Wealth Management
Wealth Management, Inc.
Company highlights
The largest segment by revenue is Hotel operating business, at 68.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Wealth Management
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Hotel operating business | ¥10.4 billion | 68.7% | ¥7.9 billion | ¥2.4 billion | 22.7% | ¥1.0 billion |
| Real estate | ¥3.8 billion | 25.3% | ¥8.4 billion | ¥-1.5 billion | -38.5% | ¥1.3 billion |
| Asset management | ¥0.9 billion | 6.0% | ¥2.0 billion | ¥0.3 billion | 32.7% | ¥1.2 billion |
| Total of the businesses | ¥15.1 billion | 100.0% | ||||
Revenue and profit
Wealth Management
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥0.7 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Parent only | |
| Fee expenses | ¥0.1 billion | Parent only | |
| Depreciation | ¥91.50 million | Parent only | |
| Provision for shareholder benefit program | ¥29.00 million | Consolidated | |
| Retirement benefit expenses | ¥6.84 million | Consolidated | |
| Provision for Allowance for Performance Share | ¥5.64 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.0 billion | Consolidated |
| Ordinary income | ¥-2.1 billion | Consolidated | |
| Net income | ¥-1.2 billion | Consolidated | |
| Operating income | ¥-0.1 billion | Consolidated |
Wealth Management
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥0.7 billion
- Directors' compensations ¥0.3 billion
- Provision for bonuses ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Commission fees ¥0.1 billion
- Fee expenses ¥0.1 billion
- Other (not itemized) ¥1.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Wealth Management
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Wealth Management
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥29.0B | ¥14.8B | ¥28.6B | ¥18.3B | ¥15.1B |
| Year on year (%) | +446.7%◆ | -49.0%◆ | +93.4%◆ | -36.0%◆ | -17.5% |
| Ordinary income (loss) | ¥5.3B | ¥3.9B | ¥2.6B | ¥1.0B | -¥2.1B |
| Change from prior year | loss to profit◆ | -26.2% | -32.8% | -60.3% | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | 18.3% | 26.5% | 9.2% | 5.7% | -13.7% |
| Change (percentage points) | +33.9 points◆ | +8.2 points◆ | -17.3 points◆ | -3.5 points◆ | -19.4 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (10)
- 2014Net sales year on year +132.6%, Ordinary income (loss) as a share of revenue +21.9 points, Ordinary income (loss) loss to profit
- 2015Net sales year on year +42.7%, Ordinary income (loss) as a share of revenue -3.6 points, Ordinary income (loss) profit to loss
- 2016Net sales year on year +28.2%, Ordinary income (loss) as a share of revenue +22.2 points, Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) as a share of revenue +41.5 points
- 2018Net sales year on year +160.3%, Ordinary income (loss) as a share of revenue -28.2 points
- 2019Net sales year on year -33.8%, Ordinary income (loss) as a share of revenue -2.3 points
- 2020Net sales year on year +333.8%, Ordinary income (loss) as a share of revenue -3.2 points
- 2021Net sales year on year -59.8%, Ordinary income (loss) as a share of revenue -43.8 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year +446.7%, Ordinary income (loss) as a share of revenue +33.9 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year -49.0%, Ordinary income (loss) as a share of revenue +8.2 points
- 2024Net sales year on year +93.4%, Ordinary income (loss) as a share of revenue -17.3 points
- 2025Net sales year on year -36.0%, Ordinary income (loss) as a share of revenue -3.5 points
- 2026Ordinary income (loss) as a share of revenue -19.4 points, Ordinary income (loss) profit to loss
Wealth Management
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Wealth Management
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥29.0 billion | ¥14.8 billion | ¥28.6 billion | ¥18.3 billion | ¥15.1 billion |
| Ordinary income (loss) | ¥5.3 billion | ¥3.9 billion | ¥2.6 billion | ¥1.0 billion | ¥-2.1 billion |
| Net income (loss) attributable to owners of parent | ¥3.5 billion | ¥3.7 billion | ¥1.8 billion | ¥1.1 billion | ¥-1.2 billion |
| Comprehensive income | ¥3.5 billion | ¥3.7 billion | ¥1.8 billion | ¥1.1 billion | ¥-1.2 billion |
| Net assets | ¥10.9 billion | ¥15.8 billion | ¥18.5 billion | ¥19.4 billion | ¥17.7 billion |
| Total assets | ¥39.4 billion | ¥49.9 billion | ¥55.2 billion | ¥62.1 billion | ¥89.3 billion |
| Net assets per share | 640.76 yen | 868.98 yen | 972.38 yen | 1,011.42 yen | 921.31 yen |
| Basic earnings (loss) per share | 206.07 yen | 213.65 yen | 96.87 yen | 57.56 yen | -61.41 yen |
| Diluted earnings per share | Could not be retrieved | 212.56 yen | 96.57 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 27.7% | 31.6% | 33.6% | 31.2% | 19.8% |
| Return on equity | 38.0% | 28.0% | 10.6% | 5.8% | -6.4% |
| Net cash provided by (used in) operating activities | ¥19.3 billion | ¥-3.3 billion | ¥7.0 billion | ¥-3.1 billion | ¥-25.2 billion |
| Net cash provided by (used in) investing activities | ¥-4.6 billion | ¥-0.3 billion | ¥-0.5 billion | ¥-3.9 billion | ¥-5.5 billion |
| Net cash provided by (used in) financing activities | ¥-11.2 billion | ¥6.6 billion | ¥-1.2 billion | ¥1.9 billion | ¥25.9 billion |
| Cash and cash equivalents | ¥5.6 billion | ¥8.6 billion | ¥13.9 billion | ¥8.9 billion | ¥4.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥6.4 billion | ¥3.3 billion | ¥3.1 billion | ¥4.4 billion | ¥2.2 billion |
| Ordinary income (loss) | ¥4.4 billion | ¥1.2 billion | ¥0.5 billion | ¥0.4 billion | ¥-2.2 billion |
| Net income (loss) | ¥3.0 billion | ¥1.4 billion | ¥0.5 billion | ¥0.9 billion | ¥-1.2 billion |
| Capital stock | ¥1.0 billion | ¥1.7 billion | ¥2.3 billion | ¥2.4 billion | ¥2.4 billion |
| Total number of issued shares (common stock) | 8,526,200 shares | 18,164,600 shares | 19,072,300 shares | 19,179,800 shares | 19,179,800 shares |
| Net assets | ¥10.0 billion | ¥12.6 billion | ¥14.0 billion | ¥14.7 billion | ¥13.1 billion |
| Total assets | ¥16.2 billion | ¥15.8 billion | ¥17.9 billion | ¥31.4 billion | ¥36.5 billion |
| Net assets per share | 588.34 yen | 693.84 yen | 735.63 yen | 765.71 yen | 682.87 yen |
| Dividend per share | 30 yen | 17 yen | 19 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 176.91 yen | 82.76 yen | 26.48 yen | 46.82 yen | -62.84 yen |
| Diluted earnings per share | Could not be retrieved | 82.34 yen | 26.4 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 62.1% | 80.0% | 78.4% | 46.8% | 35.8% |
| Return on equity | 35.0% | 12.8% | 3.7% | 6.2% | -8.7% |
| Payout ratio | 8.5% | 20.5% | 71.8% | 42.7% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2025 | ¥20 | Could not be retrieved | 42.7% | |
| FY ending 3/2024 | ¥19 | Could not be retrieved | 71.8% | |
| FY ending 3/2023 | ¥17 | Could not be retrieved | 20.5% | Stock split or share consolidation noted |
| FY ending 3/2022 | ¥30 | Could not be retrieved | 8.5% | |
| FY ending 3/2021 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥20 | Could not be retrieved | 4.7% | Stock split or share consolidation noted |
| FY ending 3/2019 | ¥40 | Could not be retrieved | 8.7% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 8.5% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2016 | ¥10 | Could not be retrieved | 20.3% |
Wealth Management
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Wealth Management
Unit %Source Annual securities reports
- Financial institutions0.02%
- Securities firms1.43%
- Other corporations29.87%
- Foreign holders (institutions)1.31%
- Foreign holders (individuals)0.46%
- Individuals and others66.91%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社第一ライフグループ(旧会社名 第一生命ホールディングス株式会社) | 28.47% | 5,459,200 |
| 2 | 赤坂社中有限責任事業組合 | 17.5% | 3,356,400 |
| 3 | 千野 和俊 | 8.4% | 1,610,300 |
| 4 | 目時 伴雄 | 2.63% | 505,000 |
| 5 | 小島 秀明 | 1.41% | 270,800 |
| 6 | 麻布社中有限責任事業組合 | 1.29% | 248,000 |
| 7 | 三原 大介 | 0.74% | 142,100 |
| 8 | 奥山 泰 | 0.73% | 140,800 |
| 9 | 今田 昭博 | 0.61% | 116,200 |
| 10 | 野村證券株式会社 | 0.55% | 104,933 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.2 billion |
| FY ending 3/2021 | ¥6.91 million |
Revenue scale in the same industry
Wealth Management
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 97 companies
- 101 ビジネス・ワンFY Mar 2026 ¥16.9B
- 102 TOCFY Mar 2026 ¥15.2B
- 103 Wealth ManagementThis companyFY Mar 2026 ¥15.1B
- 104 WILLFY Dec 2025 ¥14.9B
- 105 AzplanningFY Feb 2026 ¥13.5B
- … 42 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥37.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-1.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-25.2 billion | Consolidated |
| Net sales | ¥15.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.5 billion | Consolidated |
| Cash and cash equivalents | ¥4.2 billion | Consolidated |
| Net assets | ¥17.7 billion | Consolidated |
| Ordinary income (loss) | ¥-2.1 billion | Consolidated |
| Total assets | ¥89.3 billion | Consolidated |
| Return on equity | -6.4% | Consolidated |
| Equity-to-asset ratio | 19.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥25.9 billion | Consolidated |
| Basic earnings (loss) per share | -61.41 yen | Consolidated |
| Net assets per share | 921.31 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Operating revenue | ¥2.2 billion | Parent only |
| Net income (loss) | ¥-1.2 billion | Parent only |
| Total number of issued shares (common stock) | 19,179,800 shares | Parent only |
| Net assets | ¥13.1 billion | Parent only |
| Ordinary income (loss) | ¥-2.2 billion | Parent only |
| Total assets | ¥36.5 billion | Parent only |
| Return on equity | -8.7% | Parent only |
| Equity-to-asset ratio | 35.8% | Parent only |
| Capital stock | ¥2.4 billion | Parent only |
| Basic earnings (loss) per share | -62.84 yen | Parent only |
| Net assets per share | 682.87 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 403 people | Consolidated |
| Number of employees | 403 people | Consolidated |
| Wage gap between men and women (all employees) | 62.7% | Parent only |
| Average length of service (years) | 2.3 years | Parent only |
| Average annual salary | ¥7.03 million | Parent only |
| Average age (years) | 36.8 years old | Parent only |
| Number of employees | 32 people | Parent only |
| Number of employees | 32 people | Parent only |
| Wage gap between men and women (regular employees) | 64.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 145.6% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.2 billion | Consolidated |
| Net sales to external customers | ¥15.1 billion | Consolidated |
| Average number of temporary employees | 144 people | Consolidated |
| Average number of temporary employees | 144 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥-65.67 million | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Total return on the share price index | 179.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 11,953,733 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,200 shares | Consolidated |
| Number of shares | 19,179,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 62.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,200 shares | Consolidated |
| Number of voting rights | 191,723 units | Consolidated |
| Total shareholder return | 166.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥37.50 million | Consolidated |
Accounts unique to this company (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.0 billion | Consolidated |
| Revenue | ¥9.1 billion | Consolidated |
| Revenue | ¥3.41 million | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Revenue | ¥-42.71 million | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥-1.42 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Change in average annual salary from the previous year | -4.4% | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥2.0 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Balance sheet (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Real estate for sale in process | ¥23.6 billion | Consolidated |
| Retained earnings | ¥13.7 billion | Consolidated |
| Non-current liabilities | ¥39.1 billion | Consolidated |
| Non-current assets | ¥13.5 billion | Consolidated |
| Land | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings | ¥1.6 billion | Consolidated |
| Buildings, net | ¥1.4 billion | Consolidated |
| Investments and other assets | ¥11.2 billion | Consolidated |
| Investment securities | ¥8.7 billion | Consolidated |
| Property, plant and equipment | ¥2.0 billion | Consolidated |
| Income taxes refund receivable | ¥1.5 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Provision for shareholder benefit program | ¥93.00 million | Consolidated |
| Shareholders' equity | ¥17.7 billion | Consolidated |
| Stock-based compensation allowance-NCL | ¥0.1 billion | Consolidated |
| Structures | ¥40.00 million | Consolidated |
| Structures, net | ¥37.44 million | Consolidated |
| Current liabilities | ¥32.5 billion | Consolidated |
| Current assets | ¥75.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-2.56 million | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥4.2 billion | Consolidated |
| Cash and deposits | ¥4.9 billion | Consolidated |
| Short-term loans payable | ¥7.4 billion | Consolidated |
| Net assets | ¥17.7 billion | Consolidated |
| Net assets | ¥17.7 billion | Consolidated |
| Total assets | ¥89.3 billion | Consolidated |
| Total assets | ¥89.3 billion | Consolidated |
| Deferred tax liabilities | ¥1.68 million | Consolidated |
| Deferred tax assets | ¥0.9 billion | Consolidated |
| Treasury stock | ¥-1.03 million | Consolidated |
| Liabilities | ¥71.6 billion | Consolidated |
| Liabilities | ¥71.6 billion | Consolidated |
| Liabilities and net assets | ¥89.3 billion | Consolidated |
| Real estate for sale | ¥42.9 billion | Consolidated |
| Accounts payable - trade | ¥0.3 billion | Consolidated |
| Capital surplus | ¥1.6 billion | Consolidated |
| Capital stock | ¥2.4 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥26.4 billion | Consolidated |
| Non-controlling interests | ¥3.18 million | Consolidated |
| Current portion of long-term loans payable | ¥20.8 billion | Consolidated |
| Other | ¥93.75 million | Parent only |
| Other | ¥1.3 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥20.4 billion | Parent only |
| Software | ¥10.24 million | Parent only |
| Retained earnings | ¥9.0 billion | Parent only |
| Legal retained earnings | ¥2.90 million | Parent only |
| Non-current liabilities | ¥2.0 billion | Parent only |
| Non-current assets | ¥33.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥0.5 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Investments and other assets | ¥33.0 billion | Parent only |
| Investment securities | ¥8.8 billion | Parent only |
| Property, plant and equipment | ¥0.6 billion | Parent only |
| Accounts receivable - other | ¥0.5 billion | Parent only |
| Income taxes refund receivable | ¥1.5 billion | Parent only |
| Income taxes payable | ¥27.45 million | Parent only |
| Accounts payable - other | ¥2.3 billion | Parent only |
| Provision for shareholder benefit program | ¥93.00 million | Parent only |
| Shareholders' equity | ¥13.1 billion | Parent only |
| Stock-based compensation allowance-NCL | ¥0.1 billion | Parent only |
| Current liabilities | ¥21.4 billion | Parent only |
| Current assets | ¥2.9 billion | Parent only |
| Accumulated depreciation | ¥-76.01 million | Parent only |
| Accumulated depreciation | ¥-90.91 million | Parent only |
| Intangible assets | ¥10.24 million | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Short-term loans payable | ¥9.4 billion | Parent only |
| Net assets | ¥13.1 billion | Parent only |
| Net assets | ¥13.1 billion | Parent only |
| Total assets | ¥36.5 billion | Parent only |
| Deferred tax assets | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥8.9 billion | Parent only |
| Treasury stock | ¥-1.03 million | Parent only |
| Liabilities | ¥23.4 billion | Parent only |
| Liabilities and net assets | ¥36.5 billion | Parent only |
| Capital surplus | ¥1.8 billion | Parent only |
| Legal capital surplus | ¥1.8 billion | Parent only |
| Capital stock | ¥2.4 billion | Parent only |
| Provision for bonuses | ¥38.90 million | Parent only |
| Long-term loans payable | ¥1.8 billion | Parent only |
| Long-term loans receivable | ¥0.5 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥10.00 million | Parent only |
| Shares of subsidiaries and associates | ¥1.5 billion | Parent only |
| Current portion of long-term loans payable | ¥9.2 billion | Parent only |
Statement of income (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.55 million | Consolidated |
| Other | ¥71.30 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Office transfer expenses | ¥0.74 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥-1.2 billion | Consolidated |
| Interest income | ¥12.10 million | Consolidated |
| Dividend income | ¥0.10 million | Consolidated |
| Operating income | ¥-0.1 billion | Consolidated |
| Operating income | ¥-0.1 billion | Consolidated |
| Non-operating income | ¥18.16 million | Consolidated |
| Non-operating expenses | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-25.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.02 million | Consolidated |
| Cost of sales | ¥12.1 billion | Consolidated |
| Gross profit (loss) | ¥3.0 billion | Consolidated |
| Net sales | ¥15.1 billion | Consolidated |
| Net sales | ¥15.1 billion | Consolidated |
| Net income | ¥-1.2 billion | Consolidated |
| Net income | ¥-1.2 billion | Consolidated |
| Net income (loss) | ¥-1.2 billion | Consolidated |
| Net income (loss) | ¥-1.2 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Gain on sales of investment securities | ¥14.76 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.5 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥65.67 million | Consolidated |
| Interest expenses | ¥1.3 billion | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated |
| Provision for shareholder benefit program | ¥29.00 million | Consolidated |
| Provision for Allowance for Performance Share | ¥5.64 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥-0.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.6 billion | Consolidated |
| Refund of income taxes income taxes | ¥-32.97 million | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥5.57 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-4.8 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.5 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.5 billion | Consolidated |
| Ordinary income | ¥-2.1 billion | Consolidated |
| Salaries, allowances and bonuses | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥25.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.1 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥6.84 million | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥4.82 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.08 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.08 million | Consolidated |
| Other | ¥4.18 million | Parent only |
| Other | ¥6.45 million | Parent only |
| Office transfer expenses | ¥0.74 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥6.45 million | Parent only |
| Dividend income | ¥0.01 million | Parent only |
| Operating income | ¥-1.6 billion | Parent only |
| Operating revenue | ¥2.2 billion | Parent only |
| Non-operating income | ¥10.64 million | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Operating expenses | ¥3.8 billion | Parent only |
| Gain on sales of non-current assets | ¥1.02 million | Parent only |
| Net income (loss) | ¥-1.2 billion | Parent only |
| Net income (loss) | ¥-1.2 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.5 billion | Parent only |
| Fee expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Provision for shareholder benefit program | ¥29.00 million | Parent only |
| Provision for Allowance for Performance Share | ¥5.64 million | Parent only |
| Income taxes - current | ¥-0.1 billion | Parent only |
| Income taxes | ¥-0.4 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥91.50 million | Parent only |
| Extraordinary income | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥1.74 million | Parent only |
| Income (loss) before income taxes | ¥-1.6 billion | Parent only |
| Ordinary income | ¥-2.2 billion | Parent only |
| Provision for bonuses | ¥47.30 million | Parent only |
| Retirement benefit expenses | ¥3.80 million | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥1.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.76 million | Consolidated |
| Total changes during the period | ¥-1.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.42 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-65.45 million | Consolidated |
| Other | ¥-5.21 million | Consolidated |
| Other | ¥-0.6 billion | Consolidated |
| Increase (decrease) in other liabilities | ¥1.5 billion | Consolidated |
| Decrease (increase) in other assets | ¥42.99 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-1.2 billion | Consolidated |
| Interest and dividends income received | ¥12.20 million | Consolidated |
| Interest and dividend income | ¥-12.20 million | Consolidated |
| Gain on sales of non-current assets | ¥-1.02 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Subtotal | ¥-22.6 billion | Consolidated |
| Proceeds from redemption of investment securities | ¥0.5 billion | Consolidated |
| Purchase of investment securities | ¥-5.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-14.76 million | Consolidated |
| Equity in earnings losses of affiliates | ¥65.67 million | Consolidated |
| Interest expenses | ¥1.3 billion | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥9.26 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.8 billion | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥29.00 million | Consolidated |
| Increase (decrease) in provision for share-based compensation-OpeCF | ¥-2.29 million | Consolidated |
| Income taxes paid | ¥-2.1 billion | Consolidated |
| Income taxes refund | ¥0.7 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥6.7 billion | Consolidated |
| Decrease increase in real estate for sale | ¥-23.7 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥35.40 million | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-0.1 billion | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥25.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.6 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥4.82 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-25.2 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 403 | Consolidated | Disclosed |
| Net assets | ¥17.7 billion | Consolidated | Disclosed |
| Net sales | ¥15.1 billion | Consolidated | Disclosed |
| Operating income | ¥-0.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.2 billion | Parent only | Disclosed |
| Ordinary income | ¥-2.1 billion | Consolidated | Disclosed |
| Net income | ¥-1.2 billion | Consolidated | Disclosed |
| Total assets | ¥89.3 billion | Consolidated | Disclosed |
| Operating margin | -0.7% | Consolidated | Calculated |
| Net margin | -7.8% | Consolidated | Calculated |
| Sales per employee | 37492395 yen | Consolidated | Calculated |
| Total asset turnover | 0.17 times | Consolidated | Calculated |
| Net assets to total assets | 19.8% | Consolidated | Calculated |