LION OFFICE PRODUCTS
LION OFFICE PRODUCTS CORP.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
LION OFFICE PRODUCTS
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥2.0 billion | Parent only |
| Packing and transportation expenses | ¥1.7 billion | Parent only | |
| Provision for bonuses | ¥0.7 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Retirement benefit expenses | ¥92.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.1 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated | |
| Operating income | ¥1.2 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
LION OFFICE PRODUCTS
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Employees' salaries and allowances ¥2.0 billion
- Packing and transportation expenses ¥1.7 billion
- Provision for bonuses ¥0.7 billion
- Depreciation ¥0.3 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥3.1 billion
Performance, financial position and capital allocation
LION OFFICE PRODUCTS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥47.9B | ¥33.9B | ¥33.0B | ¥34.9B | ¥37.0B |
| Year on year (%) | Could not be retrieved | -29.2%◆ | -2.7% | +5.7% | +6.1% |
| Ordinary income (loss) | ¥1.6B | ¥1.0B | ¥1.1B | ¥1.2B | ¥1.3B |
| Change from prior year | Could not be retrieved | -36.5% | +6.1% | +5.2% | +9.2% |
| Ordinary income (loss) as a share of Net sales | 3.4% | 3.1% | 3.4% | 3.3% | 3.4% |
| Change (percentage points) | Could not be retrieved | -0.4 points | +0.3 points | -0.0 points | +0.1 points |
Fiscal periods marked for changes
- 2022Net sales year on year -29.2%
LION OFFICE PRODUCTS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
LION OFFICE PRODUCTS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥47.9 billion | ¥33.9 billion | ¥33.0 billion | ¥34.9 billion | ¥37.0 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.0 billion | ¥1.1 billion | ¥1.2 billion | ¥1.3 billion |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | ¥0.7 billion | ¥0.8 billion | ¥0.8 billion | ¥0.9 billion |
| Comprehensive income | ¥1.4 billion | ¥0.8 billion | ¥0.9 billion | ¥0.8 billion | ¥0.9 billion |
| Net assets | ¥9.2 billion | ¥9.9 billion | ¥10.7 billion | ¥11.4 billion | ¥12.2 billion |
| Total assets | ¥25.9 billion | ¥23.6 billion | ¥23.3 billion | ¥23.3 billion | ¥25.1 billion |
| Net assets per share | 307.91 yen | 330.26 yen | 357.11 yen | 382.49 yen | 409.36 yen |
| Basic earnings (loss) per share | 44.95 yen | 24.06 yen | 27.11 yen | 25.52 yen | 30.55 yen |
| Equity-to-asset ratio | 35.4% | 41.9% | 45.7% | 49.1% | 48.8% |
| Return on equity | 15.8% | 7.5% | 7.9% | 6.9% | 7.7% |
| Net cash provided by (used in) operating activities | ¥6.2 billion | ¥-3.3 billion | ¥-0.5 billion | ¥1.8 billion | ¥-6.00 million |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.5 billion | ¥-0.4 billion | ¥-0.1 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥13.00 million | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥9.2 billion | ¥5.8 billion | ¥4.9 billion | ¥6.4 billion | ¥5.9 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥47.3 billion | ¥33.2 billion | ¥32.1 billion | ¥33.9 billion | ¥36.1 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.2 billion |
| Net income (loss) | ¥1.3 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.8 billion |
| Capital stock | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion |
| Total number of issued shares (common stock) | 29,900,000 shares | 29,900,000 shares | 29,900,000 shares | 29,900,000 shares | 29,900,000 shares |
| Net assets | ¥8.7 billion | ¥9.3 billion | ¥9.9 billion | ¥10.5 billion | ¥11.3 billion |
| Total assets | ¥23.6 billion | ¥21.1 billion | ¥20.7 billion | ¥20.5 billion | ¥22.4 billion |
| Net assets per share | 291.29 yen | 309.77 yen | 331.85 yen | 351.86 yen | 378.12 yen |
| Dividend per share | 5 yen | 2 yen | 3 yen | 3 yen | 5 yen |
| Basic earnings (loss) per share | 42.56 yen | 23.47 yen | 23.01 yen | 22.32 yen | 28.42 yen |
| Equity-to-asset ratio | 36.8% | 43.9% | 47.8% | 51.2% | 50.4% |
| Return on equity | 15.8% | 7.8% | 7.2% | 6.5% | 7.8% |
| Payout ratio | 11.7% | 8.5% | 13.0% | 13.4% | 17.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥5 | Could not be retrieved | 17.6% | |
| FY ending 9/2024 | ¥3 | Could not be retrieved | 13.4% | |
| FY ending 9/2023 | ¥3 | Could not be retrieved | 13.0% | |
| FY ending 9/2022 | ¥2 | Could not be retrieved | 8.5% | |
| FY ending 9/2021 | ¥5 | Could not be retrieved | 11.7% |
LION OFFICE PRODUCTS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
LION OFFICE PRODUCTS
Unit %Source Annual securities reports
- Financial institutions8.60%
- Other corporations46.80%
- Individuals and others44.60%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社大塚商会 | 40.18% | 12,000,000 |
| 2 | 福 井 資 | 4.6% | 1,372,525 |
| 3 | 福 井 靖 | 3.99% | 1,192,825 |
| 4 | 福 井 務 | 3.68% | 1,098,550 |
| 5 | 株式会社みずほ銀行 | 2.83% | 844,000 |
| 6 | ライオン事務器社員持株会 | 2.12% | 633,800 |
| 7 | 勝 又 祐 一 郎 | 1.34% | 400,500 |
| 8 | 株式会社三井住友銀行 | 1.31% | 390,000 |
| 9 | 寺 西 八 | 1.22% | 364,150 |
| 10 | 日本生命保険相互会社 | 1.11% | 332,500 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | ¥8.00 million | ¥0.4 billion |
| FY ending 9/2024 | ¥9.00 million | Could not be retrieved |
Revenue scale in the same industry
LION OFFICE PRODUCTS
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Women 125 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 418 |
| Childcare leave taken, men |
40% |
| Childcare leave taken, women |
120% |
| Share of managers who are women | 5.8% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 史彩監査法人 |
| Audit fees (this year, total) | ¥33.00 million |
| Non-audit fees (this year, total) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-6.00 million | Consolidated |
| Net sales | ¥37.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥5.9 billion | Consolidated |
| Net assets | ¥12.2 billion | Consolidated |
| Ordinary income (loss) | ¥1.3 billion | Consolidated |
| Total assets | ¥25.1 billion | Consolidated |
| Return on equity | 7.7% | Consolidated |
| Equity-to-asset ratio | 48.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 30.55 yen | Consolidated |
| Net assets per share | 409.36 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Net sales | ¥36.1 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Total number of issued shares (common stock) | 29,900,000 shares | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥22.4 billion | Parent only |
| Return on equity | 7.8% | Parent only |
| Equity-to-asset ratio | 50.4% | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Payout ratio | 17.6% | Parent only |
| Basic earnings (loss) per share | 28.42 yen | Parent only |
| Net assets per share | 378.12 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 487 people | Consolidated |
| Number of employees | 487 people | Consolidated |
| Wage gap between men and women (all employees) | 65.1% | Parent only |
| Average length of service (years) | 14.5 years | Parent only |
| Average annual salary | ¥5.80 million | Parent only |
| Average age (years) | 41.8 years old | Parent only |
| Number of employees | 376 people | Parent only |
| Number of employees | 376 people | Parent only |
| Number of employees | 376 people | Parent only |
| Wage gap between men and women (regular employees) | 62.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 56.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 127 people | Consolidated |
| Average number of temporary employees | 127 people | Consolidated |
| Write-downs of inventories | ¥-2.00 million | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 40.0% | Parent only |
| Average number of temporary employees | 94 people | Parent only |
| Average number of temporary employees | 94 people | Parent only |
| Average number of temporary employees | 94 people | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥8.00 million | Consolidated |
| Research and development expenses | ¥8.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Shares (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 18,628,850 shares | Consolidated |
| Total number of shares held treasury shares etc | 31,700 shares | Consolidated |
| Number of shares | 29,900,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 62.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 31,700 shares | Consolidated |
| Number of voting rights | 298,613 units | Consolidated |
| Carrying amount on the balance sheet | ¥31.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥33.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥33.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
Balance sheet (145 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Investments in leases | ¥7.00 million | Consolidated |
| Lease obligations | ¥44.00 million | Consolidated |
| Lease obligations | ¥27.00 million | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥58.00 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.7 billion | Consolidated |
| Retained earnings | ¥5.9 billion | Consolidated |
| Advances received | ¥1.1 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Notes receivable - trade | ¥0.8 billion | Consolidated |
| Notes and accounts receivable trade | ¥6.5 billion | Consolidated |
| Merchandise and finished goods | ¥5.1 billion | Consolidated |
| Non-current liabilities | ¥2.4 billion | Consolidated |
| Non-current assets | ¥6.7 billion | Consolidated |
| Land | ¥4.2 billion | Consolidated |
| Revaluation reserve for land | ¥1.2 billion | Consolidated |
| Accounts receivable - trade | ¥5.7 billion | Consolidated |
| Buildings and structures | ¥6.2 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥0.9 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥7.3 billion | Consolidated |
| Property, plant and equipment | ¥5.4 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥10.7 billion | Consolidated |
| Inventories | ¥5.6 billion | Consolidated |
| Inventories | ¥5.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥10.4 billion | Consolidated |
| Current assets | ¥18.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-5.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥5.9 billion | Consolidated |
| Cash and deposits | ¥5.9 billion | Consolidated |
| Short-term loans payable | ¥0.7 billion | Consolidated |
| Net assets | ¥12.2 billion | Consolidated |
| Net assets | ¥12.2 billion | Consolidated |
| Total assets | ¥25.1 billion | Consolidated |
| Deferred tax liabilities | ¥4.00 million | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-3.00 million | Consolidated |
| Valuation and translation adjustments | ¥1.5 billion | Consolidated |
| Liabilities | ¥12.8 billion | Consolidated |
| Liabilities and net assets | ¥25.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥2.1 billion | Consolidated |
| Capital stock | ¥2.7 billion | Consolidated |
| Asset retirement obligations | ¥89.00 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-4.00 million | Consolidated |
| Net defined benefit liability | ¥0.7 billion | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Long term advances received | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥89.00 million | Consolidated |
| Other | ¥8.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥8.00 million | Parent only |
| Other | ¥30.00 million | Parent only |
| Other | ¥64.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Investments in leases | ¥7.00 million | Parent only |
| Lease obligations | ¥18.00 million | Parent only |
| Lease obligations | ¥16.00 million | Parent only |
| Lease assets, net | ¥25.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.7 billion | Parent only |
| Investments in capital | ¥36.00 million | Parent only |
| General reserve | ¥0.1 billion | Parent only |
| Retained earnings | ¥5.4 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Advances received | ¥1.1 billion | Parent only |
| Prepaid expenses | ¥22.00 million | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥0.8 billion | Parent only |
| Merchandise | ¥4.5 billion | Parent only |
| Right of trademark | ¥1.00 million | Parent only |
| Non-current liabilities | ¥1.8 billion | Parent only |
| Non-current assets | ¥6.3 billion | Parent only |
| Land | ¥4.1 billion | Parent only |
| Revaluation reserve for land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥5.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Guarantee deposits | ¥63.00 million | Parent only |
| Reserve for reduction entry of buildings | ¥52.00 million | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Investments and other assets | ¥0.9 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Notes payable trade | ¥1.8 billion | Parent only |
| Lease deposits | ¥39.00 million | Parent only |
| Property, plant and equipment | ¥4.9 billion | Parent only |
| Accounts receivable - other | ¥1.00 million | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥58.00 million | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥10.2 billion | Parent only |
| Structures, net | ¥4.00 million | Parent only |
| Current liabilities | ¥9.3 billion | Parent only |
| Current assets | ¥16.1 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥5.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥6.00 million | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0 | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Total assets | ¥22.4 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥5.0 billion | Parent only |
| Treasury stock | ¥-3.00 million | Parent only |
| Valuation and translation adjustments | ¥1.1 billion | Parent only |
| Liabilities | ¥11.1 billion | Parent only |
| Liabilities and net assets | ¥22.4 billion | Parent only |
| Accounts payable - trade | ¥5.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥2.1 billion | Parent only |
| Legal capital surplus | ¥2.1 billion | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Asset retirement obligations | ¥38.00 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥0.6 billion | Parent only |
| Long term advances received | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥7.00 million | Parent only |
| Long term accounts payable other | ¥14.00 million | Parent only |
| Long-term loans receivable | ¥21.00 million | Parent only |
| Long term guarantee deposited | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥24.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Telephone subscription right | ¥22.00 million | Parent only |
| Deposits received | ¥49.00 million | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥46.00 million | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥2.5 billion | Consolidated |
| Revenue | ¥13.00 million | Parent only |
| Revenue | ¥46.00 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥27.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other comprehensive income | ¥-20.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥44.00 million | Consolidated |
| Listing related expenses-NOE | ¥5.00 million | Consolidated |
| Cost of real estate rent | ¥15.00 million | Consolidated |
| Dividends from surplus | ¥-89.00 million | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Interest and dividend income | ¥11.00 million | Consolidated |
| Rent income | ¥66.00 million | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥33.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-6.00 million | Consolidated |
| Revaluation reserve for land net of tax | ¥-19.00 million | Consolidated |
| Cost of sales | ¥28.0 billion | Consolidated |
| Gross profit (loss) | ¥9.1 billion | Consolidated |
| Net sales | ¥37.0 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥9.00 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥35.00 million | Consolidated |
| Refund of income taxes income taxes | ¥-0 | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Foreign exchange gains | ¥14.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-45.00 million | Consolidated |
| Extraordinary loss | ¥1.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-36.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.9 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0 | Consolidated |
| Retirement benefit expenses | ¥92.00 million | Consolidated |
| Other | ¥17.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Listing related expenses-NOE | ¥5.00 million | Parent only |
| Cost of real estate rent | ¥15.00 million | Parent only |
| Transfer to other accounts | ¥27.00 million | Parent only |
| Dividends from surplus | ¥-89.00 million | Parent only |
| Interest and dividend income | ¥12.00 million | Parent only |
| Rent income | ¥78.00 million | Parent only |
| Total | ¥32.2 billion | Parent only |
| Ending goods | ¥4.5 billion | Parent only |
| Beginning goods | ¥3.0 billion | Parent only |
| Operating income | ¥1.1 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥22.00 million | Parent only |
| Cost of sales | ¥27.7 billion | Parent only |
| Gross profit (loss) | ¥8.4 billion | Parent only |
| Net sales | ¥36.1 billion | Parent only |
| Cost of purchased goods | ¥29.2 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Employees' salaries and allowances | ¥2.0 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥30.00 million | Parent only |
| Refund of income taxes income taxes | ¥-0 | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥12.00 million | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Packing and transportation expenses | ¥1.7 billion | Parent only |
| Selling, general and administrative expenses | ¥7.3 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Retirement benefit expenses | ¥86.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-20.00 million | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥25.00 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-3.00 million | Consolidated |
| Other | ¥-18.00 million | Consolidated |
| Repayments of lease obligations | ¥-29.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.7 billion | Consolidated |
| Interest expenses paid | ¥-9.00 million | Consolidated |
| Interest and dividends income received | ¥11.00 million | Consolidated |
| Increase (decrease) in advances received | ¥0.8 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥3.00 million | Consolidated |
| Interest and dividend income | ¥-11.00 million | Consolidated |
| Purchase of non-current assets | ¥-0.3 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0 | Consolidated |
| Loss (gain) on sales of fixed assets | ¥0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Interest expenses | ¥9.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.1 billion | Consolidated |
| Increase decrease in accounts payable other and accrued expenses | ¥-0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.5 billion | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Income taxes refund | ¥0 | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Decrease/increase in short-term loans payable | ¥-60.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥82.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-34.00 million | Consolidated |
| Dividends | ¥-89.00 million | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-96.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-6.00 million | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 487 | Consolidated | Disclosed |
| Net assets | ¥12.2 billion | Consolidated | Disclosed |
| Net sales | ¥37.0 billion | Consolidated | Disclosed |
| Operating income | ¥1.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.3 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥25.1 billion | Consolidated | Disclosed |
| Operating margin | 3.2% | Consolidated | Calculated |
| Net margin | 2.5% | Consolidated | Calculated |
| Sales per employee | 76020534 yen | Consolidated | Calculated |
| Total asset turnover | 1.48 times | Consolidated | Calculated |
| Net assets to total assets | 48.8% | Consolidated | Calculated |