Tohoku Steel
Tohoku Steel Co.,Ltd.
Company highlights
The largest segment by revenue is 特殊鋼事業, at 88.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Tohoku Steel
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 特殊鋼事業 | ¥18.5 billion | 88.5% | ¥18.8 billion | ¥0.3 billion | 22.6% | 1.7% | ¥0.2 billion |
| Real estate business | ¥2.4 billion | 11.5% | ¥2.4 billion | ¥1.1 billion | 77.4% | 45.5% | ¥1.1 billion |
| Total of the businesses | ¥20.9 billion | 100.0% | ¥1.4 billion | 100.0% | |||
Revenue and profit
Tohoku Steel
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥1.1 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Consolidated | |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥99.47 million | Consolidated | |
| Depreciation | ¥66.26 million | Parent only | |
| Retirement benefit expenses | ¥30.11 million | Consolidated | |
| Provision for directors' bonuses | ¥10.21 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.7 billion | Consolidated |
| Ordinary income | ¥1.6 billion | Consolidated | |
| Operating income | ¥1.4 billion | Consolidated | |
| Net income | ¥1.3 billion | Consolidated |
Tohoku Steel
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥1.1 billion
- Salaries and allowances ¥0.7 billion
- Research and development expenses ¥0.5 billion
- Provision for bonuses ¥0.1 billion
- Depreciation ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Tohoku Steel
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Tohoku Steel
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥19.9B | ¥21.6B | ¥21.3B | ¥21.2B | ¥20.9B |
| Year on year (%) | +22.8%◆ | +8.4% | -1.0% | -0.7% | -1.2% |
| Ordinary income (loss) | ¥2.1B | ¥1.4B | ¥1.4B | ¥1.4B | ¥1.6B |
| Change from prior year | +39.2% | -33.5% | -2.8% | -0.8% | +17.3% |
| Ordinary income (loss) as a share of Net sales | 10.8% | 6.6% | 6.5% | 6.5% | 7.7% |
| Change (percentage points) | +1.3 points | -4.2 points◆ | -0.1 points | -0.0 points | +1.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2015Ordinary income (loss) as a share of revenue +2.7 points
- 2016Ordinary income (loss) as a share of revenue -2.9 points
- 2017Ordinary income (loss) as a share of revenue +3.9 points
- 2022Net sales year on year +22.8%
- 2023Ordinary income (loss) as a share of revenue -4.2 points
Tohoku Steel
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Tohoku Steel
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.9 billion | ¥21.6 billion | ¥21.3 billion | ¥21.2 billion | ¥20.9 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥1.4 billion | ¥1.4 billion | ¥1.4 billion | ¥1.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.2 billion | ¥1.1 billion | ¥1.0 billion | ¥1.0 billion | ¥1.3 billion |
| Comprehensive income | ¥1.3 billion | ¥1.2 billion | ¥1.5 billion | ¥0.8 billion | ¥1.8 billion |
| Net assets | ¥25.3 billion | ¥26.3 billion | ¥27.6 billion | ¥27.9 billion | ¥29.5 billion |
| Total assets | ¥31.2 billion | ¥32.7 billion | ¥34.8 billion | ¥34.0 billion | ¥36.4 billion |
| Net assets per share | 3,362.32 yen | 3,489.39 yen | 3,661.84 yen | 3,758.95 yen | 3,966.94 yen |
| Basic earnings (loss) per share | 153.28 yen | 148.53 yen | 129.44 yen | 134.2 yen | 171.74 yen |
| Equity-to-asset ratio | 81.1% | 80.3% | 79.2% | 82.0% | 81.0% |
| Return on equity | 4.7% | 4.3% | 3.6% | 3.6% | 4.4% |
| Net cash provided by (used in) operating activities | ¥1.3 billion | ¥0.7 billion | ¥2.8 billion | ¥2.1 billion | ¥2.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-1.1 billion | ¥-0.5 billion | ¥-0.6 billion | ¥0.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.5 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥5.8 billion | ¥5.1 billion | ¥7.3 billion | ¥8.4 billion | ¥10.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.1 billion | ¥17.5 billion | ¥17.3 billion | ¥17.1 billion | ¥16.5 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥0.7 billion | ¥0.8 billion | ¥0.8 billion | ¥1.0 billion |
| Net income (loss) | ¥0.7 billion | ¥0.7 billion | ¥0.5 billion | ¥0.6 billion | ¥0.8 billion |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 7,550,000 shares | 7,550,000 shares | 7,550,000 shares | 7,550,000 shares | 7,550,000 shares |
| Net assets | ¥16.7 billion | ¥17.1 billion | ¥17.7 billion | ¥17.6 billion | ¥18.5 billion |
| Total assets | ¥19.4 billion | ¥20.6 billion | ¥21.5 billion | ¥20.6 billion | ¥22.1 billion |
| Net assets per share | 2,214.53 yen | 2,271.72 yen | 2,350.2 yen | 2,375.68 yen | 2,489.33 yen |
| Dividend per share | 26 yen | 33 yen | 26 yen | 40 yen | 15 yen |
| Interim dividend per share | 13 yen | 15 yen | 10 yen | 20 yen | 15 yen |
| Basic earnings (loss) per share | 94.18 yen | 86.64 yen | 62.88 yen | 82.69 yen | 104.65 yen |
| Equity-to-asset ratio | 86.1% | 83.2% | 82.2% | 85.7% | 83.6% |
| Return on equity | 4.3% | 3.9% | 2.7% | 3.5% | 4.3% |
| Payout ratio | 27.6% | 38.1% | 41.3% | 48.4% | 14.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥15 | ¥15 | 14.3% | |
| FY ending 3/2025 | ¥40 | ¥20 | 48.4% | |
| FY ending 3/2024 | ¥26 | ¥10 | 41.3% | |
| FY ending 3/2023 | ¥33 | ¥15 | 38.1% | |
| FY ending 3/2022 | ¥26 | ¥13 | 27.6% | |
| FY ending 3/2021 | ¥16 | ¥7 | Could not be retrieved | |
| FY ending 3/2020 | ¥26 | ¥13 | 20.9% | |
| FY ending 3/2019 | ¥24 | ¥12 | 15.9% | |
| FY ending 3/2018 | ¥27 | ¥13 | 14.0% | |
| FY ending 3/2017 | ¥22 | ¥10 | 15.7% | |
| FY ending 3/2016 | ¥16 | ¥8 | Could not be retrieved | |
| FY ending 3/2015 | ¥14 | ¥6 | 42.6% | |
| FY ending 3/2014 | ¥12 | ¥6 | 16.2% | |
| FY ending 3/2013 | ¥11 | ¥6 | 23.5% |
Tohoku Steel
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Tohoku Steel
Unit %Source Annual securities reports
- Financial institutions7.37%
- Securities firms1.03%
- Other corporations59.45%
- Foreign holders (institutions)1.52%
- Foreign holders (individuals)0.00%
- Individuals and others30.63%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 大同特殊鋼株式会社 | 34.32% | 2,549,000 |
| 2 | 岡谷鋼機株式会社 | 10.12% | 752,000 |
| 3 | 東京窯業株式会社 | 8.5% | 631,000 |
| 4 | 光通信KK投資事業有限責任組合 | 6.57% | 488,000 |
| 5 | UH Partners 3投資事業有限責任組合 | 6.42% | 476,000 |
| 6 | UH Partners 2投資事業有限責任組合 | 6.39% | 474,000 |
| 7 | 株式会社七十七銀行(常任代理人 株式会社日本カストディ銀行) | 4.05% | 300,000 |
| 8 | 三井住友信託銀行株式会社(常任代理人 株式会社日本カストディ銀行) | 2.69% | 200,000 |
| 9 | 芝本産業株式会社 | 2.34% | 173,000 |
| 10 | エスアイエル投資事業有限責任組合 | 1.62% | 120,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥0.8 billion |
| FY ending 3/2021 | Could not be retrieved | ¥1.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| 特殊鋼事業 | ¥0.5 billion |
| Real estate business | ¥0.3 billion |
Revenue scale in the same industry
Tohoku Steel
Source Annual securities reports of each company
Iron and Steel: 39 companies · revenue · largest first・FY Mar 2026・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NIPPON STEEL ¥10.1T
- 2 JFE ¥4.5T
- 3 Kobe Steel ¥2.4T
- … 27 companies
- 31 SANYU ¥25.6B
- 32 HOKUETSU METAL ¥23.6B
- 33 Tohoku SteelThis company ¥20.9B
- 34 NIPPON CHUTETSUKAN ¥15.9B
- 35 NIPPON CHUZO K. K ¥12.3B
- … 4 companies
Workforce information
Women 107 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 409 |
| Childcare leave taken, men |
133.3% |
| Childcare leave taken, women |
400% |
| Share of managers who are women | 3.6% |
| Share of board members who are women | 9.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 15,299 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥29.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Net sales | ¥20.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥10.6 billion | Consolidated |
| Net assets | ¥29.5 billion | Consolidated |
| Ordinary income (loss) | ¥1.6 billion | Consolidated |
| Total assets | ¥36.4 billion | Consolidated |
| Return on equity | 4.4% | Consolidated |
| Equity-to-asset ratio | 81.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 171.74 yen | Consolidated |
| Net assets per share | 3,966.94 yen | Consolidated |
| Dividend per share | 15 yen | Parent only |
| Net sales | ¥16.5 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Total number of issued shares (common stock) | 7,550,000 shares | Parent only |
| Net assets | ¥18.5 billion | Parent only |
| Ordinary income (loss) | ¥1.0 billion | Parent only |
| Total assets | ¥22.1 billion | Parent only |
| Return on equity | 4.3% | Parent only |
| Equity-to-asset ratio | 83.6% | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Payout ratio | 14.3% | Parent only |
| Interim dividend per share | 15 yen | Parent only |
| Basic earnings (loss) per share | 104.65 yen | Parent only |
| Net assets per share | 2,489.33 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 572 people | Consolidated |
| Number of employees | 572 people | Consolidated |
| Wage gap between men and women (all employees) | 66.1% | Parent only |
| Average length of service (years) | 15.9 years | Parent only |
| Average annual salary | ¥5.77 million | Parent only |
| Average age (years) | 41.1 years old | Parent only |
| Number of employees | 371 people | Parent only |
| Number of employees | 371 people | Parent only |
| Number of employees | 371 people | Parent only |
| Wage gap between men and women (regular employees) | 68.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 56.9% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥20.9 billion | Consolidated |
| Average number of temporary employees | 33 people | Consolidated |
| Average number of temporary employees | 33 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.8 billion | Consolidated |
| Write-downs of inventories | ¥55.49 million | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 133.3% | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥27.43 million | Consolidated |
| Number of shares held | 6,165,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 122,200 shares | Consolidated |
| Number of shares | 7,550,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.6% | Consolidated |
| Shareholding ratio | 83.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 122,200 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.8 billion | Consolidated |
| Number of voting rights | 74,237 units | Consolidated |
| Carrying amount on the balance sheet | ¥41.63 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.7 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.9 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 138.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.50 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.63 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Change in average annual salary from the previous year | 2.2% | Parent only |
| Revenue | ¥0.91 million | Parent only |
| Revenue | ¥0.22 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Balance sheet (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥43.57 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Work in process | ¥1.5 billion | Consolidated |
| Provision for repairs | ¥0.2 billion | Consolidated |
| Retained earnings | ¥26.7 billion | Consolidated |
| Raw materials and supplies | ¥1.1 billion | Consolidated |
| Notes receivable - trade | ¥10.45 million | Consolidated |
| Merchandise and finished goods | ¥0.7 billion | Consolidated |
| Non-current liabilities | ¥2.6 billion | Consolidated |
| Non-current assets | ¥17.0 billion | Consolidated |
| Land | ¥2.3 billion | Consolidated |
| Accounts receivable - trade | ¥3.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥3.8 billion | Consolidated |
| Construction in progress | ¥25.28 million | Consolidated |
| Provision for directors' bonuses | ¥10.21 million | Consolidated |
| Investments and other assets | ¥7.2 billion | Consolidated |
| Investment securities | ¥7.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.5 billion | Consolidated |
| Securities | ¥3.9 billion | Consolidated |
| Property, plant and equipment | ¥9.6 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥27.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.8 billion | Consolidated |
| Current liabilities | ¥4.3 billion | Consolidated |
| Current assets | ¥19.3 billion | Consolidated |
| Accumulated depreciation | ¥-22.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.2 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥10.6 billion | Consolidated |
| Cash and deposits | ¥7.1 billion | Consolidated |
| Net assets | ¥29.5 billion | Consolidated |
| Net assets | ¥29.5 billion | Consolidated |
| Total assets | ¥36.4 billion | Consolidated |
| Total assets | ¥36.4 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥8.13 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥1.6 billion | Consolidated |
| Liabilities | ¥6.9 billion | Consolidated |
| Liabilities and net assets | ¥36.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.31 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.42 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term deposits received | ¥1.8 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.8 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥44.63 million | Parent only |
| Other | ¥20.41 million | Parent only |
| Other | ¥15.16 million | Parent only |
| Other | ¥3.16 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.0 billion | Parent only |
| Other, net | ¥0.3 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Work in process | ¥1.4 billion | Parent only |
| Investments in capital | ¥0.59 million | Parent only |
| General reserve | ¥10.8 billion | Parent only |
| Retained earnings | ¥16.3 billion | Parent only |
| Legal retained earnings | ¥73.69 million | Parent only |
| Unearned revenue | ¥3.94 million | Parent only |
| Prepaid expenses | ¥1.95 million | Parent only |
| Raw materials and supplies | ¥0.9 billion | Parent only |
| Notes receivable - trade | ¥6.27 million | Parent only |
| Merchandise and finished goods | ¥0.7 billion | Parent only |
| Electronically recorded obligations non operating | ¥68.21 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥9.5 billion | Parent only |
| Land | ¥1.0 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥21.91 million | Parent only |
| Accounts receivable - trade | ¥2.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Construction in progress | ¥18.28 million | Parent only |
| Provision for directors' bonuses | ¥8.50 million | Parent only |
| Investments and other assets | ¥4.9 billion | Parent only |
| Investment securities | ¥2.9 billion | Parent only |
| Securities | ¥2.1 billion | Parent only |
| Property, plant and equipment | ¥4.5 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥14.13 million | Parent only |
| Shareholders' equity | ¥17.5 billion | Parent only |
| Structures, net | ¥26.22 million | Parent only |
| Machinery and equipment, net | ¥2.6 billion | Parent only |
| Current liabilities | ¥3.2 billion | Parent only |
| Current assets | ¥12.6 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥2.9 billion | Parent only |
| Net assets | ¥18.5 billion | Parent only |
| Net assets | ¥18.5 billion | Parent only |
| Total assets | ¥22.1 billion | Parent only |
| Deferred tax liabilities | ¥81.18 million | Parent only |
| Retained earnings brought forward | ¥5.4 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥1.0 billion | Parent only |
| Liabilities | ¥3.6 billion | Parent only |
| Liabilities and net assets | ¥22.1 billion | Parent only |
| Accounts payable - trade | ¥1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.33 million | Parent only |
| Allowance for doubtful accounts | ¥-0.46 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicles, net | ¥1.51 million | Parent only |
| Long-term prepaid expenses | ¥7.50 million | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.8 billion | Parent only |
| Deposits received | ¥49.49 million | Parent only |
Statement of income (77 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥24.62 million | Consolidated |
| Other | ¥11.15 million | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Purchase discounts | ¥21.55 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥1.8 billion | Consolidated |
| Interest income | ¥32.82 million | Consolidated |
| Dividend income | ¥62.77 million | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥30.27 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥3.57 million | Consolidated |
| Cost of sales | ¥17.2 billion | Consolidated |
| Gross profit (loss) | ¥3.7 billion | Consolidated |
| Net sales | ¥20.9 billion | Consolidated |
| Net sales | ¥20.9 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Provision for directors' bonuses | ¥10.21 million | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.1 billion | Consolidated |
| Interest expenses | ¥3.10 million | Consolidated |
| Commission fees | ¥12.45 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥28.74 million | Consolidated |
| Impairment loss | ¥64.20 million | Consolidated |
| Impairment loss | ¥64.20 million | Consolidated |
| Foreign exchange gains | ¥28.48 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥95.17 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥64.20 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥45.27 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.3 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Ordinary income | ¥1.6 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Consolidated |
| Subsidy income | ¥51.38 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.3 billion | Consolidated |
| Provision for bonuses | ¥99.47 million | Consolidated |
| Retirement benefit expenses | ¥30.11 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥16.18 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥16.18 million | Parent only |
| Cost of sales | ¥13.8 billion | Parent only |
| Gross profit (loss) | ¥2.7 billion | Parent only |
| Net sales | ¥16.5 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Provision for directors' bonuses | ¥8.50 million | Parent only |
| Gain on sales of investment securities | ¥19.95 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥25.65 million | Parent only |
| Depreciation | ¥66.26 million | Parent only |
| Impairment loss | ¥64.20 million | Parent only |
| Extraordinary income | ¥19.95 million | Parent only |
| Extraordinary loss | ¥64.20 million | Parent only |
| Income (loss) before income taxes | ¥1.0 billion | Parent only |
| Ordinary income | ¥1.0 billion | Parent only |
| Salaries and allowances | ¥0.6 billion | Parent only |
| Selling, general and administrative expenses | ¥2.0 billion | Parent only |
| Provision for bonuses | ¥85.72 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.01 million | Consolidated |
| Other | ¥-12.45 million | Consolidated |
| Other | ¥0.62 million | Consolidated |
| Other | ¥-10.53 million | Consolidated |
| Increase (decrease) in other liabilities | ¥9.42 million | Consolidated |
| Decrease (increase) in other assets | ¥76.68 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥29.99 million | Consolidated |
| Increase decrease in provision for repairs | ¥19.94 million | Consolidated |
| Interest expenses paid | ¥-3.10 million | Consolidated |
| Interest and dividends income received | ¥98.67 million | Consolidated |
| Interest and dividend income | ¥-95.58 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.57 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥35.61 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥2.4 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥3.39 million | Consolidated |
| Payments of loans receivable to employees | ¥-0.55 million | Consolidated |
| Collection of loans receivable to employees | ¥1.22 million | Consolidated |
| Proceeds from redemption of investment securities | ¥0.1 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥3.10 million | Consolidated |
| Commission fees | ¥12.45 million | Consolidated |
| Proceeds from redemption of securities | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥24.52 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Impairment loss | ¥64.20 million | Consolidated |
| Foreign exchange loss (gain) | ¥-29.48 million | Consolidated |
| Purchase of intangible assets | ¥-14.82 million | Consolidated |
| Proceeds from subsidy income | ¥73.35 million | Consolidated |
| Subsidy income | ¥-51.38 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.12 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥4.96 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥16.74 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated | Disclosed |
| Dividend per share | 15 | Parent only | Disclosed |
| Number of employees | 572 | Consolidated | Disclosed |
| Net assets | ¥29.5 billion | Consolidated | Disclosed |
| Net sales | ¥20.9 billion | Consolidated | Disclosed |
| Operating income | ¥1.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.6 billion | Consolidated | Disclosed |
| Net income | ¥1.3 billion | Consolidated | Disclosed |
| Total assets | ¥36.4 billion | Consolidated | Disclosed |
| Operating margin | 6.8% | Consolidated | Calculated |
| Net margin | 6.1% | Consolidated | Calculated |
| Sales per employee | 36593147 yen | Consolidated | Calculated |
| Total asset turnover | 0.58 times | Consolidated | Calculated |
| Net assets to total assets | 81.0% | Consolidated | Calculated |