Ano Kaisha no Shikumi
Search
Menu

Ｉ－ｎｅ

株式会社Ｉ－ｎｅ

Company highlights

The largest segment by revenue is Domestic business, at 97.5% of the total.

Key figures

Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥49.0B
Operating marginCalculated 7.9%
Net assets to total assetsCalculated 54.3%

Company profile

Securities code 4933 / EDINET code E35928 / Chemicals / Fiscal year end December 31

大阪市北区中之島六丁目１番２１号／Capital stock ¥3,291 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
大西 洋平 Representative
6 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Jan 2025 to Dec 2025) · filed 2026-05-15

Profitability ★★★★☆position among all companies 7.9%
Growth (revenue, 4-year average) ★★★★★position among all companies 14.6%
Capital efficiency ★★★★☆position among all companies 12.0%

Business activities and revenue composition

Ｉ－ｎｅ

Revenue and profit by business segment

Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed

Domestic bu…Domestic business Sales 97.5% 97% Overseas bu…Overseas business Sales 2.5% 3%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
Domestic business ¥47.7 billion 97.5% ¥43.7 billion ¥7.3 billion 15.3% ¥7.9 billion
Overseas business ¥1.2 billion 2.5% ¥1.3 billion ¥-0.1 billion -10.1% ¥-0.7 billion
Total of the businesses ¥49.0 billion100.0%

Revenue and profit

Ｉ－ｎｅ

Period Jan 2025 to Dec 2025Source Annual securities reports

Net sales and operating revenue ¥49.0B　100% Cost of sales ¥20.2B　41% Selling, general and administrative expenses ¥24.9B　51% Operating income ¥3.9B　8%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Advertising expenses ¥6.3 billion Consolidated
Sales commission ¥3.5 billion Consolidated
Promotion expenses ¥2.5 billion Consolidated
Amortization of goodwill ¥0.7 billion Consolidated
Depreciation ¥0.5 billion Parent only
Provision for bonuses ¥0.4 billion Consolidated
Research and development expenses ¥0.2 billion Consolidated
Provision of allowance for doubtful accounts ¥40.00 million Consolidated
Profit by stage Gross profit (loss) ¥28.7 billion Consolidated
Operating income ¥3.9 billion Consolidated
Ordinary income ¥3.8 billion Consolidated
Net income ¥2.1 billion Consolidated

Ｉ－ｎｅ

Selling, general and administrative expenses

Period Jan 2025 to Dec 2025Source Annual securities reports

Advertising expenses ¥6.3 billion (25.4%)25%Sales commission ¥3.5 billion (13.9%)14%Promotion expenses ¥2.5 billion (9.9%)10%Amortization of goodwill ¥0.7 billion (2.6%)Depreciation ¥0.5 billion (1.9%)Provision for bonuses ¥0.4 billion (1.5%)Other (not itemized) ¥11.1 billion (44.8%)45%¥24.9B
  • Advertising expenses　¥6.3 billion
  • Sales commission　¥3.5 billion
  • Promotion expenses　¥2.5 billion
  • Amortization of goodwill　¥0.7 billion
  • Depreciation　¥0.5 billion
  • Provision for bonuses　¥0.4 billion
  • Other (not itemized)　¥11.1 billion

Performance, financial position and capital allocation

Finance
54.3% Net assets to total assets Industry median 65.7% FY ending 12/2025 · consolidated / calculated
5.7% Return on assets (ROA)
¥1,037.24 Net assets per share
¥4.9 billion Free cash flow
¥37.1 billion Total assets
¥5.8 billion Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
104.9% Cash conversion Industry median 131.8% FY ending 12/2025 · consolidated / calculated
1.1% Increase in working capital ★★★☆☆ position among all companies FY ending 12/2025 · consolidated / calculated
20.2% Property, plant and equipment purchases relative to depreciation ★☆☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated
5.6% Return to shareholders ★☆☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated
1.3% Extraordinary gains and losses relative to ordinary profit ★★★☆☆ position among all companies FY ending 12/2025 · consolidated / calculated

Long-term changes in performance

Period 2016 to 2025Disclosed

Revenue ×3.14 from 2016 to 2025

Ｉ－ｎｅ

Long-term revenue, profit and asset trends

Period 2016 to 2025Source Annual securities reportsDisclosed

Mark on the chart
49 33 16 -0 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2017　Net sales year on year +32.5%, Ordinary income (loss) profit to loss 2020　Ordinary income (loss) as a share of revenue +2.9 points 2021　Net sales year on year +21.5%, Ordinary income (loss) as a share of revenue +2.3 points 2022　Net sales year on year +24.2% 2025　Ordinary income (loss) as a share of revenue -2.3 points 49Latest value 2025 49¥ billion 49Highest in the period shown 2025 49¥ billion 16Lowest in the period shown 2016 16¥ billion ¥ billion

Ｉ－ｎｅ

Recent performance trends

Source Annual securities reports

49 33 16 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2016 to 2025Disclosed

Item20212022202320242025
Net sales ¥28.4B ¥35.3B ¥41.6B ¥45.0B ¥49.0B
Year on year (%) +21.5%◆ +24.2%◆ +18.1% +8.1% +8.8%
Ordinary income (loss) ¥2.3B ¥3.5B ¥4.3B ¥4.6B ¥3.8B
Change from prior year +67.7% +48.9% +25.0% +5.4% -16.2%
Ordinary income (loss) as a share of Net sales 8.2% 9.8% 10.4% 10.2% 7.8%
Change (percentage points) +2.3 points◆ +1.6 points +0.6 points -0.3 points -2.3 points◆

Fiscal periods marked for changes

Earlier fiscal periods (2)
  • 2017Net sales year on year +32.5%, Ordinary income (loss) profit to loss
  • 2020Ordinary income (loss) as a share of revenue +2.9 points
  • 2021Net sales year on year +21.5%, Ordinary income (loss) as a share of revenue +2.3 points
  • 2022Net sales year on year +24.2%
  • 2025Ordinary income (loss) as a share of revenue -2.3 points

Ｉ－ｎｅ

Earnings and net assets per share over time

Unit yenSource Annual securities reports

224 150 75 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 1,037 691 346 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

Ｉ－ｎｅ

Return on equity over time

Unit %Source Annual securities reports

32 21 11 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (15 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥28.4 billion ¥35.3 billion ¥41.6 billion ¥45.0 billion ¥49.0 billion
Ordinary income (loss) ¥2.3 billion ¥3.5 billion ¥4.3 billion ¥4.6 billion ¥3.8 billion
Net income (loss) attributable to owners of parent ¥1.2 billion ¥1.9 billion ¥4.0 billion ¥3.0 billion ¥2.1 billion
Comprehensive income ¥1.3 billion ¥1.9 billion ¥3.9 billion ¥2.8 billion ¥2.4 billion
Net assets ¥8.4 billion ¥10.3 billion ¥14.3 billion ¥17.8 billion ¥20.1 billion
Total assets ¥14.1 billion ¥16.5 billion ¥22.9 billion ¥38.4 billion ¥37.1 billion
Net assets per share 481.37 yen 591 yen 804.21 yen 941.26 yen 1,037.24 yen
Basic earnings (loss) per share 71.49 yen 110.23 yen 224.37 yen 167.77 yen 119.64 yen
Diluted earnings per share 68.93 yen 106.54 yen 218.43 yen 164.48 yen 118.86 yen
Equity-to-asset ratio 59.9% 62.7% 62.4% 42.9% 49.8%
Return on equity 16.2% 20.6% 32.1% 19.2% 12.0%
Net cash provided by (used in) operating activities ¥0.6 billion ¥1.2 billion ¥1.2 billion ¥38.00 million ¥4.1 billion
Net cash provided by (used in) investing activities ¥-0.1 billion ¥-2.0 billion ¥2.5 billion ¥-10.4 billion ¥0.8 billion
Net cash provided by (used in) financing activities ¥-0.7 billion ¥-0.7 billion ¥-0.2 billion ¥9.2 billion ¥-3.6 billion
Cash and cash equivalents ¥6.2 billion ¥4.8 billion ¥8.3 billion ¥7.3 billion ¥8.5 billion
Parent only indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥27.0 billion ¥34.9 billion ¥41.4 billion ¥43.5 billion ¥42.2 billion
Ordinary income (loss) ¥2.8 billion ¥4.2 billion ¥4.9 billion ¥5.4 billion ¥3.7 billion
Net income (loss) ¥1.7 billion ¥1.4 billion ¥4.0 billion ¥3.1 billion ¥1.8 billion
Capital stock ¥3.3 billion ¥3.3 billion ¥3.3 billion ¥50.00 million ¥50.00 million
Total number of issued shares (common stock) 8,741,020 shares 17,482,240 shares 17,771,240 shares 17,784,270 shares 17,791,270 shares
Net assets ¥8.8 billion ¥10.2 billion ¥14.3 billion ¥16.7 billion ¥18.4 billion
Total assets ¥14.1 billion ¥16.3 billion ¥22.6 billion ¥34.2 billion ¥33.9 billion
Net assets per share 503.78 yen 584.57 yen 799.88 yen 948.23 yen 1,025.55 yen
Dividend per share Could not be retrieved Could not be retrieved 13 yen 13 yen 15 yen
Basic earnings (loss) per share 97.11 yen 81.37 yen 225.28 yen 174.88 yen 105.11 yen
Diluted earnings per share 93.63 yen 78.64 yen 219.31 yen 171.45 yen 104.43 yen
Equity-to-asset ratio 62.3% 62.8% 62.8% 48.5% 53.8%
Return on equity 21.5% 15.0% 32.5% 20.0% 10.6%
Payout ratio Could not be retrieved Could not be retrieved 5.8% 7.4% 14.3%

Dividend history

Source: reporting company’s key figures, annual securities reports · 3 years (2023 to 2025)Parent-onlyDisclosed

1 periods Consecutive increases (own definition) through FY ending 12/2025
3 periods Consecutive periods with dividends (site definition) through FY ending 12/2025
+15.4% Dividend growth (year on year)
Fewer than six years Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 12/2025 ¥15 Could not be retrieved 14.3%
FY ending 12/2024 ¥13 Could not be retrieved 7.4%
FY ending 12/2023 ¥13 Could not be retrieved 5.8%

Ｉ－ｎｅ

Dividends per share over time

Unit yenSource Annual securities reports

15 10 5 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2025-12-31Disclosed

Share ownership by holder category

27,887 Shareholders
8.08% Foreign holders (total) Industry median 11.93%
40.58% Individuals and others Industry median 39.66%

Ｉ－ｎｅ

Unit %Source Annual securities reports

  • Financial institutions8.83%
  • Securities firms0.51%
  • Other corporations42.00%
  • Foreign holders (institutions)7.99%
  • Foreign holders (individuals)0.09%
  • Individuals and others40.58%

Major shareholders

RankShareholderShareholding ratioShares held
1 株式会社ＣＯＨ 41.78% 7,430,000
2 大西 洋平 10.37% 1,844,500
3 ＴＨＥ ＢＡＮＫ ＯＦ ＮＥＷ ＹＯＲＫ １３３６５２（常任代理人：株式会社みずほ銀行決済営業部） 3.83% 681,818
4 株式会社日本カストディ銀行（信託口） 3.44% 612,400
5 日本マスタートラスト信託銀行株式会社（信託口） 2.89% 515,300
6 日本証券金融株式会社 2.37% 422,000
7 杉元 将二 1.18% 210,480
8 伊藤 翔哉 1.18% 210,000
9 今井 新 1.18% 210,000
10 藤岡 礼記 1.16% 207,080

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2020 to 2025)Disclosed

¥0.2 billion Research and development 0.5% of revenue (industry median 2.6%)
¥0.3 billion Capital expenditure 0.6% of revenue (industry median 5.8%)
Fiscal year Research and development Capital expenditure
FY ending 12/2025 ¥0.2 billion ¥0.3 billion
FY ending 12/2020 ¥94.00 million ¥50.00 million

Research and development expenses and capital expenditure by segment (FY ending 12/2025)

Segment Research and development
Domestic business ¥0.2 billion
Overseas business ¥2.00 million

Revenue scale in the same industry

Ｉ－ｎｅ

Source Annual securities reports of each company

Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Jan 2025 to Dec 2025)Parent-onlyDisclosed

408 Employees (parent only) Industry median 445
36.7 Average age Industry median 42.1
4.7 years Average length of service Industry median 16.0 years
¥7.12 million Average annual salary Industry median ¥7.14 million
People and organisation
113.1¥ million Sales per employee Industry median 48.9¥ million FY ending 12/2025 · consolidated / calculated
¥8.96 million Operating income per employee
68.1% Wage gap between men and women
33.3% Women in managerial positions
73.0% Men taking childcare leave
Men 200
Women 240 Employees by gender
76 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-08-27Disclosed

ItemValue
Employees 440
Childcare leave taken, men
Scope: その他		 73%
Childcare leave taken, women
Scope: その他		 100%
Share of managers who are women 33.3%

Audit and disclosure information

Annual securities report, year ended 2025-12-31Disclosed

ItemValue
Audit firm 有限責任あずさ監査法人
Audit fees (this year, total) ¥61.00 million
Non-audit fees (this year, total) Not applicable
Non-audit fees (this year, network firms) ¥2.00 million
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (29 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥2.4 billion Consolidated
Net cash provided by (used in) operating activities ¥4.1 billion Consolidated
Net sales ¥49.0 billion Consolidated
Net cash provided by (used in) investing activities ¥0.8 billion Consolidated
Diluted earnings per share 118.86 yen Consolidated
Cash and cash equivalents ¥8.5 billion Consolidated
Net assets ¥20.1 billion Consolidated
Ordinary income (loss) ¥3.8 billion Consolidated
Total assets ¥37.1 billion Consolidated
Return on equity 12.0% Consolidated
Equity-to-asset ratio 49.8% Consolidated
Net income (loss) attributable to owners of parent ¥2.1 billion Consolidated
Net cash provided by (used in) financing activities ¥-3.6 billion Consolidated
Basic earnings (loss) per share 119.64 yen Consolidated
Net assets per share 1,037.24 yen Consolidated
Dividend per share 15 yen Parent only
Net sales ¥42.2 billion Parent only
Net income (loss) ¥1.8 billion Parent only
Diluted earnings per share 104.43 yen Parent only
Total number of issued shares (common stock) 17,791,270 shares Parent only
Net assets ¥18.4 billion Parent only
Ordinary income (loss) ¥3.7 billion Parent only
Total assets ¥33.9 billion Parent only
Return on equity 10.6% Parent only
Equity-to-asset ratio 53.8% Parent only
Capital stock ¥50.00 million Parent only
Payout ratio 14.3% Parent only
Basic earnings (loss) per share 105.11 yen Parent only
Net assets per share 1,025.55 yen Parent only

Employees (11 items)

ItemValueConsolidated / Non-consolidated
Number of employees 433 people Consolidated
Number of employees 433 people Consolidated
Wage gap between men and women (all employees) 68.1% Parent only
Average length of service (years) 4.7 years Parent only
Average annual salary ¥7.12 million Parent only
Average age (years) 36.7 years old Parent only
Number of employees 408 people Parent only
Number of employees 408 people Parent only
Number of employees 408 people Parent only
Wage gap between men and women (regular employees) 69.2% Parent only
Wage gap between men and women (non-regular employees) 130.0% Parent only

Other disclosed items (12 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥49.0 billion Consolidated
Average number of temporary employees 76 people Consolidated
Average number of temporary employees 76 people Consolidated
Write-downs of inventories ¥0.2 billion Consolidated
Depreciation ¥1.1 billion Consolidated
Number of consolidated subsidiaries 6 companies Consolidated
Rate of male employees taking childcare leave (all employees) 73.0% Parent only
Average number of temporary employees 50 people Parent only
Average number of temporary employees 50 people Parent only
Average number of temporary employees 50 people Parent only
Total return on the share price index 188.9% Parent only
Ratio of female employees in managerial positions 33.3% Parent only

Shares (9 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 12,343,578 shares Consolidated
Total number of shares held treasury shares etc 9,400 shares Consolidated
Number of shares 17,791,270 shares Consolidated
Shareholding ratio treasury shares etc 0.1% Consolidated
Shareholding ratio 69.4% Consolidated
Number of shares held in own name treasury shares etc 9,400 shares Consolidated
Number of voting rights 177,691 units Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 42.7% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥0.2 billion Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥0.3 billion Consolidated

Audit (4 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥61.00 million Consolidated
Fees for audit and attestation services - total ¥61.00 million Consolidated
Fees for non-audit services - total ¥2.00 million Consolidated
Non audit fees consolidated subsidiaries network firms ¥2.00 million Consolidated

Balance sheet (120 items)

ItemValueConsolidated / Non-consolidated
Other ¥3.00 million Consolidated
Other ¥0.5 billion Consolidated
Other ¥0.7 billion Consolidated
Other ¥0.4 billion Consolidated
Other ¥0.2 billion Consolidated
Goodwill ¥5.8 billion Consolidated
Goodwill ¥5.8 billion Consolidated
Lease assets ¥3.00 million Consolidated
Lease assets, net ¥3.00 million Consolidated
Retained earnings ¥12.7 billion Consolidated
Advance payments trade ¥0.3 billion Consolidated
Raw materials and supplies ¥0.6 billion Consolidated
Merchandise ¥4.8 billion Consolidated
Right of trademark ¥2.4 billion Consolidated
Non-current liabilities ¥7.6 billion Consolidated
Non-current assets ¥14.8 billion Consolidated
Accounts receivable - trade ¥7.4 billion Consolidated
Contract liabilities ¥0.1 billion Consolidated
Tools, furniture and fixtures ¥0.6 billion Consolidated
Tools, furniture and fixtures ¥0.2 billion Consolidated
Buildings and structures ¥1.2 billion Consolidated
Buildings and structures, net ¥0.8 billion Consolidated
Construction in progress ¥50.00 million Consolidated
Investments and other assets ¥1.8 billion Consolidated
Subscription rights to shares ¥0.2 billion Consolidated
Property, plant and equipment ¥1.1 billion Consolidated
Income taxes refund receivable ¥0.2 billion Consolidated
Income taxes payable ¥0.5 billion Consolidated
Accounts payable - other ¥3.8 billion Consolidated
Shareholders' equity ¥18.4 billion Consolidated
Current liabilities ¥9.3 billion Consolidated
Current assets ¥22.2 billion Consolidated
Accumulated depreciation ¥-0 Consolidated
Accumulated depreciation ¥-0.5 billion Consolidated
Accumulated depreciation ¥-0.4 billion Consolidated
Foreign currency translation adjustment ¥-27.00 million Consolidated
Intangible assets ¥12.0 billion Consolidated
Cash and cash equivalents ¥8.5 billion Consolidated
Cash and deposits ¥8.5 billion Consolidated
Net assets ¥20.1 billion Consolidated
Net assets ¥20.1 billion Consolidated
Total assets ¥37.1 billion Consolidated
Deferred gains or losses on hedges ¥26.00 million Consolidated
Deferred tax liabilities ¥1.7 billion Consolidated
Deferred tax assets ¥1.3 billion Consolidated
Treasury stock ¥-15.00 million Consolidated
Valuation and translation adjustments ¥-0 Consolidated
Liabilities ¥16.9 billion Consolidated
Liabilities and net assets ¥37.1 billion Consolidated
Accounts payable - trade ¥2.4 billion Consolidated
Allowance for doubtful accounts ¥-42.00 million Consolidated
Capital surplus ¥5.7 billion Consolidated
Capital stock ¥50.00 million Consolidated
Asset retirement obligations ¥0.6 billion Consolidated
Provision for bonuses ¥0.3 billion Consolidated
Long-term loans payable ¥5.4 billion Consolidated
Electronically recorded obligations - operating ¥39.00 million Consolidated
Non-controlling interests ¥1.5 billion Consolidated
Customer relationship ¥0.7 billion Consolidated
Current portion of long-term loans payable ¥1.3 billion Consolidated
Other ¥3.00 million Parent only
Other ¥0.3 billion Parent only
Other ¥21.00 million Parent only
Other ¥0.5 billion Parent only
Other ¥6.00 million Parent only
Other capital surplus ¥2.8 billion Parent only
Software ¥0.2 billion Parent only
Lease assets ¥3.00 million Parent only
Lease assets, net ¥3.00 million Parent only
Retained earnings ¥12.6 billion Parent only
Legal retained earnings ¥17.00 million Parent only
Advance payments trade ¥0.3 billion Parent only
Raw materials and supplies ¥0.3 billion Parent only
Merchandise ¥4.4 billion Parent only
Right of trademark ¥0.8 billion Parent only
Non-current liabilities ¥5.9 billion Parent only
Non-current assets ¥16.1 billion Parent only
Accounts receivable - trade ¥7.0 billion Parent only
Tools, furniture and fixtures ¥0.6 billion Parent only
Tools, furniture and fixtures ¥0.1 billion Parent only
Buildings ¥1.2 billion Parent only
Buildings, net ¥0.8 billion Parent only
Construction in progress ¥50.00 million Parent only
Investments and other assets ¥14.1 billion Parent only
Subscription rights to shares ¥0.2 billion Parent only
Property, plant and equipment ¥1.0 billion Parent only
Income taxes refund receivable ¥0.2 billion Parent only
Accrued expenses ¥0.3 billion Parent only
Accounts payable - other ¥3.5 billion Parent only
Shareholders' equity ¥18.2 billion Parent only
Current liabilities ¥9.5 billion Parent only
Current assets ¥17.9 billion Parent only
Accumulated depreciation ¥-0 Parent only
Accumulated depreciation ¥-0.5 billion Parent only
Accumulated depreciation ¥-0.4 billion Parent only
Intangible assets ¥1.0 billion Parent only
Cash and deposits ¥4.9 billion Parent only
Short-term loans payable ¥1.5 billion Parent only
Net assets ¥18.4 billion Parent only
Net assets ¥18.4 billion Parent only
Total assets ¥33.9 billion Parent only
Deferred tax assets ¥1.3 billion Parent only
Retained earnings brought forward ¥12.5 billion Parent only
Treasury stock ¥-15.00 million Parent only
Liabilities ¥15.5 billion Parent only
Liabilities and net assets ¥33.9 billion Parent only
Accounts payable - trade ¥2.2 billion Parent only
Allowance for doubtful accounts ¥-0.7 billion Parent only
Capital surplus ¥5.6 billion Parent only
Legal capital surplus ¥2.8 billion Parent only
Capital stock ¥50.00 million Parent only
Asset retirement obligations ¥0.6 billion Parent only
Provision for bonuses ¥0.3 billion Parent only
Long-term loans payable ¥5.4 billion Parent only
Shares of subsidiaries and associates ¥12.3 billion Parent only
Loans receivable to subsidiaries and affiliates ¥0.8 billion Parent only
Long-term loans receivable from subsidiaries and affiliates ¥0.1 billion Parent only
Electronically recorded obligations - operating ¥39.00 million Parent only
Deposits received ¥45.00 million Parent only
Current portion of long-term loans payable ¥1.3 billion Parent only

Accounts unique to this company (12 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥2.9 billion Consolidated
Revenue ¥0.2 billion Consolidated
Revenue ¥34.00 million Consolidated
Revenue ¥57.00 million Consolidated
Revenue ¥40.00 million Consolidated
Revenue ¥-0.1 billion Consolidated
Revenue ¥3.4 billion Consolidated
Revenue ¥0.2 billion Parent only
Revenue ¥34.00 million Parent only
Revenue ¥57.00 million Parent only
Revenue ¥40.00 million Parent only
Revenue ¥2.9 billion Parent only

Statement of income (97 items)

ItemValueConsolidated / Non-consolidated
Other ¥13.00 million Consolidated
Other ¥2.00 million Consolidated
Other ¥0 Consolidated
Other comprehensive income ¥0.1 billion Consolidated
Amortization of goodwill ¥0.7 billion Consolidated
Amortization of goodwill ¥0.7 billion Consolidated
Reversal of provision for loss on business liquidation ¥0.1 billion Consolidated
Cancellation refund ¥8.00 million Consolidated
Dividends from surplus ¥-0.2 billion Consolidated
Comprehensive income ¥2.4 billion Consolidated
Insurance ¥27.00 million Consolidated
Interest and dividend income ¥11.00 million Consolidated
Guaranty money income ¥0 Consolidated
Operating income ¥3.9 billion Consolidated
Operating income ¥3.9 billion Consolidated
Non-operating income ¥96.00 million Consolidated
Non-operating expenses ¥0.1 billion Consolidated
Net cash provided by (used in) operating activities ¥4.1 billion Consolidated
Gain on sales of non-current assets ¥0 Consolidated
Loss on retirement of non-current assets ¥0 Consolidated
Cost of sales ¥20.2 billion Consolidated
Gross profit (loss) ¥28.7 billion Consolidated
Net sales ¥49.0 billion Consolidated
Net sales ¥49.0 billion Consolidated
Advertising expenses ¥6.3 billion Consolidated
Net income ¥2.1 billion Consolidated
Net income ¥2.1 billion Consolidated
Net income (loss) ¥2.3 billion Consolidated
Net income (loss) ¥2.3 billion Consolidated
Net cash provided by (used in) investing activities ¥0.8 billion Consolidated
Interest expenses ¥63.00 million Consolidated
Issuance of new shares ¥0 Consolidated
Gain on reversal of share acquisition rights ¥1.00 million Consolidated
Fiduciary obligation fee ¥0 Consolidated
Income taxes - current ¥1.4 billion Consolidated
Income taxes ¥1.6 billion Consolidated
Income taxes - deferred ¥0.2 billion Consolidated
Foreign exchange losses ¥81.00 million Consolidated
Foreign currency translation adjustment net of tax ¥48.00 million Consolidated
Extraordinary income ¥0.1 billion Consolidated
Extraordinary loss ¥57.00 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥-10.00 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥1.3 billion Consolidated
Research and development expenses ¥0.2 billion Consolidated
Income (loss) before income taxes ¥3.9 billion Consolidated
Income (loss) before income taxes ¥3.9 billion Consolidated
Ordinary income ¥3.8 billion Consolidated
Payrolls and allowances ¥2.3 billion Consolidated
Deferred gains or losses on hedges net of tax ¥66.00 million Consolidated
Purchase of treasury stock ¥-0 Consolidated
Comprehensive income attributable to owners of parent ¥2.2 billion Consolidated
Net cash provided by (used in) financing activities ¥-3.6 billion Consolidated
Promotion expenses ¥2.5 billion Consolidated
Sales commission ¥3.5 billion Consolidated
Selling, general and administrative expenses ¥24.9 billion Consolidated
Provision of allowance for doubtful accounts ¥40.00 million Consolidated
Provision for bonuses ¥0.4 billion Consolidated
Comprehensive income attributable to non-controlling interests ¥0.2 billion Consolidated
Net income (loss) attributable to non-controlling interests ¥0.2 billion Consolidated
Other ¥9.00 million Parent only
Other ¥2.00 million Parent only
Dividends from surplus ¥-0.2 billion Parent only
Insurance ¥27.00 million Parent only
Interest and dividend income ¥16.00 million Parent only
Operating income ¥3.5 billion Parent only
Non-operating income ¥0.3 billion Parent only
Non-operating expenses ¥0.1 billion Parent only
Gain on sales of non-current assets ¥0 Parent only
Loss on retirement of non-current assets ¥0 Parent only
Cost of sales ¥19.2 billion Parent only
Gross profit (loss) ¥23.0 billion Parent only
Net sales ¥42.2 billion Parent only
Advertising expenses ¥4.5 billion Parent only
Net income (loss) ¥1.8 billion Parent only
Net income (loss) ¥1.8 billion Parent only
Interest expenses ¥72.00 million Parent only
Issuance of new shares ¥0 Parent only
Gain on reversal of share acquisition rights ¥1.00 million Parent only
Fiduciary obligation fee ¥0.2 billion Parent only
Income taxes - current ¥0.6 billion Parent only
Income taxes ¥1.2 billion Parent only
Income taxes - deferred ¥0.6 billion Parent only
Depreciation ¥0.5 billion Parent only
Foreign exchange losses ¥29.00 million Parent only
Extraordinary income ¥60.00 million Parent only
Extraordinary loss ¥0.7 billion Parent only
Income (loss) before income taxes ¥3.0 billion Parent only
Ordinary income ¥3.7 billion Parent only
Payrolls and allowances ¥2.1 billion Parent only
Purchase of treasury stock ¥-0 Parent only
Promotion expenses ¥2.3 billion Parent only
Sales commission ¥2.6 billion Parent only
Selling, general and administrative expenses ¥19.5 billion Parent only
Provision of allowance for doubtful accounts ¥40.00 million Parent only
Provision for bonuses ¥0.3 billion Parent only
Reversal of provision for loss on business of subsidiaries and associates ¥58.00 million Parent only
Provision of allowance for doubtful accounts for subsidiaries and affiliates ¥0.6 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥2.3 billion Consolidated
Net changes in items other than shareholders' equity ¥0.4 billion Consolidated
Total changes during the period ¥1.8 billion Parent only
Net changes in items other than shareholders' equity ¥99.00 million Parent only

Statement of cash flows (42 items)

ItemValueConsolidated / Non-consolidated
Other ¥-29.00 million Consolidated
Other ¥3.00 million Consolidated
Other ¥0 Consolidated
Amortization of goodwill ¥0.7 billion Consolidated
Increase decrease in provision for loss on business liquidation ¥-0.3 billion Consolidated
Increase decrease in notes and accounts payable trade ¥-42.00 million Consolidated
Payments for investments in capital ¥-20.00 million Consolidated
Interest expenses paid ¥-65.00 million Consolidated
Interest and dividends income received ¥11.00 million Consolidated
Decrease (increase) in prepaid expenses ¥35.00 million Consolidated
Decrease (increase) in advance payments to suppliers ¥0.4 billion Consolidated
Interest and dividend income ¥-11.00 million Consolidated
Loss (gain) on sales of fixed assets ¥-0 Consolidated
Loss on retirement of non-current assets ¥0 Consolidated
Decrease increase in notes and accounts receivable trade ¥0.9 billion Consolidated
Increase (decrease) in contract liabilities ¥19.00 million Consolidated
Net decrease (increase) in time deposits ¥1.1 billion Consolidated
Subtotal ¥6.1 billion Consolidated
Interest expenses ¥63.00 million Consolidated
Payments of leasehold and guarantee deposits ¥-16.00 million Consolidated
Gain on reversal of share acquisition rights ¥-1.00 million Consolidated
Purchase of property plant and equipment ¥-0.2 billion Consolidated
Proceeds from sales of property plant and equipment ¥0 Consolidated
Decrease/increase in consumption taxes receivable/payable ¥-0.1 billion Consolidated
Increase/(decrease) in accounts payable - expenses ¥21.00 million Consolidated
Increase (decrease) in accounts payable-other ¥0.9 billion Consolidated
Proceeds from issuance of common stock ¥0 Consolidated
Share-based payment expenses ¥0.1 billion Consolidated
Decrease (increase) in inventories ¥-1.4 billion Consolidated
Income taxes paid ¥-2.0 billion Consolidated
Depreciation ¥1.1 billion Consolidated
Foreign exchange loss (gain) ¥57.00 million Consolidated
Purchase of intangible assets ¥-67.00 million Consolidated
Decrease/increase in short-term loans payable ¥-10.0 billion Consolidated
Regarding purchase of treasury stock ¥-0 Consolidated
Proceeds from sales of treasury stock ¥14.00 million Consolidated
Increase (decrease) in allowance for doubtful accounts ¥38.00 million Consolidated
Increase (decrease) in provision for bonuses ¥-12.00 million Consolidated
Dividends ¥-0.2 billion Consolidated
Proceeds from long term loans payable ¥9.0 billion Consolidated
Repayment of long term loans payable ¥-2.4 billion Consolidated
Increase (decrease) in deposits ¥-1.00 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥4.1 billion ConsolidatedDisclosed
Dividend per share 15 Parent onlyDisclosed
Number of employees 433 ConsolidatedDisclosed
Net assets ¥20.1 billion ConsolidatedDisclosed
Net sales ¥49.0 billion ConsolidatedDisclosed
Operating income ¥3.9 billion ConsolidatedDisclosed
Ordinary income ¥3.8 billion ConsolidatedDisclosed
Net income ¥2.1 billion ConsolidatedDisclosed
Total assets ¥37.1 billion ConsolidatedDisclosed
Operating margin 7.9%ConsolidatedCalculated
Net margin 4.3%ConsolidatedCalculated
Sales per employee 113106236 yenConsolidatedCalculated
Total asset turnover 1.32 timesConsolidatedCalculated
Net assets to total assets 54.3%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 7.9%　Operating income ÷ net sales 　＝ ¥3.9 billion ÷ ¥49.0 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 4.3%　Net income ÷ net sales 　＝ ¥2.1 billion ÷ ¥49.0 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 113,106,236 yen　Sales or operating revenue ÷ employees 　＝ ¥49.0 billion ÷ 433 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 1.32 times　Sales or operating revenue ÷ total assets 　＝ ¥49.0 billion ÷ ¥37.1 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 54.3%　Net assets ÷ total assets 　＝ ¥20.1 billion ÷ ¥37.1 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　代表取締役社長 CEO, gBizINFO
  • Consolidated subsidiaries　Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Jan 2025 to Dec 2025) · Consolidated · Net sales to external customers · filed 2026-05-15
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥49.0 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired)　29% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥0.9 billion + inventories up ¥1.4 billion, over net sales ¥49.0 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥0.2 billion, over depreciation ¥1.1 billion
  • Return to shareholders　(dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥0.2 billion + purchase of treasury stock ¥0.00 million, over operating cash flow ¥4.1 billion
  • Extraordinary gains and losses relative to ordinary profit　(extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥0.1 billion − extraordinary loss ¥57.00 million, over ordinary income ¥3.8 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2025 ÷ disclosed value for 2016

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Chemicals that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Chemicals that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 433 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Chemicals that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions　Reporting company (parent only)
  • Men taking childcare leave　Reporting company (parent only)
  • Employees by gender　gBizINFO
  • Average temporary staff　Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of 株式会社Ｉ－ｎｅ on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 6140001082869 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork