Restar
Restar Corporation
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Restar
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and compensation | ¥12.9 billion | Consolidated |
| Employees' salaries | ¥6.6 billion | Parent only | |
| Business consignment expenses | ¥2.6 billion | Consolidated | |
| Provision for bonuses | ¥1.9 billion | Consolidated | |
| Amortization of goodwill | ¥0.8 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥73.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥53.6 billion | Consolidated |
| Operating income | ¥16.7 billion | Consolidated | |
| Ordinary income | ¥13.8 billion | Consolidated | |
| Net income | ¥7.7 billion | Consolidated |
Restar
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and compensation ¥12.9 billion
- Employees' salaries ¥6.6 billion
- Business consignment expenses ¥2.6 billion
- Provision for bonuses ¥1.9 billion
- Amortization of goodwill ¥0.8 billion
- Retirement benefit expenses ¥0.7 billion
- Other (not itemized) ¥11.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Restar
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Restar
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥399.6B | ¥487.1B | ¥512.5B | ¥561.0B | ¥630.9B |
| Year on year (%) | +23.4%◆ | +21.9%◆ | +5.2% | +9.5% | +12.5% |
| Ordinary income (loss) | ¥6.7B | ¥12.0B | ¥9.7B | ¥9.6B | ¥13.8B |
| Change from prior year | +18.0% | +79.5% | -19.5% | -1.4% | +44.0% |
| Ordinary income (loss) as a share of Net sales | 1.7% | 2.5% | 1.9% | 1.7% | 2.2% |
| Change (percentage points) | -0.1 points | +0.8 points | -0.6 points | -0.2 points | +0.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2016Ordinary income (loss) as a share of revenue -3.2 points, Ordinary income (loss) profit to loss
- 2018Ordinary income (loss) as a share of revenue +4.0 points, Ordinary income (loss) loss to profit
- 2019Net sales year on year -31.7%
- 2020Net sales year on year +84.5%
- 2022Net sales year on year +23.4%
- 2023Net sales year on year +21.9%
Restar
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Restar
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥399.6 billion | ¥487.1 billion | ¥512.5 billion | ¥561.0 billion | ¥630.9 billion |
| Ordinary income (loss) | ¥6.7 billion | ¥12.0 billion | ¥9.7 billion | ¥9.6 billion | ¥13.8 billion |
| Net income (loss) attributable to owners of parent | ¥6.0 billion | ¥7.1 billion | ¥7.0 billion | ¥7.5 billion | ¥7.7 billion |
| Comprehensive income | ¥6.1 billion | ¥7.1 billion | ¥8.3 billion | ¥12.2 billion | ¥12.4 billion |
| Net assets | ¥81.7 billion | ¥85.1 billion | ¥91.0 billion | ¥100.1 billion | ¥109.5 billion |
| Total assets | ¥242.0 billion | ¥269.4 billion | ¥291.7 billion | ¥310.0 billion | ¥349.6 billion |
| Net assets per share | 2,580.33 yen | 2,686.31 yen | 2,800.38 yen | 3,051.16 yen | 3,309.73 yen |
| Basic earnings (loss) per share | 198.12 yen | 235.64 yen | 232.95 yen | 256.59 yen | 273.56 yen |
| Diluted earnings per share | 197.31 yen | 234.73 yen | 231.91 yen | 255.84 yen | Could not be retrieved |
| Equity-to-asset ratio | 32.1% | 30.0% | 28.9% | 27.7% | 26.6% |
| Return on equity | 7.9% | 8.9% | 8.5% | 8.8% | 8.6% |
| Net cash provided by (used in) operating activities | ¥-26.6 billion | ¥-0.4 billion | ¥15.7 billion | ¥20.2 billion | ¥-3.3 billion |
| Net cash provided by (used in) investing activities | ¥-16.2 billion | ¥-5.6 billion | ¥-6.6 billion | ¥61.00 million | ¥-5.6 billion |
| Net cash provided by (used in) financing activities | ¥34.5 billion | ¥3.7 billion | ¥-3.0 billion | ¥-16.1 billion | ¥7.6 billion |
| Cash and cash equivalents | ¥33.4 billion | ¥32.0 billion | ¥39.8 billion | ¥44.3 billion | ¥44.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥4.3 billion | ¥6.6 billion | ¥10.9 billion | Could not be retrieved | Could not be retrieved |
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥219.9 billion | ¥258.3 billion |
| Ordinary income (loss) | ¥-1.8 billion | ¥50.00 million | ¥-3.0 billion | ¥6.1 billion | ¥9.9 billion |
| Net income (loss) | ¥-0.6 billion | ¥-0.9 billion | ¥0.8 billion | ¥18.9 billion | ¥6.2 billion |
| Capital stock | ¥4.4 billion | ¥4.4 billion | ¥4.4 billion | ¥4.4 billion | ¥4.4 billion |
| Total number of issued shares (common stock) | 30,072,000 shares | 30,072,000 shares | 30,072,000 shares | 30,072,000 shares | 30,072,000 shares |
| Net assets | ¥44.5 billion | ¥40.9 billion | ¥37.4 billion | ¥60.2 billion | ¥63.4 billion |
| Total assets | ¥121.0 billion | ¥127.6 billion | ¥152.2 billion | ¥212.2 billion | ¥251.5 billion |
| Net assets per share | 1,479.75 yen | 1,359.15 yen | 1,244.28 yen | 2,139.55 yen | 2,254.29 yen |
| Dividend per share | 100 yen | 115 yen | 115 yen | 120 yen | 128 yen |
| Interim dividend per share | 45 yen | 40 yen | 55 yen | 60 yen | 60 yen |
| Basic earnings (loss) per share | -18.93 yen | -30.51 yen | 27.51 yen | 650.1 yen | 219.46 yen |
| Equity-to-asset ratio | 36.8% | 32.0% | 24.6% | 28.4% | 25.2% |
| Return on equity | -1.2% | -2.1% | 2.1% | 38.7% | 9.9% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 418.0% | 18.5% | 58.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥128 | ¥60 | 58.3% | |
| FY ending 3/2025 | ¥120 | ¥60 | 18.5% | |
| FY ending 3/2024 | ¥115 | ¥55 | 418.0% | |
| FY ending 3/2023 | ¥115 | ¥40 | Could not be retrieved | |
| FY ending 3/2022 | ¥100 | ¥45 | Could not be retrieved | |
| FY ending 3/2021 | ¥85 | ¥35 | 32.9% | |
| FY ending 3/2020 | ¥80 | ¥35 | 95.3% | |
| FY ending 3/2019 | ¥100 | ¥62.5 | 109.8% | |
| FY ending 3/2018 | ¥90 | ¥30 | 24.4% | |
| FY ending 3/2017 | ¥30 | ¥30 | Could not be retrieved | |
| FY ending 3/2016 | ¥50 | ¥25 | 19.2% | |
| FY ending 3/2015 | ¥40 | ¥20 | 93.0% | |
| FY ending 3/2014 | ¥40 | ¥20 | 57.5% | |
| FY ending 3/2013 | ¥40 | Could not be retrieved | 59.8% |
Restar
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Restar
Unit %Source Annual securities reports
- Financial institutions26.41%
- Securities firms1.27%
- Other corporations30.80%
- Foreign holders (institutions)10.96%
- Foreign holders (individuals)0.03%
- Individuals and others30.53%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.3 billion | ¥6.5 billion |
| FY ending 3/2025 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2021 | Could not be retrieved | ¥4.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| TotalOfDeviceBU | ¥0.5 billion |
| DeviceReportableSegmentMember | ¥0.3 billion |
| TotalOfSystemBU | ¥4.5 billion |
| SystemSolutionReportableSegmentMember | ¥0.3 billion |
| ITandSIerBU | ¥0.1 billion |
| EMSReportableSegmentMember | ¥0.2 billion |
| EcoSolutionReportableSegmentMember | ¥4.2 billion |
Revenue scale in the same industry
Restar
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 27 companies
- 31 KPP GROUP ¥650.4B
- 32 TOMEN DEVICES ¥633.7B
- 33 RestarThis company ¥630.9B
- 34 SAN-AI OBBLI ¥611.6B
- 35 VITAL KSK ¥610.5B
- … 295 companies
Workforce information
Women 279 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,100 |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,164 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥95.00 million |
| Non-audit fees (this year, network firms) | ¥56.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥12.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-3.3 billion | Consolidated |
| Net sales | ¥630.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.6 billion | Consolidated |
| Cash and cash equivalents | ¥44.7 billion | Consolidated |
| Net assets | ¥109.5 billion | Consolidated |
| Ordinary income (loss) | ¥13.8 billion | Consolidated |
| Total assets | ¥349.6 billion | Consolidated |
| Return on equity | 8.6% | Consolidated |
| Equity-to-asset ratio | 26.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥7.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥7.6 billion | Consolidated |
| Basic earnings (loss) per share | 273.56 yen | Consolidated |
| Net assets per share | 3,309.73 yen | Consolidated |
| Dividend per share | 128 yen | Parent only |
| Net sales | ¥258.3 billion | Parent only |
| Net income (loss) | ¥6.2 billion | Parent only |
| Total number of issued shares (common stock) | 30,072,000 shares | Parent only |
| Net assets | ¥63.4 billion | Parent only |
| Ordinary income (loss) | ¥9.9 billion | Parent only |
| Total assets | ¥251.5 billion | Parent only |
| Return on equity | 9.9% | Parent only |
| Equity-to-asset ratio | 25.2% | Parent only |
| Capital stock | ¥4.4 billion | Parent only |
| Payout ratio | 58.3% | Parent only |
| Interim dividend per share | 60 yen | Parent only |
| Basic earnings (loss) per share | 219.46 yen | Parent only |
| Net assets per share | 2,254.29 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,637 people | Consolidated |
| Number of employees | 4,637 people | Consolidated |
| Wage gap between men and women (all employees) | 72.9% | Parent only |
| Average length of service (years) | 13.15 years | Parent only |
| Average annual salary | ¥7.48 million | Parent only |
| Average age (years) | 44.98 years old | Parent only |
| Number of employees | 1,234 people | Parent only |
| Number of employees | 1,234 people | Parent only |
| Number of employees | 1,234 people | Parent only |
| Wage gap between men and women (regular employees) | 75.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 60.6% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥5.8 billion | Consolidated |
| Net sales to external customers | ¥630.9 billion | Consolidated |
| Average number of temporary employees | 208 people | Consolidated |
| Average number of temporary employees | 208 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥6.5 billion | Consolidated |
| Write-downs of inventories | ¥35.00 million | Consolidated |
| Depreciation | ¥3.5 billion | Consolidated |
| Number of consolidated subsidiaries | 56 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 46.2% | Parent only |
| Total return on the share price index | 175.0% | Parent only |
| Ratio of female employees in managerial positions | 4.8% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥5.00 million | Consolidated |
| Number of shares held | 16,447,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,954,900 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 30,072,643 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.5% | Consolidated |
| Shareholding ratio | 58.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,954,900 shares | Consolidated |
| Total of valuation gain (loss) | ¥44.00 million | Consolidated |
| Number of voting rights | 280,740 units | Consolidated |
| Carrying amount on the balance sheet | ¥4.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.7 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 157.2% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.5 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥95.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥21.00 million | Consolidated |
| Fees for non-audit services - total | ¥56.00 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥2.7 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Change in average annual salary from the previous year | 2.3% | Parent only |
| Revenue | ¥25.00 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (162 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.8 billion | Consolidated |
| Other | ¥5.5 billion | Consolidated |
| Other | ¥8.0 billion | Consolidated |
| Other | ¥16.2 billion | Consolidated |
| Other | ¥8.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Consolidated |
| Goodwill | ¥5.8 billion | Consolidated |
| Lease obligations | ¥5.8 billion | Consolidated |
| Lease obligations | ¥1.6 billion | Consolidated |
| Lease assets | ¥15.9 billion | Consolidated |
| Lease assets, net | ¥7.4 billion | Consolidated |
| Work in process | ¥1.1 billion | Consolidated |
| Retained earnings | ¥54.2 billion | Consolidated |
| Raw materials and supplies | ¥2.5 billion | Consolidated |
| Notes receivable - trade | ¥88.00 million | Consolidated |
| Merchandise and finished goods | ¥64.1 billion | Consolidated |
| Bad debts | ¥4.9 billion | Consolidated |
| Non-current liabilities | ¥59.0 billion | Consolidated |
| Non-current assets | ¥69.0 billion | Consolidated |
| Land | ¥1.2 billion | Consolidated |
| Accounts receivable - trade | ¥144.3 billion | Consolidated |
| Contract liabilities | ¥2.7 billion | Consolidated |
| Contract assets | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.8 billion | Consolidated |
| Buildings and structures | ¥9.6 billion | Consolidated |
| Buildings and structures, net | ¥4.5 billion | Consolidated |
| Construction in progress | ¥1.8 billion | Consolidated |
| Provision for directors' bonuses | ¥73.00 million | Consolidated |
| Investments and other assets | ¥23.9 billion | Consolidated |
| Investment securities | ¥4.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥90.3 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥30.5 billion | Consolidated |
| Income taxes payable | ¥1.8 billion | Consolidated |
| Shareholders' equity | ¥83.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥22.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥14.8 billion | Consolidated |
| Current liabilities | ¥181.0 billion | Consolidated |
| Current assets | ¥280.5 billion | Consolidated |
| Accumulated depreciation | ¥-8.5 billion | Consolidated |
| Accumulated depreciation | ¥-3.6 billion | Consolidated |
| Accumulated depreciation | ¥-5.1 billion | Consolidated |
| Accumulated depreciation | ¥-7.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥8.9 billion | Consolidated |
| Intangible assets | ¥14.6 billion | Consolidated |
| Cash and cash equivalents | ¥44.7 billion | Consolidated |
| Cash and deposits | ¥44.9 billion | Consolidated |
| Short-term loans payable | ¥68.5 billion | Consolidated |
| Bonds payable | ¥10.0 billion | Consolidated |
| Bond issuance cost | ¥30.00 million | Consolidated |
| Net assets | ¥109.5 billion | Consolidated |
| Net assets | ¥109.5 billion | Consolidated |
| Total assets | ¥349.6 billion | Consolidated |
| Total assets | ¥349.6 billion | Consolidated |
| Deferred gains or losses on hedges | ¥5.00 million | Consolidated |
| Deferred tax liabilities | ¥2.9 billion | Consolidated |
| Deferred tax assets | ¥6.3 billion | Consolidated |
| Deferred assets | ¥30.00 million | Consolidated |
| Treasury stock | ¥-5.4 billion | Consolidated |
| Valuation and translation adjustments | ¥9.4 billion | Consolidated |
| Liabilities | ¥240.0 billion | Consolidated |
| Liabilities and net assets | ¥349.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥30.5 billion | Consolidated |
| Capital stock | ¥4.4 billion | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥1.6 billion | Consolidated |
| Long-term loans payable | ¥34.9 billion | Consolidated |
| Long-term prepaid expenses | ¥7.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥7.1 billion | Consolidated |
| Non-controlling interests | ¥16.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥6.0 billion | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥1.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Parent only |
| Other capital surplus | ¥42.8 billion | Parent only |
| Goodwill | ¥3.8 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Software in progress | ¥2.7 billion | Parent only |
| Lease obligations | ¥5.4 billion | Parent only |
| Lease obligations | ¥1.2 billion | Parent only |
| Lease assets | ¥14.4 billion | Parent only |
| Lease assets, net | ¥6.6 billion | Parent only |
| Work in process | ¥0.6 billion | Parent only |
| Retained earnings | ¥19.9 billion | Parent only |
| Prepaid expenses | ¥1.3 billion | Parent only |
| Raw materials and supplies | ¥14.00 million | Parent only |
| Notes receivable - trade | ¥84.00 million | Parent only |
| Merchandise | ¥27.7 billion | Parent only |
| Non-current liabilities | ¥53.0 billion | Parent only |
| Non-current assets | ¥93.2 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Accounts receivable - trade | ¥79.1 billion | Parent only |
| Contract liabilities | ¥1.2 billion | Parent only |
| Contract assets | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥2.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Guarantee deposits | ¥3.3 billion | Parent only |
| Buildings | ¥3.2 billion | Parent only |
| Buildings, net | ¥2.1 billion | Parent only |
| Construction in progress | ¥99.00 million | Parent only |
| Provision for directors' bonuses | ¥66.00 million | Parent only |
| Investments and other assets | ¥68.5 billion | Parent only |
| Investment securities | ¥3.3 billion | Parent only |
| Property, plant and equipment | ¥16.2 billion | Parent only |
| Accounts receivable - other | ¥10.4 billion | Parent only |
| Income taxes payable | ¥1.1 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥2.2 billion | Parent only |
| Shareholders' equity | ¥63.1 billion | Parent only |
| Structures | ¥1.0 billion | Parent only |
| Structures, net | ¥0.8 billion | Parent only |
| Machinery and equipment | ¥7.0 billion | Parent only |
| Machinery and equipment, net | ¥5.7 billion | Parent only |
| Current liabilities | ¥135.2 billion | Parent only |
| Current assets | ¥158.3 billion | Parent only |
| Accumulated depreciation | ¥-7.8 billion | Parent only |
| Accumulated depreciation | ¥-1.6 billion | Parent only |
| Accumulated depreciation | ¥-1.1 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-1.3 billion | Parent only |
| Intangible assets | ¥8.4 billion | Parent only |
| Cash and deposits | ¥10.0 billion | Parent only |
| Short-term loans payable | ¥58.4 billion | Parent only |
| Bonds payable | ¥10.0 billion | Parent only |
| Bond issuance cost | ¥30.00 million | Parent only |
| Net assets | ¥63.4 billion | Parent only |
| Net assets | ¥63.4 billion | Parent only |
| Total assets | ¥251.5 billion | Parent only |
| Deferred tax assets | ¥5.0 billion | Parent only |
| Deferred assets | ¥30.00 million | Parent only |
| Retained earnings brought forward | ¥19.9 billion | Parent only |
| Treasury stock | ¥-5.4 billion | Parent only |
| Valuation and translation adjustments | ¥0.3 billion | Parent only |
| Liabilities | ¥188.1 billion | Parent only |
| Liabilities and net assets | ¥251.5 billion | Parent only |
| Accounts payable - trade | ¥40.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥44.1 billion | Parent only |
| Legal capital surplus | ¥1.4 billion | Parent only |
| Capital stock | ¥4.4 billion | Parent only |
| Asset retirement obligations | ¥2.1 billion | Parent only |
| Provision for bonuses | ¥0.9 billion | Parent only |
| Provision for retirement benefits | ¥0.7 billion | Parent only |
| Long-term loans payable | ¥30.7 billion | Parent only |
| Long-term prepaid expenses | ¥7.8 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥3.4 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥48.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥25.4 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥22.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥5.7 billion | Parent only |
| Deposits received | ¥74.00 million | Parent only |
| Current portion of long-term loans payable | ¥2.8 billion | Parent only |
Statement of income (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other comprehensive income | ¥3.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.5 billion | Consolidated |
| Amortization of goodwill | ¥0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.8 billion | Consolidated |
| Commission for syndicate loan | ¥88.00 million | Consolidated |
| Loss on transfer of receivables | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-3.4 billion | Consolidated |
| Extra retirement payments | ¥0.3 billion | Consolidated |
| Comprehensive income | ¥12.4 billion | Consolidated |
| Gain on investments in silent partnerships | ¥64.00 million | Consolidated |
| Insurance | ¥95.00 million | Consolidated |
| Interest income | ¥0.3 billion | Consolidated |
| Dividend income | ¥40.00 million | Consolidated |
| Operating income | ¥16.7 billion | Consolidated |
| Operating income | ¥16.7 billion | Consolidated |
| Non-operating income | ¥1.2 billion | Consolidated |
| Non-operating expenses | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-3.3 billion | Consolidated |
| Cost of sales | ¥577.3 billion | Consolidated |
| Gross profit (loss) | ¥53.6 billion | Consolidated |
| Net sales | ¥630.9 billion | Consolidated |
| Net sales | ¥630.9 billion | Consolidated |
| Net income | ¥7.7 billion | Consolidated |
| Net income | ¥7.7 billion | Consolidated |
| Net income (loss) | ¥8.9 billion | Consolidated |
| Net income (loss) | ¥8.9 billion | Consolidated |
| Provision for directors' bonuses | ¥73.00 million | Consolidated |
| Employees' salaries and compensation | ¥12.9 billion | Consolidated |
| Gain on sales of investment securities | ¥0.1 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥38.00 million | Consolidated |
| Interest expenses | ¥2.9 billion | Consolidated |
| Business consignment expenses | ¥2.6 billion | Consolidated |
| Income taxes - current | ¥2.6 billion | Consolidated |
| Income taxes | ¥4.1 billion | Consolidated |
| Income taxes - deferred | ¥1.5 billion | Consolidated |
| Impairment loss | ¥0.6 billion | Consolidated |
| Impairment loss | ¥0.6 billion | Consolidated |
| Foreign exchange losses | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.1 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥1.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥13.0 billion | Consolidated |
| Income (loss) before income taxes | ¥13.0 billion | Consolidated |
| Ordinary income | ¥13.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥11.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥7.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥36.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.9 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-99.00 million | Consolidated |
| Gain on abolishment retirement benefit plan | ¥63.00 million | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-0 | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.7 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.2 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥63.00 million | Parent only |
| Amortization of goodwill | ¥0.5 billion | Parent only |
| Commission for syndicate loan | ¥88.00 million | Parent only |
| Dividends from surplus | ¥-3.4 billion | Parent only |
| Extra retirement payments | ¥0.1 billion | Parent only |
| Gain on investments in silent partnerships | ¥64.00 million | Parent only |
| Insurance | ¥15.00 million | Parent only |
| Interest income | ¥0.7 billion | Parent only |
| Dividend income | ¥2.4 billion | Parent only |
| Operating income | ¥4.8 billion | Parent only |
| Non-operating income | ¥8.2 billion | Parent only |
| Non-operating expenses | ¥3.1 billion | Parent only |
| Cost of sales | ¥235.4 billion | Parent only |
| Gross profit (loss) | ¥22.9 billion | Parent only |
| Net sales | ¥258.3 billion | Parent only |
| Gain on liquidation of subsidiaries | ¥39.00 million | Parent only |
| Net income (loss) | ¥6.2 billion | Parent only |
| Net income (loss) | ¥6.2 billion | Parent only |
| Provision for directors' bonuses | ¥66.00 million | Parent only |
| Employees' salaries | ¥6.6 billion | Parent only |
| Loss on investments in partnership | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Loss on valuation of investment securities | ¥0.1 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥27.00 million | Parent only |
| Interest expenses | ¥2.4 billion | Parent only |
| Business consignment expenses | ¥1.9 billion | Parent only |
| Income taxes - current | ¥0.9 billion | Parent only |
| Income taxes | ¥2.2 billion | Parent only |
| Income taxes - deferred | ¥1.3 billion | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Foreign exchange losses | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥1.9 billion | Parent only |
| Income (loss) before income taxes | ¥8.4 billion | Parent only |
| Consulting fee income | ¥4.3 billion | Parent only |
| Ordinary income | ¥9.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Gain on bargain purchase | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥18.1 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥13.00 million | Parent only |
| Provision for bonuses | ¥0.9 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥9.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥5.1 billion | Consolidated |
| Total changes during the period | ¥3.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (46 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.8 billion | Consolidated |
| Purchase of software | ¥-1.6 billion | Consolidated |
| Repayments of lease obligations | ¥-1.4 billion | Consolidated |
| Payments for transfer of business2 | ¥-0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥15.6 billion | Consolidated |
| Interest expenses paid | ¥-3.1 billion | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Loss gain on investments in silent partnership | ¥-64.00 million | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-20.4 billion | Consolidated |
| Payments into time deposits | ¥-12.00 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥1.1 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.6 billion | Consolidated |
| Proceeds from redemption of investment securities | ¥10.00 million | Consolidated |
| Purchase of investment securities | ¥-1.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.1 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-38.00 million | Consolidated |
| Interest expenses | ¥2.9 billion | Consolidated |
| Purchase of property plant and equipment | ¥-4.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥2.3 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-6.0 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-2.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-9.4 billion | Consolidated |
| Income taxes paid | ¥-2.5 billion | Consolidated |
| Income taxes refund | ¥1.7 billion | Consolidated |
| Depreciation | ¥3.5 billion | Consolidated |
| Impairment loss | ¥0.6 billion | Consolidated |
| Foreign exchange loss (gain) | ¥0.9 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥15.7 billion | Consolidated |
| Redemption of bonds | ¥-60.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥78.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.4 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.7 billion | Consolidated |
| Dividends | ¥-3.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.8 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-95.00 million | Consolidated |
| Collection of long-term loans receivable | ¥65.00 million | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.7 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-3.3 billion | Consolidated | Disclosed |
| Dividend per share | 128 | Parent only | Disclosed |
| Number of employees | 4,637 | Consolidated | Disclosed |
| Net assets | ¥109.5 billion | Consolidated | Disclosed |
| Net sales | ¥630.9 billion | Consolidated | Disclosed |
| Operating income | ¥16.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥13.8 billion | Consolidated | Disclosed |
| Net income | ¥7.7 billion | Consolidated | Disclosed |
| Total assets | ¥349.6 billion | Consolidated | Disclosed |
| Operating margin | 2.7% | Consolidated | Calculated |
| Net margin | 1.2% | Consolidated | Calculated |
| Sales per employee | 136058874 yen | Consolidated | Calculated |
| Total asset turnover | 1.8 times | Consolidated | Calculated |
| Net assets to total assets | 31.3% | Consolidated | Calculated |