C'BON COSMETICS
C'BON COSMETICS Co.,Ltd
Company highlights
The company has paid a dividend for 5 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
C'BON COSMETICS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries | ¥2.6 billion | Consolidated |
| Depreciation | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥17.81 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.0 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
C'BON COSMETICS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries ¥2.6 billion
- Depreciation ¥0.2 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥4.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
C'BON COSMETICS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
C'BON COSMETICS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥9.2B | ¥8.5B | ¥8.5B | ¥8.8B | ¥9.3B |
| Year on year (%) | +0.6% | -6.9% | -0.3% | +4.0% | +4.8% |
| Ordinary income (loss) | ¥0.3B | -¥0.1B | ¥0.0B | ¥0.2B | ¥0.3B |
| Change from prior year | loss to profit◆ | profit to loss◆ | loss to profit◆ | +291.8% | +63.5% |
| Ordinary income (loss) as a share of Net sales | 3.3% | -1.5% | 0.5% | 1.9% | 3.0% |
| Change (percentage points) | +8.9 points◆ | -4.8 points◆ | +2.0 points◆ | +1.4 points | +1.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue +3.0 points
- 2015Ordinary income (loss) as a share of revenue -5.2 points
- 2016Ordinary income (loss) as a share of revenue -2.1 points
- 2018Ordinary income (loss) as a share of revenue +2.0 points
- 2020Ordinary income (loss) as a share of revenue -4.8 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue -3.2 points
- 2022Ordinary income (loss) as a share of revenue +8.9 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -4.8 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue +2.0 points, Ordinary income (loss) loss to profit
C'BON COSMETICS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
C'BON COSMETICS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.2 billion | ¥8.5 billion | ¥8.5 billion | ¥8.8 billion | ¥9.3 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥-0.1 billion | ¥43.98 million | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥44.87 million | ¥-0.4 billion | ¥-26.35 million | ¥0.1 billion | ¥0.2 billion |
| Comprehensive income | ¥12.30 million | ¥-0.4 billion | ¥-30.58 million | ¥0.1 billion | ¥0.2 billion |
| Net assets | ¥6.2 billion | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion |
| Total assets | ¥9.6 billion | ¥8.8 billion | ¥8.8 billion | ¥8.5 billion | ¥8.6 billion |
| Net assets per share | 1,447.45 yen | 1,333.71 yen | 1,321.57 yen | 1,331.54 yen | 1,366.35 yen |
| Basic earnings (loss) per share | 10.48 yen | -98.53 yen | -6.16 yen | 31.84 yen | 50.11 yen |
| Equity-to-asset ratio | 64.8% | 64.6% | 64.2% | 66.9% | 66.1% |
| Return on equity | 0.7% | Could not be retrieved | Could not be retrieved | 2.4% | 3.8% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥-81.47 million | ¥0.3 billion | ¥-43.16 million | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥44.91 million | ¥1.4 billion | ¥-0.6 billion | ¥-0.8 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-6.73 million | ¥-91.29 million | ¥-31.20 million | ¥-90.22 million | ¥-0.2 billion |
| Cash and cash equivalents | ¥2.8 billion | ¥4.0 billion | ¥3.6 billion | ¥2.7 billion | ¥3.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.0 billion | ¥8.3 billion | ¥8.3 billion | ¥8.7 billion | ¥9.1 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥-0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) | ¥53.31 million | ¥-0.4 billion | ¥28.34 million | ¥0.1 billion | ¥0.2 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 4,281,200 shares | 4,281,200 shares | 4,281,200 shares | 4,281,200 shares | 4,281,200 shares |
| Net assets | ¥6.2 billion | ¥5.8 billion | ¥5.8 billion | ¥5.8 billion | ¥5.8 billion |
| Total assets | ¥9.6 billion | ¥8.8 billion | ¥8.9 billion | ¥8.6 billion | ¥8.7 billion |
| Net assets per share | 1,457.95 yen | 1,343.86 yen | 1,343.94 yen | 1,355.02 yen | 1,396.69 yen |
| Dividend per share | 10 yen | 10 yen | 15 yen | 20 yen | 20 yen |
| Interim dividend per share | Could not be retrieved | 10 yen | 5 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 12.46 yen | -98.23 yen | 6.62 yen | 33.73 yen | 56.19 yen |
| Equity-to-asset ratio | 65.2% | 65.1% | 64.8% | 67.4% | 66.8% |
| Return on equity | 0.8% | Could not be retrieved | 0.5% | 2.5% | 4.1% |
| Payout ratio | 80.3% | Could not be retrieved | 226.6% | 59.3% | 35.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | ¥10 | 35.6% | |
| FY ending 3/2025 | ¥20 | ¥10 | 59.3% | |
| FY ending 3/2024 | ¥15 | ¥5 | 226.6% | |
| FY ending 3/2023 | ¥10 | ¥10 | Could not be retrieved | |
| FY ending 3/2022 | ¥10 | Could not be retrieved | 80.3% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥20 | ¥20 | Could not be retrieved | |
| FY ending 3/2019 | ¥40 | ¥20 | 113.1% | |
| FY ending 3/2018 | ¥40 | ¥20 | 42.6% | |
| FY ending 3/2017 | ¥40 | ¥20 | 92.7% | |
| FY ending 3/2016 | ¥50 | ¥30 | 193.6% | |
| FY ending 3/2015 | ¥80 | ¥40 | 105.9% | |
| FY ending 3/2014 | ¥80 | ¥40 | 38.7% | |
| FY ending 3/2013 | ¥80 | ¥40 | 66.4% |
C'BON COSMETICS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
C'BON COSMETICS
Unit %Source Annual securities reports
- Securities firms0.44%
- Other corporations0.78%
- Foreign holders (institutions)0.33%
- Foreign holders (individuals)0.09%
- Individuals and others98.33%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 犬塚 雅大 | 17.63% | 733,000 |
| 2 | シーボン従業員持株会 | 2.73% | 113,000 |
| 3 | 犬塚 公子 | 2.29% | 95,000 |
| 4 | 安田 亜希 | 2.29% | 95,000 |
| 5 | 望月 曉一 | 1.84% | 76,000 |
| 6 | 大石 靖代 | 1.66% | 69,000 |
| 7 | 永井 詳二 | 1.33% | 55,000 |
| 8 | 本村 善文 | 0.85% | 35,000 |
| 9 | 崎山 一弘 | 0.67% | 28,000 |
| 10 | 久保田 英男 | 0.57% | 24,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥0.2 billion |
| FY ending 3/2025 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥0.2 billion |
| FY ending 3/2020 | ¥0.2 billion | Could not be retrieved |
Revenue scale in the same industry
C'BON COSMETICS
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 180 companies
- 184 COTAFY Mar 2026 ¥9.6B
- 185 昭和化学工業FY Mar 2026 ¥9.3B
- 186 C'BON COSMETICSThis companyFY Mar 2026 ¥9.3B
- 187 EIDAI KAKOFY Mar 2026 ¥9.2B
- 188 Hokkaido SodaFY Dec 2025 ¥9.0B
- … 24 companies
Workforce information
Women 12.6 yrs Average length of service by gender
Women 646 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 689 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
14.9 hours |
| Annual paid leave taken |
73.7% |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
96.1% |
| Share of managers who are women | 85.9% |
| Share of board members who are women | 30% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥9.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥3.0 billion | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥8.6 billion | Consolidated |
| Return on equity | 3.8% | Consolidated |
| Equity-to-asset ratio | 66.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 50.11 yen | Consolidated |
| Net assets per share | 1,366.35 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥9.1 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 4,281,200 shares | Parent only |
| Net assets | ¥5.8 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥8.7 billion | Parent only |
| Return on equity | 4.1% | Parent only |
| Equity-to-asset ratio | 66.8% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 35.6% | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | 56.19 yen | Parent only |
| Net assets per share | 1,396.69 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 717 people | Consolidated |
| Number of employees | 717 people | Consolidated |
| Wage gap between men and women (all employees) | 71.2% | Parent only |
| Average length of service (years) | 12.6 years | Parent only |
| Average annual salary | ¥4.47 million | Parent only |
| Average age (years) | 38.9 years old | Parent only |
| Number of employees | 713 people | Parent only |
| Number of employees | 713 people | Parent only |
| Number of employees | 713 people | Parent only |
| Wage gap between men and women (regular employees) | 79.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 81.1% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 262 people | Consolidated |
| Average number of temporary employees | 262 people | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Average number of temporary employees | 253 people | Parent only |
| Average number of temporary employees | 253 people | Parent only |
| Average number of temporary employees | 253 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 85.9% | Parent only |
Shares (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥8.74 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥10.79 million | Consolidated |
| Number of shares held | 1,327,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 120,600 shares | Consolidated |
| Number of shares | 4,281,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.8% | Consolidated |
| Shareholding ratio | 31.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 120,600 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.2 billion | Consolidated |
| Number of voting rights | 41,363 units | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 64.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥5.77 million | Consolidated |
| Change in average annual salary from the previous year | 1.4% | Parent only |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥41.47 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Work in process | ¥65.34 million | Consolidated |
| Retained earnings | ¥4.8 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Notes receivable - trade | ¥1.48 million | Consolidated |
| Notes and accounts receivable trade | ¥0.8 billion | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥3.8 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.8 billion | Consolidated |
| Contract liabilities | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥4.3 billion | Consolidated |
| Buildings and structures, net | ¥2.2 billion | Consolidated |
| Provision for directors' bonuses | ¥1.99 million | Consolidated |
| Investments and other assets | ¥1.2 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Lease and guarantee deposits | ¥0.6 billion | Consolidated |
| Subscription rights to shares | ¥3.44 million | Consolidated |
| Property, plant and equipment | ¥2.6 billion | Consolidated |
| Income taxes payable | ¥57.96 million | Consolidated |
| Accounts payable - other | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥5.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥47.66 million | Consolidated |
| Current liabilities | ¥2.6 billion | Consolidated |
| Current assets | ¥4.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Accumulated depreciation | ¥-2.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥10.88 million | Consolidated |
| Intangible assets | ¥24.26 million | Consolidated |
| Cash and cash equivalents | ¥3.0 billion | Consolidated |
| Cash and deposits | ¥3.0 billion | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Total assets | ¥8.6 billion | Consolidated |
| Deferred tax assets | ¥36.49 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥2.9 billion | Consolidated |
| Liabilities and net assets | ¥8.6 billion | Consolidated |
| Accounts payable - trade | ¥77.68 million | Consolidated |
| Allowance for doubtful accounts | ¥-23.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.28 million | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Asset retirement obligations | ¥10.41 million | Consolidated |
| Provision for bonuses | ¥0.60 million | Consolidated |
| Other | ¥41.18 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥68.87 million | Parent only |
| Other | ¥10.32 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Software | ¥8.94 million | Parent only |
| Work in process | ¥55.28 million | Parent only |
| General reserve | ¥0.1 billion | Parent only |
| Retained earnings | ¥5.0 billion | Parent only |
| Legal retained earnings | ¥37.76 million | Parent only |
| Advances received | ¥0.88 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥0.4 billion | Parent only |
| Merchandise and finished goods | ¥0.4 billion | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥4.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥8.38 million | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.8 billion | Parent only |
| Contract liabilities | ¥1.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥2.1 billion | Parent only |
| Provision for directors' bonuses | ¥1.99 million | Parent only |
| Investments and other assets | ¥1.4 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Lease and guarantee deposits | ¥0.6 billion | Parent only |
| Subscription rights to shares | ¥3.44 million | Parent only |
| Property, plant and equipment | ¥2.5 billion | Parent only |
| Income taxes payable | ¥57.47 million | Parent only |
| Accrued expenses | ¥82.89 million | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥5.6 billion | Parent only |
| Structures, net | ¥48.64 million | Parent only |
| Machinery and equipment, net | ¥36.68 million | Parent only |
| Current liabilities | ¥2.5 billion | Parent only |
| Current assets | ¥4.7 billion | Parent only |
| Intangible assets | ¥19.26 million | Parent only |
| Cash and deposits | ¥3.0 billion | Parent only |
| Net assets | ¥5.8 billion | Parent only |
| Net assets | ¥5.8 billion | Parent only |
| Total assets | ¥8.7 billion | Parent only |
| Deferred tax assets | ¥36.49 million | Parent only |
| Retained earnings brought forward | ¥4.8 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥2.9 billion | Parent only |
| Liabilities and net assets | ¥8.7 billion | Parent only |
| Accounts payable - trade | ¥69.71 million | Parent only |
| Allowance for doubtful accounts | ¥-23.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.02 million | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥10.41 million | Parent only |
| Provision for bonuses | ¥0.60 million | Parent only |
| Vehicles, net | ¥4.23 million | Parent only |
| Long-term prepaid expenses | ¥14.47 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
Statement of income (69 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.18 million | Consolidated |
| Other | ¥0.48 million | Consolidated |
| Other comprehensive income | ¥11.61 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥11.39 million | Consolidated |
| Dividends from surplus | ¥-85.61 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥0.83 million | Consolidated |
| Rental income | ¥6.92 million | Consolidated |
| Dividend income | ¥8.74 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥30.46 million | Consolidated |
| Non-operating expenses | ¥1.94 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Loss on retirement of non-current assets | ¥4.02 million | Consolidated |
| Cost of sales | ¥2.2 billion | Consolidated |
| Gross profit (loss) | ¥7.0 billion | Consolidated |
| Net sales | ¥9.3 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Employees' salaries | ¥2.6 billion | Consolidated |
| Gain on sales of investment securities | ¥10.79 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Commission fees | ¥1.24 million | Consolidated |
| Income taxes - current | ¥63.44 million | Consolidated |
| Income taxes | ¥24.69 million | Consolidated |
| Income taxes - deferred | ¥-38.75 million | Consolidated |
| Impairment loss | ¥39.46 million | Consolidated |
| Foreign exchange losses | ¥0.22 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.22 million | Consolidated |
| Extraordinary loss | ¥43.48 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.10 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.8 billion | Consolidated |
| Retirement benefit expenses | ¥17.81 million | Consolidated |
| Other | ¥3.09 million | Parent only |
| Other | ¥0.04 million | Parent only |
| Dividends from surplus | ¥-85.61 million | Parent only |
| Interest and dividend income | ¥10.16 million | Parent only |
| Rental income | ¥6.92 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥30.96 million | Parent only |
| Non-operating expenses | ¥1.28 million | Parent only |
| Loss on retirement of non-current assets | ¥3.91 million | Parent only |
| Cost of sales | ¥2.1 billion | Parent only |
| Gross profit (loss) | ¥7.0 billion | Parent only |
| Net sales | ¥9.1 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Employees' salaries | ¥2.6 billion | Parent only |
| Gain on sales of investment securities | ¥10.79 million | Parent only |
| Commission fees | ¥1.24 million | Parent only |
| Income taxes - current | ¥62.95 million | Parent only |
| Income taxes | ¥24.20 million | Parent only |
| Income taxes - deferred | ¥-38.75 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥39.46 million | Parent only |
| Extraordinary loss | ¥43.38 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥6.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-14.95 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥11.61 million | Consolidated |
| Total changes during the period | ¥10.73 million | Parent only |
| Net changes in items other than shareholders' equity | ¥11.39 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥67.20 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.01 million | Consolidated |
| Interest and dividends income received | ¥11.20 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-16.94 million | Consolidated |
| Interest and dividend income | ¥-9.57 million | Consolidated |
| Loss on retirement of non-current assets | ¥4.02 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥9.77 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.2 billion | Consolidated |
| Subtotal | ¥0.8 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥1.99 million | Consolidated |
| Proceeds from sales of investment securities | ¥21.27 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-10.79 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥58.51 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-21.45 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥91.98 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-12.87 million | Consolidated |
| Decrease (increase) in inventories | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-74.29 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥39.46 million | Consolidated |
| Foreign exchange loss (gain) | ¥0.22 million | Consolidated |
| Purchase of intangible assets | ¥-0.81 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.14 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.60 million | Consolidated |
| Dividends | ¥-85.82 million | Consolidated |
| Purchase of long-term prepaid expenses | ¥-8.30 million | Consolidated |
| Increase decrease in long term accounts payable other | ¥-2.04 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 717 | Consolidated | Disclosed |
| Net assets | ¥5.7 billion | Consolidated | Disclosed |
| Net sales | ¥9.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥8.6 billion | Consolidated | Disclosed |
| Operating margin | 2.7% | Consolidated | Calculated |
| Net margin | 2.3% | Consolidated | Calculated |
| Sales per employee | 12924756 yen | Consolidated | Calculated |
| Total asset turnover | 1.08 times | Consolidated | Calculated |
| Net assets to total assets | 66.1% | Consolidated | Calculated |