TAKASAGO TEKKO
TAKASAGO TEKKO K.K.
Company highlights
The largest segment by revenue is 鉄鋼製品事業, at 98.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAKASAGO TEKKO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 鉄鋼製品事業 | ¥11.9 billion | 98.5% | ¥11.9 billion | ¥0.5 billion | 82.3% | 3.9% | ¥0.4 billion |
| Real estate business | ¥0.2 billion | 1.5% | ¥0.2 billion | ¥0.1 billion | 17.7% | 54.3% | ¥0.1 billion |
| Total of the businesses | ¥12.1 billion | 100.0% | ¥0.6 billion | 100.0% | |||
Revenue and profit
TAKASAGO TEKKO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling expenses | ¥0.7 billion | Consolidated |
| General and administrative expenses | ¥0.6 billion | Consolidated | |
| Shipping expense | ¥0.3 billion | Consolidated | |
| Employees' salaries | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥39.00 million | Consolidated | |
| Depreciation | ¥23.00 million | Parent only | |
| Retirement benefit expenses | ¥13.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥12.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.8 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Operating income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
TAKASAGO TEKKO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling expenses ¥0.7 billion
- General and administrative expenses ¥0.6 billion
- Shipping expense ¥0.3 billion
- Employees' salaries ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Provision for bonuses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAKASAGO TEKKO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAKASAGO TEKKO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥10.8B | ¥12.2B | ¥12.2B | ¥12.1B | ¥12.1B |
| Year on year (%) | +24.1%◆ | +13.0% | -0.4% | -0.7% | +0.1% |
| Ordinary income (loss) | ¥0.8B | ¥0.8B | ¥0.4B | ¥0.5B | ¥0.6B |
| Change from prior year | +627.0% | -3.5% | -49.3% | +31.9% | +10.0% |
| Ordinary income (loss) as a share of Net sales | 7.5% | 6.4% | 3.2% | 4.3% | 4.7% |
| Change (percentage points) | +6.2 points◆ | -1.1 points | -3.1 points◆ | +1.1 points | +0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +3.4 points, Ordinary income (loss) loss to profit
- 2015Ordinary income (loss) as a share of revenue +2.4 points
- 2020Ordinary income (loss) as a share of revenue -2.7 points
- 2022Net sales year on year +24.1%, Ordinary income (loss) as a share of revenue +6.2 points
- 2024Ordinary income (loss) as a share of revenue -3.1 points
TAKASAGO TEKKO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAKASAGO TEKKO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.8 billion | ¥12.2 billion | ¥12.2 billion | ¥12.1 billion | ¥12.1 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥0.8 billion | ¥0.4 billion | ¥0.5 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | ¥0.5 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Comprehensive income | ¥0.7 billion | ¥0.5 billion | ¥0.2 billion | ¥0.4 billion | ¥0.5 billion |
| Net assets | ¥3.9 billion | ¥4.3 billion | ¥4.4 billion | ¥4.7 billion | ¥5.1 billion |
| Total assets | ¥8.5 billion | ¥8.8 billion | ¥9.7 billion | ¥9.0 billion | ¥9.7 billion |
| Net assets per share | 1,298.36 yen | 1,437.15 yen | 1,467.88 yen | 1,577.63 yen | 1,696.57 yen |
| Basic earnings (loss) per share | 215.8 yen | 174.31 yen | 78.18 yen | 111 yen | 120.6 yen |
| Equity-to-asset ratio | 45.9% | 48.8% | 45.6% | 52.4% | 52.5% |
| Return on equity | 18.2% | 12.7% | 5.4% | 7.3% | 7.4% |
| Net cash provided by (used in) operating activities | ¥0.9 billion | ¥-0.4 billion | ¥0.9 billion | ¥39.00 million | ¥1.2 billion |
| Net cash provided by (used in) investing activities | ¥-91.00 million | ¥-0.1 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-0.1 billion | ¥-0.1 billion | ¥-0.1 billion | ¥-0.1 billion |
| Cash and cash equivalents | ¥1.7 billion | ¥1.1 billion | ¥1.7 billion | ¥1.3 billion | ¥2.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.9 billion | ¥6.2 billion | ¥6.3 billion | ¥6.4 billion | ¥6.9 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.4 billion | ¥97.00 million | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) | ¥0.5 billion | ¥0.3 billion | ¥51.00 million | ¥0.1 billion | ¥0.2 billion |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 3,008,000 shares | 3,008,000 shares | 3,008,000 shares | 3,008,000 shares | 3,008,000 shares |
| Net assets | ¥3.2 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.4 billion |
| Total assets | ¥6.0 billion | ¥6.0 billion | ¥6.6 billion | ¥6.1 billion | ¥6.3 billion |
| Net assets per share | 1,057.77 yen | 1,108.96 yen | 1,092.82 yen | 1,102.76 yen | 1,136.74 yen |
| Dividend per share | 35 yen | 35 yen | 35 yen | 40 yen | 40 yen |
| Basic earnings (loss) per share | 153.29 yen | 85.62 yen | 17.07 yen | 46 yen | 72.33 yen |
| Equity-to-asset ratio | 53.2% | 55.3% | 50.0% | 54.4% | 54.1% |
| Return on equity | 15.5% | 7.9% | 1.6% | 4.2% | 6.5% |
| Payout ratio | 22.8% | 40.9% | 205.0% | 87.0% | 55.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥40 | Could not be retrieved | 55.3% | |
| FY ending 3/2025 | ¥40 | Could not be retrieved | 87.0% | |
| FY ending 3/2024 | ¥35 | Could not be retrieved | 205.0% | |
| FY ending 3/2023 | ¥35 | Could not be retrieved | 40.9% | |
| FY ending 3/2022 | ¥35 | Could not be retrieved | 22.8% | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | 26.7% | |
| FY ending 3/2020 | ¥10 | Could not be retrieved | 123.1% | |
| FY ending 3/2019 | ¥20 | Could not be retrieved | 16.9% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 17.8% | Stock split or share consolidation noted |
TAKASAGO TEKKO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAKASAGO TEKKO
Unit %Source Annual securities reports
- Financial institutions0.02%
- Securities firms2.51%
- Other corporations57.66%
- Foreign holders (institutions)8.04%
- Foreign holders (individuals)0.01%
- Individuals and others31.76%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本製鉄株式会社 | 30.72% | 922,000 |
| 2 | 三井物産株式会社(常任代理人 株式会社日本カストディ銀行) | 16.65% | 500,000 |
| 3 | THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD - SINGAPORE BRANCH PRIVATE BANKING DIVISION CLIENTS A/C 8221-623793(常任代理人 香港上海銀行東京支店) | 5.48% | 164,000 |
| 4 | 株式会社大谷製作所 | 5.16% | 155,000 |
| 5 | 窪田正史 | 2.6% | 78,000 |
| 6 | 新海秀治 | 2.33% | 70,000 |
| 7 | 杉山登己 | 1.97% | 59,000 |
| 8 | 中央日本土地建物株式会社 | 1.68% | 50,000 |
| 9 | 豊証券株式会社 | 1.1% | 33,000 |
| 10 | 有限会社サイトー商店 | 1.04% | 31,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥28.00 million | ¥0.2 billion |
| FY ending 3/2025 | ¥29.00 million | Could not be retrieved |
| FY ending 3/2021 | ¥8.00 million | ¥0.1 billion |
| FY ending 3/2020 | ¥4.00 million | Could not be retrieved |
| FY ending 3/2017 | ¥2.00 million | Could not be retrieved |
| FY ending 3/2016 | ¥1.00 million | Could not be retrieved |
Revenue scale in the same industry
TAKASAGO TEKKO
Source Annual securities reports of each company
Iron and Steel: 39 companies · revenue · largest first・FY Mar 2026・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NIPPON STEEL ¥10.1T
- 2 JFE ¥4.5T
- 3 Kobe Steel ¥2.4T
- … 30 companies
- 34 NIPPON CHUTETSUKAN ¥15.9B
- 35 NIPPON CHUZO K. K ¥12.3B
- 36 TAKASAGO TEKKOThis company ¥12.1B
- 37 Pacific Metals ¥9.4B
- 38 Powdertech ¥9.1B
- … 1 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,005 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | アーク有限責任監査法人 |
| Audit fees (this year, total) | ¥27.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Net sales | ¥12.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥2.3 billion | Consolidated |
| Net assets | ¥5.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥9.7 billion | Consolidated |
| Return on equity | 7.4% | Consolidated |
| Equity-to-asset ratio | 52.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 120.6 yen | Consolidated |
| Net assets per share | 1,696.57 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Net sales | ¥6.9 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 3,008,000 shares | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥6.3 billion | Parent only |
| Return on equity | 6.5% | Parent only |
| Equity-to-asset ratio | 54.1% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Payout ratio | 55.3% | Parent only |
| Basic earnings (loss) per share | 72.33 yen | Parent only |
| Net assets per share | 1,136.74 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 152 people | Consolidated |
| Number of employees | 152 people | Consolidated |
| Average length of service (years) | 18.4 years | Parent only |
| Average annual salary | ¥6.02 million | Parent only |
| Average age (years) | 46.9 years old | Parent only |
| Number of employees | 130 people | Parent only |
| Number of employees | 130 people | Parent only |
| Number of employees | 130 people | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of shares held | 2,063,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,800 shares | Consolidated |
| Number of shares | 3,008,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 68.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,800 shares | Consolidated |
| Total of valuation gain (loss) | ¥16.00 million | Consolidated |
| Number of voting rights | 29,933 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥29.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 161.2% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥12.1 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Write-downs of inventories | ¥0 | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Total return on the share price index | 220.8% | Parent only |
| Ratio of female employees in managerial positions | 8.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥27.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥27.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.00 million | Consolidated |
| Change in average annual salary from the previous year | 5.8% | Parent only |
Balance sheet (121 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥82.00 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥28.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥11.00 million | Consolidated |
| Other, net | ¥72.00 million | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Retained earnings | ¥3.4 billion | Consolidated |
| Raw materials and supplies | ¥1.0 billion | Consolidated |
| Notes receivable - trade | ¥27.00 million | Consolidated |
| Merchandise and finished goods | ¥1.1 billion | Consolidated |
| Non-current liabilities | ¥0.9 billion | Consolidated |
| Non-current assets | ¥1.8 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥1.7 billion | Consolidated |
| Contract liabilities | ¥77.00 million | Consolidated |
| Buildings and structures | ¥3.4 billion | Consolidated |
| Buildings and structures, net | ¥0.7 billion | Consolidated |
| Construction in progress | ¥0 | Consolidated |
| Provision for directors' retirement benefits | ¥38.00 million | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Investment securities | ¥29.00 million | Consolidated |
| Notes and accounts payable - trade | ¥1.8 billion | Consolidated |
| Property, plant and equipment | ¥1.6 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued consumption taxes | ¥56.00 million | Consolidated |
| Shareholders' equity | ¥4.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥6.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.6 billion | Consolidated |
| Current liabilities | ¥3.7 billion | Consolidated |
| Current assets | ¥7.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-2.7 billion | Consolidated |
| Accumulated depreciation | ¥-6.4 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥2.3 billion | Consolidated |
| Cash and deposits | ¥2.3 billion | Consolidated |
| Net assets | ¥5.1 billion | Consolidated |
| Net assets | ¥5.1 billion | Consolidated |
| Total assets | ¥9.7 billion | Consolidated |
| Total assets | ¥9.7 billion | Consolidated |
| Deferred tax assets | ¥49.00 million | Consolidated |
| Treasury stock | ¥-6.00 million | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥4.6 billion | Consolidated |
| Liabilities and net assets | ¥9.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Asset retirement obligations | ¥32.00 million | Consolidated |
| Provision for bonuses | ¥58.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.7 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.2 billion | Consolidated |
| Other | ¥5.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥11.00 million | Parent only |
| Software | ¥9.00 million | Parent only |
| Software in progress | ¥83.00 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| Leasehold right | ¥8.00 million | Parent only |
| Retained earnings | ¥1.9 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Advances received | ¥15.00 million | Parent only |
| Prepaid expenses | ¥3.00 million | Parent only |
| Raw materials | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥3.00 million | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥1.8 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.9 billion | Parent only |
| Tools, furniture and fixtures | ¥66.00 million | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Construction in progress | ¥0 | Parent only |
| Investments and other assets | ¥0.1 billion | Parent only |
| Investment securities | ¥29.00 million | Parent only |
| Notes payable trade | ¥11.00 million | Parent only |
| Property, plant and equipment | ¥1.5 billion | Parent only |
| Accounts receivable - other | ¥12.00 million | Parent only |
| Income taxes payable | ¥94.00 million | Parent only |
| Accrued consumption taxes | ¥23.00 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥3.4 billion | Parent only |
| Structures, net | ¥12.00 million | Parent only |
| Machinery and equipment, net | ¥0.5 billion | Parent only |
| Current liabilities | ¥1.9 billion | Parent only |
| Current assets | ¥4.6 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.6 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥4.00 million | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Total assets | ¥6.3 billion | Parent only |
| Deferred tax assets | ¥18.00 million | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Treasury stock | ¥-6.00 million | Parent only |
| Finished goods | ¥0.3 billion | Parent only |
| Notes payable facilities | ¥1.00 million | Parent only |
| Electronically recorded obligations for facilities | ¥62.00 million | Parent only |
| Valuation and translation adjustments | ¥11.00 million | Parent only |
| Liabilities | ¥2.9 billion | Parent only |
| Liabilities and net assets | ¥6.3 billion | Parent only |
| Supplies | ¥46.00 million | Parent only |
| Accounts payable - trade | ¥1.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Asset retirement obligations | ¥32.00 million | Parent only |
| Provision for bonuses | ¥44.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥0 | Parent only |
| Long term accounts payable other | ¥37.00 million | Parent only |
| Long-term deposits received | ¥99.00 million | Parent only |
| Shares of subsidiaries and associates | ¥60.00 million | Parent only |
| Electronically recorded obligations - operating | ¥58.00 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.00 million | Consolidated |
| General and administrative expenses | ¥0.6 billion | Consolidated |
| Purchase discounts | ¥2.00 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Subsidy income | ¥7.00 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥0 | Consolidated |
| Interest income | ¥0 | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Non-operating income | ¥14.00 million | Consolidated |
| Non-operating expenses | ¥8.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Cost of sales | ¥10.3 billion | Consolidated |
| Gross profit (loss) | ¥1.8 billion | Consolidated |
| Net sales | ¥12.1 billion | Consolidated |
| Net sales | ¥12.1 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥12.00 million | Consolidated |
| Employees' salaries | ¥0.3 billion | Consolidated |
| Loss on sales of notes payable | ¥1.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥2.00 million | Consolidated |
| Interest expenses | ¥2.00 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥5.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.9 billion | Consolidated |
| Shipping expense | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling expenses | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥39.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥13.00 million | Consolidated |
| Other | ¥2.00 million | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Subsidy income | ¥7.00 million | Parent only |
| Interest and dividend income | ¥23.00 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥34.00 million | Parent only |
| Non-operating expenses | ¥4.00 million | Parent only |
| Cost of sales | ¥5.7 billion | Parent only |
| Gross profit (loss) | ¥1.2 billion | Parent only |
| Net sales | ¥6.9 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥7.00 million | Parent only |
| Employees' salaries | ¥0.2 billion | Parent only |
| Loss on sales of notes payable | ¥1.00 million | Parent only |
| Interest expenses | ¥3.00 million | Parent only |
| Fiduciary obligation fee | ¥0 | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥0 | Parent only |
| Depreciation | ¥23.00 million | Parent only |
| Shipping expense | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥13.00 million | Parent only |
| Retirement benefit expenses | ¥10.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.00 million | Parent only |
Statement of cash flows (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥8.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-2.00 million | Consolidated |
| Interest and dividends income received | ¥0 | Consolidated |
| Interest and dividend income | ¥-0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.3 billion | Consolidated |
| Subtotal | ¥1.4 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-24.00 million | Consolidated |
| Interest expenses | ¥2.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-90.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥21.00 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥24.00 million | Consolidated |
| Decrease (increase) in inventories | ¥33.00 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-64.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥13.00 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥28.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 152 | Consolidated | Disclosed |
| Net assets | ¥5.1 billion | Consolidated | Disclosed |
| Net sales | ¥12.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥9.7 billion | Consolidated | Disclosed |
| Operating margin | 4.7% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 79690789 yen | Consolidated | Calculated |
| Total asset turnover | 1.25 times | Consolidated | Calculated |
| Net assets to total assets | 52.5% | Consolidated | Calculated |