MANAC Chemical Partners
MANAC Chemical Partners Co.,Ltd.
Company highlights
The largest segment by revenue is Fine chemical business, at 45.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MANAC Chemical Partners
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Fine chemical business | ¥5.0 billion | 45.8% | ¥3.9 billion | ¥1.2 billion | 65.8% | 24.1% | ¥0.6 billion |
| 難燃剤事業 | ¥4.5 billion | 41.3% | ¥4.0 billion | ¥0.5 billion | 28.4% | 11.5% | ¥72.00 million |
| ヘルスサポート事業 | ¥1.4 billion | 12.9% | ¥1.4 billion | ¥0.1 billion | 5.8% | 7.6% | ¥54.00 million |
| Total of the businesses | ¥11.0 billion | 100.0% | ¥1.8 billion | 100.0% | |||
Revenue and profit
MANAC Chemical Partners
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥0.4 billion | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated | |
| Packing and transportation expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥65.00 million | Consolidated | |
| Share-based payment expenses | ¥36.00 million | Parent only | |
| Depreciation | ¥0 | Parent only | |
| Profit by stage | Gross profit (loss) | ¥2.5 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.8 billion | Consolidated | |
| Operating income | ¥0.7 billion | Consolidated |
MANAC Chemical Partners
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥0.4 billion
- Commission fees ¥0.2 billion
- Packing and transportation expenses ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Provision for bonuses ¥0.1 billion
- Share-based payment expenses ¥0.0 billion
- Other (not itemized) ¥0.7 billion
Performance, financial position and capital allocation
MANAC Chemical Partners
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥10.7B | ¥11.9B | ¥9.7B | ¥9.3B | ¥11.0B |
| Year on year (%) | Could not be retrieved | +10.7% | -18.3% | -3.9% | +18.2% |
| Ordinary income (loss) | ¥0.9B | ¥1.2B | -¥0.0B | -¥0.3B | ¥0.8B |
| Change from prior year | Could not be retrieved | +33.8% | profit to loss◆ | 27.50x | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 8.2% | 9.9% | -0.1% | -3.0% | 7.5% |
| Change (percentage points) | Could not be retrieved | +1.7 points | -10.1 points◆ | -2.9 points◆ | +10.5 points◆ |
Fiscal periods marked for changes
- 2024Ordinary income (loss) as a share of revenue -10.1 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue -2.9 points
- 2026Ordinary income (loss) as a share of revenue +10.5 points, Ordinary income (loss) loss to profit
MANAC Chemical Partners
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MANAC Chemical Partners
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.7 billion | ¥11.9 billion | ¥9.7 billion | ¥9.3 billion | ¥11.0 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥1.2 billion | ¥-10.00 million | ¥-0.3 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥0.8 billion | ¥82.00 million | ¥-0.9 billion | ¥0.8 billion |
| Comprehensive income | ¥0.6 billion | ¥0.8 billion | ¥0.3 billion | ¥-0.9 billion | ¥1.0 billion |
| Net assets | ¥10.3 billion | ¥11.0 billion | ¥11.2 billion | ¥10.3 billion | ¥11.3 billion |
| Total assets | ¥13.6 billion | ¥15.0 billion | ¥14.1 billion | ¥12.6 billion | ¥15.3 billion |
| Net assets per share | 1,300.81 yen | 1,384.71 yen | 1,399.56 yen | 1,271.5 yen | 1,382.65 yen |
| Basic earnings (loss) per share | 90.52 yen | 103.26 yen | 10.3 yen | -110.77 yen | 95.97 yen |
| Equity-to-asset ratio | 75.8% | 73.5% | 79.8% | 81.5% | 73.9% |
| Return on equity | 6.9% | 7.4% | 0.7% | Could not be retrieved | 6.9% |
| Net cash provided by (used in) operating activities | ¥0.7 billion | ¥1.6 billion | ¥-0.1 billion | ¥0.1 billion | ¥2.1 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥0.2 billion | ¥-0.2 billion | ¥-0.5 billion | ¥-1.7 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.1 billion | ¥-75.00 million | ¥-0.1 billion | ¥0.7 billion |
| Cash and cash equivalents | ¥2.0 billion | ¥3.7 billion | ¥3.3 billion | ¥2.8 billion | ¥4.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.3 billion | ¥0.7 billion | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.8 billion | ¥0.5 billion | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) | ¥0.2 billion | ¥0.7 billion | ¥0.5 billion | ¥0.1 billion | ¥0.2 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 8,625,000 shares | 8,625,000 shares | 8,625,000 shares | 8,625,000 shares | 8,625,000 shares |
| Net assets | ¥10.5 billion | ¥11.1 billion | ¥11.7 billion | ¥11.8 billion | ¥12.2 billion |
| Total assets | ¥10.6 billion | ¥11.2 billion | ¥11.9 billion | ¥12.1 billion | ¥13.4 billion |
| Net assets per share | 1,324.77 yen | 1,388.88 yen | 1,460.86 yen | 1,458.45 yen | 1,497.53 yen |
| Dividend per share | 7.5 yen | 15 yen | 15 yen | 12.5 yen | 12.5 yen |
| Interim dividend per share | Could not be retrieved | 7.5 yen | 7.5 yen | 7.5 yen | 5 yen |
| Basic earnings (loss) per share | 22.05 yen | 83.29 yen | 66.73 yen | 15.41 yen | 27.45 yen |
| Equity-to-asset ratio | 99.2% | 98.5% | 98.5% | 98.1% | 91.2% |
| Return on equity | 1.7% | 6.1% | 4.7% | 1.1% | 1.8% |
| Payout ratio | 34.0% | 18.0% | 22.5% | 81.1% | 45.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥12.5 | ¥5 | 45.5% | |
| FY ending 3/2025 | ¥12.5 | ¥7.5 | 81.1% | |
| FY ending 3/2024 | ¥15 | ¥7.5 | 22.5% | |
| FY ending 3/2023 | ¥15 | ¥7.5 | 18.0% | |
| FY ending 3/2022 | ¥7.5 | Could not be retrieved | 34.0% |
MANAC Chemical Partners
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MANAC Chemical Partners
Unit %Source Annual securities reports
- Financial institutions5.90%
- Securities firms3.30%
- Other corporations44.34%
- Foreign holders (institutions)1.04%
- Foreign holders (individuals)0.05%
- Individuals and others45.37%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 東ソー株式会社 | 19.67% | 1,608,000 |
| 2 | 一般財団法人松永財団 | 16.4% | 1,340,000 |
| 3 | 杉之原 祥二 | 5.69% | 465,000 |
| 4 | 株式会社広島銀行 | 3.95% | 322,000 |
| 5 | 株式会社合同資源 | 2.45% | 200,000 |
| 6 | マナック社員持株会 | 1.86% | 151,000 |
| 7 | 光和物産株式会社 | 1.48% | 121,000 |
| 8 | スガイ化学工業株式会社 | 1.47% | 120,000 |
| 9 | 村田 耕也 | 1.42% | 116,000 |
| 10 | 中尾薬品株式会社 | 1.24% | 101,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.3 billion | ¥1.7 billion |
| FY ending 3/2025 | ¥0.5 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Fine chemical business | ¥0.1 billion | ¥0.7 billion |
| 難燃剤事業 | ¥0.1 billion | ¥0.1 billion |
| ヘルスサポート事業 | ¥17.00 million | ¥19.00 million |
Revenue scale in the same industry
MANAC Chemical Partners
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 173 companies
- 177 HABA LABORATORIESFY Mar 2026 ¥12.1B
- 178 KitanotatsujinFY Feb 2026 ¥11.2B
- 179 MANAC Chemical PartnersThis companyFY Mar 2026 ¥11.0B
- 180 KIMOTOFY Mar 2026 ¥10.5B
- 181 アルマードFY Mar 2026 ¥10.1B
- … 31 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥29.00 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Net sales | ¥11.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | Consolidated |
| Cash and cash equivalents | ¥4.0 billion | Consolidated |
| Net assets | ¥11.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥15.3 billion | Consolidated |
| Return on equity | 6.9% | Consolidated |
| Equity-to-asset ratio | 73.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Basic earnings (loss) per share | 95.97 yen | Consolidated |
| Net assets per share | 1,382.65 yen | Consolidated |
| Dividend per share | 12.5 yen | Parent only |
| Operating revenue | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 8,625,000 shares | Parent only |
| Net assets | ¥12.2 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥13.4 billion | Parent only |
| Return on equity | 1.8% | Parent only |
| Equity-to-asset ratio | 91.2% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 45.5% | Parent only |
| Interim dividend per share | 5 yen | Parent only |
| Basic earnings (loss) per share | 27.45 yen | Parent only |
| Net assets per share | 1,497.53 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 246 people | Consolidated |
| Number of employees | 246 people | Consolidated |
| Average length of service (years) | 9.2 years | Parent only |
| Average annual salary | ¥5.09 million | Parent only |
| Average age (years) | 43.2 years old | Parent only |
| Number of employees | 4 people | Parent only |
| Number of employees | 4 people | Parent only |
| Number of employees | 4 people | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of shares held | 4,546,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 450,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 8,625,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.2% | Consolidated |
| Shareholding ratio | 55.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 450,800 shares | Consolidated |
| Total of valuation gain (loss) | ¥0 | Consolidated |
| Number of voting rights | 81,537 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.00 million | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 197.5% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥11.0 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.7 billion | Consolidated |
| Write-downs of inventories | ¥51.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.7 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥16.00 million | Consolidated |
| Change in average annual salary from the previous year | -35.5% | Parent only |
| Revenue | ¥43.00 million | Parent only |
Balance sheet (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.00 million | Consolidated |
| Other | ¥68.00 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥17.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Lease assets | ¥99.00 million | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Retained earnings | ¥7.2 billion | Consolidated |
| Raw materials and supplies | ¥0.8 billion | Consolidated |
| Notes receivable - trade | ¥0 | Consolidated |
| Notes and accounts receivable trade | ¥1.8 billion | Consolidated |
| Merchandise and finished goods | ¥2.1 billion | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥5.6 billion | Consolidated |
| Land | ¥0.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.8 billion | Consolidated |
| Contract assets | ¥0.5 billion | Consolidated |
| Buildings and structures, net | ¥0.7 billion | Consolidated |
| Construction in progress | ¥1.2 billion | Consolidated |
| Investments and other assets | ¥2.1 billion | Consolidated |
| Investment securities | ¥1.8 billion | Consolidated |
| Property, plant and equipment | ¥3.4 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥10.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.7 billion | Consolidated |
| Current liabilities | ¥2.9 billion | Consolidated |
| Current assets | ¥9.7 billion | Consolidated |
| Accumulated depreciation | ¥-14.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥30.00 million | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥4.0 billion | Consolidated |
| Cash and deposits | ¥4.0 billion | Consolidated |
| Net assets | ¥11.3 billion | Consolidated |
| Net assets | ¥11.3 billion | Consolidated |
| Total assets | ¥15.3 billion | Consolidated |
| Total assets | ¥15.3 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0 | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.7 billion | Consolidated |
| Liabilities | ¥4.0 billion | Consolidated |
| Liabilities and net assets | ¥15.3 billion | Consolidated |
| Accounts payable - trade | ¥1.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥3.4 billion | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥0.7 billion | Consolidated |
| Electronically recorded obligations - operating | ¥83.00 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Consolidated |
| Non-controlling interests | ¥0 | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥10.00 million | Parent only |
| Other | ¥20.00 million | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Parent only |
| Other capital surplus | ¥10.3 billion | Parent only |
| Software | ¥1.00 million | Parent only |
| Retained earnings | ¥1.3 billion | Parent only |
| Prepaid expenses | ¥13.00 million | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥11.6 billion | Parent only |
| Investments and other assets | ¥11.6 billion | Parent only |
| Investment securities | ¥1.8 billion | Parent only |
| Accounts receivable - other | ¥52.00 million | Parent only |
| Income taxes payable | ¥68.00 million | Parent only |
| Accrued expenses | ¥14.00 million | Parent only |
| Accounts payable - other | ¥0 | Parent only |
| Shareholders' equity | ¥11.6 billion | Parent only |
| Current liabilities | ¥0.2 billion | Parent only |
| Current assets | ¥1.8 billion | Parent only |
| Intangible assets | ¥1.00 million | Parent only |
| Cash and deposits | ¥1.6 billion | Parent only |
| Net assets | ¥12.2 billion | Parent only |
| Net assets | ¥12.2 billion | Parent only |
| Total assets | ¥13.4 billion | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥1.3 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥0.6 billion | Parent only |
| Liabilities | ¥1.2 billion | Parent only |
| Liabilities and net assets | ¥13.4 billion | Parent only |
| Capital surplus | ¥10.3 billion | Parent only |
| Legal capital surplus | ¥75.00 million | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥3.00 million | Parent only |
| Long-term loans payable | ¥0.7 billion | Parent only |
| Long-term loans receivable | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥8.8 billion | Parent only |
| Long term borrowings scheduled for collection within the year | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥42.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-81.00 million | Consolidated |
| Subsidy income | ¥7.00 million | Consolidated |
| Comprehensive income | ¥1.0 billion | Consolidated |
| Interest and dividend income | ¥69.00 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥32.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥10.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Cost of sales | ¥8.5 billion | Consolidated |
| Gross profit (loss) | ¥2.5 billion | Consolidated |
| Net sales | ¥11.0 billion | Consolidated |
| Net sales | ¥11.0 billion | Consolidated |
| Net income | ¥0.8 billion | Consolidated |
| Net income | ¥0.8 billion | Consolidated |
| Net income (loss) | ¥0.8 billion | Consolidated |
| Net income (loss) | ¥0.8 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | Consolidated |
| Interest expenses | ¥3.00 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-36.00 million | Consolidated |
| Foreign exchange losses | ¥28.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥17.00 million | Consolidated |
| Extraordinary income | ¥85.00 million | Consolidated |
| Extraordinary loss | ¥1.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥24.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries and bonuses | ¥0.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0 | Consolidated |
| Disposal of treasury stock | ¥35.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥65.00 million | Consolidated |
| Packing and transportation expenses | ¥0.2 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥74.00 million | Consolidated |
| Other | ¥5.00 million | Parent only |
| Dividends from surplus | ¥-81.00 million | Parent only |
| Interest and dividend income | ¥74.00 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating revenue | ¥0.6 billion | Parent only |
| Non-operating income | ¥80.00 million | Parent only |
| Non-operating expenses | ¥3.00 million | Parent only |
| Operating expenses | ¥0.4 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥0 | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥95.00 million | Parent only |
| Interest expenses | ¥3.00 million | Parent only |
| Commission fees | ¥87.00 million | Parent only |
| Share-based payment expenses | ¥36.00 million | Parent only |
| Income taxes - current | ¥95.00 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥7.00 million | Parent only |
| Depreciation | ¥0 | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Consulting fee income | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥35.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥2.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥11.00 million | Consolidated |
| Repayments of finance lease obligations | ¥-7.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0 | Consolidated |
| Interest expenses paid | ¥-3.00 million | Consolidated |
| Interest and dividends income received | ¥69.00 million | Consolidated |
| Proceeds from subsidy income | ¥7.00 million | Consolidated |
| Subsidy income | ¥-7.00 million | Consolidated |
| Interest and dividend income | ¥-69.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.6 billion | Consolidated |
| Subtotal | ¥2.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Interest expenses | ¥3.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥13.00 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥-9.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-89.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-8.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥48.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.2 billion | Consolidated |
| Dividends | ¥-81.00 million | Consolidated |
| Proceeds from long term loans payable | ¥0.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-33.00 million | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-74.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated | Disclosed |
| Dividend per share | 12 | Parent only | Disclosed |
| Number of employees | 246 | Consolidated | Disclosed |
| Net assets | ¥11.3 billion | Consolidated | Disclosed |
| Net sales | ¥11.0 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.6 billion | Parent only | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.8 billion | Consolidated | Disclosed |
| Total assets | ¥15.3 billion | Consolidated | Disclosed |
| Operating margin | 6.7% | Consolidated | Calculated |
| Net margin | 7.1% | Consolidated | Calculated |
| Sales per employee | 44686992 yen | Consolidated | Calculated |
| Total asset turnover | 0.72 times | Consolidated | Calculated |
| Net assets to total assets | 73.8% | Consolidated | Calculated |