Mitsubishi Estate
Mitsubishi Estate Company, Limited
Company highlights
The largest segment by revenue is コマーシャル不動産事業, at 34.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Mitsubishi Estate
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| コマーシャル不動産事業 | ¥609.0 billion | 34.9% | ¥531.2 billion | ¥135.7 billion | 37.5% | 22.3% | ¥124.7 billion |
| Housing | ¥450.6 billion | 25.8% | ¥418.5 billion | ¥57.3 billion | 15.8% | 12.7% | ¥48.0 billion |
| 丸の内事業 | ¥377.4 billion | 21.6% | ¥364.5 billion | ¥97.5 billion | 27.0% | 25.8% | ¥96.2 billion |
| Overseas business | ¥199.4 billion | 11.4% | ¥160.7 billion | ¥57.1 billion | 15.8% | 28.6% | ¥45.8 billion |
| 設計監理・不動産サービス事業 | ¥74.5 billion | 4.3% | ¥66.2 billion | ¥12.6 billion | 3.5% | 16.9% | ¥10.7 billion |
| Investment Management | ¥34.5 billion | 2.0% | ¥37.9 billion | ¥1.4 billion | 0.4% | 4.2% | ¥11.9 billion |
| Total of the businesses | ¥1,745.3 billion | 100.0% | ¥361.7 billion | 100.0% | |||
Revenue and profit
Mitsubishi Estate
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥33.1 billion | Consolidated |
| Taxes and dues | ¥12.4 billion | Consolidated | |
| Provision for retirement benefits | ¥-10.0 billion | Parent only | |
| Retirement benefit expenses | ¥-8.2 billion | Consolidated | |
| Advertising expenses | ¥7.8 billion | Consolidated | |
| Depreciation | ¥4.1 billion | Parent only | |
| Amortization of goodwill | ¥2.8 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.6 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥78.00 million | Consolidated | |
| Bad debts expenses | ¥0 | Parent only | |
| Profit by stage | Operating income | ¥329.7 billion | Consolidated |
| Ordinary income | ¥273.1 billion | Consolidated | |
| Net income | ¥222.5 billion | Consolidated |
Mitsubishi Estate
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥33.1 billion
- Taxes and dues ¥12.4 billion
- Advertising expenses ¥7.8 billion
- Depreciation ¥4.1 billion
- Other (not itemized) ¥67.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Mitsubishi Estate
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Mitsubishi Estate
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥1,349.5B | ¥1,377.8B | ¥1,504.7B | ¥1,579.8B | ¥1,746.1B |
| Year on year (%) | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed |
| Ordinary income (loss) | ¥253.7B | ¥271.8B | ¥241.2B | ¥263.0B | ¥273.1B |
| Change from prior year | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed |
| Ordinary income (loss) as a share of Operating revenue | 18.8% | 19.7% | 16.0% | 16.6% | 15.6% |
| Change (percentage points) | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed | comparison basis not confirmed |
Mitsubishi Estate
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Mitsubishi Estate
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1,349.5 billion | ¥1,377.8 billion | ¥1,504.7 billion | ¥1,579.8 billion | ¥1,746.1 billion |
| Ordinary income (loss) | ¥253.7 billion | ¥271.8 billion | ¥241.2 billion | ¥263.0 billion | ¥273.1 billion |
| Net income (loss) attributable to owners of parent | ¥155.2 billion | ¥165.3 billion | ¥168.4 billion | ¥189.4 billion | ¥222.5 billion |
| Comprehensive income | ¥262.6 billion | ¥280.0 billion | ¥358.9 billion | ¥261.3 billion | ¥318.3 billion |
| Net assets | ¥2,236.4 billion | ¥2,379.9 billion | ¥2,624.6 billion | ¥2,740.9 billion | ¥2,877.6 billion |
| Total assets | ¥6,493.9 billion | ¥6,872.0 billion | ¥7,583.7 billion | ¥7,996.6 billion | ¥8,566.2 billion |
| Net assets per share | 1,514.58 yen | 1,664.47 yen | 1,896.25 yen | 2,057.47 yen | 2,229.21 yen |
| Basic earnings (loss) per share | 116.45 yen | 125.54 yen | 131.96 yen | 151.04 yen | 181.8 yen |
| Diluted earnings per share | 116.44 yen | 125.53 yen | 131.96 yen | 151.04 yen | 181.8 yen |
| Equity-to-asset ratio | 30.8% | 31.4% | 31.7% | 32.1% | 31.4% |
| Return on equity | 8.1% | 7.9% | 7.4% | 7.6% | 8.5% |
| Net cash provided by (used in) operating activities | ¥280.1 billion | ¥269.9 billion | ¥307.2 billion | ¥324.1 billion | ¥508.9 billion |
| Net cash provided by (used in) investing activities | ¥-313.8 billion | ¥-312.0 billion | ¥-362.0 billion | ¥-361.5 billion | ¥-441.5 billion |
| Net cash provided by (used in) financing activities | ¥91.0 billion | ¥30.5 billion | ¥100.4 billion | ¥12.9 billion | ¥-39.8 billion |
| Cash and cash equivalents | ¥234.2 billion | ¥225.8 billion | ¥276.0 billion | ¥256.9 billion | ¥280.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥567.3 billion | ¥523.3 billion | ¥612.3 billion | ¥676.1 billion | ¥723.8 billion |
| Ordinary income (loss) | ¥128.9 billion | ¥107.9 billion | ¥153.5 billion | ¥199.5 billion | ¥179.8 billion |
| Net income (loss) | ¥93.6 billion | ¥67.4 billion | ¥146.1 billion | ¥204.1 billion | ¥197.0 billion |
| Capital stock | ¥142.4 billion | ¥142.4 billion | ¥142.4 billion | ¥142.4 billion | ¥142.4 billion |
| Total number of issued shares (common stock) | 1,391,478,000 shares | 1,324,288,000 shares | 1,324,288,000 shares | 1,250,838,000 shares | 1,217,233,000 shares |
| Net assets | ¥1,586.0 billion | ¥1,565.1 billion | ¥1,689.8 billion | ¥1,738.6 billion | ¥1,784.4 billion |
| Total assets | ¥5,079.1 billion | ¥5,326.0 billion | ¥5,742.4 billion | ¥6,046.9 billion | ¥6,492.5 billion |
| Net assets per share | 1,198.95 yen | 1,207.23 yen | 1,334.49 yen | 1,395.34 yen | 1,479.02 yen |
| Dividend per share | 36 yen | 38 yen | 40 yen | 43 yen | 46 yen |
| Interim dividend per share | 16 yen | 19 yen | 20 yen | 21 yen | 23 yen |
| Basic earnings (loss) per share | 70.26 yen | 51.18 yen | 114.47 yen | 162.79 yen | 160.93 yen |
| Diluted earnings per share | 70.25 yen | 51.18 yen | 114.47 yen | 162.78 yen | 160.93 yen |
| Equity-to-asset ratio | 31.2% | 29.4% | 29.4% | 28.8% | 27.5% |
| Return on equity | 6.0% | 4.3% | 9.0% | 11.9% | 11.2% |
| Payout ratio | 51.2% | 74.2% | 34.9% | 26.4% | 28.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥46 | ¥23 | 28.6% | |
| FY ending 3/2025 | ¥43 | ¥21 | 26.4% | |
| FY ending 3/2024 | ¥40 | ¥20 | 34.9% | |
| FY ending 3/2023 | ¥38 | ¥19 | 74.2% | |
| FY ending 3/2022 | ¥36 | ¥16 | 51.2% | |
| FY ending 3/2021 | ¥31 | ¥12 | 37.5% | |
| FY ending 3/2020 | ¥33 | ¥15 | 41.3% | |
| FY ending 3/2019 | ¥30 | ¥13 | 41.2% | |
| FY ending 3/2018 | ¥26 | ¥12 | 33.2% | |
| FY ending 3/2017 | ¥20 | ¥9 | 35.3% | |
| FY ending 3/2016 | ¥16 | ¥7 | 51.1% | |
| FY ending 3/2015 | ¥14 | ¥6 | 37.8% | |
| FY ending 3/2014 | ¥12 | ¥6 | 150.2% | |
| FY ending 3/2013 | ¥12 | ¥6 | Could not be retrieved |
Mitsubishi Estate
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Mitsubishi Estate
Unit %Source Annual securities reports
- Financial institutions34.46%
- Securities firms1.67%
- Other corporations7.26%
- Foreign holders (institutions)49.81%
- Foreign holders (individuals)0.01%
- Individuals and others6.79%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行㈱信託口 | 15.57% | 187,856,000 |
| 2 | ㈱日本カストディ銀行 信託口 | 6.13% | 73,993,000 |
| 3 | 明治安田生命保険(相)(常任代理人 ㈱日本カストディ銀行) | 3.49% | 42,194,000 |
| 4 | THE CHASE MANHATTAN BANK,N.A. LONDONSECS LENDING OMNIBUS ACCOUNT(常任代理人 ㈱みずほ銀行) | 3.05% | 36,867,000 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 ㈱みずほ銀行) | 2.58% | 31,186,000 |
| 6 | JP MORGAN CHASE BANK 385642(常任代理人 ㈱みずほ銀行) | 2.38% | 28,742,000 |
| 7 | ㈱竹中工務店 | 1.5% | 18,150,000 |
| 8 | JP MORGAN CHASE BANK 385781(常任代理人 ㈱みずほ銀行) | 1.43% | 17,352,000 |
| 9 | GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ) | 1.35% | 16,289,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505301(常任代理人 ㈱みずほ銀行) | 1.19% | 14,425,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥527.8 billion |
| FY ending 3/2021 | ¥319.8 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| コマーシャル不動産事業 | ¥207.4 billion |
| Housing | ¥85.1 billion |
| 丸の内事業 | ¥53.6 billion |
| Overseas business | ¥167.6 billion |
Revenue scale in the same industry
Mitsubishi Estate
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateThis companyFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- 4 Open House GroupFY Sep 2025 ¥1.3T
- … 143 companies
Workforce information
Women 12.4 yrs Average length of service by gender
Women 541 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,655 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.3 hours |
| Annual paid leave taken (all employees) | 69.5% |
| Childcare leave taken, men |
129.1% |
| Childcare leave taken, women |
103% |
| Share of managers who are women | 9.7% |
| Share of board members who are women | 11.1% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2023-03-28 | 官民連携都市再生推進事業 | 国土交通省 | ¥8.25 million |
| 2022-05-26 | グリーンインフラ活用型都市構築支援事業 | 国土交通省 | ¥17.12 million |
| 2022-02-24 | グリーンインフラ活用型都市構築支援事業 | 国土交通省 | ¥4.00 million |
| 2021-12-09 | コロナ禍を乗り越えるための文化芸術活動の充実支援事業 | 文部科学省 | ¥0.1 billion |
| 2021-08-17 | グリーンインフラ活用型都市構築支援事業 | 国土交通省 | ¥8.50 million |
| 2021-08-02 | 文化施設の感染拡大予防・活動支援環境整備事業 | 文部科学省 | ¥0.25 million |
| 2020-09-01 | 文化施設の感染症防止対策事業 | 文部科学省 | ¥0.72 million |
| 2020-08-31 | 国際競争拠点都市整備事業 | 国土交通省 | ¥79.00 million |
| 2020-07-20 | 官民連携都市再生推進事業 | 国土交通省 | ¥4.44 million |
| 2020-06-23 | 災害時拠点強靱化緊急促進事業 | 国土交通省 | ¥19.61 million |
| 2020-03-31 | 国際競争拠点都市整備事業 | 国土交通省 | ¥0 |
| 2020-03-27 | 国際競争力強化促進事業 | 国土交通省 | ¥11.68 million |
| 7 more | |||
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 413,223 t-CO2 |
| Sites covered by the report | 42 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.5 billion |
| Non-audit fees (this year, total) | ¥42.00 million |
| Audit fees (this year, network firms) | ¥0.5 billion |
| Non-audit fees (this year, network firms) | ¥0.1 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥318.3 billion | Consolidated |
| Operating revenue | ¥1,746.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥508.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-441.5 billion | Consolidated |
| Diluted earnings per share | 181.8 yen | Consolidated |
| Cash and cash equivalents | ¥280.1 billion | Consolidated |
| Net assets | ¥2,877.6 billion | Consolidated |
| Ordinary income (loss) | ¥273.1 billion | Consolidated |
| Total assets | ¥8,566.2 billion | Consolidated |
| Return on equity | 8.5% | Consolidated |
| Equity-to-asset ratio | 31.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥222.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-39.8 billion | Consolidated |
| Basic earnings (loss) per share | 181.8 yen | Consolidated |
| Net assets per share | 2,229.21 yen | Consolidated |
| Dividend per share | 46 yen | Parent only |
| Operating revenue | ¥723.8 billion | Parent only |
| Net income (loss) | ¥197.0 billion | Parent only |
| Diluted earnings per share | 160.93 yen | Parent only |
| Total number of issued shares (common stock) | 1,217,233,000 shares | Parent only |
| Net assets | ¥1,784.4 billion | Parent only |
| Ordinary income (loss) | ¥179.8 billion | Parent only |
| Total assets | ¥6,492.5 billion | Parent only |
| Return on equity | 11.2% | Parent only |
| Equity-to-asset ratio | 27.5% | Parent only |
| Capital stock | ¥142.4 billion | Parent only |
| Payout ratio | 28.6% | Parent only |
| Interim dividend per share | 23 yen | Parent only |
| Basic earnings (loss) per share | 160.93 yen | Parent only |
| Net assets per share | 1,479.02 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 11,659 people | Consolidated |
| Number of employees | 11,659 people | Consolidated |
| Wage gap between men and women (all employees) | 54.3% | Parent only |
| Average length of service (years) | 16 years | Parent only |
| Average length of service months | 4 months | Parent only |
| Average annual salary | ¥17.59 million | Parent only |
| Average age (years) | 42 years old | Parent only |
| Average age months | 6 months | Parent only |
| Number of employees | 1,286 people | Parent only |
| Number of employees | 1,286 people | Parent only |
| Wage gap between men and women (regular employees) | 57.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 44.6% | Parent only |
Other disclosed items (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥10.8 billion | Consolidated |
| Scope1 greenhouse gas emissions | 2,083,884 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 1,868,788 t-CO2e | Consolidated |
| Net sales to external customers | ¥1,746.1 billion | Consolidated |
| Average number of temporary employees | 7,817 people | Consolidated |
| Average number of temporary employees | 7,817 people | Consolidated |
| Number of associates accounted for using equity method | 126 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥551.6 billion | Consolidated |
| Write-downs of inventories | ¥2.3 billion | Consolidated |
| Depreciation | ¥108.0 billion | Consolidated |
| Negative goodwill before offsetting | ¥65.5 billion | Consolidated |
| Number of consolidated subsidiaries | 400 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 129.1% | Parent only |
| Average number of temporary employees | 176 people | Parent only |
| Average number of temporary employees | 176 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 13.5% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 467,057,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 10,763,600 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 8 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.8 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥101.6 billion | Consolidated |
| Number of shares | 1,217,233,706 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 38.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 10,763,600 shares | Consolidated |
| Number of voting rights | 12,055,222 units | Consolidated |
| Carrying amount on the balance sheet | ¥8.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥364.9 billion | Consolidated |
| Number of issues | 94 issues | Consolidated |
| Number of issues | 53 issues | Consolidated |
| Total shareholder return | 234.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥527.8 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥36.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥40.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.1 billion | Consolidated |
| Fees for non-audit services - total | ¥42.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.1 billion | Consolidated |
| Non audit fees consolidated subsidiaries | ¥1.00 million | Consolidated |
Accounts unique to this company (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥108.0 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥1,121.3 billion | Consolidated |
| Revenue | ¥25.3 billion | Consolidated |
| Revenue | ¥-23.6 billion | Consolidated |
| Revenue | ¥50.00 million | Consolidated |
| Revenue | ¥-3.0 billion | Consolidated |
| Revenue | 1,729 | Parent only |
| Revenue | 254 | Parent only |
| Change in average annual salary from the previous year | 4.7% | Parent only |
| Revenue | ¥41.7 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥937.6 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥12.9 billion | Parent only |
| Revenue | ¥8.6 billion | Parent only |
| Revenue | ¥5.7 billion | Parent only |
| Revenue | ¥4.9 billion | Parent only |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥272.0 billion | Consolidated |
| Other | ¥228.9 billion | Consolidated |
| Other | ¥115.3 billion | Consolidated |
| Other | ¥471.0 billion | Consolidated |
| Other | ¥128.5 billion | Consolidated |
| Other | ¥32.8 billion | Consolidated |
| Other inventories | ¥2.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥227.6 billion | Consolidated |
| Other, net | ¥59.9 billion | Consolidated |
| Real estate for sale in process | ¥527.1 billion | Consolidated |
| Land in trust | ¥612.3 billion | Consolidated |
| Leasehold right | ¥76.0 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥270.9 billion | Consolidated |
| Retained earnings | ¥1,333.3 billion | Consolidated |
| Lease and guarantee deposits received | ¥490.1 billion | Consolidated |
| Notes receivable - trade | ¥36.00 million | Consolidated |
| Merchandise | ¥0.7 billion | Consolidated |
| Trade accounts receivable | ¥52.2 billion | Consolidated |
| Non-current liabilities | ¥4,507.6 billion | Consolidated |
| Non-current assets | ¥6,289.6 billion | Consolidated |
| Land | ¥2,486.1 billion | Consolidated |
| Revaluation reserve for land | ¥518.8 billion | Consolidated |
| Contract assets | ¥16.7 billion | Consolidated |
| Buildings and structures | ¥3,538.6 billion | Consolidated |
| Buildings and structures, net | ¥1,600.2 billion | Consolidated |
| Construction in progress | ¥336.6 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥1,063.2 billion | Consolidated |
| Investment securities | ¥430.8 billion | Consolidated |
| Notes and operating accounts payable trade | ¥94.4 billion | Consolidated |
| Lease and guarantee deposits | ¥162.0 billion | Consolidated |
| Subscription rights to shares | ¥13.00 million | Consolidated |
| Securities | ¥7.0 billion | Consolidated |
| Property, plant and equipment | ¥5,117.6 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥6.2 billion | Consolidated |
| Income taxes payable | ¥60.0 billion | Consolidated |
| Shareholders' equity | ¥1,613.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥104.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥22.5 billion | Consolidated |
| Current liabilities | ¥1,181.1 billion | Consolidated |
| Current assets | ¥2,276.7 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-55.4 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-1,938.4 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-81.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥230.1 billion | Consolidated |
| Intangible assets | ¥108.8 billion | Consolidated |
| Cash and cash equivalents | ¥280.1 billion | Consolidated |
| Cash and deposits | ¥276.0 billion | Consolidated |
| Short-term loans payable | ¥188.2 billion | Consolidated |
| Bonds payable | ¥806.7 billion | Consolidated |
| Net assets | ¥2,877.6 billion | Consolidated |
| Net assets | ¥2,877.6 billion | Consolidated |
| Total assets | ¥8,566.2 billion | Consolidated |
| Total assets | ¥8,566.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-1.7 billion | Consolidated |
| Deferred tax liabilities | ¥368.9 billion | Consolidated |
| Deferred tax assets | ¥41.4 billion | Consolidated |
| Treasury stock | ¥-43.9 billion | Consolidated |
| Valuation and translation adjustments | ¥1,075.7 billion | Consolidated |
| Negative goodwill | ¥54.7 billion | Consolidated |
| Liabilities | ¥5,688.7 billion | Consolidated |
| Liabilities and net assets | ¥8,566.2 billion | Consolidated |
| Real estate for sale | ¥106.4 billion | Consolidated |
| Supplies | ¥1.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-6.7 billion | Consolidated |
| Capital surplus | ¥181.9 billion | Consolidated |
| Capital stock | ¥142.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥101.0 billion | Consolidated |
| Net defined benefit liability | ¥24.2 billion | Consolidated |
| Net defined benefit asset | ¥198.1 billion | Consolidated |
| Long-term loans payable | ¥2,219.6 billion | Consolidated |
| Long-term loans receivable | ¥2.7 billion | Consolidated |
| Non-controlling interests | ¥188.1 billion | Consolidated |
| Current portion of bonds payable | ¥66.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥300.7 billion | Consolidated |
| Other | ¥308.1 billion | Parent only |
| Other | ¥37.0 billion | Parent only |
| Other | ¥82.9 billion | Parent only |
| Other | ¥64.8 billion | Parent only |
| Other | ¥16.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥226.8 billion | Parent only |
| Other, net | ¥14.9 billion | Parent only |
| Real estate for sale in process | ¥46.6 billion | Parent only |
| Land in trust | ¥552.0 billion | Parent only |
| Leasehold right | ¥17.4 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥270.9 billion | Parent only |
| General reserve | ¥108.3 billion | Parent only |
| Retained earnings | ¥783.1 billion | Parent only |
| Legal retained earnings | ¥21.7 billion | Parent only |
| Prepaid pension cost | ¥46.7 billion | Parent only |
| Lease and guarantee deposits received | ¥421.3 billion | Parent only |
| Operating accounts payable | ¥38.9 billion | Parent only |
| Non-current liabilities | ¥3,869.7 billion | Parent only |
| Non-current assets | ¥4,458.4 billion | Parent only |
| Reserve for special account for advanced depreciation of noncurrent assets | ¥34.00 million | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥149.2 billion | Parent only |
| Land | ¥1,605.5 billion | Parent only |
| Revaluation reserve for land | ¥522.0 billion | Parent only |
| Buildings and structures, net | ¥757.5 billion | Parent only |
| Construction in progress | ¥124.6 billion | Parent only |
| Investments and other assets | ¥1,368.5 billion | Parent only |
| Investment securities | ¥395.3 billion | Parent only |
| Lease and guarantee deposits | ¥137.6 billion | Parent only |
| Subscription rights to shares | ¥13.00 million | Parent only |
| Property, plant and equipment | ¥3,056.3 billion | Parent only |
| Income taxes payable | ¥25.1 billion | Parent only |
| Shareholders' equity | ¥1,053.2 billion | Parent only |
| Machinery, equipment and vehicles, net | ¥1.9 billion | Parent only |
| Current liabilities | ¥838.4 billion | Parent only |
| Current assets | ¥2,034.1 billion | Parent only |
| Intangible assets | ¥33.5 billion | Parent only |
| Cash and deposits | ¥99.2 billion | Parent only |
| Short-term loans payable | ¥98.8 billion | Parent only |
| Bonds payable | ¥806.7 billion | Parent only |
| Net assets | ¥1,784.4 billion | Parent only |
| Net assets | ¥1,784.4 billion | Parent only |
| Total assets | ¥6,492.5 billion | Parent only |
| Deferred gains or losses on hedges | ¥-17.5 billion | Parent only |
| Deferred tax liabilities | ¥203.3 billion | Parent only |
| Retained earnings brought forward | ¥503.7 billion | Parent only |
| Treasury stock | ¥-43.9 billion | Parent only |
| Valuation and translation adjustments | ¥731.2 billion | Parent only |
| Negative goodwill | ¥44.1 billion | Parent only |
| Liabilities | ¥4,708.1 billion | Parent only |
| Liabilities and net assets | ¥6,492.5 billion | Parent only |
| Real estate for sale | ¥39.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.6 billion | Parent only |
| Capital surplus | ¥171.5 billion | Parent only |
| Legal capital surplus | ¥171.5 billion | Parent only |
| Capital stock | ¥142.4 billion | Parent only |
| Provision for retirement benefits | ¥3.8 billion | Parent only |
| Long-term loans payable | ¥1,811.6 billion | Parent only |
| Long-term loans receivable | ¥95.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥656.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥810.2 billion | Parent only |
| Deposits received | ¥344.7 billion | Parent only |
| Current portion of bonds payable | ¥66.7 billion | Parent only |
| Current portion of long-term loans payable | ¥181.3 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.2 billion | Consolidated |
| Other | ¥10.3 billion | Consolidated |
| Other comprehensive income | ¥82.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥49.4 billion | Consolidated |
| Amortization of goodwill | ¥2.8 billion | Consolidated |
| Dividends from surplus | ¥-55.5 billion | Consolidated |
| Comprehensive income | ¥318.3 billion | Consolidated |
| Interest income | ¥1.9 billion | Consolidated |
| Dividend income | ¥9.5 billion | Consolidated |
| Increase in cash and cash equivalents resulting from merger | ¥22.00 million | Consolidated |
| Operating income | ¥329.7 billion | Consolidated |
| Operating income | ¥329.7 billion | Consolidated |
| Operating cost | ¥1,291.4 billion | Consolidated |
| Operating revenue | ¥1,746.1 billion | Consolidated |
| Operating revenue | ¥1,746.1 billion | Consolidated |
| Non-operating income | ¥17.8 billion | Consolidated |
| Non-operating expenses | ¥74.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥508.9 billion | Consolidated |
| Operating gross profit | ¥454.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥5.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥9.0 billion | Consolidated |
| Revaluation reserve for land | ¥98.00 million | Consolidated |
| Revaluation reserve for land net of tax | ¥89.00 million | Consolidated |
| Advertising expenses | ¥7.8 billion | Consolidated |
| Net income | ¥222.5 billion | Consolidated |
| Net income | ¥222.5 billion | Consolidated |
| Net income (loss) | ¥235.5 billion | Consolidated |
| Net income (loss) | ¥235.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥78.00 million | Consolidated |
| Employees' salaries and allowances | ¥33.1 billion | Consolidated |
| Gain on sales of investment securities | ¥98.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-441.5 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥63.00 million | Consolidated |
| Interest expenses | ¥55.1 billion | Consolidated |
| Gain on step acquisitions | ¥3.9 billion | Consolidated |
| Income taxes - current | ¥125.0 billion | Consolidated |
| Income taxes | ¥113.8 billion | Consolidated |
| Income taxes - deferred | ¥-11.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.4 billion | Consolidated |
| Extraordinary income | ¥109.6 billion | Consolidated |
| Extraordinary loss | ¥33.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-4.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥23.2 billion | Consolidated |
| Taxes and dues | ¥12.4 billion | Consolidated |
| Income (loss) before income taxes | ¥349.3 billion | Consolidated |
| Income (loss) before income taxes | ¥349.3 billion | Consolidated |
| Ordinary income | ¥273.1 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-6.8 billion | Consolidated |
| Disposal of treasury stock | ¥0.6 billion | Consolidated |
| Purchase of treasury stock | ¥-130.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥308.0 billion | Consolidated |
| Gain on bargain purchase | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-39.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥125.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥36.7 billion | Consolidated |
| Retirement benefit expenses | ¥-8.2 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥2.8 billion | Consolidated |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥5.3 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥2.8 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥10.3 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥13.0 billion | Consolidated |
| Other | ¥3.4 billion | Parent only |
| Other | ¥9.9 billion | Parent only |
| Dividends from surplus | ¥-55.5 billion | Parent only |
| Interest income | ¥14.3 billion | Parent only |
| Dividend income | ¥62.1 billion | Parent only |
| Operating income | ¥151.0 billion | Parent only |
| Operating cost | ¥537.2 billion | Parent only |
| Operating revenue | ¥723.8 billion | Parent only |
| Non-operating income | ¥79.9 billion | Parent only |
| Non-operating expenses | ¥51.1 billion | Parent only |
| Operating gross profit | ¥186.5 billion | Parent only |
| Gain on sales of non-current assets | ¥5.4 billion | Parent only |
| Loss on retirement of non-current assets | ¥5.8 billion | Parent only |
| Revaluation reserve for land | ¥98.00 million | Parent only |
| Net income (loss) | ¥197.0 billion | Parent only |
| Net income (loss) | ¥197.0 billion | Parent only |
| Employees' salaries and allowances | ¥7.7 billion | Parent only |
| Gain on sales of investment securities | ¥98.1 billion | Parent only |
| Interest expenses | ¥25.7 billion | Parent only |
| Income taxes - current | ¥69.8 billion | Parent only |
| Income taxes | ¥65.3 billion | Parent only |
| Income taxes - deferred | ¥-4.5 billion | Parent only |
| Depreciation | ¥4.1 billion | Parent only |
| Extraordinary income | ¥103.5 billion | Parent only |
| Extraordinary loss | ¥21.0 billion | Parent only |
| Interest on bonds | ¥9.7 billion | Parent only |
| Income (loss) before income taxes | ¥262.3 billion | Parent only |
| Ordinary income | ¥179.8 billion | Parent only |
| Disposal of treasury stock | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-130.0 billion | Parent only |
| Selling, general and administrative expenses | ¥35.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Bad debts expenses | ¥0 | Parent only |
| Provision for retirement benefits | ¥-10.0 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥2.8 billion | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥5.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥136.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥96.2 billion | Consolidated |
| Total changes during the period | ¥45.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥33.6 billion | Parent only |
Statement of cash flows (51 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥122.7 billion | Consolidated |
| Other | ¥-14.0 billion | Consolidated |
| Other | ¥-1.0 billion | Consolidated |
| Amortization of goodwill | ¥2.8 billion | Consolidated |
| Repayments of finance lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-4.1 billion | Consolidated |
| Interest expenses paid | ¥-52.1 billion | Consolidated |
| Interest and dividends income received | ¥11.0 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥0.6 billion | Consolidated |
| Interest and dividend income | ¥-11.4 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥6.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥2.00 million | Consolidated |
| Payments into time deposits | ¥-53.00 million | Consolidated |
| Subtotal | ¥698.3 billion | Consolidated |
| Increase (decrease) in provisions | ¥6.2 billion | Consolidated |
| Purchase of investment securities | ¥-9.2 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥105.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥55.1 billion | Consolidated |
| Increase (decrease) in lease and guarantee deposits received | ¥-4.5 billion | Consolidated |
| Purchase of short term investment securities | ¥-2.9 billion | Consolidated |
| Proceeds from sales and redemption of marketable securities | ¥3.1 billion | Consolidated |
| Loss gain on sales of securities | ¥-98.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-524.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥6.0 billion | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥9.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥2.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥170.6 billion | Consolidated |
| Loss gain on step acquisitions | ¥-3.9 billion | Consolidated |
| Income taxes refund (paid) | ¥-148.3 billion | Consolidated |
| Depreciation | ¥108.0 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-21.1 billion | Consolidated |
| Payments of short term loans receivable | ¥-9.6 billion | Consolidated |
| Collection of short-term loans receivable | ¥7.9 billion | Consolidated |
| Redemption of bonds | ¥-160.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥226.5 billion | Consolidated |
| Net decrease increase in treasury stock | ¥-130.0 billion | Consolidated |
| Gain on bargain purchase | ¥-2.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-14.0 billion | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥0.9 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.9 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-4.2 billion | Consolidated |
| Dividends | ¥-55.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥411.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-300.4 billion | Consolidated |
| Payments of long-term loans receivable | ¥-29.00 million | Consolidated |
| Collection of long-term loans receivable | ¥7.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥2.8 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥9.3 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-13.9 billion | Consolidated |
| Increase decrease in lease and guarantee deposits received | ¥24.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥508.9 billion | Consolidated | Disclosed |
| Dividend per share | 46 | Parent only | Disclosed |
| Number of employees | 11,659 | Consolidated | Disclosed |
| Net assets | ¥2,877.6 billion | Consolidated | Disclosed |
| Operating income | ¥329.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥1,746.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥273.1 billion | Consolidated | Disclosed |
| Net income | ¥222.5 billion | Consolidated | Disclosed |
| Total assets | ¥8,566.2 billion | Consolidated | Disclosed |
| Operating margin | 18.9% | Consolidated | Calculated |
| Net margin | 12.7% | Consolidated | Calculated |
| Sales per employee | 149768248 yen | Consolidated | Calculated |
| Total asset turnover | 0.2 times | Consolidated | Calculated |
| Net assets to total assets | 33.6% | Consolidated | Calculated |