OMIKENSHI
OMIKENSHI CO.,LTD.
Company highlights
The largest segment by revenue is Textiles, at 54.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
OMIKENSHI
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Textiles | ¥1.4 billion | 54.8% | ¥1.7 billion | ¥-0.1 billion | -9.5% | ¥-0.1 billion |
| Real estate | ¥1.0 billion | 40.9% | ¥1.2 billion | ¥0.7 billion | 62.7% | ¥0.8 billion |
| Food | ¥0.1 billion | 4.3% | ¥0.1 billion | ¥-96.00 million | -87.3% | ¥-76.00 million |
| Total of the businesses | ¥2.6 billion | 100.0% | ||||
Revenue and profit
OMIKENSHI
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and wages | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Parent only | |
| Depreciation | ¥95.00 million | Parent only | |
| Provision for bonuses | ¥30.00 million | Consolidated | |
| Retirement benefit expenses | ¥23.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥6.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.2 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated | |
| Ordinary income | ¥-0.2 billion | Consolidated | |
| Operating income | ¥-23.00 million | Consolidated |
OMIKENSHI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and wages ¥0.3 billion
- Research and development expenses ¥0.1 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
OMIKENSHI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
OMIKENSHI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥4.0B | ¥3.1B | ¥3.0B | ¥3.4B | ¥2.9B |
| Year on year (%) | -41.4%◆ | -21.6%◆ | -3.0% | +12.6% | -15.1% |
| Ordinary income (loss) | ¥0.0B | ¥0.0B | -¥0.0B | ¥0.0B | -¥0.2B |
| Change from prior year | loss to profit◆ | -32.3% | profit to loss◆ | loss to profit◆ | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | 0.8% | 0.7% | -1.5% | 0.2% | -7.9% |
| Change (percentage points) | +6.0 points◆ | -0.1 points | -2.1 points◆ | +1.6 points | -8.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2016Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +12.4 points, Ordinary income (loss) loss to profit
- 2018Net sales year on year -29.7%, Ordinary income (loss) as a share of revenue -9.8 points
- 2019Ordinary income (loss) as a share of revenue -2.8 points, Ordinary income (loss) profit to loss
- 2020Ordinary income (loss) as a share of revenue -3.5 points
- 2021Net sales year on year -24.8%
- 2022Net sales year on year -41.4%, Ordinary income (loss) as a share of revenue +6.0 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year -21.6%
- 2024Ordinary income (loss) as a share of revenue -2.1 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) as a share of revenue -8.1 points, Ordinary income (loss) profit to loss
OMIKENSHI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
OMIKENSHI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.0 billion | ¥3.1 billion | ¥3.0 billion | ¥3.4 billion | ¥2.9 billion |
| Ordinary income (loss) | ¥31.00 million | ¥21.00 million | ¥-44.00 million | ¥6.00 million | ¥-0.2 billion |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | ¥-1.1 billion | ¥-2.4 billion | ¥0.3 billion | ¥-0.5 billion |
| Comprehensive income | ¥-0.4 billion | ¥-1.2 billion | ¥-0.9 billion | ¥0.3 billion | ¥-0.5 billion |
| Net assets | ¥3.8 billion | ¥2.6 billion | ¥1.6 billion | ¥1.9 billion | ¥1.4 billion |
| Total assets | ¥22.4 billion | ¥19.7 billion | ¥18.2 billion | ¥15.8 billion | ¥15.2 billion |
| Net assets per share | 424.41 yen | 235.66 yen | 93.07 yen | 139.33 yen | 66.04 yen |
| Basic earnings (loss) per share | -56.9 yen | -168.94 yen | -366.52 yen | 45.61 yen | -69.93 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 37.63 yen | Could not be retrieved |
| Equity-to-asset ratio | 17.0% | 13.0% | 8.9% | 12.1% | 9.5% |
| Return on equity | -9.4% | -35.1% | -116.0% | 17.0% | -27.5% |
| Net cash provided by (used in) operating activities | ¥-1.2 billion | ¥-1.4 billion | ¥-1.4 billion | ¥-0.5 billion | ¥-0.3 billion |
| Net cash provided by (used in) investing activities | ¥2.1 billion | ¥0.5 billion | ¥0.3 billion | ¥3.4 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.7 billion | ¥0.3 billion | ¥-2.7 billion | ¥91.00 million |
| Cash and cash equivalents | ¥3.1 billion | ¥1.5 billion | ¥0.7 billion | ¥0.9 billion | ¥0.5 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.9 billion | ¥3.1 billion | ¥3.0 billion | ¥3.3 billion | ¥2.8 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥-58.00 million | ¥-56.00 million | ¥21.00 million | ¥-75.00 million |
| Net income (loss) | ¥-0.9 billion | ¥-1.2 billion | ¥-0.8 billion | ¥0.1 billion | ¥-0.5 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 6,602,000 shares | 6,602,000 shares | 6,602,000 shares | 6,602,000 shares | 6,602,000 shares |
| Net assets | ¥3.8 billion | ¥2.6 billion | ¥1.8 billion | ¥1.9 billion | ¥1.4 billion |
| Total assets | ¥22.5 billion | ¥19.8 billion | ¥18.4 billion | ¥15.9 billion | ¥15.4 billion |
| Net assets per share | 419.15 yen | 237.94 yen | 116.5 yen | 134.68 yen | 55.29 yen |
| Basic earnings (loss) per share | -131.85 yen | -180.63 yen | -123.28 yen | 17.66 yen | -76.76 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 14.57 yen | Could not be retrieved |
| Equity-to-asset ratio | 16.8% | 13.0% | 9.6% | 11.9% | 8.9% |
| Return on equity | -20.7% | -37.6% | -37.5% | 6.4% | -31.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2018 | ¥2 | Could not be retrieved | 91.7% | |
| FY 2017 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2016 | ¥1 | Could not be retrieved | 65.8% | |
| FY ending 3/2015 | ¥1 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥1 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥1 | Could not be retrieved | 181.8% |
Shareholder composition
Share ownership by holder category
OMIKENSHI
Unit %Source Annual securities reports
- Financial institutions4.94%
- Securities firms4.40%
- Other corporations14.00%
- Foreign holders (institutions)1.12%
- Foreign holders (individuals)0.03%
- Individuals and others75.51%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 東洋商事株式会社 | 29.92% | 2,572,000 |
| 2 | 龍寶 裕子 | 7.6% | 654,000 |
| 3 | 丸山 三千夫 | 3.91% | 336,000 |
| 4 | 株式会社三菱UFJ銀行 | 3.42% | 294,000 |
| 5 | 竹甚板硝子株式会社 | 2.32% | 200,000 |
| 6 | 島津 孝 | 1.74% | 150,000 |
| 7 | 株式会社SBI証券 | 1.1% | 94,000 |
| 8 | 村澤 勝 | 0.91% | 79,000 |
| 9 | 楽天証券株式会社共有口 | 0.79% | 68,000 |
| 10 | 丸山 光子 | 0.77% | 66,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥0.1 billion |
| FY ending 3/2025 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2024 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.1 billion | ¥0.3 billion |
| FY ending 3/2020 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.1 billion | Could not be retrieved |
Revenue scale in the same industry
OMIKENSHI
Source Annual securities reports of each company
Textiles and Apparels: 51 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 300 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人和宏事務所 |
| Audit fees (this year, total) | ¥18.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Net sales | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Ordinary income (loss) | ¥-0.2 billion | Consolidated |
| Total assets | ¥15.2 billion | Consolidated |
| Return on equity | -27.5% | Consolidated |
| Equity-to-asset ratio | 9.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥91.00 million | Consolidated |
| Basic earnings (loss) per share | -69.93 yen | Consolidated |
| Net assets per share | 66.04 yen | Consolidated |
| Net sales | ¥2.8 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Total number of issued shares (common stock) | 6,602,000 shares | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Ordinary income (loss) | ¥-75.00 million | Parent only |
| Total assets | ¥15.4 billion | Parent only |
| Return on equity | -31.1% | Parent only |
| Equity-to-asset ratio | 8.9% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | -76.76 yen | Parent only |
| Net assets per share | 55.29 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 74 people | Consolidated |
| Number of employees | 74 people | Consolidated |
| Wage gap between men and women (all employees) | 64.1% | Parent only |
| Average length of service (years) | 20.4 years | Parent only |
| Average annual salary | ¥5.47 million | Parent only |
| Average age (years) | 47.4 years old | Parent only |
| Number of employees | 40 people | Parent only |
| Number of employees | 40 people | Parent only |
| Number of employees | 40 people | Parent only |
| Wage gap between men and women (regular employees) | 70.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 109.6% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.9 billion | Consolidated |
| Average number of temporary employees | 24 people | Consolidated |
| Average number of temporary employees | 24 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Write-downs of inventories | ¥-52.00 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 15 people | Parent only |
| Average number of temporary employees | 15 people | Parent only |
| Average number of temporary employees | 15 people | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 4.5% | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | 2,000,000 | Parent only |
| Change in average annual salary from the previous year | 4.1% | Parent only |
| Revenue | ¥1.1 billion | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,517,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,300 shares | Consolidated |
| Number of voting rights held | 25,170 units | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥50.00 million | Consolidated |
| Number of shares | 8,602,459 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 52.5% | Consolidated |
| Ratio of voting rights held | 38.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,300 shares | Consolidated |
| Number of voting rights | 65,887 units | Consolidated |
| Carrying amount on the balance sheet | ¥15.00 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 53.3% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥18.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.00 million | Consolidated |
Balance sheet (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥32.00 million | Consolidated |
| Other | ¥94.00 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other, net | ¥20.00 million | Consolidated |
| Lease obligations | ¥3.00 million | Consolidated |
| Lease obligations | ¥4.00 million | Consolidated |
| Provision for loss on business liquidation | ¥45.00 million | Consolidated |
| Work in process | ¥4.00 million | Consolidated |
| Retained earnings | ¥-4.5 billion | Consolidated |
| Raw materials and supplies | ¥48.00 million | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥5.6 billion | Consolidated |
| Non-current assets | ¥13.8 billion | Consolidated |
| Land | ¥12.6 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥89.00 million | Consolidated |
| Buildings and structures, net | ¥0.3 billion | Consolidated |
| Construction in progress | ¥0 | Consolidated |
| Provision for directors' retirement benefits | ¥81.00 million | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥33.00 million | Consolidated |
| Notes and accounts payable - trade | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥13.0 billion | Consolidated |
| Income taxes payable | ¥2.00 million | Consolidated |
| Shareholders' equity | ¥1.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥51.00 million | Consolidated |
| Current liabilities | ¥8.2 billion | Consolidated |
| Current assets | ¥1.4 billion | Consolidated |
| Accumulated depreciation | ¥-3.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥33.00 million | Consolidated |
| Intangible assets | ¥0 | Consolidated |
| Cash and cash equivalents | ¥0.5 billion | Consolidated |
| Cash and deposits | ¥0.5 billion | Consolidated |
| Provision for environmental measures | ¥35.00 million | Consolidated |
| Short-term loans payable | ¥7.4 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Total assets | ¥15.2 billion | Consolidated |
| Total assets | ¥15.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥2.00 million | Consolidated |
| Deferred tax liabilities | ¥4.0 billion | Consolidated |
| Treasury stock | ¥-4.00 million | Consolidated |
| Valuation and translation adjustments | ¥36.00 million | Consolidated |
| Liabilities | ¥13.7 billion | Consolidated |
| Liabilities and net assets | ¥15.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Capital surplus | ¥5.8 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥30.00 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Long-term prepaid expenses | ¥0.6 billion | Consolidated |
| Electronically recorded obligations - operating | ¥74.00 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥37.00 million | Consolidated |
| Other | ¥31.00 million | Parent only |
| Other | ¥93.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0 | Parent only |
| Other capital surplus | ¥5.8 billion | Parent only |
| Lease obligations | ¥3.00 million | Parent only |
| Lease obligations | ¥4.00 million | Parent only |
| Provision for loss on business liquidation | ¥0.4 billion | Parent only |
| Work in process | ¥4.00 million | Parent only |
| Retained earnings | ¥-4.6 billion | Parent only |
| Advances received | ¥88.00 million | Parent only |
| Prepaid expenses | ¥44.00 million | Parent only |
| Raw materials and supplies | ¥48.00 million | Parent only |
| Merchandise and finished goods | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥5.6 billion | Parent only |
| Non-current assets | ¥13.9 billion | Parent only |
| Land | ¥12.6 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥20.00 million | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Construction in progress | ¥0 | Parent only |
| Provision for directors' retirement benefits | ¥81.00 million | Parent only |
| Investments and other assets | ¥0.9 billion | Parent only |
| Investment securities | ¥10.00 million | Parent only |
| Property, plant and equipment | ¥13.0 billion | Parent only |
| Income taxes payable | ¥1.00 million | Parent only |
| Accrued expenses | ¥35.00 million | Parent only |
| Accounts payable - other | ¥93.00 million | Parent only |
| Shareholders' equity | ¥1.4 billion | Parent only |
| Structures, net | ¥70.00 million | Parent only |
| Machinery and equipment, net | ¥51.00 million | Parent only |
| Current liabilities | ¥8.4 billion | Parent only |
| Current assets | ¥1.5 billion | Parent only |
| Intangible assets | ¥0 | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Provision for environmental measures | ¥35.00 million | Parent only |
| Short-term loans payable | ¥7.4 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Total assets | ¥15.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥2.00 million | Parent only |
| Deferred tax liabilities | ¥4.0 billion | Parent only |
| Retained earnings brought forward | ¥-4.6 billion | Parent only |
| Treasury stock | ¥-4.00 million | Parent only |
| Valuation and translation adjustments | ¥2.00 million | Parent only |
| Liabilities | ¥14.0 billion | Parent only |
| Liabilities and net assets | ¥15.4 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-85.00 million | Parent only |
| Capital surplus | ¥5.8 billion | Parent only |
| Legal capital surplus | ¥25.00 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥29.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥0.6 billion | Parent only |
| Long-term loans receivable | ¥1.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥47.00 million | Parent only |
| Electronically recorded obligations - operating | ¥74.00 million | Parent only |
| Electronically recorded monetary claims - operating | ¥37.00 million | Parent only |
| Deposits received | ¥28.00 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.00 million | Consolidated |
| Other | ¥25.00 million | Consolidated |
| Other comprehensive income | ¥-22.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-20.00 million | Consolidated |
| Loss on withdrawal from business | ¥0.4 billion | Consolidated |
| Provision for loss on business liquidation | ¥45.00 million | Consolidated |
| Comprehensive income | ¥-0.5 billion | Consolidated |
| Interest income | ¥0 | Consolidated |
| Dividend income | ¥2.00 million | Consolidated |
| Operating income | ¥-23.00 million | Consolidated |
| Operating income | ¥-23.00 million | Consolidated |
| Non-operating income | ¥32.00 million | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Loss on disposal of property, plant and equipment | ¥44.00 million | Consolidated |
| Cost of sales | ¥1.7 billion | Consolidated |
| Gross profit (loss) | ¥1.2 billion | Consolidated |
| Net sales | ¥2.9 billion | Consolidated |
| Net sales | ¥2.9 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated |
| Net income (loss) | ¥-0.5 billion | Consolidated |
| Net income (loss) | ¥-0.5 billion | Consolidated |
| Gain on sales of investment securities | ¥42.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥2.00 million | Consolidated |
| Income taxes | ¥-0.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Impairment loss | ¥5.00 million | Consolidated |
| Impairment loss | ¥5.00 million | Consolidated |
| Foreign exchange gains | ¥26.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-4.00 million | Consolidated |
| Extraordinary income | ¥42.00 million | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥28.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Provision for environmental measures | ¥35.00 million | Consolidated |
| Income (loss) before income taxes | ¥-0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.7 billion | Consolidated |
| Ordinary income | ¥-0.2 billion | Consolidated |
| Salaries and wages | ¥0.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥2.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥91.00 million | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥30.00 million | Consolidated |
| Retirement benefit expenses | ¥23.00 million | Consolidated |
| Other | ¥31.00 million | Parent only |
| Other | ¥25.00 million | Parent only |
| Other | ¥44.00 million | Parent only |
| Loss on withdrawal from business | ¥0.2 billion | Parent only |
| Provision for loss on business liquidation | ¥0.4 billion | Parent only |
| Interest and dividend income | ¥3.00 million | Parent only |
| Operating income | ¥0.1 billion | Parent only |
| Non-operating income | ¥34.00 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Cost of sales | ¥1.7 billion | Parent only |
| Gross profit (loss) | ¥1.1 billion | Parent only |
| Net sales | ¥2.8 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Provision for directors' retirement benefits | ¥6.00 million | Parent only |
| Gain on sales of investment securities | ¥42.00 million | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥1.00 million | Parent only |
| Income taxes | ¥-0.2 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥95.00 million | Parent only |
| Extraordinary income | ¥42.00 million | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Provision for environmental measures | ¥35.00 million | Parent only |
| Research and development expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥-0.7 billion | Parent only |
| Ordinary income | ¥-75.00 million | Parent only |
| Salaries and wages | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥29.00 million | Parent only |
| Retirement benefit expenses | ¥23.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-22.00 million | Consolidated |
| Total changes during the period | ¥-0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-17.00 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Loss on withdrawal from business | ¥0.4 billion | Consolidated |
| Increase decrease in provision for loss on business liquidation | ¥45.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-33.00 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥3.00 million | Consolidated |
| Proceeds from subsidy income | ¥2.00 million | Consolidated |
| Interest and dividend income | ¥-3.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-36.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥50.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-42.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Loss on disposal of property, plant and equipment | ¥44.00 million | Consolidated |
| Decrease (increase) in inventories | ¥35.00 million | Consolidated |
| Income taxes paid | ¥-15.00 million | Consolidated |
| Depreciation | ¥48.00 million | Consolidated |
| Impairment loss | ¥5.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-26.00 million | Consolidated |
| Increase decrease in provision for environmental measures | ¥35.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥5.1 billion | Consolidated |
| Redemption of bonds | ¥-80.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥4.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-33.00 million | Consolidated |
| Repayment of long term loans payable | ¥-4.7 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥81.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated | Disclosed |
| Number of employees | 74 | Consolidated | Disclosed |
| Net assets | ¥1.4 billion | Consolidated | Disclosed |
| Net sales | ¥2.9 billion | Consolidated | Disclosed |
| Operating income | ¥-23.00 million | Consolidated | Disclosed |
| Ordinary income | ¥-0.2 billion | Consolidated | Disclosed |
| Net income | ¥-0.5 billion | Consolidated | Disclosed |
| Total assets | ¥15.2 billion | Consolidated | Disclosed |
| Operating margin | -0.8% | Consolidated | Calculated |
| Net margin | -15.9% | Consolidated | Calculated |
| Sales per employee | 39067568 yen | Consolidated | Calculated |
| Total asset turnover | 0.19 times | Consolidated | Calculated |
| Net assets to total assets | 9.5% | Consolidated | Calculated |