NIHON KAGAKU SANGYO
NIHON KAGAKU SANGYO CO.,LTD.
Company highlights
The largest segment by revenue is Chemicals, at 86.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NIHON KAGAKU SANGYO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Chemicals | ¥24.1 billion | 86.1% | ¥21.7 billion | ¥3.9 billion | 87.0% | 16.0% | ¥3.2 billion |
| Building materials | ¥3.9 billion | 13.9% | ¥3.7 billion | ¥0.6 billion | 13.0% | 14.8% | ¥0.6 billion |
| Total of the businesses | ¥28.0 billion | 100.0% | ¥4.4 billion | 100.0% | |||
Revenue and profit
NIHON KAGAKU SANGYO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated | |
| Transportation and warehousing expenses | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Depreciation | ¥33.43 million | Parent only | |
| Provision for management board incentive plan trust | ¥33.34 million | Consolidated | |
| Provision for directors' bonuses | ¥30.00 million | Consolidated | |
| Retirement benefit expenses | ¥6.90 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.9 billion | Consolidated |
| Ordinary income | ¥3.8 billion | Consolidated | |
| Operating income | ¥3.4 billion | Consolidated | |
| Net income | ¥2.3 billion | Consolidated |
NIHON KAGAKU SANGYO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥1.0 billion
- Research and development expenses ¥0.6 billion
- Transportation and warehousing expenses ¥0.5 billion
- Provision for bonuses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
NIHON KAGAKU SANGYO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NIHON KAGAKU SANGYO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥23.7B | ¥24.1B | ¥22.4B | ¥25.4B | ¥28.0B |
| Year on year (%) | +20.7%◆ | +1.5% | -6.7% | +13.4% | +10.2% |
| Ordinary income (loss) | ¥4.5B | ¥3.3B | ¥2.6B | ¥3.2B | ¥3.8B |
| Change from prior year | +73.4% | -27.6% | -21.6% | +25.5% | +18.9% |
| Ordinary income (loss) as a share of Net sales | 19.0% | 13.6% | 11.4% | 12.6% | 13.6% |
| Change (percentage points) | +5.8 points◆ | -5.4 points◆ | -2.2 points◆ | +1.2 points | +1.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2017Ordinary income (loss) as a share of revenue +3.9 points
- 2022Net sales year on year +20.7%, Ordinary income (loss) as a share of revenue +5.8 points
- 2023Ordinary income (loss) as a share of revenue -5.4 points
- 2024Ordinary income (loss) as a share of revenue -2.2 points
NIHON KAGAKU SANGYO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NIHON KAGAKU SANGYO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥23.7 billion | ¥24.1 billion | ¥22.4 billion | ¥25.4 billion | ¥28.0 billion |
| Ordinary income (loss) | ¥4.5 billion | ¥3.3 billion | ¥2.6 billion | ¥3.2 billion | ¥3.8 billion |
| Net income (loss) attributable to owners of parent | ¥3.2 billion | ¥2.2 billion | ¥1.7 billion | ¥2.4 billion | ¥2.3 billion |
| Comprehensive income | ¥3.4 billion | ¥2.0 billion | ¥3.3 billion | ¥2.0 billion | ¥6.1 billion |
| Net assets | ¥42.0 billion | ¥43.4 billion | ¥45.7 billion | ¥46.5 billion | ¥50.8 billion |
| Total assets | ¥49.5 billion | ¥50.1 billion | ¥52.9 billion | ¥54.3 billion | ¥61.7 billion |
| Net assets per share | 2,127.31 yen | 2,197.75 yen | 2,348.33 yen | 2,388.36 yen | 2,611.65 yen |
| Basic earnings (loss) per share | 163.01 yen | 113.24 yen | 88.81 yen | 121.17 yen | 117.25 yen |
| Equity-to-asset ratio | 84.8% | 86.6% | 86.3% | 85.6% | 82.4% |
| Return on equity | 7.9% | 5.2% | 3.9% | 5.1% | 4.7% |
| Net cash provided by (used in) operating activities | ¥2.8 billion | ¥3.1 billion | ¥3.1 billion | ¥3.3 billion | ¥3.4 billion |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | ¥-0.7 billion | ¥-1.3 billion | ¥-11.4 billion | ¥4.1 billion |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | ¥-0.6 billion | ¥-1.0 billion | ¥-1.3 billion | ¥-2.0 billion |
| Cash and cash equivalents | ¥16.8 billion | ¥18.6 billion | ¥19.5 billion | ¥10.2 billion | ¥15.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥22.0 billion | ¥21.9 billion | ¥20.4 billion | ¥22.2 billion | ¥24.4 billion |
| Ordinary income (loss) | ¥4.4 billion | ¥2.9 billion | ¥2.4 billion | ¥2.6 billion | ¥3.3 billion |
| Net income (loss) | ¥3.1 billion | ¥2.0 billion | ¥1.6 billion | ¥2.0 billion | ¥1.9 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 20,680,000 shares | 20,680,000 shares | 20,280,000 shares | 20,280,000 shares | 20,280,000 shares |
| Net assets | ¥40.8 billion | ¥41.7 billion | ¥43.5 billion | ¥43.6 billion | ¥47.1 billion |
| Total assets | ¥47.8 billion | ¥48.0 billion | ¥50.1 billion | ¥50.6 billion | ¥56.9 billion |
| Net assets per share | 2,065.95 yen | 2,115.66 yen | 2,237.36 yen | 2,241.37 yen | 2,421.11 yen |
| Dividend per share | 31 yen | 32 yen | 46 yen | 75 yen | 90 yen |
| Interim dividend per share | 15 yen | 16 yen | 16 yen | 30 yen | 45 yen |
| Basic earnings (loss) per share | 157.67 yen | 103.14 yen | 83.56 yen | 102.18 yen | 99.79 yen |
| Equity-to-asset ratio | 85.2% | 87.0% | 86.8% | 86.2% | 82.8% |
| Return on equity | 7.9% | 4.9% | 3.9% | 4.6% | 4.3% |
| Payout ratio | 19.7% | 31.0% | 55.0% | 73.4% | 90.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥90 | ¥45 | 90.2% | |
| FY ending 3/2025 | ¥75 | ¥30 | 73.4% | |
| FY ending 3/2024 | ¥46 | ¥16 | 55.0% | |
| FY ending 3/2023 | ¥32 | ¥16 | 31.0% | |
| FY ending 3/2022 | ¥31 | ¥15 | 19.7% | |
| FY ending 3/2021 | ¥28 | ¥14 | 32.7% | |
| FY ending 3/2020 | ¥30 | ¥15 | 30.6% | |
| FY ending 3/2019 | ¥28 | ¥14 | 25.6% | |
| FY ending 3/2018 | ¥25 | ¥12 | 25.6% | |
| FY ending 3/2017 | ¥21 | ¥10 | 22.7% | |
| FY ending 3/2016 | ¥19 | ¥9 | 22.1% | |
| FY ending 3/2015 | ¥18 | ¥9 | 23.8% | |
| FY ending 3/2014 | ¥17 | ¥8 | 22.1% | |
| FY ending 3/2013 | ¥16 | ¥8 | 21.2% |
NIHON KAGAKU SANGYO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NIHON KAGAKU SANGYO
Unit %Source Annual securities reports
- Financial institutions24.99%
- Securities firms3.49%
- Other corporations20.94%
- Foreign holders (institutions)6.33%
- Foreign holders (individuals)0.05%
- Individuals and others44.17%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日化産取引先グループ持株会 | 10.72% | 2,118,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 6.05% | 1,197,000 |
| 3 | 大樹生命保険株式会社 | 5.06% | 1,000,000 |
| 4 | 株式会社三井住友銀行 | 4.9% | 970,000 |
| 5 | MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社) | 3.91% | 772,000 |
| 6 | にっかさん従業員持株会 | 3.66% | 723,000 |
| 7 | 立花証券株式会社 | 3.2% | 633,000 |
| 8 | 住友不動産ハウジング株式会社 | 2.99% | 591,000 |
| 9 | 住友金属鉱山株式会社 | 2.74% | 541,000 |
| 10 | 日本パーカライジング株式会社 | 2.48% | 490,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥2.3 billion |
| FY ending 3/2025 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.5 billion | ¥0.6 billion |
| FY ending 3/2020 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.4 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Chemicals | ¥0.5 billion | ¥2.2 billion |
| Building materials | ¥89.00 million | ¥0.1 billion |
Revenue scale in the same industry
NIHON KAGAKU SANGYO
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 142 companies
- 146 Ai ROBOTICSFY Mar 2026 ¥29.4B
- 147 TODA KOGYOFY Mar 2026 ¥28.0B
- 148 NIHON KAGAKU SANGYOThis companyFY Mar 2026 ¥28.0B
- 149 NiitakaFY May 2026 ¥24.6B
- 150 MAEZAWA KASEI INDUSTRIESFY Mar 2025 ¥24.2B
- … 62 companies
Workforce information
Women 10.4 yrs Average length of service by gender
Women 104 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 450 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
5.8 hours |
| Annual paid leave taken (all employees) | 50.2% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.9% |
| Share of board members who are women | 25% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 13,317 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | アーク有限責任監査法人 |
| Audit fees (this year, total) | ¥24.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated |
| Net sales | ¥28.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥4.1 billion | Consolidated |
| Cash and cash equivalents | ¥15.8 billion | Consolidated |
| Net assets | ¥50.8 billion | Consolidated |
| Ordinary income (loss) | ¥3.8 billion | Consolidated |
| Total assets | ¥61.7 billion | Consolidated |
| Return on equity | 4.7% | Consolidated |
| Equity-to-asset ratio | 82.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Basic earnings (loss) per share | 117.25 yen | Consolidated |
| Net assets per share | 2,611.65 yen | Consolidated |
| Dividend per share | 90 yen | Parent only |
| Net sales | ¥24.4 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Total number of issued shares (common stock) | 20,280,000 shares | Parent only |
| Net assets | ¥47.1 billion | Parent only |
| Ordinary income (loss) | ¥3.3 billion | Parent only |
| Total assets | ¥56.9 billion | Parent only |
| Return on equity | 4.3% | Parent only |
| Equity-to-asset ratio | 82.8% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 90.2% | Parent only |
| Interim dividend per share | 45 yen | Parent only |
| Basic earnings (loss) per share | 99.79 yen | Parent only |
| Net assets per share | 2,421.11 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 454 people | Consolidated |
| Number of employees | 454 people | Consolidated |
| Wage gap between men and women (all employees) | 60.4% | Parent only |
| Average length of service (years) | 16.3 years | Parent only |
| Average annual salary | ¥6.37 million | Parent only |
| Average age (years) | 41.8 years old | Parent only |
| Number of employees | 391 people | Parent only |
| Number of employees | 391 people | Parent only |
| Number of employees | 391 people | Parent only |
| Wage gap between men and women (regular employees) | 80.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 80.9% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥28.0 billion | Consolidated |
| Average number of temporary employees | 94 people | Consolidated |
| Average number of temporary employees | 94 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.3 billion | Consolidated |
| Depreciation | ¥1.1 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 94 people | Parent only |
| Average number of temporary employees | 94 people | Parent only |
| Average number of temporary employees | 94 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.9% | Parent only |
Shares (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥39.85 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥9.93 million | Consolidated |
| Number of shares held | 9,038,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 523,100 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 20,280,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.6% | Consolidated |
| Shareholding ratio | 45.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 523,100 shares | Consolidated |
| Total of valuation gain (loss) | ¥6.41 million | Consolidated |
| Total of valuation gain (loss) | ¥0.9 billion | Consolidated |
| Number of voting rights | 197,455 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.61 million | Consolidated |
| Carrying amount on the balance sheet | ¥11.6 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥43.39 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 213.1% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥52.51 million | Consolidated |
| Revenue | ¥52.51 million | Consolidated |
| Revenue | ¥89.92 million | Consolidated |
| Revenue | ¥-16.87 million | Consolidated |
| Revenue | ¥15.80 million | Consolidated |
| Change in average annual salary from the previous year | 1.4% | Parent only |
| Revenue | ¥52.51 million | Parent only |
| Revenue | ¥15.80 million | Parent only |
Balance sheet (126 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥46.90 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥6.6 billion | Consolidated |
| Work in process | ¥1.5 billion | Consolidated |
| Retained earnings | ¥41.4 billion | Consolidated |
| Raw materials and supplies | ¥1.7 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Merchandise and finished goods | ¥2.0 billion | Consolidated |
| Non-current liabilities | ¥3.9 billion | Consolidated |
| Non-current assets | ¥26.7 billion | Consolidated |
| Land | ¥2.7 billion | Consolidated |
| Accounts receivable - trade | ¥6.6 billion | Consolidated |
| Contract liabilities | ¥11.74 million | Consolidated |
| Tools, furniture and fixtures | ¥2.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥7.6 billion | Consolidated |
| Buildings and structures, net | ¥1.9 billion | Consolidated |
| Construction in progress | ¥2.6 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥30.00 million | Consolidated |
| Investments and other assets | ¥17.4 billion | Consolidated |
| Investment securities | ¥13.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.0 billion | Consolidated |
| Property, plant and equipment | ¥9.2 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥42.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥14.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.8 billion | Consolidated |
| Current liabilities | ¥7.0 billion | Consolidated |
| Current assets | ¥35.0 billion | Consolidated |
| Accumulated depreciation | ¥-2.0 billion | Consolidated |
| Accumulated depreciation | ¥-5.6 billion | Consolidated |
| Accumulated depreciation | ¥-12.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.4 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥15.8 billion | Consolidated |
| Cash and deposits | ¥20.8 billion | Consolidated |
| Net assets | ¥50.8 billion | Consolidated |
| Net assets | ¥50.8 billion | Consolidated |
| Total assets | ¥61.7 billion | Consolidated |
| Total assets | ¥61.7 billion | Consolidated |
| Deferred tax liabilities | ¥3.3 billion | Consolidated |
| Deferred tax assets | ¥8.85 million | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Valuation and translation adjustments | ¥8.4 billion | Consolidated |
| Liabilities | ¥10.9 billion | Consolidated |
| Liabilities and net assets | ¥61.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.27 million | Consolidated |
| Capital surplus | ¥0.9 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥40.99 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥0.9 billion | Consolidated |
| Long term time deposits | ¥2.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.0 billion | Consolidated |
| Other | ¥46.90 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥21.52 million | Parent only |
| Valuation difference on available-for-sale securities | ¥6.6 billion | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Work in process | ¥1.5 billion | Parent only |
| General reserve | ¥35.9 billion | Parent only |
| Retained earnings | ¥39.5 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥1.5 billion | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥1.5 billion | Parent only |
| Non-current liabilities | ¥3.4 billion | Parent only |
| Non-current assets | ¥25.8 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.8 billion | Parent only |
| Land | ¥2.4 billion | Parent only |
| Accounts receivable - trade | ¥5.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥1.5 billion | Parent only |
| Construction in progress | ¥2.3 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥30.00 million | Parent only |
| Investments and other assets | ¥17.8 billion | Parent only |
| Investment securities | ¥13.6 billion | Parent only |
| Notes payable trade | ¥39.22 million | Parent only |
| Property, plant and equipment | ¥7.9 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥1.5 billion | Parent only |
| Shareholders' equity | ¥40.5 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥1.3 billion | Parent only |
| Current liabilities | ¥6.4 billion | Parent only |
| Current assets | ¥31.1 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥18.5 billion | Parent only |
| Reserve for research and development | ¥0.1 billion | Parent only |
| Net assets | ¥47.1 billion | Parent only |
| Net assets | ¥47.1 billion | Parent only |
| Total assets | ¥56.9 billion | Parent only |
| Deferred tax liabilities | ¥2.8 billion | Parent only |
| Retained earnings brought forward | ¥2.5 billion | Parent only |
| Treasury stock | ¥-0.9 billion | Parent only |
| Electronically recorded obligations for facilities | ¥55.79 million | Parent only |
| Valuation and translation adjustments | ¥6.6 billion | Parent only |
| Liabilities | ¥9.8 billion | Parent only |
| Liabilities and net assets | ¥56.9 billion | Parent only |
| Accounts payable - trade | ¥2.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.27 million | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥40.99 million | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Vehicles, net | ¥14.16 million | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Reserve for dividends3 | ¥55.00 million | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Long term time deposits | ¥2.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.0 billion | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥95.04 million | Consolidated |
| Other | ¥1.39 million | Consolidated |
| Other comprehensive income | ¥3.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.3 billion | Consolidated |
| Real estate rent | ¥80.29 million | Consolidated |
| Dividends from surplus | ¥-1.8 billion | Consolidated |
| Comprehensive income | ¥6.1 billion | Consolidated |
| Interest income | ¥72.36 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥3.4 billion | Consolidated |
| Operating income | ¥3.4 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥76.59 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.19 million | Consolidated |
| Gain on sales of non-current assets | ¥0.10 million | Consolidated |
| Loss on retirement of non-current assets | ¥41.48 million | Consolidated |
| Cost of sales | ¥21.1 billion | Consolidated |
| Gross profit (loss) | ¥6.9 billion | Consolidated |
| Net sales | ¥28.0 billion | Consolidated |
| Net sales | ¥28.0 billion | Consolidated |
| Net income | ¥2.3 billion | Consolidated |
| Net income | ¥2.3 billion | Consolidated |
| Net income (loss) | ¥2.3 billion | Consolidated |
| Net income (loss) | ¥2.3 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥33.34 million | Consolidated |
| Provision for directors' bonuses | ¥30.00 million | Consolidated |
| Gain on sales of investment securities | ¥12.35 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥4.1 billion | Consolidated |
| Interest expenses | ¥1.02 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥20.21 million | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange losses | ¥42.24 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥12.45 million | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥77.35 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥5.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥3.3 billion | Consolidated |
| Income (loss) before income taxes | ¥3.3 billion | Consolidated |
| Ordinary income | ¥3.8 billion | Consolidated |
| Salaries and bonuses | ¥1.0 billion | Consolidated |
| Disposal of treasury stock | ¥0.28 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.5 billion | Consolidated |
| Cost of rent income | ¥31.94 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥6.90 million | Consolidated |
| Transportation and warehousing expenses | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.39 million | Parent only |
| Real estate rent | ¥80.29 million | Parent only |
| Dividends from surplus | ¥-1.8 billion | Parent only |
| Interest income | ¥64.25 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥2.8 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥34.34 million | Parent only |
| Gain on sales of non-current assets | ¥0.09 million | Parent only |
| Loss on retirement of non-current assets | ¥36.97 million | Parent only |
| Cost of sales | ¥18.2 billion | Parent only |
| Gross profit (loss) | ¥6.1 billion | Parent only |
| Net sales | ¥24.4 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥33.34 million | Parent only |
| Provision for directors' bonuses | ¥30.00 million | Parent only |
| Gain on sales of investment securities | ¥12.35 million | Parent only |
| Interest expenses | ¥1.00 million | Parent only |
| Interest on securities | ¥5.01 million | Parent only |
| Income taxes - current | ¥0.9 billion | Parent only |
| Income taxes | ¥0.9 billion | Parent only |
| Income taxes - deferred | ¥-42.08 million | Parent only |
| Depreciation | ¥33.43 million | Parent only |
| Impairment loss | ¥0.5 billion | Parent only |
| Foreign exchange gains | ¥2.65 million | Parent only |
| Extraordinary income | ¥12.44 million | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Research and development expenses | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥2.8 billion | Parent only |
| Ordinary income | ¥3.3 billion | Parent only |
| Salaries and bonuses | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥0.28 million | Parent only |
| Selling, general and administrative expenses | ¥3.3 billion | Parent only |
| Cost of rent income | ¥31.94 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥5.90 million | Parent only |
| Transportation and warehousing expenses | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.8 billion | Consolidated |
| Total changes during the period | ¥3.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.3 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-6.18 million | Consolidated |
| Other | ¥-42.31 million | Consolidated |
| Other | ¥-0.39 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-1.02 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥0.09 million | Consolidated |
| Loss on retirement of non-current assets | ¥41.48 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥5.3 billion | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥4.0 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥33.34 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-10.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-12.35 million | Consolidated |
| Interest expenses | ¥1.02 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.34 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥1.1 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-72.15 million | Consolidated |
| Decrease in short term loans payable | ¥-0.3 billion | Consolidated |
| Proceeds from subsidy-InvCF | ¥0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.50 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥40.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥6.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-9.32 million | Consolidated |
| Dividends | ¥-1.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated | Disclosed |
| Dividend per share | 90 | Parent only | Disclosed |
| Number of employees | 454 | Consolidated | Disclosed |
| Net assets | ¥50.8 billion | Consolidated | Disclosed |
| Net sales | ¥28.0 billion | Consolidated | Disclosed |
| Operating income | ¥3.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.8 billion | Consolidated | Disclosed |
| Net income | ¥2.3 billion | Consolidated | Disclosed |
| Total assets | ¥61.7 billion | Consolidated | Disclosed |
| Operating margin | 12.1% | Consolidated | Calculated |
| Net margin | 8.1% | Consolidated | Calculated |
| Sales per employee | 61746176 yen | Consolidated | Calculated |
| Total asset turnover | 0.45 times | Consolidated | Calculated |
| Net assets to total assets | 82.4% | Consolidated | Calculated |