TRUST
TRUST Holdings Inc.
Company highlights
The largest segment by revenue is Parking, at 65.6% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TRUST
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Parking | ¥7.1 billion | 65.6% | ¥7.0 billion | ¥0.3 billion | 4.2% | ¥0.3 billion |
| Real estate | ¥2.5 billion | 23.5% | ¥3.5 billion | ¥-0.1 billion | -5.4% | ¥0.1 billion |
| 駐車場等小口化事業 | ¥0.5 billion | 4.9% | ¥0.6 billion | ¥25.67 million | 4.9% | ¥37.88 million |
| RV事業 | ¥0.4 billion | 3.7% | ¥0.5 billion | ¥-38.21 million | -9.7% | ¥27.40 million |
| Medical | ¥0.3 billion | 2.4% | ¥0.3 billion | ¥-0.7 billion | -275.5% | ¥83.35 million |
| Total of the businesses | ¥10.8 billion | 100.0% | ||||
Revenue and profit
TRUST
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Provision of allowance for doubtful accounts | ¥0.7 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated | |
| Commission fees | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Provision for shareholder benefit program | ¥34.33 million | Consolidated | |
| Retirement benefit expenses | ¥10.07 million | Consolidated | |
| Depreciation | ¥8.28 million | Parent only | |
| Provision for dividend | ¥3.32 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.2 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated | |
| Ordinary income | ¥-0.6 billion | Consolidated | |
| Operating income | ¥-0.5 billion | Consolidated |
TRUST
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Provision of allowance for doubtful accounts ¥0.7 billion
- Salaries and allowances ¥0.5 billion
- Commission fees ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Provision for shareholder benefit program ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
TRUST
Long-term revenue, profit and asset trends
Period 2014 to 2026Source Annual securities reportsDisclosed
TRUST
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥12.7B | ¥13.4B | ¥13.7B | ¥12.9B | ¥11.8B |
| Year on year (%) | +2.7% | +5.9% | +2.1% | -5.9% | -8.4% |
| Ordinary income (loss) | ¥0.3B | ¥0.5B | ¥0.6B | ¥0.5B | -¥0.6B |
| Change from prior year | loss to profit◆ | +47.5% | +19.0% | -21.8% | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | 2.7% | 3.8% | 4.4% | 3.7% | -5.4% |
| Change (percentage points) | +3.4 points◆ | +1.1 points | +0.6 points | -0.8 points | -9.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2015Ordinary income (loss) as a share of revenue -6.1 points, Ordinary income (loss) profit to loss
- 2017Net sales year on year +25.3%, Ordinary income (loss) as a share of revenue +2.1 points, Ordinary income (loss) loss to profit
- 2021Ordinary income (loss) as a share of revenue -2.5 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +3.4 points, Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) as a share of revenue -9.1 points, Ordinary income (loss) profit to loss
TRUST
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TRUST
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥12.7 billion | ¥13.4 billion | ¥13.7 billion | ¥12.9 billion | ¥11.8 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion | ¥0.5 billion | ¥-0.6 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥-0.7 billion |
| Comprehensive income | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥-0.7 billion |
| Net assets | ¥0.4 billion | ¥0.6 billion | ¥0.9 billion | ¥1.2 billion | ¥0.5 billion |
| Total assets | ¥8.6 billion | ¥9.4 billion | ¥8.8 billion | ¥8.7 billion | ¥10.2 billion |
| Net assets per share | 108.43 yen | 166.31 yen | 240.86 yen | 317.76 yen | 117.27 yen |
| Basic earnings (loss) per share | 34.32 yen | 64.47 yen | 89.55 yen | 90.55 yen | -184.53 yen |
| Equity-to-asset ratio | 4.7% | 6.6% | 10.4% | 13.9% | 4.4% |
| Return on equity | 23.3% | 47.0% | 44.0% | 32.4% | -85.1% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥1.0 billion | ¥1.7 billion | ¥-0.7 billion | ¥-0.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-0.3 billion | ¥-0.1 billion | ¥-0.2 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-56.90 million | ¥-1.6 billion | ¥-64.11 million | ¥0.9 billion |
| Cash and cash equivalents | ¥2.1 billion | ¥2.8 billion | ¥2.7 billion | ¥1.7 billion | ¥2.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.5 billion | ¥0.7 billion | ¥0.8 billion | ¥0.7 billion | ¥0.7 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.3 billion | ¥0.4 billion | ¥0.1 billion | ¥0.2 billion |
| Net income (loss) | ¥-31.68 million | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥-0.5 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 5,204,500 shares | 5,204,500 shares | 5,204,500 shares | 5,204,500 shares | 5,204,500 shares |
| Net assets | ¥0.9 billion | ¥1.1 billion | ¥1.3 billion | ¥1.4 billion | ¥0.8 billion |
| Total assets | ¥3.9 billion | ¥3.8 billion | ¥3.8 billion | ¥3.9 billion | ¥3.9 billion |
| Net assets per share | 249.84 yen | 287.85 yen | 343.51 yen | 372.39 yen | 216.8 yen |
| Dividend per share | 10 yen | 15 yen | 16 yen | 19 yen | 18 yen |
| Interim dividend per share | 5 yen | 5 yen | 8 yen | 8 yen | 9 yen |
| Basic earnings (loss) per share | -8.32 yen | 46.98 yen | 72.46 yen | 43.19 yen | -138.99 yen |
| Equity-to-asset ratio | 23.4% | 28.1% | 34.5% | 36.9% | 21.7% |
| Return on equity | -2.7% | 17.5% | 23.0% | 12.1% | -47.3% |
| Payout ratio | Could not be retrieved | 31.9% | 22.1% | 44.0% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥18 | ¥9 | Could not be retrieved | |
| FY ending 6/2025 | ¥19 | ¥8 | 44.0% | |
| FY ending 6/2024 | ¥16 | ¥8 | 22.1% | |
| FY ending 6/2023 | ¥15 | ¥5 | 31.9% | |
| FY ending 6/2022 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 6/2021 | ¥16.4 | ¥8.2 | 27.6% | |
| FY ending 6/2020 | ¥16.4 | ¥8.2 | Could not be retrieved | |
| FY ending 6/2019 | ¥16.4 | ¥8.2 | 28.7% | |
| FY ending 6/2018 | ¥16.4 | ¥8.2 | 51.8% | |
| FY ending 6/2017 | ¥16.4 | ¥8.2 | 132.3% | |
| FY ending 6/2016 | ¥16.4 | ¥8.2 | 153.4% | |
| FY ending 6/2015 | ¥16.4 | ¥8.2 | 56.3% | |
| FY ending 6/2014 | ¥16.4 | ¥8.2 | 37.9% |
TRUST
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TRUST
Unit %Source Annual securities reports
- Financial institutions5.43%
- Securities firms0.12%
- Other corporations3.13%
- Foreign holders (institutions)0.20%
- Foreign holders (individuals)0.06%
- Individuals and others91.06%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 九州応援ファンド第1号組合 | 9.82% | 407,800 |
| 2 | 九州応援ファンド第2号組合 | 8.44% | 350,700 |
| 3 | 日本マスタートラスト信託銀行株式会社(株式付与ESOP信託口・75551口) | 6.8% | 282,320 |
| 4 | トラストホールディングス従業員持株会 | 4.09% | 169,700 |
| 5 | 九州応援ファンド第3号組合 | 2.91% | 120,700 |
| 6 | 山川 修 | 2.26% | 93,830 |
| 7 | 矢羽田 弘 | 2.14% | 88,834 |
| 8 | 藤原 香代子 | 1.82% | 75,800 |
| 9 | 株式会社竹田商会 | 1.52% | 63,000 |
| 10 | 大津 忠芳 | 1.03% | 42,946 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2026 | ¥0.6 billion |
| FY ending 6/2025 | ¥0.5 billion |
| FY ending 6/2020 | ¥0.7 billion |
Research and development expenses and capital expenditure by segment (FY ending 6/2026)
| Segment | Capital expenditure |
|---|---|
| Parking | ¥0.4 billion |
| Real estate | ¥49.86 million |
| 駐車場等小口化事業 | ¥1.84 million |
| RV事業 | ¥47.13 million |
Revenue scale in the same industry
TRUST
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 101 companies
- 105 AzplanningFY Feb 2026 ¥13.5B
- 106 アズームFY Sep 2025 ¥13.5B
- 107 TRUSTThis companyFY Jun 2026 ¥11.8B
- 108 アズマハウスFY Mar 2026 ¥11.6B
- 109 KoryojyuhanFY Sep 2025 ¥11.5B
- … 38 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 三優監査法人 |
| Audit fees (this year, total) | ¥28.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Net sales | ¥11.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Net assets | ¥0.5 billion | Consolidated |
| Ordinary income (loss) | ¥-0.6 billion | Consolidated |
| Total assets | ¥10.2 billion | Consolidated |
| Return on equity | -85.1% | Consolidated |
| Equity-to-asset ratio | 4.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.9 billion | Consolidated |
| Basic earnings (loss) per share | -184.53 yen | Consolidated |
| Net assets per share | 117.27 yen | Consolidated |
| Dividend per share | 18 yen | Parent only |
| Operating revenue | ¥0.7 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Total number of issued shares (common stock) | 5,204,500 shares | Parent only |
| Net assets | ¥0.8 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Return on equity | -47.3% | Parent only |
| Equity-to-asset ratio | 21.7% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Interim dividend per share | 9 yen | Parent only |
| Basic earnings (loss) per share | -138.99 yen | Parent only |
| Net assets per share | 216.8 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 200 people | Consolidated |
| Number of employees | 200 people | Consolidated |
| Average length of service (years) | 7.2 years | Parent only |
| Average annual salary | ¥5.05 million | Parent only |
| Average age (years) | 34.6 years old | Parent only |
| Number of employees | 25 people | Parent only |
| Number of employees | 25 people | Parent only |
| Number of employees | 25 people | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥11.8 billion | Consolidated |
| Average number of temporary employees | 326 people | Consolidated |
| Average number of temporary employees | 326 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.6 billion | Consolidated |
| Write-downs of inventories | ¥16.31 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 10 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Payrolls | ¥98.04 million | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,695,630 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,050,900 shares | Consolidated |
| Number of shares | 5,204,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 20.2% | Consolidated |
| Shareholding ratio | 40.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,050,900 shares | Consolidated |
| Number of voting rights | 41,486 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.12 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.03 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 259.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.80 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.12 million | Consolidated |
| Change in average annual salary from the previous year | -0.5% | Parent only |
Balance sheet (121 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥97.67 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥13.64 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.96 million | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥0.8 billion | Consolidated |
| Lease assets, net | ¥0.4 billion | Consolidated |
| Work in process | ¥46.99 million | Consolidated |
| Real estate for sale in process | ¥1.4 billion | Consolidated |
| Retained earnings | ¥0.3 billion | Consolidated |
| Prepaid expenses | ¥0.5 billion | Consolidated |
| Raw materials and supplies | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥0.12 million | Consolidated |
| Merchandise and finished goods | ¥35.05 million | Consolidated |
| Operating loans | ¥1.1 billion | Consolidated |
| Non-current liabilities | ¥2.6 billion | Consolidated |
| Non-current assets | ¥3.2 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥2.4 billion | Consolidated |
| Buildings and structures, net | ¥0.9 billion | Consolidated |
| Construction in progress | ¥2.51 million | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥38.69 million | Consolidated |
| Lease and guarantee deposits | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥2.4 billion | Consolidated |
| Income taxes payable | ¥47.22 million | Consolidated |
| Provision for shareholder benefit program | ¥34.33 million | Consolidated |
| Shareholders' equity | ¥0.5 billion | Consolidated |
| Provision for stocks payment-NCL | ¥27.73 million | Consolidated |
| Machinery, equipment and vehicles | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥7.2 billion | Consolidated |
| Current assets | ¥7.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥13.64 million | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Cash and deposits | ¥2.0 billion | Consolidated |
| Short-term loans payable | ¥3.2 billion | Consolidated |
| Bonds payable | ¥0.1 billion | Consolidated |
| Net assets | ¥0.5 billion | Consolidated |
| Net assets | ¥0.5 billion | Consolidated |
| Total assets | ¥10.2 billion | Consolidated |
| Total assets | ¥10.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.08 million | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥1.96 million | Consolidated |
| Liabilities | ¥9.8 billion | Consolidated |
| Liabilities and net assets | ¥10.2 billion | Consolidated |
| Real estate for sale | ¥2.3 billion | Consolidated |
| Accounts payable - trade | ¥1.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.0 billion | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Asset retirement obligations | ¥12.90 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥1.6 billion | Consolidated |
| Long-term loans receivable | ¥21.47 million | Consolidated |
| Current portion of long-term loans payable | ¥1.3 billion | Consolidated |
| Other | ¥16.23 million | Parent only |
| Other | ¥10.12 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥25.77 million | Parent only |
| Other | ¥28.55 million | Parent only |
| Other | ¥2.44 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.94 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Provision for loss on guarantees | ¥0.2 billion | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥0.8 billion | Parent only |
| Non-current assets | ¥2.6 billion | Parent only |
| Land | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥4.20 million | Parent only |
| Buildings, net | ¥53.99 million | Parent only |
| Investments and other assets | ¥2.5 billion | Parent only |
| Investment securities | ¥38.55 million | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥3.43 million | Parent only |
| Accounts payable - other | ¥36.19 million | Parent only |
| Provision for shareholder benefit program | ¥35.00 million | Parent only |
| Shareholders' equity | ¥0.8 billion | Parent only |
| Provision for stocks payment-NCL | ¥3.07 million | Parent only |
| Structures | ¥3.16 million | Parent only |
| Current liabilities | ¥2.2 billion | Parent only |
| Current assets | ¥1.2 billion | Parent only |
| Intangible assets | ¥2.44 million | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Short-term loans payable | ¥2.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.5 billion | Parent only |
| Bonds payable | ¥0.1 billion | Parent only |
| Net assets | ¥0.8 billion | Parent only |
| Net assets | ¥0.8 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Deferred tax assets | ¥27.15 million | Parent only |
| Retained earnings brought forward | ¥0.3 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥1.94 million | Parent only |
| Liabilities | ¥3.0 billion | Parent only |
| Liabilities and net assets | ¥3.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.00 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Provision for retirement benefits | ¥14.14 million | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Long-term loans receivable | ¥2.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.2 billion | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥20.63 million | Consolidated |
| Other | ¥20.58 million | Consolidated |
| Other comprehensive income | ¥3.58 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.58 million | Consolidated |
| Dividends from surplus | ¥-82.80 million | Consolidated |
| Comprehensive income | ¥-0.7 billion | Consolidated |
| Insurance | ¥11.34 million | Consolidated |
| Interest income | ¥4.31 million | Consolidated |
| Dividend income | ¥3.33 million | Consolidated |
| Operating income | ¥-0.5 billion | Consolidated |
| Operating income | ¥-0.5 billion | Consolidated |
| Non-operating income | ¥40.30 million | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥8.00 million | Consolidated |
| Cost of sales | ¥9.6 billion | Consolidated |
| Gross profit (loss) | ¥2.2 billion | Consolidated |
| Net sales | ¥11.8 billion | Consolidated |
| Net sales | ¥11.8 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated |
| Net income (loss) | ¥-0.7 billion | Consolidated |
| Net income (loss) | ¥-0.7 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.70 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Provision for shareholder benefit program | ¥34.33 million | Consolidated |
| Provision for dividend | ¥3.32 million | Consolidated |
| Income taxes - current | ¥61.54 million | Consolidated |
| Income taxes | ¥38.70 million | Consolidated |
| Income taxes - deferred | ¥-22.84 million | Consolidated |
| Impairment loss | ¥24.90 million | Consolidated |
| Impairment loss | ¥24.90 million | Consolidated |
| Impairment loss | ¥24.90 million | Consolidated |
| Extraordinary loss | ¥32.90 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.7 billion | Consolidated |
| Ordinary income | ¥-0.6 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated |
| Disposal of treasury stock | ¥26.76 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.7 billion | Consolidated |
| Retirement benefit expenses | ¥10.07 million | Consolidated |
| Other | ¥0.27 million | Parent only |
| Other | ¥0.61 million | Parent only |
| Reversal of provision for loss on guarantees | ¥23.21 million | Parent only |
| Dividends from surplus | ¥-82.80 million | Parent only |
| Interest and dividend income | ¥36.51 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating revenue | ¥0.7 billion | Parent only |
| Non-operating income | ¥36.93 million | Parent only |
| Non-operating expenses | ¥32.98 million | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥0.15 million | Parent only |
| Interest expenses | ¥28.39 million | Parent only |
| Commission fees | ¥99.28 million | Parent only |
| Provision for shareholder benefit program | ¥35.00 million | Parent only |
| Provision for dividend | ¥0.35 million | Parent only |
| Income taxes - current | ¥19.62 million | Parent only |
| Income taxes | ¥23.59 million | Parent only |
| Income taxes - deferred | ¥3.96 million | Parent only |
| Depreciation | ¥8.28 million | Parent only |
| Extraordinary income | ¥23.21 million | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Interest on bonds | ¥3.97 million | Parent only |
| Income (loss) before income taxes | ¥-0.5 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥26.76 million | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.6 billion | Parent only |
| Retirement benefit expenses | ¥1.84 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥90.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.58 million | Consolidated |
| Total changes during the period | ¥-0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.94 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥70.69 million | Consolidated |
| Other | ¥-4.50 million | Consolidated |
| Other | ¥-0.05 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.9 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥4.31 million | Consolidated |
| Interest and dividend income | ¥-7.64 million | Consolidated |
| Decrease increase in operating loans receivable | ¥-0.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-27.28 million | Consolidated |
| Subtotal | ¥-76.00 million | Consolidated |
| Purchase of investment securities | ¥-2.81 million | Consolidated |
| Proceeds from sales of investment securities | ¥24.31 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.70 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Proceeds from refund of leasehold deposits | ¥25.33 million | Consolidated |
| Payments of leasehold and guarantee deposits | ¥-33.93 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥5.12 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥8.00 million | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥5.14 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.06 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.3 billion | Consolidated |
| Income taxes paid | ¥-49.95 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥24.90 million | Consolidated |
| Purchase of intangible assets | ¥-1.08 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.7 billion | Consolidated |
| Redemption of bonds | ¥-0.3 billion | Consolidated |
| Interest on bonds | ¥3.97 million | Consolidated |
| Collection of loans receivable | ¥5.46 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.7 billion | Consolidated |
| Payments for asset retirement obligations | ¥-15.05 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥1.12 million | Consolidated |
| Dividends | ¥-82.69 million | Consolidated |
| Proceeds from long term loans payable | ¥1.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated | Disclosed |
| Dividend per share | 18 | Parent only | Disclosed |
| Number of employees | 200 | Consolidated | Disclosed |
| Net assets | ¥0.5 billion | Consolidated | Disclosed |
| Net sales | ¥11.8 billion | Consolidated | Disclosed |
| Operating income | ¥-0.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.7 billion | Parent only | Disclosed |
| Ordinary income | ¥-0.6 billion | Consolidated | Disclosed |
| Net income | ¥-0.7 billion | Consolidated | Disclosed |
| Total assets | ¥10.2 billion | Consolidated | Disclosed |
| Operating margin | -4.4% | Consolidated | Calculated |
| Net margin | -6.0% | Consolidated | Calculated |
| Sales per employee | 59024555 yen | Consolidated | Calculated |
| Total asset turnover | 1.15 times | Consolidated | Calculated |
| Net assets to total assets | 4.4% | Consolidated | Calculated |