NIHON NOHYAKU
NIHON NOHYAKU CO., LTD.
Company highlights
The largest segment by revenue is Agrochemicals, at 96.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NIHON NOHYAKU
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Agrochemicals | ¥105.5 billion | 96.2% | ¥94.6 billion | ¥10.7 billion | 93.3% | 10.1% | ¥8.7 billion |
| Chemicals other than agrochemicals | ¥4.2 billion | 3.8% | ¥3.5 billion | ¥0.8 billion | 6.7% | 18.4% | ¥0.5 billion |
| Total of the businesses | ¥109.6 billion | 100.0% | ¥11.4 billion | 100.0% | |||
Revenue and profit
NIHON NOHYAKU
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥7.8 billion | Consolidated |
| Employees' salaries | ¥7.0 billion | Consolidated | |
| Provision for bonuses | ¥1.0 billion | Consolidated | |
| Freightage expenses | ¥0.9 billion | Parent only | |
| Rent expenses | ¥0.8 billion | Parent only | |
| Depreciation | ¥0.6 billion | Parent only | |
| Employees' bonuses | ¥0.5 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥94.00 million | Consolidated | |
| Provision for dividend | ¥33.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥14.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥38.1 billion | Consolidated |
| Operating income | ¥10.9 billion | Consolidated | |
| Ordinary income | ¥10.5 billion | Consolidated | |
| Net income | ¥7.2 billion | Consolidated |
NIHON NOHYAKU
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥7.8 billion
- Employees' salaries ¥7.0 billion
- Provision for bonuses ¥1.0 billion
- Freightage expenses ¥0.9 billion
- Rent expenses ¥0.8 billion
- Depreciation ¥0.6 billion
- Other (not itemized) ¥9.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
NIHON NOHYAKU
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
NIHON NOHYAKU
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥80.1B | ¥102.1B | ¥103.0B | ¥100.0B | ¥111.8B |
| Year on year (%) | +12.0% | +27.4%◆ | +0.9% | -3.0% | +11.9% |
| Ordinary income (loss) | ¥5.7B | ¥7.8B | ¥5.9B | ¥7.1B | ¥10.5B |
| Change from prior year | -1.0% | +37.3% | -23.7% | +19.5% | +48.6% |
| Ordinary income (loss) as a share of Net sales | 7.1% | 7.6% | 5.8% | 7.1% | 9.4% |
| Change (percentage points) | -0.9 points | +0.5 points | -1.9 points | +1.3 points | +2.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2013Ordinary income (loss) as a share of revenue +5.8 points
- 2016Ordinary income (loss) as a share of revenue -8.8 points
- 2021Net sales year on year +100.5%, Ordinary income (loss) as a share of revenue -3.2 points
- 2023Net sales year on year +27.4%
- 2026Ordinary income (loss) as a share of revenue +2.3 points
NIHON NOHYAKU
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NIHON NOHYAKU
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥80.1 billion | ¥102.1 billion | ¥103.0 billion | ¥100.0 billion | ¥111.8 billion |
| Ordinary income (loss) | ¥5.7 billion | ¥7.8 billion | ¥5.9 billion | ¥7.1 billion | ¥10.5 billion |
| Net income (loss) attributable to owners of parent | ¥4.4 billion | ¥4.5 billion | ¥4.8 billion | ¥2.4 billion | ¥7.2 billion |
| Comprehensive income | ¥5.3 billion | ¥7.4 billion | ¥8.6 billion | ¥0.7 billion | ¥9.4 billion |
| Net assets | ¥67.0 billion | ¥73.1 billion | ¥80.4 billion | ¥79.4 billion | ¥87.1 billion |
| Total assets | ¥118.2 billion | ¥136.7 billion | ¥158.0 billion | ¥152.2 billion | ¥155.0 billion |
| Net assets per share | 836.39 yen | 904.26 yen | 994.96 yen | 987.63 yen | 1,086.21 yen |
| Basic earnings (loss) per share | 56.08 yen | 57.23 yen | 60.89 yen | 30.06 yen | 92.32 yen |
| Equity-to-asset ratio | 55.5% | 51.9% | 49.4% | 50.8% | 54.9% |
| Return on equity | 7.0% | 6.6% | 6.4% | 3.0% | 8.9% |
| Net cash provided by (used in) operating activities | ¥-3.4 billion | ¥-1.9 billion | ¥-0.3 billion | ¥10.4 billion | ¥4.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-1.3 billion | ¥-4.8 billion | ¥-0.4 billion | ¥-1.9 billion |
| Net cash provided by (used in) financing activities | ¥-2.5 billion | ¥6.2 billion | ¥9.8 billion | ¥-6.9 billion | ¥-7.8 billion |
| Cash and cash equivalents | ¥11.1 billion | ¥14.4 billion | ¥19.3 billion | ¥22.2 billion | ¥18.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥47.2 billion | ¥52.8 billion | ¥52.8 billion | ¥53.8 billion | ¥57.4 billion |
| Ordinary income (loss) | ¥4.5 billion | ¥5.3 billion | ¥5.2 billion | ¥5.5 billion | ¥5.7 billion |
| Net income (loss) | ¥3.6 billion | ¥4.1 billion | ¥4.1 billion | ¥-2.7 billion | ¥4.6 billion |
| Capital stock | ¥14.9 billion | ¥14.9 billion | ¥14.9 billion | ¥14.9 billion | ¥14.9 billion |
| Total number of issued shares (common stock) | 81,967,082 shares | 81,967,082 shares | 81,967,082 shares | 81,967,082 shares | 81,967,082 shares |
| Net assets | ¥63.3 billion | ¥66.3 billion | ¥69.4 billion | ¥65.2 billion | ¥68.5 billion |
| Total assets | ¥89.2 billion | ¥94.8 billion | ¥104.3 billion | ¥96.2 billion | ¥94.1 billion |
| Net assets per share | 807.38 yen | 845.97 yen | 884.67 yen | 832.76 yen | 874.66 yen |
| Dividend per share | 15 yen | 16 yen | 18 yen | 22 yen | 36 yen |
| Interim dividend per share | 7.5 yen | 8 yen | 9 yen | 10 yen | 12 yen |
| Basic earnings (loss) per share | 45.29 yen | 52.76 yen | 51.68 yen | -34.85 yen | 58.99 yen |
| Equity-to-asset ratio | 71.0% | 70.0% | 66.5% | 67.7% | 72.8% |
| Return on equity | 5.7% | 6.4% | 6.0% | -4.1% | 6.9% |
| Payout ratio | 33.1% | 30.3% | 34.8% | Could not be retrieved | 61.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥36 | ¥12 | 61.0% | |
| FY ending 3/2025 | ¥22 | ¥10 | Could not be retrieved | |
| FY ending 3/2024 | ¥18 | ¥9 | 34.8% | |
| FY ending 3/2023 | ¥16 | ¥8 | 30.3% | |
| FY ending 3/2022 | ¥15 | ¥7.5 | 33.1% | |
| FY ending 3/2021 | ¥15 | ¥7.5 | 39.4% | |
| FY ending 3/2020 | ¥4 | Could not be retrieved | Could not be retrieved | Fiscal year was not 12 months |
| FY ending 9/2019 | ¥15 | ¥7.5 | 51.7% | |
| FY ending 9/2018 | ¥15 | ¥7.5 | 43.4% | |
| FY ending 9/2017 | ¥15 | ¥7.5 | 66.5% | |
| FY ending 9/2016 | ¥15 | ¥7.5 | 36.9% | |
| FY ending 9/2015 | ¥15 | ¥7.5 | 16.8% | |
| FY ending 9/2014 | ¥15 | ¥6.5 | 17.0% | |
| FY ending 9/2013 | ¥13 | ¥4.5 | 21.1% | |
| FY ending 9/2012 | ¥9 | ¥4.5 | 30.9% |
NIHON NOHYAKU
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NIHON NOHYAKU
Unit %Source Annual securities reports
- Financial institutions16.55%
- Securities firms2.54%
- Other corporations51.82%
- Foreign holders (institutions)13.35%
- Foreign holders (individuals)0.02%
- Individuals and others15.72%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ADEKA | 51.0% | 40,173,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.76% | 4,537,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 3.69% | 2,904,000 |
| 4 | MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社) | 3.38% | 2,665,000 |
| 5 | 株式会社みずほ銀行 | 2.54% | 1,997,000 |
| 6 | 農林中央金庫 | 1.78% | 1,401,000 |
| 7 | モルガン・スタンレーMUFG証券株式会社 | 1.61% | 1,264,000 |
| 8 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人 株式会社三菱UFJ銀行) | 1.54% | 1,211,000 |
| 9 | UBS AG LONDON A/C IPB SEGREGATED CLIENT ACCOUNT (常任代理人 シティバンク、エヌ・エイ東京支店) | 1.31% | 1,034,000 |
| 10 | 朝日生命保険相互会社 | 1.08% | 853,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥7.8 billion | ¥3.4 billion |
| FY ending 3/2021 | ¥4.5 billion | ¥1.5 billion |
Revenue scale in the same industry
NIHON NOHYAKU
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 64 companies
- 68 DexerialsFY Mar 2026 ¥113.8B
- 69 TOLIFY Mar 2026 ¥112.3B
- 70 NIHON NOHYAKUThis companyFY Mar 2026 ¥111.8B
- 71 SK KAKENFY Mar 2026 ¥109.7B
- 72 TENMAFY Mar 2025 ¥104.8B
- … 140 companies
Workforce information
Women 14.2 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 469 |
| Annual paid leave taken (all employees) | 66.5% |
| Childcare leave taken, men |
87.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 10.6% |
| Share of board members who are women | 19.2% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 2,641 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 協和監査法人 |
| Audit fees (this year, total) | ¥47.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥9.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated |
| Net sales | ¥111.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Cash and cash equivalents | ¥18.8 billion | Consolidated |
| Net assets | ¥87.1 billion | Consolidated |
| Ordinary income (loss) | ¥10.5 billion | Consolidated |
| Total assets | ¥155.0 billion | Consolidated |
| Return on equity | 8.9% | Consolidated |
| Equity-to-asset ratio | 54.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥7.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-7.8 billion | Consolidated |
| Basic earnings (loss) per share | 92.32 yen | Consolidated |
| Net assets per share | 1,086.21 yen | Consolidated |
| Dividend per share | 36 yen | Parent only |
| Net sales | ¥57.4 billion | Parent only |
| Net income (loss) | ¥4.6 billion | Parent only |
| Total number of issued shares (common stock) | 81,967,082 shares | Parent only |
| Net assets | ¥68.5 billion | Parent only |
| Ordinary income (loss) | ¥5.7 billion | Parent only |
| Total assets | ¥94.1 billion | Parent only |
| Return on equity | 6.9% | Parent only |
| Equity-to-asset ratio | 72.8% | Parent only |
| Capital stock | ¥14.9 billion | Parent only |
| Payout ratio | 61.0% | Parent only |
| Interim dividend per share | 12 yen | Parent only |
| Basic earnings (loss) per share | 58.99 yen | Parent only |
| Net assets per share | 874.66 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,527 people | Consolidated |
| Number of employees | 1,527 people | Consolidated |
| Wage gap between men and women (all employees) | 76.9% | Parent only |
| Average length of service (years) | 14.7 years | Parent only |
| Average annual salary | ¥8.03 million | Parent only |
| Average age (years) | 42.3 years old | Parent only |
| Number of employees | 395 people | Parent only |
| Number of employees | 395 people | Parent only |
| Number of employees | 395 people | Parent only |
| Wage gap between men and women (regular employees) | 84.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 62.9% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.8 billion | Consolidated |
| Net sales to external customers | ¥111.8 billion | Consolidated |
| Average number of temporary employees | 261 people | Consolidated |
| Average number of temporary employees | 261 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Investments accounted for using equity method | ¥6.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.4 billion | Consolidated |
| Depreciation | ¥2.4 billion | Consolidated |
| Number of consolidated subsidiaries | 15 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 87.5% | Parent only |
| Average number of temporary employees | 72 people | Parent only |
| Average number of temporary employees | 72 people | Parent only |
| Average number of temporary employees | 72 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 10.6% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 58,042,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,195,700 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥10.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 81,967,082 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.9% | Consolidated |
| Shareholding ratio | 73.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,195,700 shares | Consolidated |
| Number of voting rights | 786,663 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.0 billion | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 203.5% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥7.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.4 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥47.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥2.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥3.5 billion | Consolidated |
| Revenue | ¥2.9 billion | Consolidated |
| Change in average annual salary from the previous year | 3.5% | Parent only |
| Revenue | ¥1.4 billion | Parent only |
| Revenue | ¥2.0 billion | Parent only |
| Revenue | ¥2.4 billion | Parent only |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.2 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥3.7 billion | Consolidated |
| Other | ¥5.9 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.0 billion | Consolidated |
| Other, net | ¥2.0 billion | Consolidated |
| Goodwill | ¥0.8 billion | Consolidated |
| Software | ¥1.8 billion | Consolidated |
| Work in process | ¥0.9 billion | Consolidated |
| Retained earnings | ¥51.9 billion | Consolidated |
| Raw materials and supplies | ¥11.4 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Notes receivable - trade | ¥47.0 billion | Consolidated |
| Merchandise and finished goods | ¥28.6 billion | Consolidated |
| Electronically recorded obligations non operating | ¥92.00 million | Consolidated |
| Non-current liabilities | ¥23.2 billion | Consolidated |
| Non-current assets | ¥37.1 billion | Consolidated |
| Land | ¥5.5 billion | Consolidated |
| Accounts receivable - trade | ¥46.6 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Contract assets | ¥76.00 million | Consolidated |
| Buildings and structures, net | ¥3.9 billion | Consolidated |
| Construction in progress | ¥0.4 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥96.00 million | Consolidated |
| Investments and other assets | ¥16.2 billion | Consolidated |
| Investment securities | ¥11.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥20.1 billion | Consolidated |
| Property, plant and equipment | ¥17.1 billion | Consolidated |
| Income taxes payable | ¥1.0 billion | Consolidated |
| Accrued expenses | ¥6.4 billion | Consolidated |
| Shareholders' equity | ¥79.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥5.4 billion | Consolidated |
| Current liabilities | ¥44.7 billion | Consolidated |
| Current assets | ¥117.8 billion | Consolidated |
| Accumulated depreciation | ¥-38.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.7 billion | Consolidated |
| Intangible assets | ¥3.8 billion | Consolidated |
| Cash and cash equivalents | ¥18.8 billion | Consolidated |
| Cash and deposits | ¥20.3 billion | Consolidated |
| Provision for environmental measures | ¥0.6 billion | Consolidated |
| Provision for environmental measures | ¥0.3 billion | Consolidated |
| Short-term loans payable | ¥10.2 billion | Consolidated |
| Bonds payable | ¥5.9 billion | Consolidated |
| Net assets | ¥87.1 billion | Consolidated |
| Net assets | ¥87.1 billion | Consolidated |
| Total assets | ¥155.0 billion | Consolidated |
| Total assets | ¥155.0 billion | Consolidated |
| Deferred tax liabilities | ¥1.0 billion | Consolidated |
| Deferred tax assets | ¥1.4 billion | Consolidated |
| Treasury stock | ¥-2.0 billion | Consolidated |
| Valuation and translation adjustments | ¥5.2 billion | Consolidated |
| Liabilities | ¥67.9 billion | Consolidated |
| Liabilities and net assets | ¥155.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.9 billion | Consolidated |
| Capital surplus | ¥15.1 billion | Consolidated |
| Capital stock | ¥14.9 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥0.9 billion | Consolidated |
| Net defined benefit asset | ¥2.3 billion | Consolidated |
| Long-term loans payable | ¥12.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥4.6 billion | Consolidated |
| Non-controlling interests | ¥2.0 billion | Consolidated |
| Other | ¥18.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.0 billion | Parent only |
| Other capital surplus | ¥5.0 billion | Parent only |
| Software | ¥1.5 billion | Parent only |
| Lease assets, net | ¥12.00 million | Parent only |
| Work in process | ¥0.8 billion | Parent only |
| General reserve | ¥3.1 billion | Parent only |
| Retained earnings | ¥36.3 billion | Parent only |
| Legal retained earnings | ¥1.6 billion | Parent only |
| Prepaid pension cost | ¥1.7 billion | Parent only |
| Prepaid expenses | ¥0.6 billion | Parent only |
| Raw materials and supplies | ¥5.2 billion | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Merchandise and finished goods | ¥16.2 billion | Parent only |
| Electronically recorded obligations non operating | ¥92.00 million | Parent only |
| Non-current liabilities | ¥10.4 billion | Parent only |
| Non-current assets | ¥36.4 billion | Parent only |
| Land | ¥4.4 billion | Parent only |
| Accounts receivable - trade | ¥21.0 billion | Parent only |
| Contract liabilities | ¥1.00 million | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Buildings, net | ¥2.3 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Investments and other assets | ¥23.7 billion | Parent only |
| Investment securities | ¥4.1 billion | Parent only |
| Right of using facilities | ¥9.00 million | Parent only |
| Property, plant and equipment | ¥11.2 billion | Parent only |
| Accounts receivable - other | ¥1.1 billion | Parent only |
| Consumption taxes receivable | ¥1.4 billion | Parent only |
| Accrued business office taxes | ¥8.00 million | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued expenses | ¥1.4 billion | Parent only |
| Accounts payable - other | ¥1.1 billion | Parent only |
| Shareholders' equity | ¥66.5 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.2 billion | Parent only |
| Structures, net | ¥0.4 billion | Parent only |
| Machinery and equipment, net | ¥3.2 billion | Parent only |
| Current liabilities | ¥15.2 billion | Parent only |
| Current assets | ¥57.7 billion | Parent only |
| Intangible assets | ¥1.5 billion | Parent only |
| Cash and deposits | ¥5.9 billion | Parent only |
| Provision for environmental measures | ¥0.6 billion | Parent only |
| Provision for environmental measures | ¥0.3 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.1 billion | Parent only |
| Net assets | ¥68.5 billion | Parent only |
| Net assets | ¥68.5 billion | Parent only |
| Total assets | ¥94.1 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥31.6 billion | Parent only |
| Treasury stock | ¥-2.0 billion | Parent only |
| Valuation and translation adjustments | ¥2.0 billion | Parent only |
| Liabilities | ¥25.6 billion | Parent only |
| Liabilities and net assets | ¥94.1 billion | Parent only |
| Accounts payable - trade | ¥6.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.00 million | Parent only |
| Allowance for doubtful accounts | ¥-2.00 million | Parent only |
| Capital surplus | ¥17.2 billion | Parent only |
| Legal capital surplus | ¥12.2 billion | Parent only |
| Capital stock | ¥14.9 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicles, net | ¥2.00 million | Parent only |
| Long-term loans payable | ¥8.4 billion | Parent only |
| Long-term loans receivable | ¥0.8 billion | Parent only |
| Long-term deposits received | ¥0.9 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥16.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥4.5 billion | Parent only |
| Current portion of long-term loans payable | ¥2.2 billion | Parent only |
Statement of income (104 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥17.00 million | Consolidated |
| Other comprehensive income | ¥2.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.6 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Loss on valuation of derivatives | ¥2.3 billion | Consolidated |
| Real estate rent | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-1.9 billion | Consolidated |
| Comprehensive income | ¥9.4 billion | Consolidated |
| Interest income | ¥2.2 billion | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Settlement income | ¥1.1 billion | Consolidated |
| Operating income | ¥10.9 billion | Consolidated |
| Operating income | ¥10.9 billion | Consolidated |
| Non-operating income | ¥5.1 billion | Consolidated |
| Non-operating expenses | ¥5.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥67.00 million | Consolidated |
| Gain on sales of non-current assets | ¥93.00 million | Consolidated |
| Cost of sales | ¥73.8 billion | Consolidated |
| Gross profit (loss) | ¥38.1 billion | Consolidated |
| Net sales | ¥111.8 billion | Consolidated |
| Net sales | ¥111.8 billion | Consolidated |
| Net income | ¥7.2 billion | Consolidated |
| Net income | ¥7.2 billion | Consolidated |
| Net income (loss) | ¥6.9 billion | Consolidated |
| Net income (loss) | ¥6.9 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥14.00 million | Consolidated |
| Employees' salaries | ¥7.0 billion | Consolidated |
| Gain on sales of investment securities | ¥98.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.8 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.6 billion | Consolidated |
| Interest expenses | ¥2.9 billion | Consolidated |
| Provision for dividend | ¥33.00 million | Consolidated |
| Income taxes - current | ¥2.6 billion | Consolidated |
| Income taxes | ¥2.6 billion | Consolidated |
| Income taxes - deferred | ¥7.00 million | Consolidated |
| Impairment loss | ¥85.00 million | Consolidated |
| Impairment loss | ¥85.00 million | Consolidated |
| Foreign exchange gains | ¥0.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.6 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥1.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.9 billion | Consolidated |
| Environmental expenses | ¥6.00 million | Consolidated |
| Research and development expenses | ¥7.8 billion | Consolidated |
| Income (loss) before income taxes | ¥9.5 billion | Consolidated |
| Income (loss) before income taxes | ¥9.5 billion | Consolidated |
| Ordinary income | ¥10.5 billion | Consolidated |
| Disposal of treasury stock | ¥39.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-7.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥27.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.2 billion | Consolidated |
| Retirement benefit expenses | ¥94.00 million | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥0.5 billion | Consolidated |
| Change of scope of consolidation | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.3 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-1.9 billion | Parent only |
| Interest and dividend income | ¥1.7 billion | Parent only |
| Operating income | ¥4.1 billion | Parent only |
| Non-operating income | ¥1.8 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥62.00 million | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥39.2 billion | Parent only |
| Gross profit (loss) | ¥18.2 billion | Parent only |
| Net sales | ¥57.4 billion | Parent only |
| Net income (loss) | ¥4.6 billion | Parent only |
| Net income (loss) | ¥4.6 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Employees' salaries | ¥2.3 billion | Parent only |
| Employees' bonuses | ¥0.5 billion | Parent only |
| Gain on sales of investment securities | ¥98.00 million | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Provision for dividend | ¥33.00 million | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥1.0 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Impairment loss | ¥85.00 million | Parent only |
| Extraordinary income | ¥98.00 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Environmental expenses | ¥6.00 million | Parent only |
| Income (loss) before income taxes | ¥5.6 billion | Parent only |
| Ordinary income | ¥5.7 billion | Parent only |
| Disposal of treasury stock | ¥39.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥14.1 billion | Parent only |
| Rent expenses | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Retirement benefit expenses | ¥-71.00 million | Parent only |
| Freightage expenses | ¥0.9 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.2 billion | Consolidated |
| Total changes during the period | ¥3.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.5 billion | Consolidated |
| Interest expenses paid | ¥-2.9 billion | Consolidated |
| Interest and dividends income received | ¥2.3 billion | Consolidated |
| Interest and dividend income | ¥-2.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.1 billion | Consolidated |
| Payments into time deposits | ¥-1.4 billion | Consolidated |
| Subtotal | ¥8.0 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-98.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.8 billion | Consolidated |
| Interest expenses | ¥2.9 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥5.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-93.00 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥67.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.1 billion | Consolidated |
| Income taxes paid | ¥-2.9 billion | Consolidated |
| Depreciation | ¥2.4 billion | Consolidated |
| Impairment loss | ¥85.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.4 billion | Consolidated |
| Increase decrease in provision for environmental measures | ¥-0.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.3 billion | Consolidated |
| Redemption of bonds | ¥-4.3 billion | Consolidated |
| Proceeds from issuance of bonds | ¥4.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-0.1 billion | Consolidated |
| Dividends | ¥-1.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥2.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-5.9 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-12.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated | Disclosed |
| Dividend per share | 36 | Parent only | Disclosed |
| Number of employees | 1,527 | Consolidated | Disclosed |
| Net assets | ¥87.1 billion | Consolidated | Disclosed |
| Net sales | ¥111.8 billion | Consolidated | Disclosed |
| Operating income | ¥10.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥10.5 billion | Consolidated | Disclosed |
| Net income | ¥7.2 billion | Consolidated | Disclosed |
| Total assets | ¥155.0 billion | Consolidated | Disclosed |
| Operating margin | 9.7% | Consolidated | Calculated |
| Net margin | 6.5% | Consolidated | Calculated |
| Sales per employee | 73229862 yen | Consolidated | Calculated |
| Total asset turnover | 0.72 times | Consolidated | Calculated |
| Net assets to total assets | 56.2% | Consolidated | Calculated |