Fuji Pharma
Fuji Pharma Co.,Ltd.
Company highlights
The annual dividend per share has risen for 4 consecutive years.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Fuji Pharma
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥6.4 billion | Consolidated |
| Salaries and bonuses | ¥3.8 billion | Consolidated | |
| Research and development expenses | ¥3.3 billion | Consolidated | |
| Depreciation | ¥1.4 billion | Consolidated | |
| Welfare expenses | ¥0.6 billion | Parent only | |
| Rent expenses | ¥0.6 billion | Parent only | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.5 billion | Parent only | |
| Packing and transportation expenses | ¥0.5 billion | Parent only | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Promotion expenses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Amortization of goodwill | ¥90.00 million | Consolidated | |
| Entertainment expenses | ¥23.00 million | Parent only | |
| Provision for directors' bonuses | ¥12.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Parent only | |
| Profit by stage | Gross profit (loss) | ¥20.8 billion | Consolidated |
| Operating income | ¥5.0 billion | Consolidated | |
| Ordinary income | ¥4.5 billion | Consolidated | |
| Net income | ¥3.0 billion | Consolidated |
Fuji Pharma
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Other ¥6.4 billion
- Salaries and bonuses ¥3.8 billion
- Research and development expenses ¥3.3 billion
- Depreciation ¥1.4 billion
- Welfare expenses ¥0.6 billion
- Rent expenses ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Fuji Pharma
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Fuji Pharma
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥34.0B | ¥35.4B | ¥40.9B | ¥46.1B | ¥51.7B |
| Year on year (%) | +0.6% | +4.2% | +15.4% | +12.8% | +12.0% |
| Ordinary income (loss) | ¥3.2B | ¥3.7B | ¥4.5B | ¥4.4B | ¥4.5B |
| Change from prior year | +9.0% | +14.6% | +21.3% | -1.6% | +0.3% |
| Ordinary income (loss) as a share of Net sales | 9.6% | 10.5% | 11.1% | 9.6% | 8.6% |
| Change (percentage points) | +0.7 points | +1.0 points | +0.5 points | -1.4 points | -1.0 points |
Fiscal periods marked for changes
- 2014Ordinary income (loss) as a share of revenue -2.5 points
- 2017Ordinary income (loss) as a share of revenue +3.6 points
- 2020Ordinary income (loss) as a share of revenue -2.7 points
Fuji Pharma
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Fuji Pharma
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥34.0 billion | ¥35.4 billion | ¥40.9 billion | ¥46.1 billion | ¥51.7 billion |
| Ordinary income (loss) | ¥3.2 billion | ¥3.7 billion | ¥4.5 billion | ¥4.4 billion | ¥4.5 billion |
| Net income (loss) attributable to owners of parent | ¥2.4 billion | ¥2.7 billion | ¥3.4 billion | ¥6.1 billion | ¥3.0 billion |
| Comprehensive income | ¥2.9 billion | ¥3.9 billion | ¥6.3 billion | ¥5.3 billion | ¥2.2 billion |
| Net assets | ¥32.7 billion | ¥35.8 billion | ¥41.2 billion | ¥45.6 billion | ¥46.9 billion |
| Total assets | ¥64.2 billion | ¥75.5 billion | ¥85.3 billion | ¥90.0 billion | ¥93.4 billion |
| Net assets per share | 1,345.56 yen | 1,473.73 yen | 1,694.23 yen | 1,873.52 yen | 1,917.82 yen |
| Basic earnings (loss) per share | 90.54 yen | 111.01 yen | 141.37 yen | 252.85 yen | 122.94 yen |
| Equity-to-asset ratio | 50.9% | 47.4% | 48.3% | 50.6% | 50.2% |
| Return on equity | 6.7% | 7.9% | 8.9% | 14.2% | 6.5% |
| Net cash provided by (used in) operating activities | ¥6.0 billion | ¥-0.7 billion | ¥1.9 billion | ¥4.2 billion | ¥5.8 billion |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | ¥-11.3 billion | ¥-5.2 billion | ¥-1.7 billion | ¥-4.2 billion |
| Net cash provided by (used in) financing activities | ¥-5.4 billion | ¥5.1 billion | ¥1.9 billion | ¥-0.4 billion | ¥1.0 billion |
| Cash and cash equivalents | ¥10.2 billion | ¥3.5 billion | ¥2.3 billion | ¥4.6 billion | ¥7.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥31.9 billion | ¥32.6 billion | ¥37.4 billion | ¥41.9 billion | ¥47.5 billion |
| Ordinary income (loss) | ¥3.3 billion | ¥3.4 billion | ¥4.1 billion | ¥4.0 billion | ¥3.7 billion |
| Net income (loss) | ¥2.6 billion | ¥2.5 billion | ¥3.1 billion | ¥5.8 billion | ¥2.5 billion |
| Capital stock | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.9 billion |
| Total number of issued shares (common stock) | 24,753,800 shares | 24,753,800 shares | 24,753,800 shares | 24,753,800 shares | 24,891,100 shares |
| Net assets | ¥32.6 billion | ¥34.5 billion | ¥39.0 billion | ¥42.4 billion | ¥42.6 billion |
| Total assets | ¥62.1 billion | ¥71.3 billion | ¥80.0 billion | ¥83.7 billion | ¥85.7 billion |
| Net assets per share | 1,342.1 yen | 1,420.42 yen | 1,603.83 yen | 1,741.96 yen | 1,742.11 yen |
| Dividend per share | 29 yen | 35 yen | 37 yen | 42.5 yen | 45.5 yen |
| Interim dividend per share | 14 yen | 15 yen | 17 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 95.1 yen | 102.1 yen | 128.27 yen | 238.94 yen | 100.5 yen |
| Equity-to-asset ratio | 52.5% | 48.4% | 48.7% | 50.6% | 49.7% |
| Return on equity | 7.1% | 7.4% | 8.5% | 14.3% | 5.8% |
| Payout ratio | 30.5% | 34.3% | 28.8% | 17.8% | 45.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥45.5 | ¥20 | 45.3% | |
| FY ending 9/2024 | ¥42.5 | ¥20 | 17.8% | |
| FY ending 9/2023 | ¥37 | ¥17 | 28.8% | |
| FY ending 9/2022 | ¥35 | ¥15 | 34.3% | |
| FY ending 9/2021 | ¥29 | ¥14 | 30.5% | |
| FY ending 9/2020 | ¥29 | ¥14 | 44.8% | |
| FY ending 9/2019 | ¥29 | ¥14 | 31.2% | |
| FY ending 9/2018 | ¥42 | ¥28 | 25.9% | Stock split or share consolidation noted |
| FY ending 9/2017 | ¥48 | ¥23 | 22.2% | |
| FY ending 9/2016 | ¥45 | ¥21 | 31.4% | |
| FY ending 9/2015 | ¥44 | ¥20 | 29.5% | |
| FY ending 9/2014 | ¥44 | ¥20 | 29.9% | |
| FY ending 9/2013 | ¥40 | ¥18 | 25.2% | |
| FY ending 9/2012 | ¥37 | ¥18 | 38.1% |
Fuji Pharma
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Fuji Pharma
Unit %Source Annual securities reports
- Financial institutions14.73%
- Securities firms1.80%
- Other corporations30.59%
- Foreign holders (institutions)10.22%
- Foreign holders (individuals)0.10%
- Individuals and others42.56%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社FJP | 17.58% | 4,307,000 |
| 2 | 今井 博文 | 12.46% | 3,052,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.81% | 2,159,000 |
| 4 | 新井 規子 | 5.06% | 1,240,000 |
| 5 | Lotus Japan Holdings合同会社 | 4.98% | 1,219,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 4.27% | 1,046,000 |
| 7 | 株式会社Yamhill Sciences | 4.08% | 1,000,000 |
| 8 | 今井 道子 | 1.82% | 446,000 |
| 9 | 公益財団法人今井精一記念財団 | 1.63% | 400,000 |
| 10 | 富士製薬工業従業員持株会 | 1.52% | 372,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | ¥3.3 billion | ¥2.4 billion |
| FY ending 9/2024 | ¥3.4 billion | Could not be retrieved |
| FY ending 9/2020 | ¥3.1 billion | ¥3.0 billion |
| FY ending 9/2019 | ¥2.1 billion | Could not be retrieved |
| FY ending 9/2016 | ¥1.8 billion | Could not be retrieved |
| FY ending 9/2015 | ¥1.7 billion | Could not be retrieved |
Revenue scale in the same industry
Fuji Pharma
Source Annual securities reports of each company
Pharmaceuticals: 68 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Takeda PharmaceuticalFY Mar 2026 ¥4.5T
- 2 OtsukaFY Dec 2025 ¥2.5T
- 3 Astellas PharmaFY Mar 2026 ¥2.1T
- … 18 companies
- 22 ASKA PharmaceuticalFY Mar 2026 ¥71.1B
- 23 Fuso Pharmaceutical IndustriesFY Mar 2026 ¥62.3B
- 24 Fuji PharmaThis companyFY Sep 2025 ¥51.7B
- 25 Daito PharmaceuticalFY May 2026 ¥50.6B
- 26 SENJU PHARMACEUTICALFY Mar 2026 ¥45.7B
- … 42 companies
Workforce information
Women 426 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 969 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
9.8 hours |
| Annual paid leave taken |
67.3% |
| Childcare leave taken, men |
91.7% |
| Childcare leave taken, women |
94.4% |
| Share of managers who are women | 18.9% |
| Share of board members who are women | 25% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 13,499 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥51.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥8.00 million |
| Non-audit fees (this year, network firms) | ¥4.00 million |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.8 billion | Consolidated |
| Net sales | ¥51.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.2 billion | Consolidated |
| Cash and cash equivalents | ¥7.2 billion | Consolidated |
| Net assets | ¥46.9 billion | Consolidated |
| Ordinary income (loss) | ¥4.5 billion | Consolidated |
| Total assets | ¥93.4 billion | Consolidated |
| Return on equity | 6.5% | Consolidated |
| Equity-to-asset ratio | 50.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.0 billion | Consolidated |
| Basic earnings (loss) per share | 122.94 yen | Consolidated |
| Net assets per share | 1,917.82 yen | Consolidated |
| Dividend per share | 45.5 yen | Parent only |
| Net sales | ¥47.5 billion | Parent only |
| Net income (loss) | ¥2.5 billion | Parent only |
| Total number of issued shares (common stock) | 24,891,100 shares | Parent only |
| Net assets | ¥42.6 billion | Parent only |
| Ordinary income (loss) | ¥3.7 billion | Parent only |
| Total assets | ¥85.7 billion | Parent only |
| Return on equity | 5.8% | Parent only |
| Equity-to-asset ratio | 49.7% | Parent only |
| Capital stock | ¥3.9 billion | Parent only |
| Payout ratio | 45.3% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 100.5 yen | Parent only |
| Net assets per share | 1,742.11 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,760 people | Consolidated |
| Number of employees | 1,760 people | Consolidated |
| Wage gap between men and women (all employees) | 67.1% | Parent only |
| Average length of service (years) | 11 years | Parent only |
| Average annual salary | ¥6.94 million | Parent only |
| Average age (years) | 43.1 years old | Parent only |
| Number of employees | 969 people | Parent only |
| Number of employees | 969 people | Parent only |
| Wage gap between men and women (regular employees) | 69.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 45.9% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 15,243,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 395,600 shares | Consolidated |
| Number of shares | 24,891,100 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.6% | Consolidated |
| Shareholding ratio | 62.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 395,600 shares | Consolidated |
| Number of voting rights | 244,568 units | Consolidated |
| Carrying amount on the balance sheet | ¥10.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥5.1 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 138.9% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥-51.00 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 104.0% | Parent only |
| Average number of temporary employees | 94 people | Parent only |
| Total return on the share price index | 217.8% | Parent only |
| Ratio of female employees in managerial positions | 18.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥3.3 billion | Consolidated |
| Research and development expenses | ¥3.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.4 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥51.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥8.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥51.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥8.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥2.00 million | Consolidated |
Balance sheet (154 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥6.5 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-0.5 billion | Consolidated |
| Other, net | ¥0.9 billion | Consolidated |
| Lease obligations | ¥4.1 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease assets | ¥5.9 billion | Consolidated |
| Lease assets, net | ¥4.3 billion | Consolidated |
| Work in process | ¥3.2 billion | Consolidated |
| Retained earnings | ¥36.2 billion | Consolidated |
| Advance payments trade | ¥35.00 million | Consolidated |
| Raw materials and supplies | ¥11.4 billion | Consolidated |
| Notes receivable - trade | ¥3.2 billion | Consolidated |
| Merchandise and finished goods | ¥6.6 billion | Consolidated |
| Non-current liabilities | ¥15.5 billion | Consolidated |
| Non-current assets | ¥45.5 billion | Consolidated |
| Land | ¥1.3 billion | Consolidated |
| Accounts receivable - trade | ¥14.7 billion | Consolidated |
| Buildings and structures | ¥18.6 billion | Consolidated |
| Buildings and structures, net | ¥9.5 billion | Consolidated |
| Construction in progress | ¥0.9 billion | Consolidated |
| Provision for directors' bonuses | ¥12.00 million | Consolidated |
| Investments and other assets | ¥10.6 billion | Consolidated |
| Investment securities | ¥5.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.6 billion | Consolidated |
| Subscription rights to shares | ¥3.00 million | Consolidated |
| Property, plant and equipment | ¥20.9 billion | Consolidated |
| Accounts receivable - other | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥1.0 billion | Consolidated |
| Shareholders' equity | ¥44.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥15.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.0 billion | Consolidated |
| Current liabilities | ¥31.0 billion | Consolidated |
| Current assets | ¥47.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-9.0 billion | Consolidated |
| Accumulated depreciation | ¥-11.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.1 billion | Consolidated |
| Intangible assets | ¥13.9 billion | Consolidated |
| Cash and cash equivalents | ¥7.2 billion | Consolidated |
| Cash and deposits | ¥7.2 billion | Consolidated |
| Short-term loans payable | ¥15.3 billion | Consolidated |
| Bonds payable | ¥1.8 billion | Consolidated |
| Net assets | ¥46.9 billion | Consolidated |
| Net assets | ¥46.9 billion | Consolidated |
| Total assets | ¥93.4 billion | Consolidated |
| Deferred gains or losses on hedges | ¥16.00 million | Consolidated |
| Deferred tax assets | ¥2.3 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥2.8 billion | Consolidated |
| Liabilities | ¥46.5 billion | Consolidated |
| Liabilities and net assets | ¥93.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥4.5 billion | Consolidated |
| Capital stock | ¥3.9 billion | Consolidated |
| Provision for bonuses | ¥1.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥2.2 billion | Consolidated |
| Long-term loans payable | ¥7.2 billion | Consolidated |
| Non-controlling interests | ¥3.00 million | Consolidated |
| Current portion of bonds payable | ¥0.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.3 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥-0.5 billion | Parent only |
| Other capital surplus | ¥4.4 billion | Parent only |
| Software | ¥0.6 billion | Parent only |
| Lease obligations | ¥4.1 billion | Parent only |
| Lease obligations | ¥0.6 billion | Parent only |
| Lease assets | ¥5.9 billion | Parent only |
| Lease assets, net | ¥4.3 billion | Parent only |
| Work in process | ¥3.0 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥5.0 billion | Parent only |
| Retained earnings | ¥35.2 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Advances received | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Advance payments trade | ¥4.00 million | Parent only |
| Raw materials and supplies | ¥8.6 billion | Parent only |
| Guarantee deposits received | ¥77.00 million | Parent only |
| Notes receivable - trade | ¥3.2 billion | Parent only |
| Merchandise and finished goods | ¥5.9 billion | Parent only |
| Right of trademark | ¥0 | Parent only |
| Non-current liabilities | ¥14.9 billion | Parent only |
| Non-current assets | ¥44.4 billion | Parent only |
| Land | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥13.3 billion | Parent only |
| Tools, furniture and fixtures | ¥2.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Buildings | ¥13.5 billion | Parent only |
| Buildings, net | ¥7.5 billion | Parent only |
| Construction in progress | ¥0.4 billion | Parent only |
| Provision for directors' bonuses | ¥12.00 million | Parent only |
| Investments and other assets | ¥16.5 billion | Parent only |
| Investment securities | ¥5.1 billion | Parent only |
| Notes payable trade | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥3.00 million | Parent only |
| Property, plant and equipment | ¥15.6 billion | Parent only |
| Accounts receivable - other | ¥0.3 billion | Parent only |
| Income taxes payable | ¥1.0 billion | Parent only |
| Accrued expenses | ¥1.3 billion | Parent only |
| Accounts payable - other | ¥3.2 billion | Parent only |
| Shareholders' equity | ¥43.1 billion | Parent only |
| Structures | ¥0.5 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment | ¥6.7 billion | Parent only |
| Machinery and equipment, net | ¥1.6 billion | Parent only |
| Current liabilities | ¥28.1 billion | Parent only |
| Current assets | ¥41.2 billion | Parent only |
| Accumulated depreciation | ¥-1.6 billion | Parent only |
| Accumulated depreciation | ¥-1.3 billion | Parent only |
| Accumulated depreciation | ¥-6.0 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-5.0 billion | Parent only |
| Accumulated depreciation | ¥-60.00 million | Parent only |
| Intangible assets | ¥12.3 billion | Parent only |
| Cash and deposits | ¥5.4 billion | Parent only |
| Short-term loans payable | ¥15.3 billion | Parent only |
| Bonds payable | ¥1.8 billion | Parent only |
| Net assets | ¥42.6 billion | Parent only |
| Net assets | ¥42.6 billion | Parent only |
| Total assets | ¥85.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥16.00 million | Parent only |
| Deferred tax assets | ¥2.2 billion | Parent only |
| Retained earnings brought forward | ¥29.7 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥-0.5 billion | Parent only |
| Liabilities | ¥43.1 billion | Parent only |
| Liabilities and net assets | ¥85.7 billion | Parent only |
| Accounts payable - trade | ¥2.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥4.5 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥3.9 billion | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Vehicle and delivery equipment | ¥72.00 million | Parent only |
| Vehicles, net | ¥12.00 million | Parent only |
| Provision for retirement benefits | ¥1.6 billion | Parent only |
| Long-term loans payable | ¥7.2 billion | Parent only |
| Long-term prepaid expenses | ¥1.1 billion | Parent only |
| Long term accounts payable other | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥6.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Telephone subscription right | ¥7.00 million | Parent only |
| Deposits received | ¥90.00 million | Parent only |
| Current portion of bonds payable | ¥0.7 billion | Parent only |
| Current portion of long-term loans payable | ¥1.3 billion | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥13.3 billion | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥11.7 billion | Parent only |
| Revenue | ¥1.8 billion | Parent only |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Statement of income (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥40.00 million | Consolidated |
| Other | ¥65.00 million | Consolidated |
| Other | ¥6.4 billion | Consolidated |
| Other comprehensive income | ¥-0.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-1.4 billion | Consolidated |
| Amortization of goodwill | ¥90.00 million | Consolidated |
| Loss on valuation of derivatives | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-1.0 billion | Consolidated |
| Subsidy income | ¥69.00 million | Consolidated |
| Comprehensive income | ¥2.2 billion | Consolidated |
| Insurance | ¥42.00 million | Consolidated |
| Operating income | ¥5.0 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.8 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥60.00 million | Consolidated |
| Cost of sales | ¥30.9 billion | Consolidated |
| Gross profit (loss) | ¥20.8 billion | Consolidated |
| Net sales | ¥51.7 billion | Consolidated |
| Net income | ¥3.0 billion | Consolidated |
| Net income | ¥3.0 billion | Consolidated |
| Net income (loss) | ¥3.0 billion | Consolidated |
| Net income (loss) | ¥3.0 billion | Consolidated |
| Provision for directors' bonuses | ¥12.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.2 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Issuance of new shares | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥1.3 billion | Consolidated |
| Income taxes | ¥1.0 billion | Consolidated |
| Income taxes - deferred | ¥-0.6 billion | Consolidated |
| Depreciation | ¥1.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Loss on disaster | ¥3.00 million | Consolidated |
| Foreign exchange gains | ¥35.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.7 billion | Consolidated |
| Research and development expenses | ¥3.3 billion | Consolidated |
| Income (loss) before income taxes | ¥4.0 billion | Consolidated |
| Income (loss) before income taxes | ¥4.0 billion | Consolidated |
| Ordinary income | ¥4.5 billion | Consolidated |
| Salaries and bonuses | ¥3.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥6.00 million | Consolidated |
| Disposal of treasury stock | ¥6.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥15.8 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥80.00 million | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0 | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0 | Consolidated |
| Other | ¥43.00 million | Parent only |
| Other | ¥65.00 million | Parent only |
| Other | ¥3.2 billion | Parent only |
| Loss on valuation of derivatives | ¥0.3 billion | Parent only |
| Entertainment expenses | ¥23.00 million | Parent only |
| Transfer from other account cos | ¥-0.2 billion | Parent only |
| Transfer to other accounts | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-1.0 billion | Parent only |
| Subsidy income | ¥69.00 million | Parent only |
| Insurance | ¥42.00 million | Parent only |
| Total | ¥35.1 billion | Parent only |
| Ending merchandise and finished goods | ¥5.9 billion | Parent only |
| Beginning merchandise and finished goods | ¥4.9 billion | Parent only |
| Merchandize sales | ¥2.9 billion | Parent only |
| Operating income | ¥4.2 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.7 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥60.00 million | Parent only |
| Cost of sales | ¥29.0 billion | Parent only |
| Gross profit (loss) | ¥18.5 billion | Parent only |
| Net sales | ¥47.5 billion | Parent only |
| Cost of purchased goods | ¥2.1 billion | Parent only |
| Net income (loss) | ¥2.5 billion | Parent only |
| Net income (loss) | ¥2.5 billion | Parent only |
| Cost of products manufactured | ¥26.7 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥12.00 million | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Issuance of new shares | ¥0.2 billion | Parent only |
| Traveling and transportation expenses | ¥0.5 billion | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥0.8 billion | Parent only |
| Income taxes - deferred | ¥-0.6 billion | Parent only |
| Depreciation | ¥1.3 billion | Parent only |
| Impairment loss | ¥0.4 billion | Parent only |
| Loss on disaster | ¥3.00 million | Parent only |
| Foreign exchange gains | ¥58.00 million | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Research and development expenses | ¥3.3 billion | Parent only |
| Welfare expenses | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥3.2 billion | Parent only |
| Ordinary income | ¥3.7 billion | Parent only |
| Salaries and bonuses | ¥3.2 billion | Parent only |
| Disposal of treasury stock | ¥6.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Packing and transportation expenses | ¥0.5 billion | Parent only |
| Product sales revenue | ¥44.6 billion | Parent only |
| Promotion expenses | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥14.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Rent expenses | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.8 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.4 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-6.00 million | Consolidated |
| Amortization of goodwill | ¥90.00 million | Consolidated |
| Loss gain on valuation of derivatives | ¥0.3 billion | Consolidated |
| Repayments of lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.4 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥5.00 million | Consolidated |
| Interest and dividend income | ¥-5.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.5 billion | Consolidated |
| Subtotal | ¥8.3 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥3.00 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥2.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-3.1 billion | Consolidated |
| Income taxes paid | ¥-2.2 billion | Consolidated |
| Depreciation | ¥3.9 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-51.00 million | Consolidated |
| Purchase of intangible assets | ¥-1.9 billion | Consolidated |
| Redemption of bonds | ¥-0.7 billion | Consolidated |
| Proceeds from issuance of bonds | ¥1.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.5 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.1 billion | Consolidated |
| Dividends | ¥-1.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥9.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-7.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.8 billion | Consolidated | Disclosed |
| Dividend per share | 46 | Parent only | Disclosed |
| Number of employees | 1,760 | Consolidated | Disclosed |
| Net assets | ¥46.9 billion | Consolidated | Disclosed |
| Net sales | ¥51.7 billion | Consolidated | Disclosed |
| Operating income | ¥5.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.5 billion | Consolidated | Disclosed |
| Net income | ¥3.0 billion | Consolidated | Disclosed |
| Total assets | ¥93.4 billion | Consolidated | Disclosed |
| Operating margin | 9.7% | Consolidated | Calculated |
| Net margin | 5.8% | Consolidated | Calculated |
| Sales per employee | 29361932 yen | Consolidated | Calculated |
| Total asset turnover | 0.55 times | Consolidated | Calculated |
| Net assets to total assets | 50.2% | Consolidated | Calculated |