FALCO
FALCO HOLDINGS Co.,Ltd.
Company highlights
The largest segment by revenue is 臨床検査事業, at 61.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
FALCO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 臨床検査事業 | ¥26.7 billion | 61.2% | ¥26.4 billion | ¥1.8 billion | 61.6% | 6.8% | ¥1.6 billion |
| Dispensing pharmacy | ¥15.2 billion | 34.9% | ¥15.5 billion | ¥0.7 billion | 22.9% | 4.4% | ¥0.8 billion |
| ICT business | ¥1.7 billion | 3.9% | ¥1.5 billion | ¥0.5 billion | 15.5% | 26.6% | ¥0.4 billion |
| Total of the businesses | ¥43.6 billion | 100.0% | ¥2.9 billion | 100.0% | |||
Revenue and profit
FALCO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥4.1 billion | Consolidated |
| Taxes and dues | ¥1.2 billion | Consolidated | |
| Supplies expenses | ¥1.1 billion | Consolidated | |
| Welfare expenses | ¥1.1 billion | Consolidated | |
| Business consignment expenses | ¥0.7 billion | Parent only | |
| Directors' compensations | ¥0.5 billion | Consolidated | |
| Rent expenses | ¥0.4 billion | Consolidated | |
| Miscellaneous expenses | ¥0.3 billion | Consolidated | |
| Packing and transportation expenses | ¥0.3 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥94.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥13.8 billion | Consolidated |
| Ordinary income | ¥2.7 billion | Consolidated | |
| Operating income | ¥2.5 billion | Consolidated | |
| Net income | ¥2.0 billion | Consolidated |
FALCO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥4.1 billion
- Taxes and dues ¥1.2 billion
- Supplies expenses ¥1.1 billion
- Welfare expenses ¥1.1 billion
- Business consignment expenses ¥0.7 billion
- Directors' compensations ¥0.5 billion
- Other (not itemized) ¥2.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
FALCO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
FALCO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥50.0B | ¥46.9B | ¥43.0B | ¥43.3B | ¥43.6B |
| Year on year (%) | +14.7% | -6.2% | -8.3% | +0.7% | +0.6% |
| Ordinary income (loss) | ¥5.8B | ¥3.3B | ¥2.3B | ¥2.5B | ¥2.7B |
| Change from prior year | +103.6% | -43.0% | -30.9% | +9.2% | +7.6% |
| Ordinary income (loss) as a share of Net sales | 11.6% | 7.1% | 5.3% | 5.8% | 6.2% |
| Change (percentage points) | +5.1 points◆ | -4.6 points◆ | -1.7 points | +0.4 points | +0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2015Net sales year on year -20.2%, Ordinary income (loss) as a share of revenue +2.0 points
- 2021Ordinary income (loss) as a share of revenue +4.4 points
- 2022Ordinary income (loss) as a share of revenue +5.1 points
- 2023Ordinary income (loss) as a share of revenue -4.6 points
FALCO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FALCO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥50.0 billion | ¥46.9 billion | ¥43.0 billion | ¥43.3 billion | ¥43.6 billion |
| Ordinary income (loss) | ¥5.8 billion | ¥3.3 billion | ¥2.3 billion | ¥2.5 billion | ¥2.7 billion |
| Net income (loss) attributable to owners of parent | ¥3.5 billion | ¥2.3 billion | ¥1.7 billion | ¥1.9 billion | ¥2.0 billion |
| Comprehensive income | ¥3.5 billion | ¥2.3 billion | ¥1.8 billion | ¥1.9 billion | ¥2.3 billion |
| Net assets | ¥23.5 billion | ¥26.6 billion | ¥26.0 billion | ¥25.3 billion | ¥25.9 billion |
| Total assets | ¥40.3 billion | ¥38.9 billion | ¥36.4 billion | ¥36.0 billion | ¥36.9 billion |
| Net assets per share | 2,237.14 yen | 2,362.21 yen | 2,431.22 yen | 2,479.62 yen | 2,577.71 yen |
| Basic earnings (loss) per share | 339 yen | 215.29 yen | 151.72 yen | 181.81 yen | 201.1 yen |
| Diluted earnings per share | 336.99 yen | 214.03 yen | 150.9 yen | 180.81 yen | 200.06 yen |
| Equity-to-asset ratio | 58.1% | 68.2% | 71.2% | 69.9% | 70.0% |
| Return on equity | 16.1% | 9.1% | 6.4% | 7.5% | 7.9% |
| Net cash provided by (used in) operating activities | ¥4.1 billion | ¥2.1 billion | ¥3.4 billion | ¥2.6 billion | ¥2.9 billion |
| Net cash provided by (used in) investing activities | ¥-2.7 billion | ¥0.3 billion | ¥-1.4 billion | ¥-1.2 billion | ¥-2.0 billion |
| Net cash provided by (used in) financing activities | ¥-2.4 billion | ¥-0.4 billion | ¥-4.5 billion | ¥-2.1 billion | ¥-2.0 billion |
| Cash and cash equivalents | ¥10.6 billion | ¥12.6 billion | ¥10.1 billion | ¥9.4 billion | ¥8.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥3.8 billion | ¥3.4 billion | ¥3.0 billion | ¥3.4 billion | ¥3.3 billion |
| Ordinary income (loss) | ¥2.8 billion | ¥1.9 billion | ¥1.5 billion | ¥1.8 billion | ¥1.6 billion |
| Net income (loss) | ¥2.6 billion | ¥2.3 billion | ¥1.9 billion | ¥2.2 billion | ¥2.0 billion |
| Capital stock | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion |
| Total number of issued shares (common stock) | 11,280,177 shares | 11,280,177 shares | 11,080,177 shares | 10,880,177 shares | 10,680,177 shares |
| Net assets | ¥20.1 billion | ¥23.2 billion | ¥22.9 billion | ¥22.4 billion | ¥23.0 billion |
| Total assets | ¥24.3 billion | ¥26.4 billion | ¥24.2 billion | ¥24.4 billion | ¥24.9 billion |
| Net assets per share | 1,914.28 yen | 2,063.91 yen | 2,138.28 yen | 2,196.19 yen | 2,287.06 yen |
| Dividend per share | 64 yen | 100 yen | 115 yen | 123 yen | 125 yen |
| Interim dividend per share | 28 yen | 32 yen | 40 yen | 60 yen | 62.5 yen |
| Basic earnings (loss) per share | 254.07 yen | 218.04 yen | 171.85 yen | 205.29 yen | 198.15 yen |
| Diluted earnings per share | 252.56 yen | 216.76 yen | 170.92 yen | 204.17 yen | 197.13 yen |
| Equity-to-asset ratio | 82.4% | 87.8% | 94.3% | 91.3% | 92.0% |
| Return on equity | 14.0% | 10.6% | 8.2% | 9.6% | 8.8% |
| Payout ratio | 25.2% | 45.9% | 66.9% | 59.9% | 63.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥125 | ¥62.5 | 63.1% | |
| FY ending 3/2025 | ¥123 | ¥60 | 59.9% | |
| FY ending 3/2024 | ¥115 | ¥40 | 66.9% | |
| FY ending 3/2023 | ¥100 | ¥32 | 45.9% | |
| FY ending 3/2022 | ¥64 | ¥28 | 25.2% | |
| FY ending 3/2021 | ¥54 | ¥24 | 55.9% | |
| FY ending 3/2020 | ¥48 | ¥23 | 40.6% | |
| FY ending 3/2019 | ¥46 | ¥23 | 16.3% | |
| FY ending 3/2018 | ¥44 | ¥20 | 48.3% | |
| FY ending 3/2017 | ¥40 | ¥19 | 77.8% | |
| FY ending 3/2016 | ¥38 | ¥18.5 | 95.8% | |
| FY ending 3/2015 | ¥36 | ¥17.5 | 76.3% | |
| FY ending 3/2014 | ¥30 | ¥12.5 | 9.5% | |
| FY ending 3/2013 | ¥25 | ¥13 | 37.6% |
FALCO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
FALCO
Unit %Source Annual securities reports
- Financial institutions16.43%
- Securities firms1.13%
- Other corporations28.48%
- Foreign holders (institutions)5.60%
- Foreign holders (individuals)0.10%
- Individuals and others48.26%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ビー・エム・エル | 9.84% | 1,014,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.01% | 929,000 |
| 3 | ファルコホールディングス従業員持株会 | 4.34% | 447,000 |
| 4 | 光通信KK投資事業有限責任組合無限責任組合員光通信株式会社 | 3.96% | 408,000 |
| 5 | 松本油脂製薬株式会社 | 3.01% | 309,000 |
| 6 | 野村信託銀行株式会社(ファルコホールディングス従業員持株会専用信託口) | 2.89% | 298,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 2.19% | 225,000 |
| 8 | 大阪中小企業投資育成株式会社 | 2.02% | 208,000 |
| 9 | 赤澤 寬治 | 1.63% | 168,000 |
| 10 | 株式会社鍜治田工務店 | 1.36% | 140,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | Could not be retrieved | ¥1.8 billion |
| FY ending 3/2021 | Could not be retrieved | ¥1.5 billion |
| FY ending 3/2020 | ¥16.00 million | Could not be retrieved |
| FY ending 3/2017 | ¥85.00 million | Could not be retrieved |
| FY ending 3/2016 | ¥0.2 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| 臨床検査事業 | ¥0.7 billion |
| Dispensing pharmacy | ¥0.2 billion |
| ICT business | ¥0.2 billion |
Revenue scale in the same industry
FALCO
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 106 companies
- 110 キャリアリンクFY Mar 2026 ¥44.6B
- 111 白洋舍FY Dec 2025 ¥44.6B
- 112 FALCOThis companyFY Mar 2026 ¥43.6B
- 113 JP-HOLDINGSFY Mar 2026 ¥43.3B
- 114 toyo tecFY Mar 2026 ¥43.1B
- … 557 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥39.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated |
| Net sales | ¥43.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Diluted earnings per share | 200.06 yen | Consolidated |
| Cash and cash equivalents | ¥8.3 billion | Consolidated |
| Net assets | ¥25.9 billion | Consolidated |
| Ordinary income (loss) | ¥2.7 billion | Consolidated |
| Total assets | ¥36.9 billion | Consolidated |
| Return on equity | 7.9% | Consolidated |
| Equity-to-asset ratio | 70.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Basic earnings (loss) per share | 201.1 yen | Consolidated |
| Net assets per share | 2,577.71 yen | Consolidated |
| Dividend per share | 125 yen | Parent only |
| Operating revenue | ¥3.3 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Diluted earnings per share | 197.13 yen | Parent only |
| Total number of issued shares (common stock) | 10,680,177 shares | Parent only |
| Net assets | ¥23.0 billion | Parent only |
| Ordinary income (loss) | ¥1.6 billion | Parent only |
| Total assets | ¥24.9 billion | Parent only |
| Return on equity | 8.8% | Parent only |
| Equity-to-asset ratio | 92.0% | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Payout ratio | 63.1% | Parent only |
| Interim dividend per share | 62.5 yen | Parent only |
| Basic earnings (loss) per share | 198.15 yen | Parent only |
| Net assets per share | 2,287.06 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,037 people | Consolidated |
| Number of employees | 1,037 people | Consolidated |
| Average length of service (years) | 31.5 years | Parent only |
| Average annual salary | ¥7.53 million | Parent only |
| Average age (years) | 55.7 years old | Parent only |
| Number of employees | 4 people | Parent only |
| Number of employees | 4 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥43.6 billion | Consolidated |
| Average number of temporary employees | 1,243 people | Consolidated |
| Average number of temporary employees | 1,243 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.9 billion | Consolidated |
| Depreciation | ¥1.1 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 179.0% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥15.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares held | 4,149,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 371,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥66.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.6 billion | Consolidated |
| Number of shares | 10,680,177 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.5% | Consolidated |
| Shareholding ratio | 40.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 371,500 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.3 billion | Consolidated |
| Number of voting rights | 102,610 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.4 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.4 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 179.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Change in average annual salary from the previous year | 11.9% | Parent only |
| Revenue | ¥1.00 million | Parent only |
| Revenue | ¥-0.6 billion | Parent only |
Balance sheet (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥92.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Consolidated |
| Software | ¥0.5 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥57.00 million | Consolidated |
| Lease assets | ¥1.3 billion | Consolidated |
| Lease assets, net | ¥75.00 million | Consolidated |
| Work in process | ¥90.00 million | Consolidated |
| Retained earnings | ¥19.8 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Merchandise and finished goods | ¥0.7 billion | Consolidated |
| Non-current liabilities | ¥3.4 billion | Consolidated |
| Non-current assets | ¥18.7 billion | Consolidated |
| Land | ¥5.4 billion | Consolidated |
| Accounts receivable - trade | ¥6.2 billion | Consolidated |
| Accounts receivable - trade | ¥6.2 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.8 billion | Consolidated |
| Buildings and structures | ¥10.6 billion | Consolidated |
| Buildings and structures, net | ¥5.2 billion | Consolidated |
| Construction in progress | ¥25.00 million | Consolidated |
| Investments and other assets | ¥6.2 billion | Consolidated |
| Investment securities | ¥3.9 billion | Consolidated |
| Subscription rights to shares | ¥66.00 million | Consolidated |
| Property, plant and equipment | ¥11.9 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥25.0 billion | Consolidated |
| Current liabilities | ¥7.6 billion | Consolidated |
| Current assets | ¥18.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-3.8 billion | Consolidated |
| Accumulated depreciation | ¥-5.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥8.3 billion | Consolidated |
| Cash and deposits | ¥9.3 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Net assets | ¥25.9 billion | Consolidated |
| Net assets | ¥25.9 billion | Consolidated |
| Total assets | ¥36.9 billion | Consolidated |
| Total assets | ¥36.9 billion | Consolidated |
| Deferred tax liabilities | ¥0.4 billion | Consolidated |
| Deferred tax assets | ¥1.0 billion | Consolidated |
| Treasury stock | ¥-1.5 billion | Consolidated |
| Valuation and translation adjustments | ¥0.8 billion | Consolidated |
| Liabilities | ¥11.0 billion | Consolidated |
| Liabilities and net assets | ¥36.9 billion | Consolidated |
| Accounts payable - trade | ¥4.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥3.3 billion | Consolidated |
| Capital stock | ¥3.4 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Vehicle and delivery equipment | ¥0.5 billion | Consolidated |
| Vehicles, net | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥1.6 billion | Consolidated |
| Long-term loans payable | ¥0.7 billion | Consolidated |
| Other | ¥24.00 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥2.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Parent only |
| Other capital surplus | ¥1.00 million | Parent only |
| Other, net | ¥0.2 billion | Parent only |
| Software | ¥47.00 million | Parent only |
| General reserve | ¥3.5 billion | Parent only |
| Retained earnings | ¥17.0 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥1.2 billion | Parent only |
| Non-current assets | ¥16.8 billion | Parent only |
| Land | ¥5.0 billion | Parent only |
| Buildings and structures, net | ¥4.5 billion | Parent only |
| Investments and other assets | ¥7.0 billion | Parent only |
| Investment securities | ¥3.9 billion | Parent only |
| Subscription rights to shares | ¥66.00 million | Parent only |
| Property, plant and equipment | ¥9.7 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥21.00 million | Parent only |
| Accounts payable - other | ¥96.00 million | Parent only |
| Shareholders' equity | ¥22.1 billion | Parent only |
| Current liabilities | ¥0.8 billion | Parent only |
| Current assets | ¥8.1 billion | Parent only |
| Intangible assets | ¥50.00 million | Parent only |
| Cash and deposits | ¥7.2 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Net assets | ¥23.0 billion | Parent only |
| Net assets | ¥23.0 billion | Parent only |
| Total assets | ¥24.9 billion | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥10.4 billion | Parent only |
| Treasury stock | ¥-1.5 billion | Parent only |
| Valuation and translation adjustments | ¥0.8 billion | Parent only |
| Liabilities | ¥1.9 billion | Parent only |
| Liabilities and net assets | ¥24.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.00 million | Parent only |
| Capital surplus | ¥3.2 billion | Parent only |
| Legal capital surplus | ¥3.2 billion | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Asset retirement obligations | ¥28.00 million | Parent only |
| Provision for bonuses | ¥26.00 million | Parent only |
| Provision for retirement benefits | ¥62.00 million | Parent only |
| Reserve for dividend equalization | ¥3.0 billion | Parent only |
| Long-term loans payable | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.7 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.5 billion | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥76.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥2.3 billion | Consolidated |
| Guarantee commission received | ¥0 | Consolidated |
| Interest income | ¥11.00 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥2.5 billion | Consolidated |
| Operating income | ¥2.5 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥16.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥4.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥7.00 million | Consolidated |
| Cost of sales | ¥29.8 billion | Consolidated |
| Gross profit (loss) | ¥13.8 billion | Consolidated |
| Net sales | ¥43.6 billion | Consolidated |
| Net sales | ¥43.6 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income (loss) | ¥2.0 billion | Consolidated |
| Net income (loss) | ¥2.0 billion | Consolidated |
| Directors' compensations | ¥0.5 billion | Consolidated |
| Gain on sales of investment securities | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Interest expenses | ¥5.00 million | Consolidated |
| Commission fees | ¥6.00 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥17.00 million | Consolidated |
| Supplies expenses | ¥1.1 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Foreign exchange losses | ¥1.00 million | Consolidated |
| Extraordinary income | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥37.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.2 billion | Consolidated |
| Welfare expenses | ¥1.1 billion | Consolidated |
| Taxes and dues | ¥1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Ordinary income | ¥2.7 billion | Consolidated |
| Salaries and bonuses | ¥4.1 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥11.3 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Rent expenses | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥94.00 million | Consolidated |
| Packing and transportation expenses | ¥0.3 billion | Consolidated |
| Miscellaneous expenses | ¥0.3 billion | Consolidated |
| Other | ¥23.00 million | Parent only |
| Loss on insurance cancellation | ¥8.00 million | Parent only |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest and dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Operating revenue | ¥3.3 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥22.00 million | Parent only |
| Operating expenses | ¥1.8 billion | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥0.4 billion | Parent only |
| Interest expenses | ¥4.00 million | Parent only |
| Commission fees | ¥6.00 million | Parent only |
| Business consignment expenses | ¥0.7 billion | Parent only |
| Income taxes - current | ¥24.00 million | Parent only |
| Income taxes | ¥25.00 million | Parent only |
| Income taxes - deferred | ¥1.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥0 | Parent only |
| Foreign exchange losses | ¥1.00 million | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥2.0 billion | Parent only |
| Ordinary income | ¥1.6 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥53.00 million | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Repayments of finance lease obligations | ¥-76.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥94.00 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-6.00 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-4.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥7.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-53.00 million | Consolidated |
| Net decrease increase in time deposits | ¥-1.0 billion | Consolidated |
| Subtotal | ¥3.7 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0 | Consolidated |
| Payments for guarantee deposits | ¥-1.00 million | Consolidated |
| Purchase of investment securities | ¥-66.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥5.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥5.00 million | Consolidated |
| Decrease (increase) in inventories | ¥83.00 million | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥1.1 billion | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-50.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥0.1 billion | Consolidated |
| Proceeds from subsidy income | ¥9.00 million | Consolidated |
| Subsidy income | ¥-9.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-72.00 million | Consolidated |
| Dividends | ¥-1.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated | Disclosed |
| Dividend per share | 125 | Parent only | Disclosed |
| Number of employees | 1,037 | Consolidated | Disclosed |
| Net assets | ¥25.9 billion | Consolidated | Disclosed |
| Net sales | ¥43.6 billion | Consolidated | Disclosed |
| Operating income | ¥2.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥3.3 billion | Parent only | Disclosed |
| Ordinary income | ¥2.7 billion | Consolidated | Disclosed |
| Net income | ¥2.0 billion | Consolidated | Disclosed |
| Total assets | ¥36.9 billion | Consolidated | Disclosed |
| Operating margin | 5.7% | Consolidated | Calculated |
| Net margin | 4.6% | Consolidated | Calculated |
| Sales per employee | 42023144 yen | Consolidated | Calculated |
| Total asset turnover | 1.18 times | Consolidated | Calculated |
| Net assets to total assets | 70.2% | Consolidated | Calculated |