SANYU
SANYU CO.,LTD.
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
SANYU
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.9 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Consolidated | |
| Packing and transportation expenses | ¥0.6 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Legal welfare expenses | ¥79.14 million | Parent only | |
| Bonuses | ¥44.90 million | Parent only | |
| Retirement benefit expenses | ¥31.42 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥3.12 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.5 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated | |
| Operating income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
SANYU
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥0.9 billion
- Salaries and allowances ¥0.7 billion
- Packing and transportation expenses ¥0.6 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Other (not itemized) ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
SANYU
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SANYU
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥21.1B | ¥23.9B | ¥24.0B | ¥24.4B | ¥25.6B |
| Year on year (%) | +22.9%◆ | +13.6% | +0.3% | +1.8% | +4.6% |
| Ordinary income (loss) | ¥1.2B | ¥1.0B | ¥0.7B | ¥0.7B | ¥1.0B |
| Change from prior year | +229.8% | -10.6% | -37.2% | +11.0% | +33.2% |
| Ordinary income (loss) as a share of Net sales | 5.5% | 4.4% | 2.7% | 3.0% | 3.8% |
| Change (percentage points) | +3.5 points◆ | -1.2 points | -1.6 points | +0.2 points | +0.8 points |
Fiscal periods marked for changes
- 2022Net sales year on year +22.9%, Ordinary income (loss) as a share of revenue +3.5 points
SANYU
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SANYU
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.1 billion | ¥23.9 billion | ¥24.0 billion | ¥24.4 billion | ¥25.6 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥1.0 billion | ¥0.7 billion | ¥0.7 billion | ¥1.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥0.6 billion | ¥0.4 billion | ¥0.5 billion | ¥0.6 billion |
| Comprehensive income | ¥0.8 billion | ¥0.7 billion | ¥0.4 billion | ¥0.5 billion | ¥0.7 billion |
| Net assets | ¥9.5 billion | ¥10.0 billion | ¥10.2 billion | ¥10.5 billion | ¥11.1 billion |
| Total assets | ¥18.4 billion | ¥19.5 billion | ¥19.5 billion | ¥19.3 billion | ¥21.4 billion |
| Net assets per share | 1,452.76 yen | 1,526.59 yen | 1,559.05 yen | 1,630.5 yen | 1,710.25 yen |
| Basic earnings (loss) per share | 110.79 yen | 106.86 yen | 64 yen | 74.6 yen | 101.22 yen |
| Equity-to-asset ratio | 47.6% | 47.3% | 48.2% | 51.1% | 48.4% |
| Return on equity | 7.9% | 7.2% | 4.1% | 4.7% | 6.1% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥0.7 billion | ¥1.0 billion | ¥1.4 billion | ¥3.1 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.9 billion | ¥-0.3 billion | ¥-0.5 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.1 billion | ¥-0.4 billion | ¥-0.7 billion | ¥-0.9 billion |
| Cash and cash equivalents | ¥3.0 billion | ¥2.6 billion | ¥2.9 billion | ¥3.1 billion | ¥4.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.9 billion | ¥19.2 billion | ¥19.6 billion | ¥19.9 billion | ¥20.6 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.6 billion | ¥0.5 billion | ¥0.4 billion | ¥0.6 billion |
| Net income (loss) | ¥0.5 billion | ¥0.5 billion | ¥0.3 billion | ¥0.3 billion | ¥0.5 billion |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 6,091,000 shares | 6,091,000 shares | 6,091,000 shares | 6,091,000 shares | 6,091,000 shares |
| Net assets | ¥8.5 billion | ¥8.8 billion | ¥8.9 billion | ¥9.1 billion | ¥9.5 billion |
| Total assets | ¥15.8 billion | ¥16.4 billion | ¥16.3 billion | ¥15.9 billion | ¥17.6 billion |
| Net assets per share | 1,402.33 yen | 1,448.74 yen | 1,474.2 yen | 1,508.75 yen | 1,563.74 yen |
| Dividend per share | 33 yen | 32 yen | 19 yen | 22 yen | 30 yen |
| Basic earnings (loss) per share | 75.38 yen | 79.18 yen | 57.22 yen | 53.35 yen | 76.56 yen |
| Equity-to-asset ratio | 53.6% | 53.4% | 54.8% | 57.3% | 53.6% |
| Return on equity | 5.5% | 5.6% | 3.9% | 3.6% | 5.0% |
| Payout ratio | 43.8% | 40.4% | 33.2% | 41.2% | 39.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥30 | Could not be retrieved | 39.2% | |
| FY ending 3/2025 | ¥22 | Could not be retrieved | 41.2% | |
| FY ending 3/2024 | ¥19 | Could not be retrieved | 33.2% | |
| FY ending 3/2023 | ¥32 | Could not be retrieved | 40.4% | |
| FY ending 3/2022 | ¥33 | Could not be retrieved | 43.8% | |
| FY ending 3/2021 | ¥6 | Could not be retrieved | 49.2% | |
| FY ending 3/2020 | ¥8 | Could not be retrieved | 39.5% | |
| FY ending 3/2019 | ¥15 | Could not be retrieved | 17.5% | |
| FY ending 3/2018 | ¥9 | Could not be retrieved | 13.5% | |
| FY ending 3/2017 | ¥7 | Could not be retrieved | 21.9% | |
| FY ending 3/2016 | ¥5 | Could not be retrieved | -6.2% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 23.4% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 34.0% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 12.8% |
SANYU
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SANYU
Unit %Source Annual securities reports
- Financial institutions0.52%
- Securities firms2.21%
- Other corporations47.59%
- Foreign holders (institutions)4.37%
- Foreign holders (individuals)0.07%
- Individuals and others45.24%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本製鉄株式会社 | 33.67% | 2,035,000 |
| 2 | 伊藤忠丸紅鉄鋼株式会社 | 7.49% | 452,000 |
| 3 | 村岡克彦 | 5.11% | 309,000 |
| 4 | 日鉄物産株式会社 | 4.14% | 250,000 |
| 5 | サンユウ従業員持株会 | 3.19% | 192,000 |
| 6 | 永田麻里 | 3.1% | 187,000 |
| 7 | 小川由晃 | 2.94% | 178,000 |
| 8 | 柏木伸夫 | 2.25% | 135,000 |
| 9 | INTERACTIVE BROKERSLLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.15% | 129,000 |
| 10 | 高島庄二郎 | 1.5% | 90,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.7 billion |
| FY ending 3/2021 | ¥0.3 billion |
Revenue scale in the same industry
SANYU
Source Annual securities reports of each company
Iron and Steel: 39 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 NIPPON STEEL ¥10.1T
- 2 JFE ¥4.5T
- 3 Kobe Steel ¥2.4T
- … 25 companies
- 29 KOBELCO WIRE ¥33.1B
- 30 KOGI ¥25.7B
- 31 SANYUThis company ¥25.6B
- 32 HOKUETSU METAL ¥23.6B
- 33 Tohoku Steel ¥20.9B
- … 6 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 203 |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 6,416 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥29.95 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.1 billion | Consolidated |
| Net sales | ¥25.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Net assets | ¥11.1 billion | Consolidated |
| Ordinary income (loss) | ¥1.0 billion | Consolidated |
| Total assets | ¥21.4 billion | Consolidated |
| Return on equity | 6.1% | Consolidated |
| Equity-to-asset ratio | 48.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Consolidated |
| Basic earnings (loss) per share | 101.22 yen | Consolidated |
| Net assets per share | 1,710.25 yen | Consolidated |
| Dividend per share | 30 yen | Parent only |
| Net sales | ¥20.6 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 6,091,000 shares | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥17.6 billion | Parent only |
| Return on equity | 5.0% | Parent only |
| Equity-to-asset ratio | 53.6% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Payout ratio | 39.2% | Parent only |
| Basic earnings (loss) per share | 76.56 yen | Parent only |
| Net assets per share | 1,563.74 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 301 people | Consolidated |
| Number of employees | 301 people | Consolidated |
| Average length of service (years) | 16.1 years | Parent only |
| Average annual salary | ¥6.16 million | Parent only |
| Average age (years) | 40.2 years old | Parent only |
| Number of employees | 194 people | Parent only |
| Number of employees | 194 people | Parent only |
| Number of employees | 194 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 27 people | Consolidated |
| Average number of temporary employees | 27 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 9 people | Parent only |
| Average number of temporary employees | 9 people | Parent only |
| Average number of temporary employees | 9 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,961,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 46,500 shares | Consolidated |
| Number of shares | 6,091,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.8% | Consolidated |
| Shareholding ratio | 65.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 46,500 shares | Consolidated |
| Number of voting rights | 60,396 units | Consolidated |
| Carrying amount on the balance sheet | ¥49.52 million | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 207.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.95 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.95 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 5.2% | Parent only |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥23.41 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥80.55 million | Consolidated |
| Other | ¥87.08 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥11.17 million | Consolidated |
| Other, net | ¥43.59 million | Consolidated |
| Lease obligations | ¥37.36 million | Consolidated |
| Lease obligations | ¥21.86 million | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥54.01 million | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Investments in capital | ¥70.90 million | Consolidated |
| Retained earnings | ¥7.4 billion | Consolidated |
| Raw materials and supplies | ¥2.5 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥2.7 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥5.8 billion | Consolidated |
| Land | ¥2.0 billion | Consolidated |
| Accounts receivable - trade | ¥2.9 billion | Consolidated |
| Buildings and structures | ¥5.9 billion | Consolidated |
| Buildings and structures, net | ¥1.4 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.2 billion | Consolidated |
| Property, plant and equipment | ¥4.8 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥10.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥10.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.2 billion | Consolidated |
| Current liabilities | ¥9.9 billion | Consolidated |
| Current assets | ¥15.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-69.95 million | Consolidated |
| Accumulated depreciation | ¥-4.5 billion | Consolidated |
| Accumulated depreciation | ¥-9.5 billion | Consolidated |
| Intangible assets | ¥87.08 million | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Cash and deposits | ¥4.7 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Net assets | ¥11.1 billion | Consolidated |
| Net assets | ¥11.1 billion | Consolidated |
| Total assets | ¥21.4 billion | Consolidated |
| Deferred tax liabilities | ¥20.93 million | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-21.44 million | Consolidated |
| Valuation and translation adjustments | ¥11.17 million | Consolidated |
| Liabilities | ¥10.3 billion | Consolidated |
| Liabilities and net assets | ¥21.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-28.88 million | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Asset retirement obligations | ¥64.51 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Long-term loans receivable | ¥1.65 million | Consolidated |
| Long-term deposits received | ¥10.07 million | Consolidated |
| Electronically recorded obligations - operating | ¥5.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.2 billion | Consolidated |
| Non-controlling interests | ¥0.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥1.72 million | Parent only |
| Other | ¥8.67 million | Parent only |
| Other | ¥15.76 million | Parent only |
| Valuation difference on available-for-sale securities | ¥11.86 million | Parent only |
| Software | ¥42.60 million | Parent only |
| Lease obligations | ¥24.05 million | Parent only |
| Lease obligations | ¥9.70 million | Parent only |
| Lease assets, net | ¥30.95 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| Investments in capital | ¥69.98 million | Parent only |
| General reserve | ¥3.6 billion | Parent only |
| Retained earnings | ¥6.6 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥15.89 million | Parent only |
| Raw materials and supplies | ¥2.1 billion | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Merchandise and finished goods | ¥1.8 billion | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥5.3 billion | Parent only |
| Land | ¥1.4 billion | Parent only |
| Accounts receivable - trade | ¥2.7 billion | Parent only |
| Tools, furniture and fixtures | ¥24.20 million | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Construction in progress | ¥2.00 million | Parent only |
| Investments and other assets | ¥2.1 billion | Parent only |
| Investment securities | ¥49.52 million | Parent only |
| Notes payable trade | ¥0.88 million | Parent only |
| Property, plant and equipment | ¥3.2 billion | Parent only |
| Accounts receivable - other | ¥44.32 million | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥29.68 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥9.4 billion | Parent only |
| Structures, net | ¥74.33 million | Parent only |
| Machinery and equipment, net | ¥0.9 billion | Parent only |
| Current liabilities | ¥7.9 billion | Parent only |
| Current assets | ¥12.3 billion | Parent only |
| Intangible assets | ¥61.99 million | Parent only |
| Cash and deposits | ¥3.5 billion | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Total assets | ¥17.6 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.6 billion | Parent only |
| Treasury stock | ¥-21.44 million | Parent only |
| Valuation and translation adjustments | ¥11.86 million | Parent only |
| Liabilities | ¥8.2 billion | Parent only |
| Liabilities and net assets | ¥17.6 billion | Parent only |
| Accounts payable - trade | ¥1.8 billion | Parent only |
| Reserve for reduction entry of replaced property | ¥0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-16.74 million | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥1.3 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Asset retirement obligations | ¥55.84 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥0.57 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥90.33 million | Parent only |
| Long-term prepaid expenses | ¥2.44 million | Parent only |
| Long-term loans receivable | ¥1.65 million | Parent only |
| Long-term deposits received | ¥10.07 million | Parent only |
| Shares of subsidiaries and associates | ¥1.8 billion | Parent only |
| Electronically recorded obligations - operating | ¥5.0 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.6 billion | Parent only |
| Telephone subscription right | ¥3.63 million | Parent only |
| Deposits received | ¥4,000 | Parent only |
| Current portion of long-term loans payable | ¥97.77 million | Parent only |
Statement of income (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.41 million | Consolidated |
| Other | ¥0.92 million | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other comprehensive income | ¥3.41 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.41 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Interest income | ¥3.65 million | Consolidated |
| Rent income | ¥30.65 million | Consolidated |
| Dividend income | ¥22.24 million | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Non-operating income | ¥92.35 million | Consolidated |
| Non-operating expenses | ¥12.82 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.1 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥19.74 million | Consolidated |
| Gain on sales of non-current assets | ¥0.10 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.84 million | Consolidated |
| Cost of sales | ¥22.0 billion | Consolidated |
| Gross profit (loss) | ¥3.5 billion | Consolidated |
| Net sales | ¥25.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥9.39 million | Consolidated |
| Interest expenses | ¥11.91 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-30.42 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥20.72 million | Consolidated |
| Extraordinary loss | ¥20.58 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.6 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Consolidated |
| Subsidy income | ¥20.62 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.7 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥31.42 million | Consolidated |
| Packing and transportation expenses | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥70.75 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥70.53 million | Consolidated |
| Other | ¥16.87 million | Parent only |
| Other | ¥0.05 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest and dividend income | ¥69.90 million | Parent only |
| Rent income | ¥23.41 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥4.23 million | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥11.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.10 million | Parent only |
| Loss on retirement of non-current assets | ¥0.84 million | Parent only |
| Cost of sales | ¥18.5 billion | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Net sales | ¥20.6 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Directors' compensations | ¥94.75 million | Parent only |
| Interest expenses | ¥3.66 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-26.90 million | Parent only |
| Legal welfare expenses | ¥79.14 million | Parent only |
| Depreciation | ¥41.73 million | Parent only |
| Extraordinary income | ¥11.10 million | Parent only |
| Extraordinary loss | ¥11.84 million | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Subsidy income | ¥11.00 million | Parent only |
| Selling, general and administrative expenses | ¥1.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥3.12 million | Parent only |
| Rent expenses | ¥0.51 million | Parent only |
| Bonuses | ¥44.90 million | Parent only |
| Provision for bonuses | ¥59.30 million | Parent only |
| Retirement benefit expenses | ¥20.91 million | Parent only |
| Packing and transportation expenses | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥56.88 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.60 million | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.08 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-71.67 million | Consolidated |
| Repayments of finance lease obligations | ¥-26.75 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.3 billion | Consolidated |
| Interest expenses paid | ¥-11.85 million | Consolidated |
| Interest and dividends income received | ¥30.30 million | Consolidated |
| Interest and dividend income | ¥-25.89 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥19.74 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.10 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.84 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Subtotal | ¥3.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-9.39 million | Consolidated |
| Interest expenses | ¥11.91 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.6 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-50.79 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.6 billion | Consolidated |
| Proceeds from subsidy-InvCF | ¥20.62 million | Consolidated |
| Subsidy income | ¥-20.62 million | Consolidated |
| Payments of loans receivable | ¥-0.45 million | Consolidated |
| Collection of loans receivable | ¥1.37 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥14.14 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-17.05 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.1 billion | Consolidated | Disclosed |
| Dividend per share | 30 | Parent only | Disclosed |
| Number of employees | 301 | Consolidated | Disclosed |
| Net assets | ¥11.1 billion | Consolidated | Disclosed |
| Net sales | ¥25.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.0 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥21.4 billion | Consolidated | Disclosed |
| Operating margin | 3.5% | Consolidated | Calculated |
| Net margin | 2.4% | Consolidated | Calculated |
| Sales per employee | 84957601 yen | Consolidated | Calculated |
| Total asset turnover | 1.2 times | Consolidated | Calculated |
| Net assets to total assets | 51.9% | Consolidated | Calculated |