ADJUVANT
ADJUVANT HOLDINGS CO.,LTD.
Company highlights
The company has paid a dividend for 12 consecutive years.
Key figures
Period 2025-03-21 to 2026-03-20ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
ADJUVANT
Period 2025-03-21 to 2026-03-20Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.6 billion | Consolidated |
| Promotion expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Advertising expenses | ¥94.70 million | Consolidated | |
| Provision for bonuses | ¥70.51 million | Consolidated | |
| Depreciation | ¥38.28 million | Parent only | |
| Retirement benefit expenses | ¥22.67 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥3.89 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.6 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated | |
| Operating income | ¥0.2 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated |
ADJUVANT
Selling, general and administrative expenses
Period 2025-03-21 to 2026-03-20Source Annual securities reports
- Salaries and allowances ¥0.6 billion
- Promotion expenses ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Research and development expenses ¥0.1 billion
- Advertising expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Other (not itemized) ¥1.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
ADJUVANT
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ADJUVANT
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥4.4B | ¥4.4B | ¥4.4B | ¥4.1B | ¥3.8B |
| Year on year (%) | -9.4% | -1.1% | +1.4% | -7.7% | -6.9% |
| Ordinary income (loss) | ¥0.4B | ¥0.3B | ¥0.0B | ¥0.1B | ¥0.2B |
| Change from prior year | +23.1% | -33.7% | -93.6% | +691.4% | +48.3% |
| Ordinary income (loss) as a share of Net sales | 9.1% | 6.1% | 0.4% | 3.3% | 5.3% |
| Change (percentage points) | +2.4 points◆ | -3.0 points◆ | -5.7 points◆ | +2.9 points◆ | +2.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2015Ordinary income (loss) as a share of revenue -5.2 points
- 2017Ordinary income (loss) as a share of revenue -5.0 points
- 2019Ordinary income (loss) as a share of revenue -5.1 points
- 2020Ordinary income (loss) as a share of revenue -8.2 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue +10.0 points, Ordinary income (loss) loss to profit
- 2022Ordinary income (loss) as a share of revenue +2.4 points
- 2023Ordinary income (loss) as a share of revenue -3.0 points
- 2024Ordinary income (loss) as a share of revenue -5.7 points
- 2025Ordinary income (loss) as a share of revenue +2.9 points
ADJUVANT
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ADJUVANT
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.4 billion | ¥4.4 billion | ¥4.4 billion | ¥4.1 billion | ¥3.8 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.3 billion | ¥17.09 million | ¥0.1 billion | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.4 billion | ¥-99.86 million | ¥40.73 million | ¥0.1 billion |
| Comprehensive income | ¥0.4 billion | ¥0.4 billion | ¥-93.91 million | ¥45.13 million | ¥0.1 billion |
| Net assets | ¥4.3 billion | ¥4.5 billion | ¥4.2 billion | ¥4.2 billion | ¥4.2 billion |
| Total assets | ¥5.7 billion | ¥5.6 billion | ¥5.3 billion | ¥5.3 billion | ¥5.1 billion |
| Net assets per share | 537.31 yen | 561.02 yen | 527.07 yen | 521.36 yen | 527.29 yen |
| Basic earnings (loss) per share | 49.13 yen | 50.46 yen | -12.49 yen | 5.08 yen | 17.86 yen |
| Diluted earnings per share | 49.08 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 76.3% | 80.8% | 79.9% | 79.0% | 81.9% |
| Return on equity | 9.4% | 9.2% | -2.3% | 1.0% | 3.4% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥-0.3 billion | ¥0.4 billion | ¥0.3 billion | ¥0.1 billion |
| Net cash provided by (used in) investing activities | ¥24.39 million | ¥0.3 billion | ¥0.4 billion | ¥-95.61 million | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.1 billion | ¥-0.1 billion |
| Cash and cash equivalents | ¥1.7 billion | ¥1.5 billion | ¥2.1 billion | ¥2.2 billion | ¥2.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥0.3 billion | ¥81.84 million | ¥-0.2 billion | ¥-76.97 million | ¥65.77 million |
| Net income (loss) | ¥0.3 billion | ¥0.1 billion | ¥-0.2 billion | ¥-49.84 million | ¥55.60 million |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 8,043,600 shares | 8,043,600 shares | 8,043,600 shares | 8,043,600 shares | 8,043,600 shares |
| Net assets | ¥4.3 billion | ¥4.2 billion | ¥3.8 billion | ¥3.7 billion | ¥3.6 billion |
| Total assets | ¥4.9 billion | ¥4.6 billion | ¥4.3 billion | ¥4.1 billion | ¥4.1 billion |
| Net assets per share | 534.05 yen | 525.51 yen | 473.52 yen | 455.82 yen | 450.91 yen |
| Dividend per share | 24 yen | 24 yen | 12 yen | 12 yen | 12 yen |
| Basic earnings (loss) per share | 43.51 yen | 18.28 yen | -31.01 yen | -6.22 yen | 6.94 yen |
| Diluted earnings per share | 43.47 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 88.0% | 90.5% | 88.3% | 88.4% | 88.8% |
| Return on equity | 8.3% | 3.4% | -6.2% | -1.3% | 1.5% |
| Payout ratio | 55.2% | 131.3% | Could not be retrieved | Could not be retrieved | 172.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥12 | Could not be retrieved | 172.9% | |
| FY ending 3/2025 | ¥12 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2024 | ¥12 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2023 | ¥24 | Could not be retrieved | 131.3% | |
| FY ending 3/2022 | ¥24 | Could not be retrieved | 55.2% | |
| FY ending 3/2021 | ¥24 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥24 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥24 | Could not be retrieved | 217.8% | |
| FY ending 3/2018 | ¥24 | Could not be retrieved | 60.5% | |
| FY ending 3/2017 | ¥24 | Could not be retrieved | 54.9% | |
| FY ending 3/2016 | ¥24 | Could not be retrieved | 115.2% | |
| FY ending 3/2015 | ¥24 | Could not be retrieved | 121.3% | |
| FY ending 3/2014 | ¥22 | Could not be retrieved | 22.7% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥40 | Could not be retrieved | 27.2% | Stock split or share consolidation noted |
ADJUVANT
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ADJUVANT
Unit %Source Annual securities reports
- Securities firms0.02%
- Other corporations27.22%
- Foreign holders (institutions)0.23%
- Foreign holders (individuals)0.15%
- Individuals and others72.38%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社T・Nソリューション | 11.94% | 955,400 |
| 2 | 田中 昌樹 | 11.76% | 940,900 |
| 3 | 株式会社ボンニー | 11.56% | 924,500 |
| 4 | 中村 豊 | 9.82% | 785,500 |
| 5 | 田中 順子 | 2.97% | 237,600 |
| 6 | 宮澤 良彦 | 1.29% | 103,200 |
| 7 | 株式会社イシダリンク | 0.75% | 60,000 |
| 8 | 石田 千恵 | 0.75% | 60,000 |
| 9 | アジュバン従業員持株会 | 0.7% | 55,631 |
| 10 | 森内 真也 | 0.29% | 23,600 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥44.00 million |
| FY ending 3/2021 | ¥0.2 billion | ¥0.1 billion |
Revenue scale in the same industry
ADJUVANT
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 198 companies
- 202 LIPPS CO,.LTDFY Aug 2025 ¥4.4B
- 203 NIXFY Sep 2025 ¥4.4B
- 204 ADJUVANTThis companyFY Mar 2026 ¥3.8B
- 205 POVAL KOGYOFY Mar 2026 ¥3.6B
- 206 atectFY Mar 2026 ¥3.4B
- … 6 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥28.04 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Net sales | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Net assets | ¥4.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥5.1 billion | Consolidated |
| Return on equity | 3.4% | Consolidated |
| Equity-to-asset ratio | 81.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 17.86 yen | Consolidated |
| Net assets per share | 527.29 yen | Consolidated |
| Dividend per share | 12 yen | Parent only |
| Net income (loss) | ¥55.60 million | Parent only |
| Total number of issued shares (common stock) | 8,043,600 shares | Parent only |
| Net assets | ¥3.6 billion | Parent only |
| Ordinary income (loss) | ¥65.77 million | Parent only |
| Total assets | ¥4.1 billion | Parent only |
| Return on equity | 1.5% | Parent only |
| Equity-to-asset ratio | 88.8% | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Payout ratio | 172.9% | Parent only |
| Basic earnings (loss) per share | 6.94 yen | Parent only |
| Net assets per share | 450.91 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 123 people | Consolidated |
| Number of employees | 123 people | Consolidated |
| Average length of service (years) | 7.6 years | Parent only |
| Average annual salary | ¥6.12 million | Parent only |
| Average age (years) | 43.8 years old | Parent only |
| Number of employees | 12 people | Parent only |
| Number of employees | 12 people | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.35 million | Consolidated |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥9.54 million | Parent only |
| Revenue | ¥41.31 million | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,146,331 shares | Consolidated |
| Total number of shares held treasury shares etc | 43,200 shares | Consolidated |
| Number of shares | 8,043,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.5% | Consolidated |
| Shareholding ratio | 51.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 43,200 shares | Consolidated |
| Number of voting rights | 79,943 units | Consolidated |
| Total shareholder return | 74.0% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥-37.17 million | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Total return on the share price index | 202.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥44.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.04 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.04 million | Consolidated |
Balance sheet (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥42.37 million | Consolidated |
| Other | ¥1.58 million | Consolidated |
| Other | ¥99.57 million | Consolidated |
| Other | ¥81.47 million | Consolidated |
| Other | ¥9.88 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-4.63 million | Consolidated |
| Software | ¥46.98 million | Consolidated |
| Lease obligations | ¥13.84 million | Consolidated |
| Lease obligations | ¥7.89 million | Consolidated |
| Lease assets | ¥41.31 million | Consolidated |
| Work in process | ¥67.67 million | Consolidated |
| Retained earnings | ¥2.7 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥1.8 billion | Consolidated |
| Land | ¥0.6 billion | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥1.2 billion | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥1.3 billion | Consolidated |
| Income taxes payable | ¥20.99 million | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥4.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥67.52 million | Consolidated |
| Current liabilities | ¥0.5 billion | Consolidated |
| Current assets | ¥3.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.65 million | Consolidated |
| Intangible assets | ¥56.86 million | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Cash and deposits | ¥2.1 billion | Consolidated |
| Net assets | ¥4.2 billion | Consolidated |
| Net assets | ¥4.2 billion | Consolidated |
| Total assets | ¥5.1 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-21.33 million | Consolidated |
| Valuation and translation adjustments | ¥-0.98 million | Consolidated |
| Liabilities | ¥0.9 billion | Consolidated |
| Liabilities and net assets | ¥5.1 billion | Consolidated |
| Accounts payable - trade | ¥0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-10.01 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.42 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥0.8 billion | Consolidated |
| Asset retirement obligations | ¥28.85 million | Consolidated |
| Provision for bonuses | ¥75.98 million | Consolidated |
| Net defined benefit liability | ¥50.17 million | Consolidated |
| Long term accounts payable other | ¥0.3 billion | Consolidated |
| Long-term loans receivable | ¥0.91 million | Consolidated |
| Other | ¥7.51 million | Parent only |
| Other | ¥0.29 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥3.13 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-4.63 million | Parent only |
| Other capital surplus | ¥15.47 million | Parent only |
| Software | ¥13.39 million | Parent only |
| Lease obligations | ¥9.89 million | Parent only |
| Lease obligations | ¥4.95 million | Parent only |
| Lease assets | ¥22.48 million | Parent only |
| Retained earnings | ¥2.1 billion | Parent only |
| Legal retained earnings | ¥10.00 million | Parent only |
| Prepaid expenses | ¥6.93 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥3.0 billion | Parent only |
| Land | ¥0.6 billion | Parent only |
| Accounts receivable - trade | ¥53.84 million | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥0.6 billion | Parent only |
| Investments and other assets | ¥2.0 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥0.9 billion | Parent only |
| Income taxes payable | ¥20.80 million | Parent only |
| Accrued consumption taxes | ¥14.49 million | Parent only |
| Accounts payable - other | ¥47.40 million | Parent only |
| Shareholders' equity | ¥3.6 billion | Parent only |
| Structures | ¥8.20 million | Parent only |
| Machinery and equipment | ¥66.99 million | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥1.1 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Intangible assets | ¥16.52 million | Parent only |
| Cash and deposits | ¥1.0 billion | Parent only |
| Net assets | ¥3.6 billion | Parent only |
| Net assets | ¥3.6 billion | Parent only |
| Total assets | ¥4.1 billion | Parent only |
| Deferred tax assets | ¥78.18 million | Parent only |
| Retained earnings brought forward | ¥2.1 billion | Parent only |
| Treasury stock | ¥-21.36 million | Parent only |
| Valuation and translation adjustments | ¥-4.63 million | Parent only |
| Liabilities | ¥0.5 billion | Parent only |
| Liabilities and net assets | ¥4.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥7.81 million | Parent only |
| Provision for retirement benefits | ¥4.62 million | Parent only |
| Long term accounts payable other | ¥0.3 billion | Parent only |
| Long-term loans receivable | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Deposits received | ¥6.69 million | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.30 million | Consolidated |
| Other comprehensive income | ¥-7.16 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-5.59 million | Consolidated |
| Cancellation refund | ¥0.10 million | Consolidated |
| Dividends from surplus | ¥-96.18 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Interest income | ¥5.82 million | Consolidated |
| Rental income | ¥1.20 million | Consolidated |
| Guaranty money income | ¥0.26 million | Consolidated |
| Dividend income | ¥16.08 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥30.20 million | Consolidated |
| Non-operating expenses | ¥0.38 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.35 million | Consolidated |
| Cost of sales | ¥1.3 billion | Consolidated |
| Gross profit (loss) | ¥2.6 billion | Consolidated |
| Net sales | ¥3.8 billion | Consolidated |
| Advertising expenses | ¥94.70 million | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥21.19 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Income taxes - current | ¥38.69 million | Consolidated |
| Income taxes | ¥78.70 million | Consolidated |
| Income taxes - deferred | ¥33.34 million | Consolidated |
| Foreign exchange gains | ¥5.21 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-1.56 million | Consolidated |
| Extraordinary income | ¥21.49 million | Consolidated |
| Extraordinary loss | ¥0.35 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.65 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-90.81 million | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated |
| Purchase of treasury stock | ¥-1,000 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Promotion expenses | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.89 million | Consolidated |
| Provision for bonuses | ¥70.51 million | Consolidated |
| Retirement benefit expenses | ¥22.67 million | Consolidated |
| Income taxes for prior periods | ¥6.67 million | Consolidated |
| Miscellaneous income | ¥1.53 million | Consolidated |
| Other | ¥0.38 million | Consolidated |
| Dividends from surplus | ¥-96.18 million | Parent only |
| Interest income | ¥3.65 million | Parent only |
| Dividend income | ¥16.08 million | Parent only |
| Operating income | ¥73.58 million | Parent only |
| Operating revenue | ¥0.7 billion | Parent only |
| Non-operating income | ¥33.50 million | Parent only |
| Non-operating expenses | ¥41.31 million | Parent only |
| Loss on retirement of non-current assets | ¥0.32 million | Parent only |
| Net income (loss) | ¥55.60 million | Parent only |
| Net income (loss) | ¥55.60 million | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥21.19 million | Parent only |
| Interest on securities | ¥2.01 million | Parent only |
| Income taxes - current | ¥16.80 million | Parent only |
| Income taxes | ¥31.04 million | Parent only |
| Income taxes - deferred | ¥14.23 million | Parent only |
| Depreciation | ¥38.28 million | Parent only |
| Foreign exchange gains | ¥1.61 million | Parent only |
| Extraordinary income | ¥21.19 million | Parent only |
| Extraordinary loss | ¥0.32 million | Parent only |
| Income (loss) before income taxes | ¥86.64 million | Parent only |
| Ordinary income | ¥65.77 million | Parent only |
| Salaries and allowances | ¥82.75 million | Parent only |
| Purchase of treasury stock | ¥-1,000 | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥7.81 million | Parent only |
| Miscellaneous income | ¥0.60 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥39.64 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥-7.16 million | Consolidated |
| Total changes during the period | ¥-46.18 million | Parent only |
| Net changes in items other than shareholders' equity | ¥-5.59 million | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-24.86 million | Consolidated |
| Other | ¥-5.01 million | Consolidated |
| Repayments of lease obligations | ¥-8.78 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-33.13 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥0.10 million | Consolidated |
| Cancellation refund | ¥-0.10 million | Consolidated |
| Interest and dividends income received | ¥21.90 million | Consolidated |
| Interest and dividend income | ¥-21.90 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.35 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥60.13 million | Consolidated |
| Subtotal | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-21.19 million | Consolidated |
| Purchase of property plant and equipment | ¥-21.50 million | Consolidated |
| Share-based payment expenses | ¥3.23 million | Consolidated |
| Decrease (increase) in inventories | ¥2.43 million | Consolidated |
| Income taxes refund (paid) | ¥-0.1 billion | Consolidated |
| Depreciation | ¥89.31 million | Consolidated |
| Foreign exchange loss (gain) | ¥-5.21 million | Consolidated |
| Purchase of intangible assets | ¥-21.51 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3.89 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-19.34 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥1.30 million | Consolidated |
| Dividends | ¥-96.59 million | Consolidated |
| Increase decrease in long term accounts payable other | ¥-8.97 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated | Disclosed |
| Dividend per share | 12 | Parent only | Disclosed |
| Number of employees | 123 | Consolidated | Disclosed |
| Net assets | ¥4.2 billion | Consolidated | Disclosed |
| Net sales | ¥3.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.7 billion | Parent only | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥5.1 billion | Consolidated | Disclosed |
| Operating margin | 4.5% | Consolidated | Calculated |
| Net margin | 3.7% | Consolidated | Calculated |
| Sales per employee | 31005407 yen | Consolidated | Calculated |
| Total asset turnover | 0.74 times | Consolidated | Calculated |
| Net assets to total assets | 81.9% | Consolidated | Calculated |