Nippon Fine Chemical
Nippon Fine Chemical Co., Ltd.
Company highlights
The largest segment by revenue is 機能性製品, at 78.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Nippon Fine Chemical
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 機能性製品 | ¥26.4 billion | 78.5% | ¥28.4 billion | ¥4.7 billion | 89.1% | 17.8% | ¥4.3 billion |
| 環境衛生製品 | ¥7.2 billion | 21.5% | ¥7.0 billion | ¥0.6 billion | 10.9% | 7.9% | ¥0.5 billion |
| Total of the businesses | ¥33.6 billion | 100.0% | ¥5.3 billion | 100.0% | |||
Revenue and profit
Nippon Fine Chemical
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries | ¥1.4 billion | Consolidated |
| Technical research expenses | ¥0.9 billion | Consolidated | |
| Research and development expenses | ¥0.9 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥68.20 million | Consolidated | |
| Provision for directors' bonuses | ¥66.46 million | Consolidated | |
| Advertising expenses | ¥65.88 million | Consolidated | |
| Sales commission | ¥34.76 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥11.1 billion | Consolidated |
| Ordinary income | ¥5.6 billion | Consolidated | |
| Operating income | ¥5.3 billion | Consolidated | |
| Net income | ¥4.4 billion | Consolidated |
Nippon Fine Chemical
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries ¥1.4 billion
- Technical research expenses ¥0.9 billion
- Research and development expenses ¥0.9 billion
- Provision for bonuses ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Depreciation ¥0.2 billion
- Other (not itemized) ¥1.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Nippon Fine Chemical
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Nippon Fine Chemical
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥33.4B | ¥36.8B | ¥33.5B | ¥35.7B | ¥33.8B |
| Year on year (%) | +9.6% | +10.1% | -9.0% | +6.4% | -5.2% |
| Ordinary income (loss) | ¥5.1B | ¥5.4B | ¥4.5B | ¥5.2B | ¥5.6B |
| Change from prior year | +23.4% | +5.1% | -17.4% | +17.0% | +6.9% |
| Ordinary income (loss) as a share of Net sales | 15.3% | 14.6% | 13.3% | 14.6% | 16.5% |
| Change (percentage points) | +1.7 points | -0.7 points | -1.4 points | +1.3 points | +1.9 points |
Nippon Fine Chemical
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Nippon Fine Chemical
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥33.4 billion | ¥36.8 billion | ¥33.5 billion | ¥35.7 billion | ¥33.8 billion |
| Ordinary income (loss) | ¥5.1 billion | ¥5.4 billion | ¥4.5 billion | ¥5.2 billion | ¥5.6 billion |
| Net income (loss) attributable to owners of parent | ¥3.5 billion | ¥4.1 billion | ¥3.3 billion | ¥3.9 billion | ¥4.4 billion |
| Comprehensive income | ¥3.1 billion | ¥4.8 billion | ¥3.9 billion | ¥3.2 billion | ¥7.2 billion |
| Net assets | ¥44.6 billion | ¥46.1 billion | ¥47.6 billion | ¥49.1 billion | ¥52.4 billion |
| Total assets | ¥54.8 billion | ¥56.7 billion | ¥59.5 billion | ¥59.8 billion | ¥65.4 billion |
| Net assets per share | 1,851.84 yen | 1,984.58 yen | 2,074.07 yen | 2,140.58 yen | 2,369.46 yen |
| Basic earnings (loss) per share | 146.32 yen | 174.42 yen | 146.4 yen | 172.06 yen | 202.38 yen |
| Equity-to-asset ratio | 79.8% | 79.9% | 78.5% | 80.5% | 78.5% |
| Return on equity | 8.1% | 9.2% | 7.2% | 8.2% | 8.9% |
| Net cash provided by (used in) operating activities | ¥2.3 billion | ¥1.4 billion | ¥6.3 billion | ¥4.1 billion | ¥6.8 billion |
| Net cash provided by (used in) investing activities | ¥-2.7 billion | ¥-1.8 billion | ¥-0.6 billion | ¥-1.8 billion | ¥-2.2 billion |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | ¥-3.3 billion | ¥-2.5 billion | ¥-0.6 billion | ¥-4.0 billion |
| Cash and cash equivalents | ¥11.4 billion | ¥7.8 billion | ¥10.9 billion | ¥12.6 billion | ¥13.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.7 billion | ¥17.5 billion | ¥17.1 billion | ¥19.2 billion | ¥20.3 billion |
| Ordinary income (loss) | ¥3.9 billion | ¥4.2 billion | ¥3.6 billion | ¥4.5 billion | ¥4.9 billion |
| Net income (loss) | ¥3.0 billion | ¥3.4 billion | ¥2.9 billion | ¥3.6 billion | ¥4.1 billion |
| Capital stock | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion |
| Total number of issued shares (common stock) | 25,372,000 shares | 25,372,000 shares | 25,372,000 shares | 25,372,000 shares | 23,822,000 shares |
| Net assets | ¥34.9 billion | ¥35.7 billion | ¥36.5 billion | ¥37.8 billion | ¥40.3 billion |
| Total assets | ¥47.0 billion | ¥48.7 billion | ¥51.7 billion | ¥51.6 billion | ¥58.5 billion |
| Net assets per share | 1,476.16 yen | 1,566.52 yen | 1,621.16 yen | 1,678.9 yen | 1,858.46 yen |
| Dividend per share | 54 yen | 57 yen | 70 yen | 74 yen | 98 yen |
| Interim dividend per share | 25 yen | 28 yen | 35 yen | 37 yen | 47 yen |
| Basic earnings (loss) per share | 125.46 yen | 144.08 yen | 129.49 yen | 159.92 yen | 187.46 yen |
| Equity-to-asset ratio | 74.2% | 73.4% | 70.5% | 73.2% | 68.9% |
| Return on equity | 8.6% | 9.6% | 8.2% | 9.7% | 10.5% |
| Payout ratio | 43.0% | 39.6% | 54.1% | 46.3% | 52.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥98 | ¥47 | 52.3% | |
| FY ending 3/2025 | ¥74 | ¥37 | 46.3% | |
| FY ending 3/2024 | ¥70 | ¥35 | 54.1% | |
| FY ending 3/2023 | ¥57 | ¥28 | 39.6% | |
| FY ending 3/2022 | ¥54 | ¥25 | 43.0% | |
| FY ending 3/2021 | ¥35 | ¥16.5 | 57.8% | |
| FY ending 3/2020 | ¥33 | ¥15.5 | 37.0% | |
| FY ending 3/2019 | ¥30 | ¥12 | 37.1% | |
| FY ending 3/2018 | ¥28 | ¥11.5 | 42.1% | |
| FY ending 3/2017 | ¥23 | ¥11.5 | 40.2% | |
| FY ending 3/2016 | ¥23 | ¥11.5 | 39.6% | |
| FY ending 3/2015 | ¥21 | ¥10 | 41.6% | |
| FY ending 3/2014 | ¥20 | ¥10 | 53.4% | |
| FY ending 3/2013 | ¥20 | ¥10 | 59.3% |
Nippon Fine Chemical
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Nippon Fine Chemical
Unit %Source Annual securities reports
- Financial institutions12.53%
- Securities firms0.66%
- Other corporations41.93%
- Foreign holders (institutions)11.16%
- Foreign holders (individuals)0.02%
- Individuals and others33.70%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 太陽鉱工株式会社 | 17.68% | 3,833,000 |
| 2 | 日本精化企業持株会 | 9.77% | 2,119,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.88% | 1,491,000 |
| 4 | 日油株式会社 | 4.79% | 1,039,000 |
| 5 | NORTHERN TRUST CO.(AVFC)RE IEDP AIF CLIENTS NON TREATY ACCOUNT(常任代理人 香港上海銀行東京支店) | 3.91% | 848,000 |
| 6 | 日本精化従業員持株会 | 2.74% | 593,000 |
| 7 | 双日株式会社 | 2.49% | 540,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 2.37% | 513,000 |
| 9 | 小野薬品工業株式会社 | 1.82% | 394,000 |
| 10 | 株式会社マツモト交商 | 1.74% | 376,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.9 billion | ¥4.0 billion |
| FY ending 3/2021 | ¥0.7 billion | ¥2.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 機能性製品 | ¥0.8 billion | ¥4.0 billion |
| 環境衛生製品 | ¥0.2 billion | ¥21.00 million |
Revenue scale in the same industry
Nippon Fine Chemical
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi Chemical Gloup ¥3.7T
- 2 Asahi Kasei ¥3.1T
- 3 Shin-Etsu Chemical ¥2.6T
- … 130 companies
- 134 DAISHIN CHEMICAL ¥34.6B
- 135 toho acetylene ¥34.6B
- 136 Nippon Fine ChemicalThis company ¥33.8B
- 137 TAOKA CHEMICAL ¥33.2B
- 138 Taisei Lamick Group Head Quarter & Innovation ¥32.5B
- … 74 companies
Workforce information
Women 7.7 yrs Average length of service by gender
Women 90 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 443 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.4 hours |
| Annual paid leave taken (all employees) | 87.2% |
| Childcare leave taken, men |
90.9% |
| Childcare leave taken, women |
50% |
| Share of managers who are women | 6.3% |
| Share of board members who are women | 11.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 13,943 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥43.05 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥1.78 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥7.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.8 billion | Consolidated |
| Net sales | ¥33.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Cash and cash equivalents | ¥13.3 billion | Consolidated |
| Net assets | ¥52.4 billion | Consolidated |
| Ordinary income (loss) | ¥5.6 billion | Consolidated |
| Total assets | ¥65.4 billion | Consolidated |
| Return on equity | 8.9% | Consolidated |
| Equity-to-asset ratio | 78.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.0 billion | Consolidated |
| Basic earnings (loss) per share | 202.38 yen | Consolidated |
| Net assets per share | 2,369.46 yen | Consolidated |
| Dividend per share | 98 yen | Parent only |
| Net sales | ¥20.3 billion | Parent only |
| Net income (loss) | ¥4.1 billion | Parent only |
| Total number of issued shares (common stock) | 23,822,000 shares | Parent only |
| Net assets | ¥40.3 billion | Parent only |
| Ordinary income (loss) | ¥4.9 billion | Parent only |
| Total assets | ¥58.5 billion | Parent only |
| Return on equity | 10.5% | Parent only |
| Equity-to-asset ratio | 68.9% | Parent only |
| Capital stock | ¥5.9 billion | Parent only |
| Payout ratio | 52.3% | Parent only |
| Interim dividend per share | 47 yen | Parent only |
| Basic earnings (loss) per share | 187.46 yen | Parent only |
| Net assets per share | 1,858.46 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 713 people | Consolidated |
| Number of employees | 713 people | Consolidated |
| Wage gap between men and women (all employees) | 77.0% | Parent only |
| Average length of service (years) | 14.6 years | Parent only |
| Average annual salary | ¥8.19 million | Parent only |
| Average age (years) | 41.9 years old | Parent only |
| Number of employees | 415 people | Parent only |
| Number of employees | 415 people | Parent only |
| Number of employees | 415 people | Parent only |
| Wage gap between men and women (regular employees) | 80.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 104.0% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 111,326 t-CO2e | Consolidated |
| Net sales to external customers | ¥33.8 billion | Consolidated |
| Average number of temporary employees | 55 people | Consolidated |
| Average number of temporary employees | 55 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.0 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 90.9% | Parent only |
| Average number of temporary employees | 12 people | Parent only |
| Average number of temporary employees | 12 people | Parent only |
| Average number of temporary employees | 12 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 6.3% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 11,749,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,137,400 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.0 billion | Consolidated |
| Number of shares | 23,822,447 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.0% | Consolidated |
| Shareholding ratio | 54.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,137,400 shares | Consolidated |
| Number of voting rights | 216,571 units | Consolidated |
| Carrying amount on the balance sheet | ¥31.05 million | Consolidated |
| Carrying amount on the balance sheet | ¥13.7 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Total shareholder return | 185.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.9 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.0 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.05 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.05 million | Consolidated |
| Fees for non-audit services - total | ¥1.78 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.78 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥60.97 million | Consolidated |
| Change in average annual salary from the previous year | 6.8% | Parent only |
| Revenue | ¥2.25 million | Parent only |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.81 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥4.1 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥8.1 billion | Consolidated |
| Other, net | ¥0.8 billion | Consolidated |
| Work in process | ¥2.3 billion | Consolidated |
| Retained earnings | ¥32.7 billion | Consolidated |
| Advances received | ¥0.2 billion | Consolidated |
| Raw materials and supplies | ¥2.9 billion | Consolidated |
| Notes receivable - trade | ¥1.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥8.1 billion | Consolidated |
| Merchandise and finished goods | ¥3.5 billion | Consolidated |
| Non-current liabilities | ¥3.6 billion | Consolidated |
| Non-current assets | ¥33.2 billion | Consolidated |
| Land | ¥3.7 billion | Consolidated |
| Accounts receivable - trade | ¥7.1 billion | Consolidated |
| Buildings and structures | ¥17.0 billion | Consolidated |
| Buildings and structures, net | ¥7.8 billion | Consolidated |
| Construction in progress | ¥3.4 billion | Consolidated |
| Provision for directors' bonuses | ¥66.83 million | Consolidated |
| Investments and other assets | ¥14.4 billion | Consolidated |
| Investment securities | ¥13.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.2 billion | Consolidated |
| Securities | ¥2.0 billion | Consolidated |
| Property, plant and equipment | ¥18.2 billion | Consolidated |
| Income taxes payable | ¥1.3 billion | Consolidated |
| Accounts payable - other | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥41.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥16.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.6 billion | Consolidated |
| Current liabilities | ¥9.4 billion | Consolidated |
| Current assets | ¥32.2 billion | Consolidated |
| Accumulated depreciation | ¥-3.4 billion | Consolidated |
| Accumulated depreciation | ¥-9.2 billion | Consolidated |
| Accumulated depreciation | ¥-13.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.2 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥13.3 billion | Consolidated |
| Cash and deposits | ¥13.2 billion | Consolidated |
| Net assets | ¥52.4 billion | Consolidated |
| Net assets | ¥52.4 billion | Consolidated |
| Total assets | ¥65.4 billion | Consolidated |
| Total assets | ¥65.4 billion | Consolidated |
| Deferred tax liabilities | ¥3.4 billion | Consolidated |
| Treasury stock | ¥-3.5 billion | Consolidated |
| Accounts payable facilities | ¥2.5 billion | Consolidated |
| Valuation and translation adjustments | ¥9.5 billion | Consolidated |
| Liabilities | ¥13.0 billion | Consolidated |
| Liabilities and net assets | ¥65.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.19 million | Consolidated |
| Capital surplus | ¥6.8 billion | Consolidated |
| Capital stock | ¥5.9 billion | Consolidated |
| Asset retirement obligations | ¥5.73 million | Consolidated |
| Asset retirement obligations | ¥56.41 million | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥89.27 million | Consolidated |
| Net defined benefit asset | ¥0.3 billion | Consolidated |
| Long term accounts payable other | ¥0.34 million | Consolidated |
| Long term guarantee deposited | ¥0.1 billion | Consolidated |
| Non-controlling interests | ¥1.0 billion | Consolidated |
| Other | ¥30.25 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥8.1 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Lease obligations | ¥8.64 million | Parent only |
| Lease obligations | ¥3.99 million | Parent only |
| Lease assets | ¥25.37 million | Parent only |
| Lease assets, net | ¥11.48 million | Parent only |
| Work in process | ¥2.0 billion | Parent only |
| Leasehold right | ¥1.98 million | Parent only |
| General reserve | ¥5.0 billion | Parent only |
| Retained earnings | ¥23.0 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Advances received | ¥16.82 million | Parent only |
| Prepaid pension cost | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥83.76 million | Parent only |
| Raw materials and supplies | ¥2.3 billion | Parent only |
| Notes receivable - trade | ¥61.34 million | Parent only |
| Merchandise and finished goods | ¥2.6 billion | Parent only |
| Non-current liabilities | ¥3.3 billion | Parent only |
| Non-current assets | ¥33.7 billion | Parent only |
| Land | ¥2.7 billion | Parent only |
| Accounts receivable - trade | ¥5.1 billion | Parent only |
| Tools, furniture and fixtures | ¥2.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Buildings | ¥11.4 billion | Parent only |
| Buildings, net | ¥6.5 billion | Parent only |
| Construction in progress | ¥3.3 billion | Parent only |
| Provision for directors' bonuses | ¥66.83 million | Parent only |
| Investments and other assets | ¥17.5 billion | Parent only |
| Investment securities | ¥13.7 billion | Parent only |
| Right of using facilities | ¥0 | Parent only |
| Securities | ¥2.0 billion | Parent only |
| Property, plant and equipment | ¥15.9 billion | Parent only |
| Income taxes payable | ¥1.1 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥32.2 billion | Parent only |
| Structures | ¥1.4 billion | Parent only |
| Structures, net | ¥0.4 billion | Parent only |
| Machinery and equipment | ¥14.8 billion | Parent only |
| Machinery and equipment, net | ¥2.4 billion | Parent only |
| Current liabilities | ¥14.9 billion | Parent only |
| Current assets | ¥24.7 billion | Parent only |
| Accumulated depreciation | ¥-13.89 million | Parent only |
| Accumulated depreciation | ¥-1.8 billion | Parent only |
| Accumulated depreciation | ¥-5.0 billion | Parent only |
| Accumulated depreciation | ¥-1.1 billion | Parent only |
| Accumulated depreciation | ¥-12.5 billion | Parent only |
| Accumulated depreciation | ¥-79.59 million | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥10.2 billion | Parent only |
| Net assets | ¥40.3 billion | Parent only |
| Net assets | ¥40.3 billion | Parent only |
| Total assets | ¥58.5 billion | Parent only |
| Deferred tax liabilities | ¥3.2 billion | Parent only |
| Retained earnings brought forward | ¥16.9 billion | Parent only |
| Treasury stock | ¥-3.5 billion | Parent only |
| Accounts payable facilities | ¥2.5 billion | Parent only |
| Valuation and translation adjustments | ¥8.1 billion | Parent only |
| Liabilities | ¥18.2 billion | Parent only |
| Liabilities and net assets | ¥58.5 billion | Parent only |
| Accounts payable - trade | ¥0.9 billion | Parent only |
| Capital surplus | ¥6.8 billion | Parent only |
| Legal capital surplus | ¥6.8 billion | Parent only |
| Capital stock | ¥5.9 billion | Parent only |
| Asset retirement obligations | ¥56.41 million | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Vehicle and delivery equipment | ¥95.98 million | Parent only |
| Vehicles, net | ¥16.38 million | Parent only |
| Reserve for dividends4 | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥48.41 million | Parent only |
| Long term guarantee deposited | ¥28.17 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.6 billion | Parent only |
| Telephone subscription right | ¥4.26 million | Parent only |
| Deposits received | ¥8.9 billion | Parent only |
Statement of income (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥2.7 billion | Consolidated |
| Other changes | ¥0.76 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.2 billion | Consolidated |
| Dividends from surplus | ¥-1.9 billion | Consolidated |
| Comprehensive income | ¥7.2 billion | Consolidated |
| Interest income | ¥32.98 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥5.3 billion | Consolidated |
| Operating income | ¥5.3 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.05 million | Consolidated |
| Loss on retirement of non-current assets | ¥57.51 million | Consolidated |
| Cost of sales | ¥22.7 billion | Consolidated |
| Gross profit (loss) | ¥11.1 billion | Consolidated |
| Net sales | ¥33.8 billion | Consolidated |
| Net sales | ¥33.8 billion | Consolidated |
| Advertising expenses | ¥65.88 million | Consolidated |
| Net income | ¥4.4 billion | Consolidated |
| Net income | ¥4.4 billion | Consolidated |
| Net income (loss) | ¥4.5 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥66.46 million | Consolidated |
| Employees' salaries | ¥1.4 billion | Consolidated |
| Technical research expenses | ¥0.9 billion | Consolidated |
| Loss on sales of investment securities | ¥0.67 million | Consolidated |
| Gain on sales of investment securities | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Interest expenses | ¥1.13 million | Consolidated |
| Interest on securities | ¥13.30 million | Consolidated |
| Income taxes - current | ¥1.8 billion | Consolidated |
| Income taxes | ¥1.9 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Depreciation | ¥88.95 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥3.31 million | Consolidated |
| Impairment loss | ¥3.31 million | Consolidated |
| Foreign exchange losses | ¥41.96 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥61.50 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.7 billion | Consolidated |
| Research and development expenses | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥6.4 billion | Consolidated |
| Income (loss) before income taxes | ¥6.4 billion | Consolidated |
| Ordinary income | ¥5.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥3.03 million | Consolidated |
| Disposal of treasury stock | ¥23.43 million | Consolidated |
| Purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Commission for purchase of treasury shares | ¥60.97 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥7.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.0 billion | Consolidated |
| Sales commission | ¥34.76 million | Consolidated |
| Selling, general and administrative expenses | ¥5.8 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥56.69 million | Consolidated |
| Retirement benefit expenses | ¥68.20 million | Consolidated |
| Freightage expenditure | ¥0.8 billion | Consolidated |
| Miscellaneous income | ¥45.51 million | Consolidated |
| Other | ¥16.02 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥75.60 million | Consolidated |
| Cost of real estate rent | ¥58.73 million | Parent only |
| Rent income of real estate | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-1.9 billion | Parent only |
| Interest income | ¥2.24 million | Parent only |
| Dividend income | ¥0.9 billion | Parent only |
| Total | ¥0.4 billion | Parent only |
| Total | ¥14.9 billion | Parent only |
| Goods transfer to other account cos | ¥0.04 million | Parent only |
| Cost of merchandize sold | ¥0.3 billion | Parent only |
| Merchandize sales | ¥0.4 billion | Parent only |
| Ending goods | ¥0.1 billion | Parent only |
| Beginning goods | ¥0.1 billion | Parent only |
| Operating income | ¥4.2 billion | Parent only |
| Non-operating income | ¥1.0 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Gain on sales of non-current assets | ¥1.05 million | Parent only |
| Loss on retirement of non-current assets | ¥57.36 million | Parent only |
| Cost of sales | ¥12.8 billion | Parent only |
| Gross profit (loss) | ¥7.5 billion | Parent only |
| Net sales | ¥20.3 billion | Parent only |
| Cost of purchased goods | ¥0.3 billion | Parent only |
| Net income (loss) | ¥4.1 billion | Parent only |
| Net income (loss) | ¥4.1 billion | Parent only |
| Cost of products manufactured | ¥12.4 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥66.83 million | Parent only |
| Employees' salaries | ¥0.6 billion | Parent only |
| Technical research expenses | ¥0.8 billion | Parent only |
| Gain on sales of investment securities | ¥0.8 billion | Parent only |
| Interest expenses | ¥81.33 million | Parent only |
| Interest on securities | ¥13.30 million | Parent only |
| Income taxes - current | ¥1.5 billion | Parent only |
| Income taxes | ¥1.5 billion | Parent only |
| Income taxes - deferred | ¥62.22 million | Parent only |
| Depreciation | ¥88.95 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥3.31 million | Parent only |
| Foreign exchange losses | ¥14.01 million | Parent only |
| Extraordinary income | ¥0.8 billion | Parent only |
| Extraordinary loss | ¥60.67 million | Parent only |
| Income (loss) before income taxes | ¥5.6 billion | Parent only |
| Ordinary income | ¥4.9 billion | Parent only |
| Disposal of treasury stock | ¥23.43 million | Parent only |
| Purchase of treasury stock | ¥-2.0 billion | Parent only |
| Commission for purchase of treasury shares | ¥60.97 million | Parent only |
| Finished goods transfer to other account cos | ¥3.58 million | Parent only |
| Cost of finished goods sold | ¥12.4 billion | Parent only |
| Product sales revenue | ¥19.7 billion | Parent only |
| Ending finished goods cos | ¥2.5 billion | Parent only |
| Beginning finished goods cos | ¥2.5 billion | Parent only |
| Selling, general and administrative expenses | ¥3.3 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥39.39 million | Parent only |
| Freightage expenditure | ¥0.1 billion | Parent only |
| Miscellaneous income | ¥89.03 million | Parent only |
| Other | ¥15.22 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.7 billion | Consolidated |
| Total changes during the period | ¥2.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.3 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-22.36 million | Consolidated |
| Other | ¥-7.56 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-1.13 million | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥56.46 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.5 billion | Consolidated |
| Payments into time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥7.2 billion | Consolidated |
| Purchase of investment securities | ¥-1.21 million | Consolidated |
| Proceeds from sales of investment securities | ¥1.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥1.13 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.05 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.1 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Impairment loss | ¥3.31 million | Consolidated |
| Foreign exchange loss (gain) | ¥-12.77 million | Consolidated |
| Purchase of intangible assets | ¥-26.99 million | Consolidated |
| Increase decrease in provision for environmental measures | ¥-43.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-2.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.50 million | Consolidated |
| Payments for asset retirement obligations | ¥-63.25 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-24.78 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-98.11 million | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Dividends | ¥-1.9 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-80.43 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥34.68 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.8 billion | Consolidated | Disclosed |
| Dividend per share | 98 | Parent only | Disclosed |
| Number of employees | 713 | Consolidated | Disclosed |
| Net assets | ¥52.4 billion | Consolidated | Disclosed |
| Net sales | ¥33.8 billion | Consolidated | Disclosed |
| Operating income | ¥5.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.6 billion | Consolidated | Disclosed |
| Net income | ¥4.4 billion | Consolidated | Disclosed |
| Total assets | ¥65.4 billion | Consolidated | Disclosed |
| Operating margin | 15.8% | Consolidated | Calculated |
| Net margin | 13.1% | Consolidated | Calculated |
| Sales per employee | 47400234 yen | Consolidated | Calculated |
| Total asset turnover | 0.52 times | Consolidated | Calculated |
| Net assets to total assets | 80.1% | Consolidated | Calculated |