昭和化学工業
昭和化学工業株式会社
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
昭和化学工業
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Shipping expense | ¥1.0 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated | |
| Salaries and allowances | ¥0.4 billion | Consolidated | |
| Salaries and wages | ¥0.4 billion | Parent only | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥52.63 million | Consolidated | |
| Retirement benefit expenses | ¥39.20 million | Consolidated | |
| Depreciation | ¥35.72 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥35.20 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.9 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated | |
| Operating income | ¥0.4 billion | Consolidated |
昭和化学工業
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Shipping expense ¥1.0 billion
- Other ¥0.9 billion
- Salaries and allowances ¥0.4 billion
- Salaries and wages ¥0.4 billion
- Research and development expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
昭和化学工業
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
昭和化学工業
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.8B | ¥9.2B | ¥9.2B | ¥9.2B | ¥9.3B |
| Year on year (%) | +1.3% | +18.6% | -0.3% | +0.4% | +0.4% |
| Ordinary income (loss) | ¥0.5B | ¥0.8B | ¥0.7B | ¥0.6B | ¥0.8B |
| Change from prior year | +1.2% | +74.1% | -13.9% | -20.6% | +40.3% |
| Ordinary income (loss) as a share of Net sales | 6.2% | 9.1% | 7.8% | 6.2% | 8.6% |
| Change (percentage points) | -0.0 points | +2.9 points◆ | -1.2 points | -1.6 points | +2.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2016Ordinary income (loss) as a share of revenue +3.4 points
- 2017Ordinary income (loss) as a share of revenue +2.5 points
- 2023Ordinary income (loss) as a share of revenue +2.9 points
- 2026Ordinary income (loss) as a share of revenue +2.5 points
昭和化学工業
Earnings and net assets per share over time
Unit yenSource Annual securities reports
昭和化学工業
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.8 billion | ¥9.2 billion | ¥9.2 billion | ¥9.2 billion | ¥9.3 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.8 billion | ¥0.7 billion | ¥0.6 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.6 billion | ¥0.6 billion | ¥0.4 billion | ¥0.6 billion |
| Comprehensive income | ¥0.4 billion | ¥0.7 billion | ¥0.9 billion | ¥0.6 billion | ¥1.3 billion |
| Net assets | ¥6.1 billion | ¥6.8 billion | ¥7.6 billion | ¥8.1 billion | ¥9.4 billion |
| Total assets | ¥12.6 billion | ¥13.0 billion | ¥13.5 billion | ¥13.7 billion | ¥14.6 billion |
| Net assets per share | 578.02 yen | 637.92 yen | 713.48 yen | 762.37 yen | 881.42 yen |
| Basic earnings (loss) per share | 32.6 yen | 58.21 yen | 55.11 yen | 38.67 yen | 58.67 yen |
| Equity-to-asset ratio | 48.5% | 51.8% | 56.2% | 59.5% | 64.4% |
| Return on equity | 5.8% | 9.6% | 8.1% | 5.2% | 7.1% |
| Net cash provided by (used in) operating activities | ¥0.5 billion | ¥0.6 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.1 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.6 billion | ¥-0.5 billion | ¥-0.4 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥2.9 billion | ¥2.7 billion | ¥2.8 billion | ¥3.1 billion | ¥2.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.9 billion | ¥7.2 billion | ¥7.5 billion | ¥7.5 billion | ¥7.6 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.4 billion | ¥0.2 billion | ¥0.4 billion | ¥0.5 billion |
| Net income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 11,979,000 shares | 11,979,000 shares | 11,979,000 shares | 11,979,000 shares | 11,979,000 shares |
| Net assets | ¥5.1 billion | ¥5.5 billion | ¥5.8 billion | ¥6.1 billion | ¥7.1 billion |
| Total assets | ¥10.9 billion | ¥10.7 billion | ¥11.0 billion | ¥11.2 billion | ¥11.9 billion |
| Net assets per share | 467.38 yen | 497.44 yen | 529.1 yen | 556.44 yen | 644.18 yen |
| Dividend per share | 5 yen | 9 yen | 8 yen | 6 yen | 10 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 3 yen | 3 yen |
| Basic earnings (loss) per share | 23.86 yen | 28.12 yen | 18.04 yen | 26.87 yen | 37.16 yen |
| Equity-to-asset ratio | 47.3% | 51.0% | 52.6% | 54.5% | 59.5% |
| Return on equity | 5.2% | 5.8% | 3.5% | 5.0% | 6.2% |
| Payout ratio | 21.0% | 32.0% | 44.4% | 22.3% | 26.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | ¥3 | 26.9% | |
| FY ending 3/2025 | ¥6 | ¥3 | 22.3% | |
| FY ending 3/2024 | ¥8 | Could not be retrieved | 44.4% | |
| FY ending 3/2023 | ¥9 | Could not be retrieved | 32.0% | |
| FY ending 3/2022 | ¥5 | Could not be retrieved | 21.0% | |
| FY ending 3/2021 | ¥5 | Could not be retrieved | 21.7% | |
| FY ending 3/2020 | ¥5 | Could not be retrieved | 22.2% | |
| FY ending 3/2019 | ¥5 | Could not be retrieved | 16.6% | |
| FY ending 3/2018 | ¥5 | Could not be retrieved | 16.6% | |
| FY ending 3/2017 | ¥3 | Could not be retrieved | 7.8% | |
| FY ending 3/2016 | ¥3 | Could not be retrieved | 11.8% | |
| FY ending 3/2015 | ¥3 | Could not be retrieved | 55.1% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 70.7% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 77.7% |
昭和化学工業
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
昭和化学工業
Unit %Source Annual securities reports
- Financial institutions14.80%
- Securities firms0.30%
- Other corporations39.30%
- Foreign holders (institutions)0.30%
- Foreign holders (individuals)0.00%
- Individuals and others45.30%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | シグマ株式会社 | 17.63% | 1,938,000 |
| 2 | 石橋 健藏 | 12.91% | 1,419,000 |
| 3 | 公益財団法人石橋奨学会 | 9.1% | 1,000,000 |
| 4 | 朝日生命保険相互会社 | 6.99% | 768,000 |
| 5 | 昭和化学工業取引先持株会 | 4.91% | 539,000 |
| 6 | 白山工業株式会社 | 3.11% | 341,000 |
| 7 | 株式会社三井住友銀行 | 3.09% | 340,000 |
| 8 | 石橋 敬子 | 2.88% | 316,000 |
| 9 | 北沢産業株式会社 | 2.32% | 255,000 |
| 10 | 株式会社北陸銀行 | 2.1% | 231,000 |
| 11 | 株式会社みずほ銀行 | 2.1% | 231,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥0.4 billion |
| FY ending 3/2021 | ¥0.2 billion | ¥0.1 billion |
Revenue scale in the same industry
昭和化学工業
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・FY Mar 2026・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi Chemical Gloup ¥3.7T
- 2 Asahi Kasei ¥3.1T
- 3 Shin-Etsu Chemical ¥2.6T
- … 179 companies
- 183 YAMATO Mobility & Mfg.Co ¥9.7B
- 184 COTA ¥9.6B
- 185 昭和化学工業This company ¥9.3B
- 186 C'BON COSMETICS ¥9.3B
- 187 EIDAI KAKO ¥9.2B
- … 25 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 19,741 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人グラヴィタス |
| Audit fees (this year, total) | ¥29.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥9.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Net assets | ¥9.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥14.6 billion | Consolidated |
| Return on equity | 7.1% | Consolidated |
| Equity-to-asset ratio | 64.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 58.67 yen | Consolidated |
| Net assets per share | 881.42 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥7.6 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Total number of issued shares (common stock) | 11,979,000 shares | Parent only |
| Net assets | ¥7.1 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥11.9 billion | Parent only |
| Return on equity | 6.2% | Parent only |
| Equity-to-asset ratio | 59.5% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 26.9% | Parent only |
| Interim dividend per share | 3 yen | Parent only |
| Basic earnings (loss) per share | 37.16 yen | Parent only |
| Net assets per share | 644.18 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 216 people | Consolidated |
| Number of employees | 216 people | Consolidated |
| Average length of service (years) | 19.4 years | Parent only |
| Average annual salary | ¥5.61 million | Parent only |
| Average age (years) | 47.9 years old | Parent only |
| Number of employees | 163 people | Parent only |
| Number of employees | 163 people | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,379,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,328,400 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.69 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 11,979,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 11.1% | Consolidated |
| Shareholding ratio | 67.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,328,400 shares | Consolidated |
| Number of voting rights | 106,461 units | Consolidated |
| Carrying amount on the balance sheet | ¥25.23 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.7 billion | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 108.4% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Write-downs of inventories | ¥-2.35 million | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Change in average annual salary from the previous year | -0.2% | Parent only |
| Revenue | ¥0.4 billion | Parent only |
Balance sheet (138 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥88.14 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥46.55 million | Consolidated |
| Other | ¥68.58 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.7 billion | Consolidated |
| Other, net | ¥20.19 million | Consolidated |
| Lease assets | ¥19.36 million | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Retained earnings | ¥6.6 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥1.9 billion | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥2.0 billion | Consolidated |
| Non-current assets | ¥8.1 billion | Consolidated |
| Land | ¥0.5 billion | Consolidated |
| Revaluation reserve for land | ¥6.51 million | Consolidated |
| Accounts receivable - trade | ¥1.8 billion | Consolidated |
| Contract liabilities | ¥9.01 million | Consolidated |
| Buildings and structures | ¥3.3 billion | Consolidated |
| Buildings and structures, net | ¥0.9 billion | Consolidated |
| Construction in progress | ¥88.86 million | Consolidated |
| Provision for directors' retirement benefits | ¥19.00 million | Consolidated |
| Investments and other assets | ¥5.3 billion | Consolidated |
| Investment securities | ¥4.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.8 billion | Consolidated |
| Property, plant and equipment | ¥2.7 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥7.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥5.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.7 billion | Consolidated |
| Current liabilities | ¥3.2 billion | Consolidated |
| Current assets | ¥6.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-19.36 million | Consolidated |
| Accumulated depreciation | ¥-2.4 billion | Consolidated |
| Accumulated depreciation | ¥-25.44 million | Consolidated |
| Accumulated depreciation | ¥-4.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.3 billion | Consolidated |
| Intangible assets | ¥68.58 million | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Cash and deposits | ¥3.0 billion | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Bonds payable | ¥40.00 million | Consolidated |
| Net assets | ¥9.4 billion | Consolidated |
| Net assets | ¥9.4 billion | Consolidated |
| Total assets | ¥14.6 billion | Consolidated |
| Deferred tax liabilities | ¥0.4 billion | Consolidated |
| Deferred tax assets | ¥24.47 million | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥2.1 billion | Consolidated |
| Liabilities | ¥5.2 billion | Consolidated |
| Liabilities and net assets | ¥14.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-77.07 million | Consolidated |
| Allowance for doubtful accounts | ¥-49.78 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.8 billion | Consolidated |
| Long-term loans payable | ¥0.6 billion | Consolidated |
| Long-term loans receivable | ¥57.58 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Consolidated |
| Current portion of bonds payable | ¥80.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥79.32 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥39.81 million | Parent only |
| Other | ¥1.31 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.5 billion | Parent only |
| Other capital surplus | ¥59.27 million | Parent only |
| Software | ¥61.94 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| General reserve | ¥1.0 billion | Parent only |
| Retained earnings | ¥4.5 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥20.81 million | Parent only |
| Raw materials and supplies | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥0.4 billion | Parent only |
| Non-current liabilities | ¥1.9 billion | Parent only |
| Non-current assets | ¥6.9 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥95.58 million | Parent only |
| Land | ¥0.5 billion | Parent only |
| Accounts receivable - trade | ¥1.3 billion | Parent only |
| Tools, furniture and fixtures | ¥14.63 million | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Construction in progress | ¥88.86 million | Parent only |
| Provision for directors' retirement benefits | ¥17.41 million | Parent only |
| Investments and other assets | ¥4.3 billion | Parent only |
| Investment securities | ¥2.7 billion | Parent only |
| Notes payable trade | ¥0.54 million | Parent only |
| Right of using facilities | ¥0.57 million | Parent only |
| Property, plant and equipment | ¥2.5 billion | Parent only |
| Accounts receivable - other | ¥24.82 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥47.15 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥5.5 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥2.9 billion | Parent only |
| Current assets | ¥5.0 billion | Parent only |
| Intangible assets | ¥63.83 million | Parent only |
| Cash and deposits | ¥2.0 billion | Parent only |
| Short-term loans payable | ¥1.2 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.72 million | Parent only |
| Bonds payable | ¥40.00 million | Parent only |
| Net assets | ¥7.1 billion | Parent only |
| Net assets | ¥7.1 billion | Parent only |
| Total assets | ¥11.9 billion | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥3.3 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥1.5 billion | Parent only |
| Liabilities | ¥4.8 billion | Parent only |
| Liabilities and net assets | ¥11.9 billion | Parent only |
| Accounts payable - trade | ¥0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-77.10 million | Parent only |
| Allowance for doubtful accounts | ¥-1.18 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥91.85 million | Parent only |
| Vehicles, net | ¥9.99 million | Parent only |
| Provision for retirement benefits | ¥0.8 billion | Parent only |
| Long-term loans payable | ¥0.6 billion | Parent only |
| Long-term prepaid expenses | ¥0.1 billion | Parent only |
| Long-term loans receivable | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.9 billion | Parent only |
| Electronically recorded obligations - operating | ¥53.69 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Parent only |
| Telephone subscription right | ¥1.31 million | Parent only |
| Current portion of bonds payable | ¥80.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥23.52 million | Consolidated |
| Other | ¥13.79 million | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.6 billion | Consolidated |
| Dividends from surplus | ¥-63.90 million | Consolidated |
| Comprehensive income | ¥1.3 billion | Consolidated |
| Interest income | ¥0.65 million | Consolidated |
| Commission fee | ¥88.68 million | Consolidated |
| Dividend income | ¥69.55 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥75.20 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Fixed asset rent | ¥56.66 million | Consolidated |
| Loss on retirement of non-current assets | ¥5.28 million | Consolidated |
| Cost of sales | ¥6.3 billion | Consolidated |
| Gross profit (loss) | ¥2.9 billion | Consolidated |
| Net sales | ¥9.3 billion | Consolidated |
| Electricali sales income-NOI | ¥28.43 million | Consolidated |
| Electricali sales expense-NOE | ¥19.77 million | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Gain on sales of investment securities | ¥86.36 million | Consolidated |
| Loss on valuation of investment securities | ¥0.62 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥36.38 million | Consolidated |
| Interest expenses | ¥30.79 million | Consolidated |
| Gain on sales of property, plant and equipment | ¥3.29 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥17.96 million | Consolidated |
| Depreciation | ¥35.72 million | Consolidated |
| Foreign exchange losses | ¥10.84 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥27.67 million | Consolidated |
| Extraordinary income | ¥89.65 million | Consolidated |
| Extraordinary loss | ¥5.90 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥8.74 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Shipping expense | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥35.20 million | Consolidated |
| Provision for bonuses | ¥52.63 million | Consolidated |
| Retirement benefit expenses | ¥39.20 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥24.96 million | Parent only |
| Dividends from surplus | ¥-65.95 million | Parent only |
| Interest and dividend income | ¥85.22 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥55.63 million | Parent only |
| Gain on sales of non-current assets | ¥3.29 million | Parent only |
| Loss on retirement of non-current assets | ¥5.27 million | Parent only |
| Cost of sales | ¥5.2 billion | Parent only |
| Gross profit (loss) | ¥2.4 billion | Parent only |
| Net sales | ¥7.6 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Gain on sales of investment securities | ¥85.55 million | Parent only |
| Loss on valuation of investment securities | ¥0.62 million | Parent only |
| Interest expenses | ¥30.66 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥17.48 million | Parent only |
| Depreciation | ¥35.23 million | Parent only |
| Extraordinary income | ¥88.84 million | Parent only |
| Extraordinary loss | ¥5.90 million | Parent only |
| Shipping expense | ¥0.8 billion | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries and wages | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥2.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.04 million | Parent only |
| Provision for bonuses | ¥52.63 million | Parent only |
| Retirement benefit expenses | ¥34.68 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥98.49 million | Consolidated |
| Other | ¥-21.98 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-27.67 million | Consolidated |
| Interest expenses paid | ¥-29.48 million | Consolidated |
| Interest and dividends income received | ¥85.73 million | Consolidated |
| Interest and dividend income | ¥-70.20 million | Consolidated |
| Loss on retirement of non-current assets | ¥5.28 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Purchase of investment securities | ¥-71.77 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-86.36 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.62 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥30.79 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥5.28 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-3.29 million | Consolidated |
| Decrease (increase) in inventories | ¥-19.32 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-3.65 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Redemption of bonds | ¥-0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥45.16 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.15 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-70.27 million | Consolidated |
| Dividends | ¥-63.90 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Collection of long-term loans receivable | ¥1.20 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 216 | Consolidated | Disclosed |
| Net assets | ¥9.4 billion | Consolidated | Disclosed |
| Net sales | ¥9.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥14.6 billion | Consolidated | Disclosed |
| Operating margin | 4.8% | Consolidated | Calculated |
| Net margin | 6.7% | Consolidated | Calculated |
| Sales per employee | 42930042 yen | Consolidated | Calculated |
| Total asset turnover | 0.64 times | Consolidated | Calculated |
| Net assets to total assets | 64.4% | Consolidated | Calculated |