KH Neochem
KH Neochem Co.,Ltd.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
KH Neochem
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥6.8 billion | Consolidated |
| Salaries | ¥1.3 billion | Consolidated | |
| Research and development expenses | ¥1.3 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥24.9 billion | Consolidated |
| Operating income | ¥11.2 billion | Consolidated | |
| Ordinary income | ¥10.8 billion | Consolidated | |
| Net income | ¥7.8 billion | Consolidated |
KH Neochem
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Other ¥6.8 billion
- Salaries ¥1.3 billion
- Research and development expenses ¥1.3 billion
- Other (not itemized) ¥4.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
KH Neochem
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
KH Neochem
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥117.1B | ¥114.9B | ¥115.2B | ¥119.8B | ¥115.1B |
| Year on year (%) | +51.4%◆ | -1.9% | +0.3% | +3.9% | -3.9% |
| Ordinary income (loss) | ¥19.8B | ¥12.7B | ¥9.7B | ¥12.1B | ¥10.8B |
| Change from prior year | +252.0% | -35.8% | -23.5% | +24.0% | -10.5% |
| Ordinary income (loss) as a share of Net sales | 16.9% | 11.1% | 8.4% | 10.1% | 9.4% |
| Change (percentage points) | +9.6 points◆ | -5.9 points◆ | -2.6 points◆ | +1.6 points | -0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2013Ordinary income (loss) as a share of revenue +2.9 points
- 2015Net sales year on year -27.9%, Ordinary income (loss) as a share of revenue +4.1 points
- 2016Net sales year on year -22.5%, Ordinary income (loss) as a share of revenue +5.1 points
- 2020Ordinary income (loss) as a share of revenue -3.2 points
- 2021Net sales year on year +51.4%, Ordinary income (loss) as a share of revenue +9.6 points
- 2022Ordinary income (loss) as a share of revenue -5.9 points
- 2023Ordinary income (loss) as a share of revenue -2.6 points
KH Neochem
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KH Neochem
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥117.1 billion | ¥114.9 billion | ¥115.2 billion | ¥119.8 billion | ¥115.1 billion |
| Ordinary income (loss) | ¥19.8 billion | ¥12.7 billion | ¥9.7 billion | ¥12.1 billion | ¥10.8 billion |
| Net income (loss) attributable to owners of parent | ¥13.7 billion | ¥8.1 billion | ¥6.8 billion | ¥8.4 billion | ¥7.8 billion |
| Comprehensive income | ¥14.0 billion | ¥8.0 billion | ¥7.8 billion | ¥8.9 billion | ¥9.3 billion |
| Net assets | ¥57.5 billion | ¥62.1 billion | ¥66.5 billion | ¥71.9 billion | ¥72.6 billion |
| Total assets | ¥122.1 billion | ¥131.2 billion | ¥124.5 billion | ¥131.5 billion | ¥130.1 billion |
| Net assets per share | 1,480.27 yen | 1,601.26 yen | 1,720.81 yen | 1,866.63 yen | 1,990.25 yen |
| Basic earnings (loss) per share | 368.95 yen | 217.73 yen | 184.23 yen | 225.81 yen | 218.15 yen |
| Equity-to-asset ratio | 45.0% | 45.2% | 51.2% | 52.5% | 53.6% |
| Return on equity | 27.9% | 14.1% | 11.1% | 12.6% | 11.2% |
| Net cash provided by (used in) operating activities | ¥17.4 billion | ¥5.1 billion | ¥13.2 billion | ¥7.0 billion | ¥13.8 billion |
| Net cash provided by (used in) investing activities | ¥-4.4 billion | ¥-10.1 billion | ¥-4.9 billion | ¥-8.9 billion | ¥-4.6 billion |
| Net cash provided by (used in) financing activities | ¥-5.2 billion | ¥-1.1 billion | ¥-9.5 billion | ¥-0.6 billion | ¥-9.6 billion |
| Cash and cash equivalents | ¥16.9 billion | ¥10.9 billion | ¥9.7 billion | ¥7.2 billion | ¥6.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥109.4 billion | ¥108.5 billion | ¥109.0 billion | ¥113.2 billion | ¥109.1 billion |
| Ordinary income (loss) | ¥18.8 billion | ¥11.9 billion | ¥9.5 billion | ¥11.4 billion | ¥10.2 billion |
| Net income (loss) | ¥13.2 billion | ¥7.7 billion | ¥6.9 billion | ¥8.0 billion | ¥7.7 billion |
| Capital stock | ¥8.9 billion | ¥8.9 billion | ¥8.9 billion | ¥8.9 billion | ¥8.9 billion |
| Total number of issued shares (common stock) | 37,149,400 shares | 37,149,400 shares | 37,149,400 shares | 37,149,400 shares | 37,149,400 shares |
| Net assets | ¥51.3 billion | ¥55.1 billion | ¥59.4 billion | ¥64.2 billion | ¥64.1 billion |
| Total assets | ¥115.8 billion | ¥125.1 billion | ¥118.6 billion | ¥125.8 billion | ¥123.5 billion |
| Net assets per share | 1,382.72 yen | 1,487.12 yen | 1,602.22 yen | 1,733.91 yen | 1,832.08 yen |
| Dividend per share | 75 yen | 85 yen | 90 yen | 90 yen | 105 yen |
| Interim dividend per share | 30 yen | 42.5 yen | 45 yen | 45 yen | 52.5 yen |
| Basic earnings (loss) per share | 355.45 yen | 207.99 yen | 187.39 yen | 217.34 yen | 214.22 yen |
| Equity-to-asset ratio | 44.3% | 44.0% | 50.0% | 51.0% | 51.9% |
| Return on equity | 28.7% | 14.5% | 12.1% | 13.0% | 11.9% |
| Payout ratio | 21.1% | 40.9% | 48.0% | 41.4% | 49.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥105 | ¥52.5 | 49.0% | |
| FY ending 12/2024 | ¥90 | ¥45 | 41.4% | |
| FY ending 12/2023 | ¥90 | ¥45 | 48.0% | |
| FY ending 12/2022 | ¥85 | ¥42.5 | 40.9% | |
| FY ending 12/2021 | ¥75 | ¥30 | 21.1% | |
| FY ending 12/2020 | ¥60 | ¥30 | 55.5% | |
| FY ending 12/2019 | ¥60 | ¥30 | 33.1% | |
| FY ending 12/2018 | ¥54 | ¥27 | 29.8% | |
| FY ending 12/2017 | ¥54 | ¥25 | 24.1% | |
| FY ending 12/2016 | ¥50 | Could not be retrieved | 29.7% | Stock split or share consolidation noted |
| FY ending 12/2015 | ¥41,117 | Could not be retrieved | 154.2% | |
| FY ending 12/2014 | ¥8,820 | ¥8,820 | 190.6% |
KH Neochem
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KH Neochem
Unit %Source Annual securities reports
- Financial institutions26.98%
- Securities firms3.48%
- Other corporations12.10%
- Foreign holders (institutions)36.24%
- Foreign holders (individuals)0.03%
- Individuals and others21.17%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 14.81% | 5,206,300 |
| 2 | 株式会社日本カストディ銀行(信託口) | 8.04% | 2,827,400 |
| 3 | 東ソー株式会社 | 5.27% | 1,852,000 |
| 4 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 3.39% | 1,193,279 |
| 5 | 株式会社みずほ銀行 | 2.09% | 733,300 |
| 6 | GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.87% | 655,929 |
| 7 | JUNIPER (常任代理人 株式会社三菱UFJ銀行) | 1.86% | 655,200 |
| 8 | THE BANK OF NEW YORK 133652 (常任代理人 株式会社みずほ銀行決済営業部) | 1.84% | 645,800 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505019(常任代理人 株式会社みずほ銀行決済営業部) | 1.48% | 521,461 |
| 10 | NORTHERN TRUST CO.(AVFC) RE WS WALES PENSION PARTNERSHIP (WALES PP) ASSET POOLING ACS UMBRELLA(常任代理人 香港上海銀行東京支店) | 1.47% | 517,400 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥1.3 billion | ¥4.2 billion |
| FY ending 12/2020 | ¥0.9 billion | ¥5.8 billion |
Revenue scale in the same industry
KH Neochem
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 60 companies
- 64 Dainichiseika Color & Chemicals MfgFY Mar 2026 ¥124.3B
- 65 Shin-Etsu PolymerFY Mar 2026 ¥115.1B
- 66 KH NeochemThis companyFY Dec 2025 ¥115.1B
- 67 Sekisui KaseiFY Mar 2026 ¥113.9B
- 68 DexerialsFY Mar 2026 ¥113.8B
- … 144 companies
Workforce information
Women 15.4 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 820 |
| Annual paid leave taken (all employees) | 91.9% |
| Share of managers who are women | 7.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 381,265 t-CO2 |
| 特定荷主 | 6,706 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥41.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥4.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥9.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥13.8 billion | Consolidated |
| Net sales | ¥115.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.6 billion | Consolidated |
| Cash and cash equivalents | ¥6.7 billion | Consolidated |
| Net assets | ¥72.6 billion | Consolidated |
| Ordinary income (loss) | ¥10.8 billion | Consolidated |
| Total assets | ¥130.1 billion | Consolidated |
| Return on equity | 11.2% | Consolidated |
| Equity-to-asset ratio | 53.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥7.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.6 billion | Consolidated |
| Basic earnings (loss) per share | 218.15 yen | Consolidated |
| Net assets per share | 1,990.25 yen | Consolidated |
| Dividend per share | 105 yen | Parent only |
| Net sales | ¥109.1 billion | Parent only |
| Net income (loss) | ¥7.7 billion | Parent only |
| Total number of issued shares (common stock) | 37,149,400 shares | Parent only |
| Net assets | ¥64.1 billion | Parent only |
| Ordinary income (loss) | ¥10.2 billion | Parent only |
| Total assets | ¥123.5 billion | Parent only |
| Return on equity | 11.9% | Parent only |
| Equity-to-asset ratio | 51.9% | Parent only |
| Capital stock | ¥8.9 billion | Parent only |
| Payout ratio | 49.0% | Parent only |
| Interim dividend per share | 52.5 yen | Parent only |
| Basic earnings (loss) per share | 214.22 yen | Parent only |
| Net assets per share | 1,832.08 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 863 people | Consolidated |
| Number of employees | 863 people | Consolidated |
| Wage gap between men and women (all employees) | 80.0% | Parent only |
| Average length of service (years) | 14.8 years | Parent only |
| Average annual salary | ¥7.32 million | Parent only |
| Average age (years) | 40.8 years old | Parent only |
| Number of employees | 683 people | Parent only |
| Number of employees | 683 people | Parent only |
| Wage gap between men and women (regular employees) | 79.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 65.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,808,069 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,993,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥22.00 million | Consolidated |
| Number of shares | 37,149,400 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.4% | Consolidated |
| Shareholding ratio | 42.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,993,400 shares | Consolidated |
| Number of voting rights | 351,112 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.8 billion | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 107.0% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥-11.00 million | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 104.7% | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 6.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.2 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
Balance sheet (128 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥8.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.2 billion | Consolidated |
| Other, net | ¥2.3 billion | Consolidated |
| Goodwill | ¥0.7 billion | Consolidated |
| Commercial papers | ¥2.0 billion | Consolidated |
| Lease obligations | ¥1.2 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥2.0 billion | Consolidated |
| Lease assets, net | ¥1.1 billion | Consolidated |
| Work in process | ¥0.6 billion | Consolidated |
| Provision for repairs | ¥2.8 billion | Consolidated |
| Retained earnings | ¥56.5 billion | Consolidated |
| Raw materials and supplies | ¥4.2 billion | Consolidated |
| Notes receivable - trade | ¥32.9 billion | Consolidated |
| Merchandise and finished goods | ¥19.5 billion | Consolidated |
| Non-current liabilities | ¥12.2 billion | Consolidated |
| Non-current assets | ¥62.8 billion | Consolidated |
| Land | ¥17.5 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥37.1 billion | Consolidated |
| Buildings and structures, net | ¥9.0 billion | Consolidated |
| Construction in progress | ¥1.4 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥12.8 billion | Consolidated |
| Investment securities | ¥8.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥22.4 billion | Consolidated |
| Property, plant and equipment | ¥48.9 billion | Consolidated |
| Income taxes payable | ¥1.9 billion | Consolidated |
| Accounts payable - other | ¥5.6 billion | Consolidated |
| Shareholders' equity | ¥66.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥114.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥17.6 billion | Consolidated |
| Current liabilities | ¥45.2 billion | Consolidated |
| Current assets | ¥67.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-6.0 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-28.1 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-96.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥1.2 billion | Consolidated |
| Cash and cash equivalents | ¥6.7 billion | Consolidated |
| Cash and deposits | ¥6.7 billion | Consolidated |
| Short-term loans payable | ¥9.9 billion | Consolidated |
| Bonds payable | ¥5.0 billion | Consolidated |
| Net assets | ¥72.6 billion | Consolidated |
| Net assets | ¥72.6 billion | Consolidated |
| Total assets | ¥130.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0 | Consolidated |
| Deferred tax liabilities | ¥3.3 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-5.4 billion | Consolidated |
| Valuation and translation adjustments | ¥3.5 billion | Consolidated |
| Liabilities | ¥57.5 billion | Consolidated |
| Liabilities and net assets | ¥130.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-6.00 million | Consolidated |
| Capital surplus | ¥6.2 billion | Consolidated |
| Capital stock | ¥8.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.1 billion | Consolidated |
| Net defined benefit liability | ¥2.3 billion | Consolidated |
| Net defined benefit asset | ¥3.5 billion | Consolidated |
| Non-controlling interests | ¥3.0 billion | Consolidated |
| Other | ¥52.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥93.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.2 billion | Parent only |
| Other, net | ¥1.1 billion | Parent only |
| Goodwill | ¥0.7 billion | Parent only |
| Commercial papers | ¥2.0 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Lease obligations | ¥1.2 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease assets, net | ¥1.1 billion | Parent only |
| Work in process | ¥0.5 billion | Parent only |
| Provision for repairs | ¥2.8 billion | Parent only |
| Retained earnings | ¥53.1 billion | Parent only |
| Prepaid pension cost | ¥2.3 billion | Parent only |
| Raw materials and supplies | ¥3.9 billion | Parent only |
| Merchandise and finished goods | ¥17.3 billion | Parent only |
| Non-current liabilities | ¥11.6 billion | Parent only |
| Non-current assets | ¥60.5 billion | Parent only |
| Land | ¥16.6 billion | Parent only |
| Accounts receivable - trade | ¥33.2 billion | Parent only |
| Tools, furniture and fixtures | ¥1.1 billion | Parent only |
| Buildings, net | ¥4.5 billion | Parent only |
| Construction in progress | ¥1.0 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.3 billion | Parent only |
| Investments and other assets | ¥14.0 billion | Parent only |
| Investment securities | ¥7.2 billion | Parent only |
| Property, plant and equipment | ¥45.4 billion | Parent only |
| Accounts receivable - other | ¥3.1 billion | Parent only |
| Income taxes payable | ¥1.7 billion | Parent only |
| Accounts payable - other | ¥5.3 billion | Parent only |
| Shareholders' equity | ¥61.9 billion | Parent only |
| Structures, net | ¥3.0 billion | Parent only |
| Machinery and equipment, net | ¥17.0 billion | Parent only |
| Current liabilities | ¥47.8 billion | Parent only |
| Current assets | ¥63.0 billion | Parent only |
| Intangible assets | ¥1.1 billion | Parent only |
| Cash and deposits | ¥4.7 billion | Parent only |
| Short-term loans payable | ¥14.1 billion | Parent only |
| Bonds payable | ¥5.0 billion | Parent only |
| Net assets | ¥64.1 billion | Parent only |
| Net assets | ¥64.1 billion | Parent only |
| Total assets | ¥123.5 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0 | Parent only |
| Deferred tax liabilities | ¥2.9 billion | Parent only |
| Retained earnings brought forward | ¥53.1 billion | Parent only |
| Treasury stock | ¥-5.4 billion | Parent only |
| Valuation and translation adjustments | ¥2.2 billion | Parent only |
| Liabilities | ¥59.4 billion | Parent only |
| Liabilities and net assets | ¥123.5 billion | Parent only |
| Accounts payable - trade | ¥21.5 billion | Parent only |
| Capital surplus | ¥5.4 billion | Parent only |
| Legal capital surplus | ¥5.4 billion | Parent only |
| Capital stock | ¥8.9 billion | Parent only |
| Vehicles, net | ¥3.00 million | Parent only |
| Provision for retirement benefits | ¥2.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥4.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥19.00 million | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (67 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥6.8 billion | Consolidated |
| Other comprehensive income | ¥1.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.9 billion | Consolidated |
| Dividends from surplus | ¥-3.5 billion | Consolidated |
| Comprehensive income | ¥9.3 billion | Consolidated |
| Interest and dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥11.2 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥13.8 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.4 billion | Consolidated |
| Cost of sales | ¥90.2 billion | Consolidated |
| Gross profit (loss) | ¥24.9 billion | Consolidated |
| Net sales | ¥115.1 billion | Consolidated |
| Net income | ¥7.8 billion | Consolidated |
| Net income | ¥7.8 billion | Consolidated |
| Net income (loss) | ¥8.0 billion | Consolidated |
| Net income (loss) | ¥8.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.3 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥3.3 billion | Consolidated |
| Income taxes | ¥2.8 billion | Consolidated |
| Income taxes - deferred | ¥-0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-4.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-29.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Research and development expenses | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥10.8 billion | Consolidated |
| Income (loss) before income taxes | ¥10.8 billion | Consolidated |
| Ordinary income | ¥10.8 billion | Consolidated |
| Salaries | ¥1.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-8.00 million | Consolidated |
| Disposal of treasury stock | ¥28.00 million | Consolidated |
| Purchase of treasury stock | ¥-5.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥13.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥99.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥5.8 billion | Parent only |
| Dividends from surplus | ¥-3.5 billion | Parent only |
| Interest and dividend income | ¥0.9 billion | Parent only |
| Operating income | ¥10.3 billion | Parent only |
| Non-operating income | ¥1.0 billion | Parent only |
| Non-operating expenses | ¥1.0 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥0.4 billion | Parent only |
| Cost of sales | ¥86.7 billion | Parent only |
| Gross profit (loss) | ¥22.4 billion | Parent only |
| Net sales | ¥109.1 billion | Parent only |
| Net income (loss) | ¥7.7 billion | Parent only |
| Net income (loss) | ¥7.7 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥3.0 billion | Parent only |
| Income taxes | ¥2.6 billion | Parent only |
| Income taxes - deferred | ¥-0.4 billion | Parent only |
| Income (loss) before income taxes | ¥10.2 billion | Parent only |
| Ordinary income | ¥10.2 billion | Parent only |
| Salaries | ¥1.0 billion | Parent only |
| Disposal of treasury stock | ¥28.00 million | Parent only |
| Purchase of treasury stock | ¥-5.1 billion | Parent only |
| Selling, general and administrative expenses | ¥12.1 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.3 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥4.1 billion | Parent only |
| Revenue | ¥1.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.5 billion | Consolidated |
| Total changes during the period | ¥-38.00 million | Parent only |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.8 billion | Consolidated |
| Decrease (increase) in other current assets | ¥0.6 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥-1.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.0 billion | Consolidated |
| Increase decrease in provision for repairs | ¥1.6 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.6 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥4.5 billion | Consolidated |
| Subtotal | ¥16.9 billion | Consolidated |
| Purchase of investment securities | ¥-22.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-4.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-3.6 billion | Consolidated |
| Income taxes paid | ¥-3.6 billion | Consolidated |
| Depreciation | ¥6.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-5.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.1 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.2 billion | Consolidated |
| Dividends | ¥-3.5 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-30.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥13.8 billion | Consolidated | Disclosed |
| Dividend per share | 105 | Parent only | Disclosed |
| Number of employees | 863 | Consolidated | Disclosed |
| Net assets | ¥72.6 billion | Consolidated | Disclosed |
| Net sales | ¥115.1 billion | Consolidated | Disclosed |
| Operating income | ¥11.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥10.8 billion | Consolidated | Disclosed |
| Net income | ¥7.8 billion | Consolidated | Disclosed |
| Total assets | ¥130.1 billion | Consolidated | Disclosed |
| Operating margin | 9.8% | Consolidated | Calculated |
| Net margin | 6.8% | Consolidated | Calculated |
| Sales per employee | 133369641 yen | Consolidated | Calculated |
| Total asset turnover | 0.88 times | Consolidated | Calculated |
| Net assets to total assets | 55.8% | Consolidated | Calculated |