Taisei Lamick Group Head Quarter & Innovation
Taisei Lamick Group Head Quarter & Innovation Co., Ltd.
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Taisei Lamick Group Head Quarter & Innovation
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.7 billion | Consolidated |
| Packing and transportation expenses | ¥1.1 billion | Consolidated | |
| Research and development expenses | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Provision for shareholder benefit program | ¥81.57 million | Consolidated | |
| Provision for directors' bonuses | ¥56.69 million | Consolidated | |
| Retirement benefit expenses | ¥45.77 million | Consolidated | |
| Provision for management board incentive plan trust | ¥16.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.42 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.8 billion | Consolidated |
| Ordinary income | ¥2.5 billion | Consolidated | |
| Operating income | ¥2.4 billion | Consolidated | |
| Net income | ¥1.6 billion | Consolidated |
Taisei Lamick Group Head Quarter & Innovation
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥1.7 billion
- Packing and transportation expenses ¥1.1 billion
- Research and development expenses ¥0.4 billion
- Provision for bonuses ¥0.2 billion
- Provision for shareholder benefit program ¥0.1 billion
- Provision for directors' bonuses ¥0.1 billion
- Other (not itemized) ¥2.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Taisei Lamick Group Head Quarter & Innovation
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Taisei Lamick Group Head Quarter & Innovation
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥28.2B | ¥29.2B | ¥28.0B | ¥30.8B | ¥32.5B |
| Year on year (%) | +8.6% | +3.8% | -4.1% | +10.1% | +5.3% |
| Ordinary income (loss) | ¥3.1B | ¥2.6B | ¥1.7B | ¥2.4B | ¥2.5B |
| Change from prior year | +26.6% | -14.5% | -37.1% | +45.1% | +4.4% |
| Ordinary income (loss) as a share of Net sales | 10.9% | 9.0% | 5.9% | 7.8% | 7.7% |
| Change (percentage points) | +1.6 points | -1.9 points | -3.1 points◆ | +1.9 points | -0.1 points |
Fiscal periods marked for changes
- 2021Ordinary income (loss) as a share of revenue +2.8 points
- 2024Ordinary income (loss) as a share of revenue -3.1 points
Taisei Lamick Group Head Quarter & Innovation
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Taisei Lamick Group Head Quarter & Innovation
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥28.2 billion | ¥29.2 billion | ¥28.0 billion | ¥30.8 billion | ¥32.5 billion |
| Ordinary income (loss) | ¥3.1 billion | ¥2.6 billion | ¥1.7 billion | ¥2.4 billion | ¥2.5 billion |
| Net income (loss) attributable to owners of parent | ¥2.2 billion | ¥1.9 billion | ¥1.1 billion | ¥1.7 billion | ¥1.6 billion |
| Comprehensive income | ¥2.5 billion | ¥2.0 billion | ¥1.5 billion | ¥1.6 billion | ¥1.9 billion |
| Net assets | ¥22.8 billion | ¥23.4 billion | ¥24.0 billion | ¥25.2 billion | ¥26.0 billion |
| Total assets | ¥31.4 billion | ¥31.4 billion | ¥32.7 billion | ¥34.2 billion | ¥35.2 billion |
| Net assets per share | 3,369.91 yen | 3,608.37 yen | 3,798.05 yen | 3,986.7 yen | 4,278.01 yen |
| Basic earnings (loss) per share | 320.78 yen | 293.3 yen | 170.33 yen | 268 yen | 250.92 yen |
| Equity-to-asset ratio | 71.3% | 74.5% | 73.2% | 73.5% | 73.8% |
| Return on equity | 9.9% | 8.4% | 4.6% | 6.9% | 6.1% |
| Net cash provided by (used in) operating activities | ¥2.6 billion | ¥1.3 billion | ¥2.5 billion | ¥3.3 billion | ¥2.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥1.0 billion | ¥-2.1 billion | ¥-2.1 billion | ¥-2.3 billion |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | ¥-2.0 billion | ¥-1.0 billion | ¥-0.5 billion | ¥-1.2 billion |
| Cash and cash equivalents | ¥5.3 billion | ¥5.7 billion | ¥5.1 billion | ¥5.8 billion | ¥4.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥26.0 billion | ¥27.1 billion | ¥26.7 billion | ¥29.6 billion | ¥1.5 billion |
| Ordinary income (loss) | ¥2.8 billion | ¥2.2 billion | ¥1.6 billion | ¥2.2 billion | ¥0.1 billion |
| Net income (loss) | ¥2.0 billion | ¥1.5 billion | ¥1.0 billion | ¥1.6 billion | ¥-0.5 billion |
| Capital stock | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion |
| Total number of issued shares (common stock) | 7,047,000 shares | 7,047,000 shares | 7,047,000 shares | 7,047,000 shares | 7,047,000 shares |
| Net assets | ¥21.5 billion | ¥22.1 billion | ¥22.2 billion | ¥23.3 billion | ¥21.8 billion |
| Total assets | ¥29.0 billion | ¥30.0 billion | ¥30.5 billion | ¥31.9 billion | ¥22.7 billion |
| Net assets per share | 3,234.21 yen | 3,410.12 yen | 3,519.51 yen | 3,694.59 yen | 3,592.19 yen |
| Dividend per share | 70 yen | 70 yen | 70 yen | 80 yen | 70 yen |
| Interim dividend per share | 33 yen | 33 yen | 33 yen | 33 yen | 33 yen |
| Basic earnings (loss) per share | 294.39 yen | 231.76 yen | 163.21 yen | 250.65 yen | -73.6 yen |
| Equity-to-asset ratio | 74.1% | 73.5% | 72.7% | 73.1% | 95.9% |
| Return on equity | 9.4% | 7.0% | 4.7% | 6.9% | -2.0% |
| Payout ratio | 23.8% | 30.2% | 42.9% | 31.9% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥70 | ¥33 | Could not be retrieved | |
| FY ending 3/2025 | ¥80 | ¥33 | 31.9% | |
| FY ending 3/2024 | ¥70 | ¥33 | 42.9% | |
| FY ending 3/2023 | ¥70 | ¥33 | 30.2% | |
| FY ending 3/2022 | ¥70 | ¥33 | 23.8% | |
| FY ending 3/2021 | ¥70 | ¥33 | 28.8% | |
| FY ending 3/2020 | ¥70 | ¥33 | 36.1% | |
| FY ending 3/2019 | ¥70 | ¥33 | 39.1% | |
| FY ending 3/2018 | ¥70 | ¥33 | 42.0% | |
| FY ending 3/2017 | ¥70 | ¥33 | 31.3% | |
| FY ending 3/2016 | ¥70 | ¥33 | 35.6% | |
| FY ending 3/2015 | ¥70 | ¥33 | 57.6% | |
| FY ending 3/2014 | ¥70 | ¥33 | 45.3% | |
| FY ending 3/2013 | ¥70 | ¥33 | 40.1% |
Taisei Lamick Group Head Quarter & Innovation
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Taisei Lamick Group Head Quarter & Innovation
Unit %Source Annual securities reports
- Financial institutions13.98%
- Securities firms1.18%
- Other corporations14.07%
- Foreign holders (institutions)6.60%
- Foreign holders (individuals)0.05%
- Individuals and others64.12%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.85% | 608,000 |
| 2 | 株式会社タイパック | 7.91% | 489,000 |
| 3 | 大成ラミック取引先持株会 | 4.3% | 265,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 3.68% | 227,000 |
| 5 | THE CHASE MANHATTAN BANK, N.A. LONDONSECS LENDING OMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部) | 3.29% | 203,000 |
| 6 | 大日精化工業株式会社 | 3.1% | 191,000 |
| 7 | 大成ラミック従業員持株会 | 2.76% | 170,000 |
| 8 | 木村 義成 | 2.55% | 157,000 |
| 9 | 新生紙パルプ商事株式会社 | 2.2% | 136,000 |
| 10 | 株式会社武蔵野銀行 | 1.62% | 100,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.4 billion | ¥2.3 billion |
| FY ending 3/2021 | ¥0.5 billion | ¥1.3 billion |
Revenue scale in the same industry
Taisei Lamick Group Head Quarter & Innovation
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 132 companies
- 136 Nippon Fine ChemicalFY Mar 2026 ¥33.8B
- 137 TAOKA CHEMICALFY Mar 2026 ¥33.2B
- 138 Taisei Lamick Group Head Quarter & InnovationThis companyFY Mar 2026 ¥32.5B
- 139 New Japan ChemicalFY Mar 2026 ¥32.1B
- 140 OAT AgrioFY Dec 2025 ¥31.9B
- … 72 companies
Workforce information
Women 12.4 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 41 |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.1% |
| Share of board members who are women | 14.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 15,364 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥40.99 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated |
| Net sales | ¥32.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Net assets | ¥26.0 billion | Consolidated |
| Ordinary income (loss) | ¥2.5 billion | Consolidated |
| Total assets | ¥35.2 billion | Consolidated |
| Return on equity | 6.1% | Consolidated |
| Equity-to-asset ratio | 73.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | Consolidated |
| Basic earnings (loss) per share | 250.92 yen | Consolidated |
| Net assets per share | 4,278.01 yen | Consolidated |
| Dividend per share | 70 yen | Parent only |
| Net sales | ¥1.5 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Total number of issued shares (common stock) | 7,047,000 shares | Parent only |
| Net assets | ¥21.8 billion | Parent only |
| Ordinary income (loss) | ¥0.1 billion | Parent only |
| Total assets | ¥22.7 billion | Parent only |
| Return on equity | -2.0% | Parent only |
| Equity-to-asset ratio | 95.9% | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Interim dividend per share | 33 yen | Parent only |
| Basic earnings (loss) per share | -73.6 yen | Parent only |
| Net assets per share | 3,592.19 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 631 people | Consolidated |
| Number of employees | 631 people | Consolidated |
| Wage gap between men and women (all employees) | 67.3% | Parent only |
| Average length of service (years) | 13.7 years | Parent only |
| Average annual salary | ¥7.00 million | Parent only |
| Average age (years) | 42.7 years old | Parent only |
| Number of employees | 41 people | Parent only |
| Number of employees | 41 people | Parent only |
| Number of employees | 41 people | Parent only |
| Wage gap between men and women (regular employees) | 69.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 45.8% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 66 people | Consolidated |
| Average number of temporary employees | 66 people | Consolidated |
| Write-downs of inventories | ¥20.57 million | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,551,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 863,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥13.68 million | Consolidated |
| Number of shares | 7,047,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 12.2% | Consolidated |
| Shareholding ratio | 41.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 863,500 shares | Consolidated |
| Number of voting rights | 61,750 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 99.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥40.99 million | Consolidated |
| Fees for audit and attestation services - total | ¥40.99 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥63.94 million | Consolidated |
| Revenue | ¥6.65 million | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥6.7 billion | Consolidated |
| Revenue | ¥5.57 million | Consolidated |
| Change in average annual salary from the previous year | 10.8% | Parent only |
| Revenue | ¥63.94 million | Parent only |
Balance sheet (139 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.83 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥52.73 million | Consolidated |
| Other provision | ¥13.56 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Software | ¥0.6 billion | Consolidated |
| Lease obligations | ¥58.28 million | Consolidated |
| Lease obligations | ¥59.72 million | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥47.49 million | Consolidated |
| Work in process | ¥1.5 billion | Consolidated |
| Right of use assets-PPE | ¥64.06 million | Consolidated |
| Retained earnings | ¥20.5 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Notes receivable - trade | ¥64.97 million | Consolidated |
| Notes receivable - trade | ¥64.97 million | Consolidated |
| Merchandise and finished goods | ¥3.4 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥16.6 billion | Consolidated |
| Land | ¥4.1 billion | Consolidated |
| Accounts receivable - trade | ¥6.7 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥12.4 billion | Consolidated |
| Buildings and structures, net | ¥5.7 billion | Consolidated |
| Construction in progress | ¥23.21 million | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥56.69 million | Consolidated |
| Investments and other assets | ¥2.7 billion | Consolidated |
| Investment securities | ¥1.1 billion | Consolidated |
| Property, plant and equipment | ¥13.2 billion | Consolidated |
| Income taxes payable | ¥1.0 billion | Consolidated |
| Accrued consumption taxes | ¥0.5 billion | Consolidated |
| Accounts payable - other | ¥0.9 billion | Consolidated |
| Provision for shareholder benefit program | ¥81.57 million | Consolidated |
| Shareholders' equity | ¥24.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥11.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.0 billion | Consolidated |
| Current liabilities | ¥8.7 billion | Consolidated |
| Current assets | ¥18.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Accumulated depreciation | ¥-6.7 billion | Consolidated |
| Accumulated depreciation | ¥-8.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.6 billion | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Cash and deposits | ¥4.7 billion | Consolidated |
| Net assets | ¥26.0 billion | Consolidated |
| Net assets | ¥26.0 billion | Consolidated |
| Total assets | ¥35.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-2.7 billion | Consolidated |
| Valuation and translation adjustments | ¥1.4 billion | Consolidated |
| Liabilities | ¥9.2 billion | Consolidated |
| Liabilities and net assets | ¥35.2 billion | Consolidated |
| Accounts payable - trade | ¥5.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-7.31 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.10 million | Consolidated |
| Capital surplus | ¥3.4 billion | Consolidated |
| Capital stock | ¥3.4 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥90.92 million | Consolidated |
| Net defined benefit asset | ¥1.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.1 billion | Consolidated |
| Non-controlling interests | ¥4.82 million | Consolidated |
| Other | ¥18.89 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.44 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥3.21 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥23.55 million | Parent only |
| General reserve | ¥3.7 billion | Parent only |
| Retained earnings | ¥16.9 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Unearned revenue | ¥4.65 million | Parent only |
| Prepaid pension cost | ¥14.37 million | Parent only |
| Prepaid expenses | ¥55.76 million | Parent only |
| Raw materials and supplies | ¥1.26 million | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥19.2 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥68.05 million | Parent only |
| Buildings | ¥0.6 billion | Parent only |
| Buildings, net | ¥0.6 billion | Parent only |
| Construction in progress | ¥20.87 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥34.27 million | Parent only |
| Investments and other assets | ¥17.7 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥20.67 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Provision for shareholder benefit program | ¥81.57 million | Parent only |
| Shareholders' equity | ¥21.6 billion | Parent only |
| Structures | ¥75.00 million | Parent only |
| Structures, net | ¥57.71 million | Parent only |
| Machinery and equipment | ¥25.51 million | Parent only |
| Machinery and equipment, net | ¥5.55 million | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥3.6 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-60.26 million | Parent only |
| Accumulated depreciation | ¥-17.29 million | Parent only |
| Accumulated depreciation | ¥-19.96 million | Parent only |
| Accumulated depreciation | ¥-1.58 million | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥1.3 billion | Parent only |
| Net assets | ¥21.8 billion | Parent only |
| Net assets | ¥21.8 billion | Parent only |
| Total assets | ¥22.7 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥13.1 billion | Parent only |
| Treasury stock | ¥-2.7 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥0.9 billion | Parent only |
| Liabilities and net assets | ¥22.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.99 million | Parent only |
| Capital surplus | ¥3.9 billion | Parent only |
| Legal capital surplus | ¥3.9 billion | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Provision for bonuses | ¥41.01 million | Parent only |
| Vehicle and delivery equipment | ¥2.50 million | Parent only |
| Vehicles, net | ¥0.91 million | Parent only |
| Provision for retirement benefits | ¥0.11 million | Parent only |
| Long-term prepaid expenses | ¥9.63 million | Parent only |
| Shares of subsidiaries and associates | ¥16.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.8 billion | Parent only |
| Telephone subscription right | ¥0.22 million | Parent only |
| Deposits received | ¥5.47 million | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥79.73 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥1.9 billion | Consolidated |
| Interest income | ¥35.81 million | Consolidated |
| Guaranty money income | ¥12.49 million | Consolidated |
| Dividend income | ¥18.18 million | Consolidated |
| Operating income | ¥2.4 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥33.48 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥23.93 million | Consolidated |
| Loss on retirement of non-current assets | ¥31.84 million | Consolidated |
| Cost of sales | ¥23.6 billion | Consolidated |
| Gross profit (loss) | ¥8.8 billion | Consolidated |
| Net sales | ¥32.5 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥16.00 million | Consolidated |
| Provision for directors' bonuses | ¥56.69 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | Consolidated |
| Interest expenses | ¥0.93 million | Consolidated |
| Commission fees | ¥2.50 million | Consolidated |
| Compensation expenses | ¥25.67 million | Consolidated |
| Provision for shareholder benefit program | ¥81.57 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥-92.87 million | Consolidated |
| Foreign exchange gains | ¥19.37 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Gain on sales of goods | ¥20.34 million | Consolidated |
| Extraordinary income | ¥23.93 million | Consolidated |
| Extraordinary loss | ¥31.84 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥61.08 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.1 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥2.5 billion | Consolidated |
| Income (loss) before income taxes | ¥2.5 billion | Consolidated |
| Ordinary income | ¥2.5 billion | Consolidated |
| Payrolls and allowances-SGA | ¥1.7 billion | Consolidated |
| Disposal of treasury stock | ¥3.35 million | Consolidated |
| Purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Packing and transportation expenses | ¥1.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.04 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.42 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥45.77 million | Consolidated |
| Miscellaneous income | ¥13.42 million | Consolidated |
| Other | ¥4.34 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥20.85 million | Parent only |
| Guaranty money income | ¥4.69 million | Parent only |
| Dividend income | ¥18.18 million | Parent only |
| Operating income | ¥61.38 million | Parent only |
| Operating revenue | ¥1.5 billion | Parent only |
| Non-operating income | ¥53.31 million | Parent only |
| Non-operating expenses | ¥11.80 million | Parent only |
| Operating expenses | ¥1.4 billion | Parent only |
| Loss on retirement of non-current assets | ¥16.49 million | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Commission fees | ¥2.50 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥0.4 billion | Parent only |
| Foreign exchange losses | ¥9.04 million | Parent only |
| Extraordinary loss | ¥16.49 million | Parent only |
| Income (loss) before income taxes | ¥86.41 million | Parent only |
| Management fee income | ¥1.5 billion | Parent only |
| Ordinary income | ¥0.1 billion | Parent only |
| Disposal of treasury stock | ¥3.35 million | Parent only |
| Purchase of treasury stock | ¥-0.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.04 million | Parent only |
| Miscellaneous income | ¥9.59 million | Parent only |
| Other | ¥0.22 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥-1.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥79.73 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Increase (decrease) in other liabilities | ¥75.00 million | Consolidated |
| Decrease (increase) in other assets | ¥-16.74 million | Consolidated |
| Repayments of lease obligations | ¥-28.41 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Interest expenses paid | ¥-0.92 million | Consolidated |
| Interest and dividends income received | ¥53.87 million | Consolidated |
| Interest and dividend income | ¥-53.99 million | Consolidated |
| Loss on retirement of non-current assets | ¥31.84 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.6 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥80.00 million | Consolidated |
| Payments into time deposits | ¥-80.00 million | Consolidated |
| Subtotal | ¥2.8 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥16.00 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥20.89 million | Consolidated |
| Purchase of investment securities | ¥-13.68 million | Consolidated |
| Interest expenses | ¥0.93 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥70.46 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-25.76 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-23.93 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.4 billion | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥8.62 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.8 billion | Consolidated |
| Income taxes paid | ¥-0.6 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥0.41 million | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥1.31 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.46 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥6.50 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥11.24 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-71.23 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥4.82 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated | Disclosed |
| Dividend per share | 70 | Parent only | Disclosed |
| Number of employees | 631 | Consolidated | Disclosed |
| Net assets | ¥26.0 billion | Consolidated | Disclosed |
| Net sales | ¥32.5 billion | Consolidated | Disclosed |
| Operating income | ¥2.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.5 billion | Parent only | Disclosed |
| Ordinary income | ¥2.5 billion | Consolidated | Disclosed |
| Net income | ¥1.6 billion | Consolidated | Disclosed |
| Total assets | ¥35.2 billion | Consolidated | Disclosed |
| Operating margin | 7.4% | Consolidated | Calculated |
| Net margin | 4.8% | Consolidated | Calculated |
| Sales per employee | 51480506 yen | Consolidated | Calculated |
| Total asset turnover | 0.92 times | Consolidated | Calculated |
| Net assets to total assets | 73.8% | Consolidated | Calculated |