AIR WATER
AIR WATER INC.
Company highlights
The largest segment by revenue is Digital and industry, at 38.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
AIR WATER
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Digital and industry | ¥329.9 billion | 38.8% | ¥344.5 billion | ¥-40.9 billion | -12.4% | ¥30.1 billion |
| Health and safety | ¥268.5 billion | 31.6% | ¥220.5 billion | ¥10.4 billion | 3.9% | ¥11.9 billion |
| Agriculture and foods | ¥153.0 billion | 18.0% | ¥149.7 billion | ¥3.7 billion | 2.4% | ¥5.0 billion |
| Energy Solutions | ¥98.5 billion | 11.6% | ¥92.7 billion | ¥6.4 billion | 6.5% | ¥8.1 billion |
| Total of the businesses | ¥849.9 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥201.5 billion | Consolidated |
| Other | ¥79.2 billion | Consolidated | |
| Depreciation and amortization | ¥22.4 billion | Consolidated | |
| Business consignment expenses | ¥14.3 billion | Parent only | |
| Salaries, allowances and bonuses | ¥6.7 billion | Parent only | |
| Depreciation | ¥3.6 billion | Parent only | |
| Retirement benefit expenses | ¥-2.2 billion | Parent only | |
| Freightage and packing expenses | ¥2.1 billion | Parent only | |
| Provision for directors' bonuses | ¥52.00 million | Parent only | |
| Profit by stage | Net income | ¥-63.9 billion | Consolidated |
| Gross profit (loss) | ¥48.2 billion | Parent only | |
| Operating income | ¥-37.2 billion | Consolidated | |
| Ordinary income | ¥14.6 billion | Parent only |
AIR WATER
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥201.5 billion
- Other ¥79.2 billion
- Depreciation and amortization ¥22.4 billion
- Business consignment expenses ¥14.3 billion
- Salaries, allowances and bonuses ¥6.7 billion
- Depreciation ¥3.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
AIR WATER
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥846.8B | ¥954.0B | ¥966.4B | ¥1,013.1B | ¥1,066.8B |
| Year on year (%) | +5.0% | +12.7% | +1.3% | +4.8% | +5.3% |
| Profit (loss) before tax (IFRS) | ¥61.5B | ¥20.8B | ¥57.0B | ¥60.9B | -¥51.4B |
| Change from prior year | +23.9% | -66.2% | +174.3% | +6.8% | profit to loss◆ |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 7.3% | 2.2% | 5.9% | 6.0% | -4.8% |
| Change (percentage points) | +1.1 points | -5.1 points◆ | +3.7 points◆ | +0.1 points | -10.8 points◆ |
Fiscal periods marked for changes
- 2023Profit (loss) before tax (IFRS) as a share of revenue -5.1 points
- 2024Profit (loss) before tax (IFRS) as a share of revenue +3.7 points
- 2026Profit (loss) before tax (IFRS) as a share of revenue -10.8 points, Profit (loss) before tax (IFRS) profit to loss
AIR WATER
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥846.8 billion | ¥954.0 billion | ¥966.4 billion | ¥1,013.1 billion | ¥1,066.8 billion |
| Profit (loss) before tax (IFRS) | ¥61.5 billion | ¥20.8 billion | ¥57.0 billion | ¥60.9 billion | ¥-51.4 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥41.7 billion | ¥9.3 billion | ¥36.6 billion | ¥39.9 billion | ¥-63.9 billion |
| Profit (loss) (IFRS) | ¥44.5 billion | ¥10.9 billion | ¥37.3 billion | ¥39.0 billion | ¥-66.3 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥47.6 billion | ¥16.4 billion | ¥75.5 billion | ¥37.9 billion | ¥-29.7 billion |
| Comprehensive income (IFRS) | ¥52.2 billion | ¥15.6 billion | ¥78.7 billion | ¥38.3 billion | ¥-29.9 billion |
| Equity attributable to owners of parent (IFRS) | ¥364.6 billion | ¥366.6 billion | ¥421.5 billion | ¥442.2 billion | ¥390.2 billion |
| Total assets (IFRS) | ¥1,042.6 billion | ¥1,086.6 billion | ¥1,187.3 billion | ¥1,210.1 billion | ¥1,216.3 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,609.85 yen | 1,612.27 yen | 1,846.9 yen | 1,929.76 yen | 1,702.38 yen |
| Basic earnings (loss) per share (IFRS) | 184.22 yen | 40.83 yen | 160.79 yen | 174.58 yen | -279.01 yen |
| Diluted earnings (loss) per share (IFRS) | 184.02 yen | 40.79 yen | 160.66 yen | 174.48 yen | -279.01 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 35.0% | 33.7% | 35.5% | 36.5% | 32.1% |
| Return on equity attributable to owners of parent (IFRS) | 12.0% | 2.5% | 9.3% | 9.2% | -15.4% |
| Net cash provided by (used in) operating activities (IFRS) | ¥75.5 billion | ¥58.7 billion | ¥78.7 billion | ¥92.7 billion | ¥107.6 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-57.5 billion | ¥-74.6 billion | ¥-95.5 billion | ¥-60.3 billion | ¥-88.6 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-6.8 billion | ¥22.3 billion | ¥12.7 billion | ¥-28.3 billion | ¥-5.7 billion |
| Cash and cash equivalents (IFRS) | ¥62.7 billion | ¥70.7 billion | ¥67.4 billion | ¥73.2 billion | ¥87.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥139.6 billion | ¥166.4 billion | ¥142.6 billion | ¥163.4 billion | ¥143.4 billion |
| Ordinary income (loss) | ¥14.1 billion | ¥9.8 billion | ¥16.2 billion | ¥21.4 billion | ¥14.6 billion |
| Net income (loss) | ¥11.4 billion | ¥4.7 billion | ¥16.3 billion | ¥24.3 billion | ¥-21.0 billion |
| Capital stock | ¥55.9 billion | ¥55.9 billion | ¥55.9 billion | ¥55.9 billion | ¥55.9 billion |
| Total number of issued shares (common stock) | 229,755,000 shares | 229,755,000 shares | 229,755,000 shares | 229,755,000 shares | 229,755,000 shares |
| Net assets | ¥194.7 billion | ¥190.0 billion | ¥193.8 billion | ¥199.2 billion | ¥161.4 billion |
| Total assets | ¥523.4 billion | ¥550.6 billion | ¥601.1 billion | ¥622.5 billion | ¥614.9 billion |
| Net assets per share | 858.08 yen | 834.25 yen | 848.22 yen | 868.79 yen | 703.55 yen |
| Dividend per share | 56 yen | 60 yen | 64 yen | 75 yen | 75 yen |
| Interim dividend per share | 27 yen | 28 yen | 30 yen | 32 yen | 37.5 yen |
| Basic earnings (loss) per share | 50.19 yen | 20.86 yen | 71.75 yen | 106.22 yen | -91.78 yen |
| Diluted earnings per share | 50.14 yen | 20.84 yen | 71.68 yen | 106.15 yen | Could not be retrieved |
| Equity-to-asset ratio | 37.1% | 34.4% | 32.2% | 32.0% | 26.2% |
| Return on equity | 5.7% | 2.5% | 8.5% | 12.4% | -11.7% |
| Payout ratio | 111.6% | 287.6% | 89.2% | 70.6% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥75 | ¥37.5 | Could not be retrieved | |
| FY ending 3/2025 | ¥75 | ¥32 | 70.6% | |
| FY ending 3/2024 | ¥64 | ¥30 | 89.2% | |
| FY ending 3/2023 | ¥60 | ¥28 | 287.6% | |
| FY ending 3/2022 | ¥56 | ¥27 | 111.6% | |
| FY ending 3/2021 | ¥44 | ¥22 | 85.5% | |
| FY ending 3/2020 | ¥44 | ¥20 | Could not be retrieved | |
| FY ending 3/2019 | ¥40 | ¥19 | 60.5% | |
| FY ending 3/2018 | ¥38 | ¥17 | 56.0% | |
| FY ending 3/2017 | ¥34 | ¥14 | 28.0% | |
| FY ending 3/2016 | ¥28 | ¥14 | 57.5% | |
| FY ending 3/2015 | ¥28 | ¥13 | 55.1% | |
| FY ending 3/2014 | ¥26 | ¥12 | 69.0% | |
| FY ending 3/2013 | ¥24 | ¥11 | 84.2% |
AIR WATER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
AIR WATER
Unit %Source Annual securities reports
- Financial institutions37.60%
- Securities firms7.79%
- Other corporations11.41%
- Foreign holders (institutions)27.48%
- Foreign holders (individuals)0.02%
- Individuals and others15.71%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.56% | 26,508,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 3.62% | 8,305,000 |
| 3 | 三井住友信託銀行株式会社 | 3.46% | 7,936,000 |
| 4 | 日本製鉄株式会社 | 3.01% | 6,900,000 |
| 5 | 株式会社三井住友銀行 | 2.73% | 6,259,000 |
| 6 | STATE STREET BANK AND TRUSTCOMPANY 505001(常任代理人株式会社みずほ銀行決済営業部) | 2.65% | 6,079,000 |
| 7 | エア・ウォーター取引先持株会 | 2.64% | 6,058,000 |
| 8 | JPモルガン証券株式会社 | 2.58% | 5,920,000 |
| 9 | 全国共済農業協同組合連合会 | 2.16% | 4,951,000 |
| 10 | エア・ウォーターグループ持株会 | 2.15% | 4,936,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥5.1 billion | ¥73.6 billion |
| FY ending 3/2021 | ¥4.0 billion | ¥52.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Digital and industry | ¥1.8 billion | ¥39.1 billion |
| Health and safety | ¥2.1 billion | ¥6.0 billion |
| Agriculture and foods | ¥0.4 billion | ¥8.1 billion |
| Energy Solutions | ¥0.5 billion | ¥6.9 billion |
Revenue scale in the same industry
AIR WATER
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 5 companies
- 9 ResonacFY Dec 2025 ¥1.3T
- 10 Sekisui ChemicalFY Mar 2026 ¥1.3T
- 11 AIR WATERThis companyFY Mar 2026 ¥1.1T
- 12 DICFY Dec 2025 ¥1.1T
- 13 NITTO DENKOFY Mar 2026 ¥1.0T
- … 199 companies
Workforce information
Women 235 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 685 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15.3 hours |
| Annual paid leave taken (all employees) | 60.4% |
| Childcare leave taken, men |
83.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.9% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2023-04-03 | 地域共創・セクター横断型カーボンニュートラル技術開発・実証事業 | 環境省 | ¥79.64 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 1,219,019 t-CO2 |
| 特定荷主 | 20,062 t-CO2 |
| Sites covered by the report | 11 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥5.2 billion |
| Non-audit fees (this year, total) | ¥0.00 million |
| Audit fees (this year, network firms) | ¥76.00 million |
| Non-audit fees (this year, network firms) | ¥25.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥107.6 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | -279.01 yen | Consolidated |
| Revenue (IFRS) | ¥1,066.8 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | -279.01 yen | Consolidated |
| Profit (loss) (IFRS) | ¥-66.3 billion | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥-63.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥-29.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥-29.7 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-88.6 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥87.1 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥-51.4 billion | Consolidated |
| Total assets (IFRS) | ¥1,216.3 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥390.2 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | -15.4% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 32.1% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-5.7 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 1,702.38 yen | Consolidated |
| Dividend per share | 75 yen | Parent only |
| Net sales | ¥143.4 billion | Parent only |
| Net income (loss) | ¥-21.0 billion | Parent only |
| Total number of issued shares (common stock) | 229,755,000 shares | Parent only |
| Net assets | ¥161.4 billion | Parent only |
| Ordinary income (loss) | ¥14.6 billion | Parent only |
| Total assets | ¥614.9 billion | Parent only |
| Return on equity | -11.7% | Parent only |
| Equity-to-asset ratio | 26.2% | Parent only |
| Capital stock | ¥55.9 billion | Parent only |
| Interim dividend per share | 37.5 yen | Parent only |
| Basic earnings (loss) per share | -91.78 yen | Parent only |
| Net assets per share | 703.55 yen | Parent only |
Accounts unique to this company (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 21,824 | Consolidated |
| Revenue | 8,928 | Consolidated |
| Revenue | ¥-6.2 billion | Consolidated |
| Revenue | ¥11.1 billion | Consolidated |
| Revenue | ¥-0.8 billion | Consolidated |
| Revenue | ¥59.00 million | Consolidated |
| Revenue | ¥37.00 million | Consolidated |
| Revenue | ¥-2.5 billion | Consolidated |
| Revenue | ¥12.5 billion | Consolidated |
| Revenue | ¥-6.3 billion | Consolidated |
| Revenue | ¥-6.5 billion | Consolidated |
| Revenue | ¥-96.00 million | Consolidated |
| Revenue | ¥79.7 billion | Consolidated |
| Revenue | ¥20.3 billion | Consolidated |
| Revenue | ¥93.2 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Change in average annual salary from the previous year | 2.6% | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥-14.0 billion | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 21,824 people | Consolidated |
| Wage gap between men and women (all employees) | 60.5% | Parent only |
| Average length of service (years) | 9.9 years | Parent only |
| Average annual salary | ¥8.16 million | Parent only |
| Average age (years) | 42.5 years old | Parent only |
| Number of employees | 685 people | Parent only |
| Number of employees | 685 people | Parent only |
| Number of employees | 685 people | Parent only |
| Wage gap between men and women (regular employees) | 60.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 62.5% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held in others names treasury shares etc | 141,200 shares | Consolidated |
| Number of shares held | 83,856,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 808,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 0 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 7 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.3 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥5.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.1 billion | Consolidated |
| Number of shares | 229,755,057 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 36.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 666,800 shares | Consolidated |
| Number of voting rights | 2,286,820 units | Consolidated |
| Carrying amount on the balance sheet | ¥9.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥52.0 billion | Consolidated |
| Number of issues | 30 issues | Consolidated |
| Number of issues | 24 issues | Consolidated |
| Total shareholder return | 126.5% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 4,927,000 t-CO2e | Consolidated |
| Average number of temporary employees | 8,928 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 83.3% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 83.3% | Parent only |
| Ratio of female employees in managerial positions | 5.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥5.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥73.6 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥5.0 billion | Consolidated |
| Fees for audit and attestation services - total | ¥76.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥5.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥76.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥12.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥25.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥13.00 million | Consolidated |
Balance sheet (165 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-25.4 billion | Consolidated |
| Other | ¥49.1 billion | Consolidated |
| Other | ¥23.7 billion | Consolidated |
| Other current liabilities clifrs | ¥41.7 billion | Consolidated |
| Other current assets caifrs | ¥40.6 billion | Consolidated |
| Other components of equity IFRS | ¥75.6 billion | Consolidated |
| Other financial liabilities | ¥11.2 billion | Consolidated |
| Other financial liabilities | ¥41.6 billion | Consolidated |
| Other financial assets | ¥7.2 billion | Consolidated |
| Other financial assets | ¥111.3 billion | Consolidated |
| Other non current liabilities nclifrs | ¥6.7 billion | Consolidated |
| Other non current assets ncaifrs | ¥2.8 billion | Consolidated |
| Goodwill | ¥121.9 billion | Consolidated |
| Goodwill | ¥-70.4 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-48.7 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥80.7 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥32.0 billion | Consolidated |
| Goodwill IFRS | ¥51.6 billion | Consolidated |
| Goodwill IFRS | ¥51.6 billion | Consolidated |
| Software | ¥-23.3 billion | Consolidated |
| Software | ¥31.6 billion | Consolidated |
| Software IFRS | ¥8.3 billion | Consolidated |
| Work in process | ¥18.6 billion | Consolidated |
| Retained earnings IFRS | ¥213.5 billion | Consolidated |
| Raw materials and supplies | ¥25.0 billion | Consolidated |
| Merchandise and finished goods | ¥78.2 billion | Consolidated |
| Trade and other payables clifrs | ¥173.4 billion | Consolidated |
| Trade and other receivables caifrs | ¥206.9 billion | Consolidated |
| Land | ¥118.7 billion | Consolidated |
| Land | ¥-11.1 billion | Consolidated |
| Land IFRS | ¥107.6 billion | Consolidated |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | ¥424.3 billion | Consolidated |
| Liabilities directly associated with assets held for sale IFRS | ¥0.3 billion | Consolidated |
| Current assets other than assets held for sale caifrs | ¥466.2 billion | Consolidated |
| Assets held for sale IFRS | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥65.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥-47.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥18.2 billion | Consolidated |
| Buildings and structures | ¥355.5 billion | Consolidated |
| Buildings and structures | ¥-185.0 billion | Consolidated |
| Buildings and structures IFRS | ¥170.5 billion | Consolidated |
| Construction in progress | ¥41.0 billion | Consolidated |
| Construction in progress | ¥-7.9 billion | Consolidated |
| Construction in progress IFRS | ¥33.2 billion | Consolidated |
| Provisions clifrs | ¥2.7 billion | Consolidated |
| Provisions nclifrs | ¥22.8 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥32.7 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥32.7 billion | Consolidated |
| Property, plant and equipment | ¥1,180.5 billion | Consolidated |
| Property, plant and equipment | ¥-674.9 billion | Consolidated |
| Property plant and equipment IFRS | ¥505.6 billion | Consolidated |
| Property plant and equipment IFRS | ¥505.6 billion | Consolidated |
| Income taxes receivable | ¥2.6 billion | Consolidated |
| Income taxes payable | ¥18.2 billion | Consolidated |
| Inventories | ¥121.8 billion | Consolidated |
| Inventories | ¥121.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥599.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥-423.5 billion | Consolidated |
| Machinery and vehicles IFRS | ¥176.2 billion | Consolidated |
| Total current liabilities IFRS | ¥424.6 billion | Consolidated |
| Current assets IFRS | ¥466.6 billion | Consolidated |
| Intangible assets IFRS | ¥32.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥87.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥87.1 billion | Consolidated |
| Bonds and borrowings clifrs | ¥177.0 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥291.4 billion | Consolidated |
| Net assets | ¥411.0 billion | Consolidated |
| Net assets | ¥411.0 billion | Consolidated |
| Total assets | ¥1,216.3 billion | Consolidated |
| Total assets | ¥1,216.3 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥12.7 billion | Consolidated |
| Deferred tax assets IFRS | ¥8.3 billion | Consolidated |
| Treasury shares IFRS | ¥-0.7 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥390.2 billion | Consolidated |
| Liabilities and equity IFRS | ¥1,216.3 billion | Consolidated |
| Liabilities IFRS | ¥805.3 billion | Consolidated |
| Capital surplus IFRS | ¥46.0 billion | Consolidated |
| Share capital IFRS | ¥55.9 billion | Consolidated |
| Net defined benefit liability | ¥5.5 billion | Consolidated |
| Net defined benefit asset | ¥5.4 billion | Consolidated |
| Non controlling interests IFRS | ¥20.7 billion | Consolidated |
| Non current labilities IFRS | ¥380.7 billion | Consolidated |
| Non current assets IFRS | ¥749.7 billion | Consolidated |
| Other | ¥58.00 million | Parent only |
| Other | ¥1.5 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥3.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥28.2 billion | Parent only |
| Other capital surplus | ¥2.2 billion | Parent only |
| Lease obligations | ¥2.9 billion | Parent only |
| Lease obligations | ¥1.0 billion | Parent only |
| Lease assets, net | ¥3.3 billion | Parent only |
| Work in process | ¥0 | Parent only |
| Provision for loss on guarantees | ¥0.6 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.6 billion | Parent only |
| Investments in capital | ¥26.00 million | Parent only |
| General reserve | ¥13.3 billion | Parent only |
| Retained earnings | ¥25.1 billion | Parent only |
| Legal retained earnings | ¥2.6 billion | Parent only |
| Prepaid pension cost | ¥7.3 billion | Parent only |
| Prepaid expenses | ¥0.5 billion | Parent only |
| Raw materials and supplies | ¥0.5 billion | Parent only |
| Notes receivable - trade | ¥33.00 million | Parent only |
| Merchandise and finished goods | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥239.7 billion | Parent only |
| Non-current assets | ¥508.5 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥5.8 billion | Parent only |
| Land | ¥29.1 billion | Parent only |
| Revaluation reserve for land | ¥-6.6 billion | Parent only |
| Accounts receivable - trade | ¥33.4 billion | Parent only |
| Tools, furniture and fixtures | ¥1.1 billion | Parent only |
| Buildings, net | ¥30.8 billion | Parent only |
| Construction in progress | ¥14.1 billion | Parent only |
| Provision for directors' bonuses | ¥52.00 million | Parent only |
| Investments and other assets | ¥379.8 billion | Parent only |
| Investment securities | ¥61.4 billion | Parent only |
| Notes payable trade | ¥40.00 million | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥124.4 billion | Parent only |
| Accounts receivable - other | ¥10.9 billion | Parent only |
| Income taxes refund receivable | ¥0.4 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥2.9 billion | Parent only |
| Accounts payable - other | ¥13.7 billion | Parent only |
| Shareholders' equity | ¥139.7 billion | Parent only |
| Structures, net | ¥5.9 billion | Parent only |
| Machinery and equipment, net | ¥39.9 billion | Parent only |
| Current liabilities | ¥213.8 billion | Parent only |
| Current assets | ¥106.4 billion | Parent only |
| Intangible assets | ¥4.3 billion | Parent only |
| Reserve for special depreciation | ¥0 | Parent only |
| Cash and deposits | ¥35.1 billion | Parent only |
| Short-term loans payable | ¥173.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥26.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥25.00 million | Parent only |
| Bonds payable | ¥90.0 billion | Parent only |
| Net assets | ¥161.4 billion | Parent only |
| Net assets | ¥161.4 billion | Parent only |
| Total assets | ¥614.9 billion | Parent only |
| Deferred gains or losses on hedges | ¥23.00 million | Parent only |
| Deferred tax liabilities | ¥13.4 billion | Parent only |
| Retained earnings brought forward | ¥2.3 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Valuation and translation adjustments | ¥21.6 billion | Parent only |
| Liabilities | ¥453.5 billion | Parent only |
| Liabilities and net assets | ¥614.9 billion | Parent only |
| Accounts payable - trade | ¥11.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.9 billion | Parent only |
| Capital surplus | ¥59.5 billion | Parent only |
| Legal capital surplus | ¥57.3 billion | Parent only |
| Capital stock | ¥55.9 billion | Parent only |
| Asset retirement obligations | ¥8.5 billion | Parent only |
| Vehicles, net | ¥0.2 billion | Parent only |
| Reserve for retirement allowance3 | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Reserve for dividend equalization | ¥0.8 billion | Parent only |
| Long-term loans payable | ¥121.7 billion | Parent only |
| Long-term prepaid expenses | ¥48.00 million | Parent only |
| Long-term loans receivable | ¥3.2 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥1.9 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥305.7 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
Statement of income (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.3 billion | Consolidated |
| Other | ¥4.5 billion | Consolidated |
| Other | ¥79.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥12.5 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥21.0 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income | ¥1.5 billion | Consolidated |
| Other comprehensive income IFRS | ¥36.4 billion | Consolidated |
| Other comprehensive income IFRS | ¥36.4 billion | Consolidated |
| Other income IFRS | ¥20.1 billion | Consolidated |
| Other income IFRS | ¥20.1 billion | Consolidated |
| Other expenses IFRS | ¥100.0 billion | Consolidated |
| Other expenses IFRS | ¥100.0 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥10.2 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥4.4 billion | Consolidated |
| Financial assets measured at amortized cost | ¥1.0 billion | Consolidated |
| Operating income | ¥-37.2 billion | Consolidated |
| Operating income | ¥-37.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥107.6 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥3.2 billion | Consolidated |
| Basic earnings loss per share IFRS | -279.01 yen | Consolidated |
| Cost of sales IFRS | ¥826.5 billion | Consolidated |
| Gross profit IFRS | ¥240.3 billion | Consolidated |
| Net sales | ¥1,066.8 billion | Consolidated |
| Net sales | ¥1,066.8 billion | Consolidated |
| Revenue from external customers IFRS | ¥1,066.8 billion | Consolidated |
| Diluted earnings loss per share IFRS | -279.01 yen | Consolidated |
| Profit loss IFRS | ¥-66.3 billion | Consolidated |
| Profit loss IFRS | ¥-66.3 billion | Consolidated |
| Profit loss IFRS | ¥-66.3 billion | Consolidated |
| Profit loss IFRS | ¥-66.3 billion | Consolidated |
| Comprehensive income (IFRS) | ¥-29.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥-29.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥-29.9 billion | Consolidated |
| Net income | ¥-63.9 billion | Consolidated |
| Total transactions with owners IFRS | ¥-17.3 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-88.6 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥0.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥4.0 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥4.0 billion | Consolidated |
| Gain on sale of property plant and equipment IFRS | ¥1.7 billion | Consolidated |
| Loss on sale and retirement of property plant and equipment IFRS | ¥1.5 billion | Consolidated |
| Share-based payment transactions | ¥-14.00 million | Consolidated |
| Gain on step acquisitions IFRS | ¥12.3 billion | Consolidated |
| Income tax expense IFRS | ¥14.8 billion | Consolidated |
| Depreciation and amortization | ¥57.1 billion | Consolidated |
| Depreciation and amortization | ¥22.4 billion | Consolidated |
| Impairment loss | ¥108.0 billion | Consolidated |
| Foreign exchange loss IFRS | ¥0.1 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥14.0 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥1.5 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥22.8 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥13.6 billion | Consolidated |
| Financial liabilities measured at fair value through profit or loss | ¥0.5 billion | Consolidated |
| Financial assets measured at fair value through profit or loss | ¥28.00 million | Consolidated |
| Continuing operations basic earnings loss per share IFRS | -279.01 yen | Consolidated |
| Continuing operations diluted earnings loss per share IFRS | -279.01 yen | Consolidated |
| Profit loss from continuing operations IFRS | ¥-66.3 billion | Consolidated |
| Profit loss before tax IFRS | ¥-51.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥-51.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥-51.4 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-3.00 million | Consolidated |
| Government grant income IFRS | ¥0.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥-29.7 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-5.7 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥201.5 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥201.5 billion | Consolidated |
| Rental income IFRS | ¥0.8 billion | Consolidated |
| Rental expenses IFRS | ¥0.8 billion | Consolidated |
| Capital expenditures IFRS | ¥73.6 billion | Consolidated |
| Dividendsofsurplus | ¥-19.1 billion | Consolidated |
| Finance income IFRS | ¥4.2 billion | Consolidated |
| Finance income IFRS | ¥4.2 billion | Consolidated |
| Finance income IFRS | ¥4.2 billion | Consolidated |
| Finance costs IFRS | ¥18.5 billion | Consolidated |
| Finance costs IFRS | ¥18.5 billion | Consolidated |
| Finance costs IFRS | ¥18.5 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥-2.3 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥-0.2 billion | Consolidated |
| Other | ¥7.0 billion | Parent only |
| Other | ¥5.0 billion | Parent only |
| Other | ¥97.00 million | Parent only |
| Provision for loss on guarantees | ¥69.00 million | Parent only |
| Dividends from surplus | ¥-18.4 billion | Parent only |
| Interest and dividend income | ¥2.1 billion | Parent only |
| Operating income | ¥12.7 billion | Parent only |
| Non-operating income | ¥9.1 billion | Parent only |
| Non-operating expenses | ¥7.2 billion | Parent only |
| Gain on sales of non-current assets | ¥5.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.1 billion | Parent only |
| Cost of sales | ¥95.2 billion | Parent only |
| Gross profit (loss) | ¥48.2 billion | Parent only |
| Net sales | ¥143.4 billion | Parent only |
| Net income (loss) | ¥-21.0 billion | Parent only |
| Net income (loss) | ¥-21.0 billion | Parent only |
| Provision for directors' bonuses | ¥52.00 million | Parent only |
| Gain on sales of investment securities | ¥3.2 billion | Parent only |
| Interest expenses | ¥2.3 billion | Parent only |
| Business consignment expenses | ¥14.3 billion | Parent only |
| Income taxes - current | ¥-6.7 billion | Parent only |
| Income taxes | ¥-6.8 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥3.6 billion | Parent only |
| Impairment loss | ¥4.1 billion | Parent only |
| Extraordinary income | ¥4.3 billion | Parent only |
| Extraordinary loss | ¥46.8 billion | Parent only |
| Income (loss) before income taxes | ¥-27.9 billion | Parent only |
| Ordinary income | ¥14.6 billion | Parent only |
| Salaries, allowances and bonuses | ¥6.7 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-3.00 million | Parent only |
| Selling, general and administrative expenses | ¥35.5 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥7.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥2.7 billion | Parent only |
| Retirement benefit expenses | ¥-2.2 billion | Parent only |
| Freightage and packing expenses | ¥2.1 billion | Parent only |
| Reversal of provision for loss on business of subsidiaries and associates | ¥43.00 million | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.2 billion | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥0 | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥39.5 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.0 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Proceeds from sale and leaseback transactions fin cfifrs | ¥0.8 billion | Consolidated |
| Repayments of lease obligations | ¥-11.4 billion | Consolidated |
| Interest received | ¥2.0 billion | Consolidated |
| Interest paid ope cfifrs | ¥-5.6 billion | Consolidated |
| Interest and dividend income | ¥-2.5 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥-7.2 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥26.6 billion | Consolidated |
| Loss gain on sale and retirement of fixed assets ope cfifrs | ¥-0.2 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥6.4 billion | Consolidated |
| Decrease (increase) in contract assets | ¥-4.4 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-25.8 billion | Consolidated |
| Subtotal | ¥134.2 billion | Consolidated |
| Purchase of investment securities inv cfifrs | ¥-1.6 billion | Consolidated |
| Proceeds from sale of investment securities inv cfifrs | ¥6.6 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-4.0 billion | Consolidated |
| Interest expenses | ¥5.8 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-71.2 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥7.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-4.5 billion | Consolidated |
| Loss gain on step acquisition ope cfifrs | ¥-12.3 billion | Consolidated |
| Income taxes refund (paid) | ¥-25.0 billion | Consolidated |
| Depreciation and amortization | ¥57.1 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥108.0 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-2.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥62.3 billion | Consolidated |
| Payments for loans receivable inv cfifrs | ¥-1.5 billion | Consolidated |
| Collection of loans receivable inv cfifrs | ¥0.2 billion | Consolidated |
| Dividends received | ¥2.0 billion | Consolidated |
| Dividends | ¥-18.5 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥28.2 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-53.7 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-0.7 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-37.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥15.5 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥107.6 billion | Consolidated | Disclosed |
| Dividend per share | 75 | Parent only | Disclosed |
| Number of employees | 21,824 | Consolidated | Disclosed |
| Net assets | ¥411.0 billion | Consolidated | Disclosed |
| Net sales | ¥1,066.8 billion | Consolidated | Disclosed |
| Operating income | ¥-37.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥14.6 billion | Parent only | Disclosed |
| Net income | ¥-63.9 billion | Consolidated | Disclosed |
| Total assets | ¥1,216.3 billion | Consolidated | Disclosed |
| Operating margin | -3.5% | Consolidated | Calculated |
| Net margin | -6.0% | Consolidated | Calculated |
| Sales per employee | 48881736 yen | Consolidated | Calculated |
| Total asset turnover | 0.88 times | Consolidated | Calculated |
| Net assets to total assets | 33.8% | Consolidated | Calculated |