1 billion Research and development 1.0% of revenue (industry median 1.2%)
¥2.3 billion Capital expenditure 2.2% of revenue (industry median 3.8%)
Fiscal year Research and development Capital expenditure
FY ending 5/2026 ¥1.1 billion ¥2.3 billion
FY ending 5/2025 ¥1.1 billion Could not be retrieved
FY ending 5/2024 ¥1.1 billion Could not be retrieved
FY ending 5/2021 ¥0.9 billion ¥2.7 billion
FY ending 5/2020 ¥1.1 billion Could not be retrieved
FY ending 5/2016 ¥0.3 billion Could not be retrieved
FY ending 5/2015 ¥0.4 billion Could not be retrieved

Research and development expenses and capital expenditure by segment (FY ending 5/2026)

Segment Capital expenditure
Automotive textiles and traffic facilities ¥1.7 billion
Interior fittings ¥0.1 billion
Functional materials ¥6.00 million

Revenue scale in the same industry

SUMINOE

Source Annual securities reports of each company

Textiles and Apparels: 51 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Jun 2025 to May 2026)Parent-onlyDisclosed

258 Employees (parent only) Industry median 141
44.5 Average age Industry median 44.4
20.4 years Average length of service Industry median 17.4 years
¥6.33 million Average annual salary Industry median ¥5.98 million
People and organisation
36.0¥ million Sales per employee Industry median 36.3¥ million FY ending 5/2026 · consolidated / calculated
¥0.79 million Operating income per employee
75.3% Wage gap between men and women
8.1% Women in managerial positions
43.5% Share of female employees
88.9% Men taking childcare leave
Men 21.7 yrs
Women 18.3 yrs Average length of service by gender
Men 302
Women 133 Employees by gender

Administrative filings and published information

Workplace information filings

Filed 2026-05-28Disclosed

ItemValue
Employees 499
Average monthly overtime (statutory overtime plus work on statutory days off)
Scope: 正社員		 11.5 hours
Annual paid leave taken
Scope: 正社員		 59%
Childcare leave taken, men
Scope: 正社員		 77.8%
Childcare leave taken, women
Scope: 正社員		 100%
Share of managers who are women 6.1%
Share of board members who are women 10%

Audit and disclosure information

Annual securities report, year ended 2026-05-31Disclosed

ItemValue
Audit firm 有限責任あずさ監査法人
Audit fees (this year, total) ¥80.00 million
Non-audit fees (this year, total) Not applicable
Audit fees (this year, network firms) ¥20.00 million
Non-audit fees (this year, network firms) ¥9.00 million
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥3.6 billion Consolidated
Net cash provided by (used in) operating activities ¥5.0 billion Consolidated
Net sales ¥107.6 billion Consolidated
Net cash provided by (used in) investing activities ¥-1.8 billion Consolidated
Cash and cash equivalents ¥8.3 billion Consolidated
Net assets ¥39.8 billion Consolidated
Ordinary income (loss) ¥2.8 billion Consolidated
Total assets ¥91.7 billion Consolidated
Return on equity -1.1% Consolidated
Equity-to-asset ratio 36.2% Consolidated
Net income (loss) attributable to owners of parent ¥-0.3 billion Consolidated
Net cash provided by (used in) financing activities ¥-4.2 billion Consolidated
Basic earnings (loss) per share -25.7 yen Consolidated
Net assets per share 2,502.07 yen Consolidated
Dividend per share 40 yen Parent only
Net sales ¥19.1 billion Parent only
Net income (loss) ¥-0.3 billion Parent only
Total number of issued shares (common stock) 15,364,000 shares Parent only
Net assets ¥22.9 billion Parent only
Ordinary income (loss) ¥0.7 billion Parent only
Total assets ¥70.2 billion Parent only
Return on equity -1.3% Parent only
Equity-to-asset ratio 32.6% Parent only
Capital stock ¥9.6 billion Parent only
Interim dividend per share 21.5 yen Parent only
Basic earnings (loss) per share -22.15 yen Parent only
Net assets per share 1,726.78 yen Parent only

Employees (11 items)

ItemValueConsolidated / Non-consolidated
Number of employees 2,986 people Consolidated
Number of employees 2,986 people Consolidated
Wage gap between men and women (all employees) 75.3% Parent only
Average length of service (years) 20.4 years Parent only
Average annual salary ¥6.33 million Parent only
Average age (years) 44.5 years old Parent only
Number of employees 258 people Parent only
Number of employees 258 people Parent only
Number of employees 258 people Parent only
Wage gap between men and women (regular employees) 75.8% Parent only
Wage gap between men and women (non-regular employees) 56.5% Parent only

Shares (16 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 5,362,000 shares Consolidated
Total number of shares held treasury shares etc 2,097,900 shares Consolidated
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company 5 issues Consolidated
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company 3 issues Consolidated
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥6.00 million Consolidated
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥0.1 billion Consolidated
Number of shares 15,364,324 shares Consolidated
Shareholding ratio treasury shares etc 13.7% Consolidated
Shareholding ratio 40.4% Consolidated
Number of shares held in own name treasury shares etc 2,097,900 shares Consolidated
Number of voting rights 132,272 units Consolidated
Carrying amount on the balance sheet ¥0.1 billion Consolidated
Carrying amount on the balance sheet ¥6.2 billion Consolidated
Number of issues 10 issues Consolidated
Number of issues 24 issues Consolidated
Total shareholder return 142.6% Parent only

Other disclosed items (10 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥107.6 billion Consolidated
Number of associates accounted for using equity method 1 companies Consolidated
Investments accounted for using equity method ¥0 Consolidated
Increase in property plant and equipment and intangible assets ¥2.3 billion Consolidated
Write-downs of inventories ¥0.1 billion Consolidated
Depreciation ¥2.5 billion Consolidated
Number of consolidated subsidiaries 28 companies Consolidated
Rate of male employees taking childcare leave (all employees) 88.9% Parent only
Total return on the share price index 232.4% Parent only
Ratio of female employees in managerial positions 8.1% Parent only

Research and development (2 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses included in general and administrative expenses and manufacturing cost for current period ¥1.1 billion Consolidated
Research and development expenses ¥1.1 billion Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥2.3 billion Consolidated

Audit (6 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥80.00 million Consolidated
Fees for audit and attestation services - total ¥20.00 million Consolidated
Fees for audit and attestation services - total ¥80.00 million Consolidated
Fees for audit and attestation services - consolidated subsidiaries ¥20.00 million Consolidated
Fees for non-audit services - total ¥9.00 million Consolidated
Non audit fees consolidated subsidiaries network firms ¥9.00 million Consolidated

Accounts unique to this company (6 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥63.00 million Consolidated
Revenue ¥60.00 million Consolidated
Revenue ¥-63.00 million Consolidated
Revenue ¥63.00 million Consolidated
Revenue ¥0.3 billion Consolidated
Change in average annual salary from the previous year 0.9% Parent only

Balance sheet (147 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.5 billion Consolidated
Other ¥1.4 billion Consolidated
Other ¥4.6 billion Consolidated
Other ¥2.9 billion Consolidated
Other ¥1.6 billion Consolidated
Valuation difference on available-for-sale securities ¥2.8 billion Consolidated
Other, net ¥0.7 billion Consolidated
Lease obligations ¥1.5 billion Consolidated
Lease obligations ¥0.9 billion Consolidated
Lease assets ¥80.00 million Consolidated
Lease assets, net ¥1.6 billion Consolidated
Work in process ¥2.4 billion Consolidated
Deferred tax liabilities for land revaluation ¥3.2 billion Consolidated
Retained earnings ¥11.5 billion Consolidated
Raw materials and supplies ¥4.3 billion Consolidated
Notes receivable - trade ¥0.2 billion Consolidated
Notes receivable - trade ¥14.3 billion Consolidated
Merchandise and finished goods ¥9.2 billion Consolidated
Non-current liabilities ¥15.6 billion Consolidated
Non-current assets ¥42.0 billion Consolidated
Land ¥15.7 billion Consolidated
Revaluation reserve for land ¥6.2 billion Consolidated
Accounts receivable - trade ¥13.6 billion Consolidated
Contract liabilities ¥87.00 million Consolidated
Contract assets ¥0.4 billion Consolidated
Buildings and structures, net ¥9.0 billion Consolidated
Construction in progress ¥0.2 billion Consolidated
Provision for directors' retirement benefits ¥52.00 million Consolidated
Investments and other assets ¥8.7 billion Consolidated
Investment securities ¥6.6 billion Consolidated
Notes and accounts payable - trade ¥9.6 billion Consolidated
Securities ¥76.00 million Consolidated
Property, plant and equipment ¥31.7 billion Consolidated
Income taxes refund receivable ¥0.4 billion Consolidated
Income taxes payable ¥0.9 billion Consolidated
Provision for shareholder benefit program ¥64.00 million Consolidated
Shareholders' equity ¥20.5 billion Consolidated
Machinery, equipment and vehicles, net ¥4.4 billion Consolidated
Current liabilities ¥36.3 billion Consolidated
Current assets ¥49.7 billion Consolidated
Accumulated depreciation ¥-37.6 billion Consolidated
Foreign currency translation adjustment ¥3.4 billion Consolidated
Intangible assets ¥1.6 billion Consolidated
Cash and cash equivalents ¥8.3 billion Consolidated
Cash and deposits ¥8.9 billion Consolidated
Short-term loans payable ¥13.4 billion Consolidated
Net assets ¥39.8 billion Consolidated
Net assets ¥39.8 billion Consolidated
Total assets ¥91.7 billion Consolidated
Total assets ¥91.7 billion Consolidated
Deferred gains or losses on hedges ¥-1.00 million Consolidated
Deferred tax liabilities ¥1.5 billion Consolidated
Deferred tax assets ¥0.8 billion Consolidated
Treasury stock ¥-2.9 billion Consolidated
Valuation and translation adjustments ¥12.7 billion Consolidated
Liabilities ¥51.9 billion Consolidated
Liabilities and net assets ¥91.7 billion Consolidated
Allowance for doubtful accounts ¥-0.1 billion Consolidated
Allowance for doubtful accounts ¥-19.00 million Consolidated
Capital surplus ¥2.4 billion Consolidated
Capital stock ¥9.6 billion Consolidated
Remeasurements of defined benefit plans ¥0.3 billion Consolidated
Net defined benefit liability ¥3.2 billion Consolidated
Long-term loans payable ¥5.6 billion Consolidated
Long-term loans receivable ¥1.00 million Consolidated
Electronically recorded obligations - operating ¥6.9 billion Consolidated
Electronically recorded monetary claims - operating ¥7.3 billion Consolidated
Non-controlling interests ¥6.6 billion Consolidated
Other ¥0.3 billion Parent only
Other ¥0.3 billion Parent only
Other ¥0.3 billion Parent only
Other ¥0.2 billion Parent only
Other ¥0.8 billion Parent only
Valuation difference on available-for-sale securities ¥2.5 billion Parent only
Software ¥0.3 billion Parent only
Lease obligations ¥0.1 billion Parent only
Lease obligations ¥44.00 million Parent only
Lease assets, net ¥78.00 million Parent only
Work in process ¥0.1 billion Parent only
Deferred tax liabilities for land revaluation ¥3.2 billion Parent only
Investments in capital ¥2.00 million Parent only
Retained earnings ¥5.2 billion Parent only
Unearned revenue ¥24.00 million Parent only
Prepaid expenses ¥88.00 million Parent only
Advance payments trade ¥0.4 billion Parent only
Raw materials and supplies ¥0.7 billion Parent only
Notes receivable - trade ¥5.00 million Parent only
Merchandise and finished goods ¥5.4 billion Parent only
Non-current liabilities ¥12.0 billion Parent only
Non-current assets ¥42.4 billion Parent only
Land ¥12.2 billion Parent only
Revaluation reserve for land ¥6.2 billion Parent only
Accounts receivable - trade ¥11.1 billion Parent only
Tools, furniture and fixtures ¥0.2 billion Parent only
Buildings, net ¥5.6 billion Parent only
Construction in progress ¥5.00 million Parent only
Investments and other assets ¥22.5 billion Parent only
Investment securities ¥6.3 billion Parent only
Notes payable trade ¥40.00 million Parent only
Facility membership ¥0.2 billion Parent only
Property, plant and equipment ¥18.8 billion Parent only
Accounts receivable - other ¥3.4 billion Parent only
Income taxes refund receivable ¥20.00 million Parent only
Income taxes payable ¥82.00 million Parent only
Accrued expenses ¥1.0 billion Parent only
Accounts payable - other ¥19.00 million Parent only
Provision for shareholder benefit program ¥64.00 million Parent only
Shareholders' equity ¥14.2 billion Parent only
Structures, net ¥0.4 billion Parent only
Machinery and equipment, net ¥0.4 billion Parent only
Current liabilities ¥35.3 billion Parent only
Current assets ¥27.8 billion Parent only
Intangible assets ¥1.1 billion Parent only
Cash and deposits ¥3.5 billion Parent only
Short-term loans payable ¥7.5 billion Parent only
Claims provable in bankruptcy claims provable in rehabilitation and other ¥12.00 million Parent only
Net assets ¥22.9 billion Parent only
Net assets ¥22.9 billion Parent only
Total assets ¥70.2 billion Parent only
Deferred gains or losses on hedges ¥-1.00 million Parent only
Deferred tax liabilities ¥1.1 billion Parent only
Retained earnings brought forward ¥5.2 billion Parent only
Treasury stock ¥-2.9 billion Parent only
Notes payable facilities ¥1.00 million Parent only
Electronically recorded obligations for facilities ¥84.00 million Parent only
Valuation and translation adjustments ¥8.7 billion Parent only
Liabilities ¥47.3 billion Parent only
Liabilities and net assets ¥70.2 billion Parent only
Accounts payable - trade ¥5.1 billion Parent only
Allowance for doubtful accounts ¥-62.00 million Parent only
Allowance for doubtful accounts ¥-10.00 million Parent only
Capital surplus ¥2.4 billion Parent only
Legal capital surplus ¥2.4 billion Parent only
Capital stock ¥9.6 billion Parent only
Asset retirement obligations ¥87.00 million Parent only
Vehicles, net ¥1.00 million Parent only
Provision for retirement benefits ¥2.3 billion Parent only
Long-term loans payable ¥5.0 billion Parent only
Long-term prepaid expenses ¥1.00 million Parent only
Provision for loss on business of subsidiaries and affiliates ¥16.00 million Parent only
Investments in capital of subsidiaries and affiliates ¥1.1 billion Parent only
Shares of subsidiaries and associates ¥14.7 billion Parent only
Loans receivable to subsidiaries and affiliates ¥0.3 billion Parent only
Electronically recorded obligations - operating ¥4.2 billion Parent only
Electronically recorded monetary claims - operating ¥2.6 billion Parent only
Deposits received ¥13.1 billion Parent only
Current portion of long-term loans payable ¥3.6 billion Parent only

Statement of income (103 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.3 billion Consolidated
Other ¥0.2 billion Consolidated
Other comprehensive income ¥3.1 billion Consolidated
Valuation difference on available for sale securities net of tax ¥1.4 billion Consolidated
Real estate rent ¥0.3 billion Consolidated
Rent expenses on real estates ¥36.00 million Consolidated
Dividends from surplus ¥-0.6 billion Consolidated
Comprehensive income ¥3.6 billion Consolidated
Interest income ¥41.00 million Consolidated
Dividend income ¥0.1 billion Consolidated
Operating income ¥2.4 billion Consolidated
Operating income ¥2.4 billion Consolidated
Non-operating income ¥1.1 billion Consolidated
Non-operating expenses ¥0.7 billion Consolidated
Net cash provided by (used in) operating activities ¥5.0 billion Consolidated
Gain on sales of non-current assets ¥3.00 million Consolidated
Loss on sales and retirement of noncurrent assets ¥25.00 million Consolidated
Cost of sales ¥85.3 billion Consolidated
Gross profit (loss) ¥22.3 billion Consolidated
Net sales ¥107.6 billion Consolidated
Net sales ¥107.6 billion Consolidated
Advertising expenses ¥0.3 billion Consolidated
Net income ¥-0.3 billion Consolidated
Net income ¥-0.3 billion Consolidated
Net income (loss) ¥0.5 billion Consolidated
Net income (loss) ¥0.5 billion Consolidated
Directors' compensations ¥0.4 billion Consolidated
Provision for directors' retirement benefits ¥8.00 million Consolidated
Employees' salaries ¥6.2 billion Consolidated
Gain on sales of investment securities ¥0.1 billion Consolidated
Loss on valuation of investment securities ¥2.00 million Consolidated
Net cash provided by (used in) investing activities ¥-1.8 billion Consolidated
Interest expenses ¥0.4 billion Consolidated
Income taxes - current ¥1.5 billion Consolidated
Income taxes ¥2.4 billion Consolidated
Income taxes - deferred ¥0.9 billion Consolidated
Depreciation ¥0.7 billion Consolidated
Foreign exchange gains ¥0.4 billion Consolidated
Foreign currency translation adjustment net of tax ¥1.3 billion Consolidated
Extraordinary income ¥0.2 billion Consolidated
Extraordinary loss ¥89.00 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥0.5 billion Consolidated
Net increase (decrease) in cash and cash equivalents ¥-0.4 billion Consolidated
Research and development expenses ¥0.9 billion Consolidated
Research and development expenses ¥0.9 billion Consolidated
Welfare expenses ¥1.4 billion Consolidated
Taxes and dues ¥0.4 billion Consolidated
Income (loss) before income taxes ¥2.9 billion Consolidated
Income (loss) before income taxes ¥2.9 billion Consolidated
Ordinary income ¥2.8 billion Consolidated
Deferred gains or losses on hedges net of tax ¥6.00 million Consolidated
Disposal of treasury stock ¥25.00 million Consolidated
Purchase of treasury stock ¥-0 Consolidated
Sample expenses ¥0.7 billion Consolidated
Comprehensive income attributable to owners of parent ¥2.5 billion Consolidated
Net cash provided by (used in) financing activities ¥-4.2 billion Consolidated
Promotion expenses ¥78.00 million Consolidated
Selling, general and administrative expenses ¥19.9 billion Consolidated
Provision of allowance for doubtful accounts ¥3.00 million Consolidated
Rent expenses ¥1.2 billion Consolidated
Bonuses ¥1.1 billion Consolidated
Remeasurements of defined benefit plans net of tax ¥0.3 billion Consolidated
Retirement benefit expenses ¥0.2 billion Consolidated
Packing and transportation expenses ¥3.1 billion Consolidated
Gain on liquidation of subsidiaries and associates ¥29.00 million Consolidated
Miscellaneous expenses ¥3.2 billion Consolidated
Comprehensive income attributable to non-controlling interests ¥1.1 billion Consolidated
Net income (loss) attributable to non-controlling interests ¥0.8 billion Consolidated
Other ¥0.2 billion Parent only
Other ¥54.00 million Parent only
Real estate rent ¥1.1 billion Parent only
Rent expenses on real estates ¥0.8 billion Parent only
Dividends from surplus ¥-0.6 billion Parent only
Interest and dividend income ¥1.2 billion Parent only
Operating income ¥-0.6 billion Parent only
Non-operating income ¥2.4 billion Parent only
Non-operating expenses ¥1.1 billion Parent only
Loss on sales and retirement of noncurrent assets ¥0 Parent only
Cost of sales ¥14.8 billion Parent only
Gross profit (loss) ¥4.3 billion Parent only
Net sales ¥19.1 billion Parent only
Net income (loss) ¥-0.3 billion Parent only
Net income (loss) ¥-0.3 billion Parent only
Employees' salaries ¥0.9 billion Parent only
Gain on sales of investment securities ¥0.1 billion Parent only
Loss on valuation of investment securities ¥2.00 million Parent only
Interest expenses ¥0.2 billion Parent only
Commission fees ¥0.2 billion Parent only
Income taxes - current ¥0.1 billion Parent only
Income taxes ¥1.1 billion Parent only
Income taxes - deferred ¥1.0 billion Parent only
Depreciation ¥0.4 billion Parent only
Extraordinary income ¥0.1 billion Parent only
Extraordinary loss ¥3.00 million Parent only
Welfare expenses ¥0.4 billion Parent only
Income (loss) before income taxes ¥0.8 billion Parent only
Ordinary income ¥0.7 billion Parent only
Disposal of treasury stock ¥25.00 million Parent only
Purchase of treasury stock ¥-0 Parent only
Selling, general and administrative expenses ¥5.0 billion Parent only
Retirement benefit expenses ¥98.00 million Parent only
Packing and transportation expenses ¥1.0 billion Parent only
Gain on liquidation of subsidiaries and associates ¥17.00 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥2.7 billion Consolidated
Net changes in items other than shareholders' equity ¥3.5 billion Consolidated
Total changes during the period ¥0.6 billion Parent only
Net changes in items other than shareholders' equity ¥1.4 billion Parent only

Statement of cash flows (46 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.2 billion Consolidated
Other ¥2.00 million Consolidated
Increase (decrease) in other current liabilities ¥98.00 million Consolidated
Decrease (increase) in other current assets ¥0.3 billion Consolidated
Repayments of lease obligations ¥-1.0 billion Consolidated
Payments for transfer of business2 ¥-57.00 million Consolidated
Increase decrease in notes and accounts payable trade ¥-5.8 billion Consolidated
Interest expenses paid ¥-0.5 billion Consolidated
Interest and dividends income received ¥0.2 billion Consolidated
Interest and dividend income ¥-0.2 billion Consolidated
Loss gain on sales and retirement of noncurrent assets ¥22.00 million Consolidated
Decrease increase in notes and accounts receivable trade ¥4.7 billion Consolidated
Proceeds from withdrawal of time deposits ¥0.9 billion Consolidated
Payments into time deposits ¥-1.4 billion Consolidated
Subtotal ¥6.7 billion Consolidated
Increase decrease in provision for directors retirement benefits ¥8.00 million Consolidated
Purchase of investment securities ¥-7.00 million Consolidated
Proceeds from sales and redemption of investment securities ¥0.2 billion Consolidated
Loss (gain) on sales of long-term investment securities ¥-0.1 billion Consolidated
Valuation gains (losses) on investment securities ¥2.00 million Consolidated
Interest expenses ¥0.4 billion Consolidated
Purchase of short term investment securities ¥-0 Consolidated
Purchase of property plant and equipment ¥-1.2 billion Consolidated
Proceeds from sales of property plant and equipment ¥5.00 million Consolidated
Payments for retirement of property, plant and equipment ¥-2.00 million Consolidated
(Increase)/decrease in consumption tax/value-added tax receivables ¥18.00 million Consolidated
Decrease in consumption taxes payable ¥0.2 billion Consolidated
Increase (decrease) in reserve for shareholder special benefit ¥64.00 million Consolidated
Decrease (increase) in inventories ¥1.5 billion Consolidated
Income taxes refund (paid) ¥-1.5 billion Consolidated
Depreciation ¥2.5 billion Consolidated
Loss due to disaster ¥60.00 million Consolidated
Payments for loss on disaster ¥-4.00 million Consolidated
Purchase of intangible assets ¥-0.3 billion Consolidated
Decrease/increase in short-term loans payable ¥0.6 billion Consolidated
Redemption of bonds ¥-1.0 billion Consolidated
Regarding purchase of treasury stock ¥-0 Consolidated
Proceeds from sales of treasury stock ¥0 Consolidated
Payments of loans receivable ¥-2.00 million Consolidated
Collection of loans receivable ¥2.00 million Consolidated
Increase (decrease) in allowance for doubtful accounts ¥-45.00 million Consolidated
Increase (decrease) in net defined benefit liability ¥-0.2 billion Consolidated
Dividends ¥-0.5 billion Consolidated
Proceeds from long term loans payable ¥3.8 billion Consolidated
Repayment of long term loans payable ¥-5.5 billion Consolidated
Dividends paid to non-controlling interests ¥-0.4 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥5.0 billion ConsolidatedDisclosed
Dividend per share 40 Parent onlyDisclosed
Number of employees 2,986 ConsolidatedDisclosed
Net assets ¥39.8 billion ConsolidatedDisclosed
Net sales ¥107.6 billion ConsolidatedDisclosed
Operating income ¥2.4 billion ConsolidatedDisclosed
Ordinary income ¥2.8 billion ConsolidatedDisclosed
Net income ¥-0.3 billion ConsolidatedDisclosed
Total assets ¥91.7 billion ConsolidatedDisclosed
Operating margin 2.2%ConsolidatedCalculated
Net margin -0.3%ConsolidatedCalculated
Sales per employee 36045881 yenConsolidatedCalculated
Total asset turnover 1.17 timesConsolidatedCalculated
Net assets to total assets 43.4%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 2.2%　Operating income ÷ net sales 　＝ ¥2.4 billion ÷ ¥107.6 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin -0.3%　Net income ÷ net sales 　＝ ¥-0.3 billion ÷ ¥107.6 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 36,045,881 yen　Sales or operating revenue ÷ employees 　＝ ¥107.6 billion ÷ 2,986 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 1.17 times　Sales or operating revenue ÷ total assets 　＝ ¥107.6 billion ÷ ¥91.7 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 43.4%　Net assets ÷ total assets 　＝ ¥39.8 billion ÷ ¥91.7 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President and Director, gBizINFO
  • Date of incorporation　gBizINFO · 95 years since incorporation
  • Consolidated subsidiaries　Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Jun 2025 to May 2026) · Consolidated · Net sales to external customers · filed 2026-08-27
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥107.1 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this page

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥4.7 billion + inventories down ¥1.5 billion, over net sales ¥107.6 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥1.2 billion, over depreciation ¥2.5 billion
  • Return to shareholders　(dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥0.5 billion + purchase of treasury stock ¥0.00 million, over operating cash flow ¥5.0 billion
  • Extraordinary gains and losses relative to ordinary profit　(extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥0.2 billion − extraordinary loss ¥89.00 million, over ordinary income ¥2.8 billion
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥6.6 billion, over net assets ¥39.8 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2026 ÷ disclosed value for 2012

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above. Flagged 2 years: a note about a stock split or share consolidation, or a period other than 12 months. No calculation across those years, as the dividend per share may rest on a different share base.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Textiles and Apparels that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Textiles and Apparels that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 2,986 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Textiles and Apparels that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions　Reporting company (parent only)
  • Share of female employees　gBizINFO, covering 正社員
  • Men taking childcare leave　Reporting company (parent only)
  • Average length of service by gender　gBizINFO, covering 正社員
  • Employees by gender　gBizINFO

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of SUMINOE Co., Ltd. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 3120001082312 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork