SK KAKEN
SK KAKEN CO.,LTD.
Company highlights
The largest segment by revenue is 建築仕上塗材, at 89.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SK KAKEN
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 建築仕上塗材 | ¥96.2 billion | 89.2% | ¥93.5 billion | ¥13.1 billion | 88.0% | 13.6% | ¥13.4 billion |
| 耐火断熱材 | ¥11.7 billion | 10.8% | ¥10.7 billion | ¥1.8 billion | 12.0% | 15.3% | ¥1.6 billion |
| Total of the businesses | ¥107.8 billion | 100.0% | ¥14.9 billion | 100.0% | |||
Revenue and profit
SK KAKEN
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥8.2 billion | Consolidated |
| Other | ¥7.9 billion | Consolidated | |
| Freightage expenses | ¥2.7 billion | Consolidated | |
| Provision for bonuses | ¥1.4 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥32.00 million | Consolidated | |
| Provision for product warranties | ¥-8.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-2.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥33.0 billion | Consolidated |
| Ordinary income | ¥17.0 billion | Consolidated | |
| Net income | ¥12.3 billion | Consolidated | |
| Operating income | ¥12.2 billion | Consolidated |
SK KAKEN
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥8.2 billion
- Other ¥7.9 billion
- Freightage expenses ¥2.7 billion
- Provision for bonuses ¥1.4 billion
- Depreciation ¥0.3 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
SK KAKEN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SK KAKEN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥88.3B | ¥95.6B | ¥100.9B | ¥106.1B | ¥109.7B |
| Year on year (%) | +3.6% | +8.3% | +5.5% | +5.2% | +3.4% |
| Ordinary income (loss) | ¥12.9B | ¥12.8B | ¥17.1B | ¥14.9B | ¥17.0B |
| Change from prior year | +17.7% | -1.0% | +33.2% | -12.8% | +14.1% |
| Ordinary income (loss) as a share of Net sales | 14.6% | 13.4% | 16.9% | 14.0% | 15.5% |
| Change (percentage points) | +1.7 points | -1.2 points | +3.5 points◆ | -2.9 points◆ | +1.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2016Ordinary income (loss) as a share of revenue -4.0 points
- 2017Ordinary income (loss) as a share of revenue +2.3 points
- 2024Ordinary income (loss) as a share of revenue +3.5 points
- 2025Ordinary income (loss) as a share of revenue -2.9 points
SK KAKEN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SK KAKEN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥88.3 billion | ¥95.6 billion | ¥100.9 billion | ¥106.1 billion | ¥109.7 billion |
| Ordinary income (loss) | ¥12.9 billion | ¥12.8 billion | ¥17.1 billion | ¥14.9 billion | ¥17.0 billion |
| Net income (loss) attributable to owners of parent | ¥8.8 billion | ¥9.0 billion | ¥11.8 billion | ¥10.7 billion | ¥12.3 billion |
| Comprehensive income | ¥10.5 billion | ¥10.4 billion | ¥12.7 billion | ¥12.7 billion | ¥12.9 billion |
| Net assets | ¥131.6 billion | ¥141.0 billion | ¥152.6 billion | ¥163.5 billion | ¥174.8 billion |
| Total assets | ¥157.5 billion | ¥169.0 billion | ¥183.1 billion | ¥191.1 billion | ¥205.3 billion |
| Net assets per share | 9,764.7 yen | 10,456.35 yen | 11,320.01 yen | 12,121.39 yen | 12,954.66 yen |
| Basic earnings (loss) per share | 655.2 yen | 670.15 yen | 877.2 yen | 795.62 yen | 908.27 yen |
| Equity-to-asset ratio | 83.6% | 83.4% | 83.4% | 85.6% | 85.1% |
| Return on equity | 7.0% | 6.6% | 8.1% | 6.8% | 7.2% |
| Net cash provided by (used in) operating activities | ¥7.7 billion | ¥7.2 billion | ¥9.2 billion | ¥8.3 billion | ¥12.8 billion |
| Net cash provided by (used in) investing activities | ¥-9.9 billion | ¥-20.5 billion | ¥-9.6 billion | ¥-12.1 billion | ¥-18.7 billion |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | ¥-1.3 billion | ¥-1.2 billion | ¥-2.0 billion | ¥-1.7 billion |
| Cash and cash equivalents | ¥72.6 billion | ¥58.8 billion | ¥58.0 billion | ¥53.0 billion | ¥45.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥78.0 billion | ¥82.6 billion | ¥86.4 billion | ¥89.1 billion | ¥94.5 billion |
| Ordinary income (loss) | ¥13.4 billion | ¥13.8 billion | ¥17.0 billion | ¥12.2 billion | ¥15.7 billion |
| Net income (loss) | ¥9.4 billion | ¥10.0 billion | ¥12.0 billion | ¥8.5 billion | ¥10.9 billion |
| Capital stock | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion |
| Total number of issued shares (common stock) | 3,134,000 shares | 3,134,000 shares | 15,673,000 shares | 15,673,000 shares | 15,673,000 shares |
| Net assets | ¥121.5 billion | ¥130.5 billion | ¥141.4 billion | ¥148.2 billion | ¥157.5 billion |
| Total assets | ¥144.8 billion | ¥155.3 billion | ¥167.9 billion | ¥171.0 billion | ¥183.8 billion |
| Net assets per share | 9,015.24 yen | 9,676.78 yen | 10,488.23 yen | 10,982.76 yen | 11,673.34 yen |
| Dividend per share | 400 yen | 400 yen | 135 yen | 120 yen | 230 yen |
| Basic earnings (loss) per share | 700.77 yen | 741.46 yen | 890.92 yen | 630.89 yen | 810.05 yen |
| Equity-to-asset ratio | 84.0% | 84.0% | 84.2% | 86.7% | 85.7% |
| Return on equity | 8.1% | 7.9% | 8.8% | 5.9% | 7.1% |
| Payout ratio | 11.4% | 10.8% | 15.2% | 19.0% | 28.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥230 | Could not be retrieved | 28.4% | |
| FY ending 3/2025 | ¥120 | Could not be retrieved | 19.0% | |
| FY ending 3/2024 | ¥135 | Could not be retrieved | 15.2% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥400 | Could not be retrieved | 10.8% | |
| FY ending 3/2022 | ¥400 | Could not be retrieved | 11.4% | |
| FY ending 3/2021 | ¥400 | Could not be retrieved | 13.0% | |
| FY ending 3/2020 | ¥350 | Could not be retrieved | 12.0% | |
| FY ending 3/2019 | ¥350 | Could not be retrieved | 12.7% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥65 | Could not be retrieved | 12.4% | |
| FY ending 3/2017 | ¥65 | Could not be retrieved | 11.2% | |
| FY ending 3/2016 | ¥65 | Could not be retrieved | 14.5% | |
| FY ending 3/2015 | ¥65 | Could not be retrieved | 11.2% | |
| FY ending 3/2014 | ¥60 | Could not be retrieved | 10.1% | |
| FY ending 3/2013 | ¥55 | Could not be retrieved | 11.1% |
SK KAKEN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SK KAKEN
Unit %Source Annual securities reports
- Financial institutions12.53%
- Securities firms0.14%
- Other corporations31.20%
- Foreign holders (institutions)24.69%
- Foreign holders (individuals)0.00%
- Individuals and others31.44%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 四国興産有限会社 | 31.88% | 4,301,000 |
| 2 | MSCOカスタマーセキュリティーズ(常任代理人 モルガン・スタンレーMUFG証券㈱) | 5.77% | 778,000 |
| 3 | ノーザントラストカンパニーエイブイエフシーリフィデリティファンズ(常任代理人 香港上海銀行) | 5.43% | 732,000 |
| 4 | ザ チェース マンハッタン バンク エヌエイ ロンドンエスイーシーエス レンディング オムニバス アカウント(常任代理人 ㈱みずほ銀行) | 4.31% | 580,000 |
| 5 | 株式会社日本カストディ銀行 | 4.12% | 555,000 |
| 6 | 藤井 實 | 3.47% | 467,000 |
| 7 | ジェーピーモルガンチェースバンク380055(常任代理人 ㈱みずほ銀行) | 3.29% | 444,000 |
| 8 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行㈱) | 3.07% | 413,000 |
| 9 | 藤井 訓広 | 2.91% | 393,000 |
| 10 | 藤井 実広 | 2.91% | 392,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.0 billion | ¥3.9 billion |
| FY ending 3/2025 | ¥1.0 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.8 billion | ¥0.8 billion |
| FY ending 3/2020 | ¥0.8 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.8 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.9 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 建築仕上塗材 | ¥0.6 billion | ¥3.5 billion |
| 耐火断熱材 | ¥0.1 billion | ¥0.4 billion |
Revenue scale in the same industry
SK KAKEN
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 65 companies
- 69 TOLIFY Mar 2026 ¥112.3B
- 70 NIHON NOHYAKUFY Mar 2026 ¥111.8B
- 71 SK KAKENThis companyFY Mar 2026 ¥109.7B
- 72 TENMAFY Mar 2025 ¥104.8B
- 73 HARIMA CHEMICALS GROUPFY Mar 2026 ¥103.8B
- … 139 companies
Workforce information
Women 409 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,811 |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 4,951 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ひびき監査法人 |
| Audit fees (this year, total) | ¥39.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥9.00 million |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥12.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.8 billion | Consolidated |
| Net sales | ¥109.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-18.7 billion | Consolidated |
| Cash and cash equivalents | ¥45.7 billion | Consolidated |
| Net assets | ¥174.8 billion | Consolidated |
| Ordinary income (loss) | ¥17.0 billion | Consolidated |
| Total assets | ¥205.3 billion | Consolidated |
| Return on equity | 7.2% | Consolidated |
| Equity-to-asset ratio | 85.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥12.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Basic earnings (loss) per share | 908.27 yen | Consolidated |
| Net assets per share | 12,954.66 yen | Consolidated |
| Dividend per share | 230 yen | Parent only |
| Net sales | ¥94.5 billion | Parent only |
| Net income (loss) | ¥10.9 billion | Parent only |
| Total number of issued shares (common stock) | 15,673,000 shares | Parent only |
| Net assets | ¥157.5 billion | Parent only |
| Ordinary income (loss) | ¥15.7 billion | Parent only |
| Total assets | ¥183.8 billion | Parent only |
| Return on equity | 7.1% | Parent only |
| Equity-to-asset ratio | 85.7% | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Payout ratio | 28.4% | Parent only |
| Basic earnings (loss) per share | 810.05 yen | Parent only |
| Net assets per share | 11,673.34 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,404 people | Consolidated |
| Number of employees | 2,404 people | Consolidated |
| Wage gap between men and women (all employees) | 69.0% | Parent only |
| Average length of service (years) | 14.5 years | Parent only |
| Average annual salary | ¥6.57 million | Parent only |
| Average age (years) | 41.3 years old | Parent only |
| Number of employees | 1,719 people | Parent only |
| Number of employees | 1,719 people | Parent only |
| Number of employees | 1,719 people | Parent only |
| Wage gap between men and women (regular employees) | 69.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 81.3% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,059,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,183,700 shares | Consolidated |
| Number of shares | 15,673,885 shares | Consolidated |
| Shareholding ratio treasury shares etc | 13.9% | Consolidated |
| Shareholding ratio | 67.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,183,700 shares | Consolidated |
| Number of voting rights | 134,857 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥39.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 139.7% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥109.7 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.9 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 8.6% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 0.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥1.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.9 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥9.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥9.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥33.00 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥35.00 million | Consolidated |
| Change in average annual salary from the previous year | 1.9% | Parent only |
| Revenue | ¥1.00 million | Parent only |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.1 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥21.00 million | Consolidated |
| Other, net | ¥1.0 billion | Consolidated |
| Work in process | ¥1.4 billion | Consolidated |
| Retained earnings | ¥172.0 billion | Consolidated |
| Raw materials and supplies | ¥5.0 billion | Consolidated |
| Notes receivable - trade | ¥1.0 billion | Consolidated |
| Notes and accounts receivable trade | ¥17.5 billion | Consolidated |
| Merchandise and finished goods | ¥2.3 billion | Consolidated |
| Non-current liabilities | ¥4.7 billion | Consolidated |
| Non-current assets | ¥67.9 billion | Consolidated |
| Land | ¥11.2 billion | Consolidated |
| Accounts receivable - trade | ¥15.2 billion | Consolidated |
| Contract liabilities | ¥63.00 million | Consolidated |
| Accounts receivable from completed construction contracts | ¥1.3 billion | Consolidated |
| Buildings and structures | ¥12.0 billion | Consolidated |
| Buildings and structures, net | ¥4.7 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥1.3 billion | Consolidated |
| Investments and other assets | ¥49.7 billion | Consolidated |
| Investment securities | ¥19.0 billion | Consolidated |
| Property, plant and equipment | ¥17.4 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥2.9 billion | Consolidated |
| Accounts payable - other | ¥6.9 billion | Consolidated |
| Shareholders' equity | ¥168.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥5.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.3 billion | Consolidated |
| Current liabilities | ¥25.8 billion | Consolidated |
| Current assets | ¥137.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-7.3 billion | Consolidated |
| Accumulated depreciation | ¥-5.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥6.0 billion | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥45.7 billion | Consolidated |
| Cash and deposits | ¥105.2 billion | Consolidated |
| Short-term loans payable | ¥3.0 billion | Consolidated |
| Net assets | ¥174.8 billion | Consolidated |
| Net assets | ¥174.8 billion | Consolidated |
| Total assets | ¥205.3 billion | Consolidated |
| Total assets | ¥205.3 billion | Consolidated |
| Deferred tax liabilities | ¥92.00 million | Consolidated |
| Deferred tax assets | ¥60.00 million | Consolidated |
| Treasury stock | ¥-9.5 billion | Consolidated |
| Provision for product warranties | ¥43.00 million | Consolidated |
| Valuation and translation adjustments | ¥6.4 billion | Consolidated |
| Liabilities | ¥30.5 billion | Consolidated |
| Liabilities and net assets | ¥205.3 billion | Consolidated |
| Accounts payable - trade | ¥8.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Allowance for doubtful accounts | ¥-18.00 million | Consolidated |
| Capital surplus | ¥3.2 billion | Consolidated |
| Capital stock | ¥2.7 billion | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Net defined benefit asset | ¥2.2 billion | Consolidated |
| Long term time deposits | ¥26.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥4.3 billion | Consolidated |
| Other | ¥2.3 billion | Parent only |
| Other | ¥3.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥14.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥21.00 million | Parent only |
| Other capital surplus | ¥3.0 billion | Parent only |
| Software | ¥30.00 million | Parent only |
| Work in process | ¥1.4 billion | Parent only |
| General reserve | ¥147.6 billion | Parent only |
| Retained earnings | ¥161.1 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Raw materials and supplies | ¥3.1 billion | Parent only |
| Notes receivable - trade | ¥0.9 billion | Parent only |
| Merchandise and finished goods | ¥1.7 billion | Parent only |
| Non-current liabilities | ¥3.8 billion | Parent only |
| Non-current assets | ¥71.8 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥9.00 million | Parent only |
| Land | ¥10.1 billion | Parent only |
| Accounts receivable - trade | ¥13.6 billion | Parent only |
| Tools, furniture and fixtures | ¥73.00 million | Parent only |
| Guarantee deposits | ¥0.7 billion | Parent only |
| Buildings, net | ¥3.8 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥1.3 billion | Parent only |
| Investments and other assets | ¥57.0 billion | Parent only |
| Allowance for investment loss | ¥-0.5 billion | Parent only |
| Investment securities | ¥19.0 billion | Parent only |
| Property, plant and equipment | ¥14.8 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.3 billion | Parent only |
| Income taxes payable | ¥2.7 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥1.0 billion | Parent only |
| Accounts payable - other | ¥5.2 billion | Parent only |
| Shareholders' equity | ¥157.5 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥22.5 billion | Parent only |
| Current assets | ¥112.0 billion | Parent only |
| Intangible assets | ¥44.00 million | Parent only |
| Cash and deposits | ¥85.9 billion | Parent only |
| Short-term loans payable | ¥3.0 billion | Parent only |
| Net assets | ¥157.5 billion | Parent only |
| Net assets | ¥157.5 billion | Parent only |
| Total assets | ¥183.8 billion | Parent only |
| Deferred tax assets | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥13.1 billion | Parent only |
| Treasury stock | ¥-9.5 billion | Parent only |
| Provision for product warranties | ¥31.00 million | Parent only |
| Valuation and translation adjustments | ¥21.00 million | Parent only |
| Liabilities | ¥26.3 billion | Parent only |
| Liabilities and net assets | ¥183.8 billion | Parent only |
| Accounts payable - trade | ¥8.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Capital surplus | ¥3.2 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Provision for bonuses | ¥1.9 billion | Parent only |
| Vehicles, net | ¥18.00 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long term time deposits | ¥26.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥4.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥4.3 billion | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.9 billion | Consolidated |
| Other comprehensive income | ¥0.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥6.00 million | Consolidated |
| Purchase discounts | ¥53.00 million | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Comprehensive income | ¥12.9 billion | Consolidated |
| Interest income | ¥2.0 billion | Consolidated |
| Dividend income | ¥1.00 million | Consolidated |
| Operating income | ¥12.2 billion | Consolidated |
| Operating income | ¥12.2 billion | Consolidated |
| Non-operating income | ¥4.8 billion | Consolidated |
| Non-operating expenses | ¥66.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥76.8 billion | Consolidated |
| Gross profit (loss) | ¥33.0 billion | Consolidated |
| Net sales | ¥109.7 billion | Consolidated |
| Net sales | ¥109.7 billion | Consolidated |
| Net income | ¥12.3 billion | Consolidated |
| Net income | ¥12.3 billion | Consolidated |
| Net income (loss) | ¥12.3 billion | Consolidated |
| Net income (loss) | ¥12.3 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥32.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-18.7 billion | Consolidated |
| Interest expenses | ¥63.00 million | Consolidated |
| Income taxes - current | ¥4.7 billion | Consolidated |
| Income taxes | ¥4.7 billion | Consolidated |
| Income taxes - deferred | ¥2.00 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥2.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-7.2 billion | Consolidated |
| Income (loss) before income taxes | ¥17.0 billion | Consolidated |
| Income (loss) before income taxes | ¥17.0 billion | Consolidated |
| Ordinary income | ¥17.0 billion | Consolidated |
| Salaries and allowances | ¥8.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Provision for product warranties | ¥-8.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥12.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥20.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Freightage expenses | ¥2.7 billion | Consolidated |
| Miscellaneous income | ¥0.1 billion | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other | ¥6.1 billion | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Interest and dividend income | ¥1.6 billion | Parent only |
| Operating income | ¥11.0 billion | Parent only |
| Non-operating income | ¥4.8 billion | Parent only |
| Non-operating expenses | ¥40.00 million | Parent only |
| Cost of sales | ¥67.0 billion | Parent only |
| Gross profit (loss) | ¥27.5 billion | Parent only |
| Net sales | ¥94.5 billion | Parent only |
| Net income (loss) | ¥10.9 billion | Parent only |
| Net income (loss) | ¥10.9 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥32.00 million | Parent only |
| Interest expenses | ¥36.00 million | Parent only |
| Income taxes - current | ¥4.4 billion | Parent only |
| Income taxes | ¥4.8 billion | Parent only |
| Income taxes - deferred | ¥0.4 billion | Parent only |
| Depreciation | ¥87.00 million | Parent only |
| Foreign exchange gains | ¥2.6 billion | Parent only |
| Income (loss) before income taxes | ¥15.7 billion | Parent only |
| Ordinary income | ¥15.7 billion | Parent only |
| Salaries and allowances | ¥6.3 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Provision for product warranties | ¥-17.00 million | Parent only |
| Selling, general and administrative expenses | ¥16.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥95.00 million | Parent only |
| Provision for bonuses | ¥1.3 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Freightage expenses | ¥2.3 billion | Parent only |
| Miscellaneous income | ¥0.5 billion | Parent only |
| Other | ¥2.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥11.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Consolidated |
| Total changes during the period | ¥9.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥6.00 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other payments | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.9 billion | Consolidated |
| Interest expenses paid | ¥-64.00 million | Consolidated |
| Interest and dividends income received | ¥2.0 billion | Consolidated |
| Interest and dividend income | ¥-2.0 billion | Consolidated |
| Purchase of non-current assets | ¥-3.6 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥1.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥57.3 billion | Consolidated |
| Payments into time deposits | ¥-65.3 billion | Consolidated |
| Subtotal | ¥14.1 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-0 | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥18.00 million | Consolidated |
| Interest expenses | ¥63.00 million | Consolidated |
| Proceeds from redemption of securities | ¥4.6 billion | Consolidated |
| Purchase of short term investment securities | ¥-11.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-3.2 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-2.6 billion | Consolidated |
| Increase in short term loans payable | ¥3.0 billion | Consolidated |
| Decrease in short term loans payable | ¥-3.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-16.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥28.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-5.00 million | Consolidated |
| Dividends | ¥-1.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥12.8 billion | Consolidated | Disclosed |
| Dividend per share | 230 | Parent only | Disclosed |
| Number of employees | 2,404 | Consolidated | Disclosed |
| Net assets | ¥174.8 billion | Consolidated | Disclosed |
| Net sales | ¥109.7 billion | Consolidated | Disclosed |
| Operating income | ¥12.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥17.0 billion | Consolidated | Disclosed |
| Net income | ¥12.3 billion | Consolidated | Disclosed |
| Total assets | ¥205.3 billion | Consolidated | Disclosed |
| Operating margin | 11.1% | Consolidated | Calculated |
| Net margin | 11.2% | Consolidated | Calculated |
| Sales per employee | 45635191 yen | Consolidated | Calculated |
| Total asset turnover | 0.53 times | Consolidated | Calculated |
| Net assets to total assets | 85.1% | Consolidated | Calculated |