Canare Electric
Canare Electric Co., Ltd.
Company highlights
The largest segment by revenue is Japan, at 57.0% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Canare Electric
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥6.5 billion | 57.0% | ¥6.2 billion | ¥1.3 billion | 80.9% | 19.5% | ¥0.7 billion |
| America | ¥1.7 billion | 14.7% | ¥1.6 billion | ¥23.72 million | 1.5% | 1.4% | ¥0.2 billion |
| China | ¥1.5 billion | 12.9% | ¥1.3 billion | ¥0.1 billion | 6.9% | 7.4% | ¥0.1 billion |
| Korea | ¥1.1 billion | 9.3% | ¥1.1 billion | ¥0.1 billion | 7.6% | 11.1% | ¥0.2 billion |
| Singapore | ¥0.6 billion | 5.1% | ¥0.6 billion | ¥40.58 million | 2.6% | 7.1% | ¥83.45 million |
| Taiwan | ¥0.1 billion | 1.0% | ¥0.1 billion | ¥7.18 million | 0.5% | 6.2% | ¥38.31 million |
| Total of the businesses | ¥11.4 billion | 100.0% | ¥1.6 billion | 100.0% | |||
Revenue and profit
Canare Electric
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥1.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Packing and transportation expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥55.44 million | Consolidated | |
| Retirement benefit expenses | ¥49.91 million | Consolidated | |
| Share-based payment expenses | ¥49.61 million | Consolidated | |
| Provision for directors' bonuses | ¥38.78 million | Consolidated | |
| Provision for directors' retirement benefits | ¥26.04 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥5.33 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.6 billion | Consolidated |
| Ordinary income | ¥1.7 billion | Consolidated | |
| Operating income | ¥1.6 billion | Consolidated | |
| Net income | ¥1.2 billion | Consolidated |
Canare Electric
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and bonuses ¥1.5 billion
- Research and development expenses ¥0.5 billion
- Directors' compensations ¥0.3 billion
- Packing and transportation expenses ¥0.2 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Other (not itemized) ¥1.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Canare Electric
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Canare Electric
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥10.0B | ¥11.2B | ¥12.9B | ¥12.4B | ¥13.1B |
| Year on year (%) | +3.5% | +11.3% | +15.3% | -3.8% | +5.9% |
| Ordinary income (loss) | ¥1.1B | ¥1.3B | ¥1.7B | ¥1.4B | ¥1.7B |
| Change from prior year | +8.6% | +17.8% | +38.0% | -16.8% | +15.9% |
| Ordinary income (loss) as a share of Net sales | 10.7% | 11.3% | 13.5% | 11.7% | 12.8% |
| Change (percentage points) | +0.5 points | +0.6 points | +2.2 points◆ | -1.8 points | +1.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2014Ordinary income (loss) as a share of revenue +4.1 points
- 2017Ordinary income (loss) as a share of revenue -3.0 points
- 2019Ordinary income (loss) as a share of revenue -2.6 points
- 2023Ordinary income (loss) as a share of revenue +2.2 points
Canare Electric
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Canare Electric
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.0 billion | ¥11.2 billion | ¥12.9 billion | ¥12.4 billion | ¥13.1 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥1.3 billion | ¥1.7 billion | ¥1.4 billion | ¥1.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥0.9 billion | ¥1.2 billion | ¥1.0 billion | ¥1.2 billion |
| Comprehensive income | ¥1.0 billion | ¥1.2 billion | ¥1.6 billion | ¥1.4 billion | ¥1.4 billion |
| Net assets | ¥14.7 billion | ¥15.7 billion | ¥17.0 billion | ¥18.0 billion | ¥19.0 billion |
| Total assets | ¥16.3 billion | ¥17.7 billion | ¥18.9 billion | ¥19.6 billion | ¥21.1 billion |
| Net assets per share | 2,180.38 yen | 2,325.27 yen | 2,503.15 yen | 2,635.79 yen | 2,784.46 yen |
| Basic earnings (loss) per share | 100.96 yen | 128.74 yen | 175.26 yen | 152.64 yen | 175.74 yen |
| Equity-to-asset ratio | 90.4% | 88.5% | 90.0% | 91.5% | 90.4% |
| Return on equity | 4.8% | 5.7% | 7.3% | 5.9% | 6.5% |
| Net cash provided by (used in) operating activities | ¥0.5 billion | ¥0.8 billion | ¥0.8 billion | ¥1.5 billion | ¥1.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-0.9 billion | ¥-0.6 billion | ¥0.3 billion | ¥-3.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.5 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥8.8 billion | ¥8.6 billion | ¥8.5 billion | ¥9.9 billion | ¥7.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.3 billion | ¥8.8 billion | ¥9.4 billion | ¥9.6 billion | ¥10.5 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥1.0 billion | ¥1.2 billion | ¥1.4 billion | ¥1.5 billion |
| Net income (loss) | ¥0.4 billion | ¥0.8 billion | ¥0.9 billion | ¥1.2 billion | ¥1.1 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 7,028,060 shares | 7,028,060 shares | 7,028,060 shares | 7,028,060 shares | 7,028,060 shares |
| Net assets | ¥11.4 billion | ¥12.0 billion | ¥12.8 billion | ¥13.6 billion | ¥14.5 billion |
| Total assets | ¥12.6 billion | ¥13.4 billion | ¥14.2 billion | ¥15.0 billion | ¥16.0 billion |
| Net assets per share | 1,692.97 yen | 1,776.46 yen | 1,876.98 yen | 1,990.49 yen | 2,120.55 yen |
| Dividend per share | 30 yen | 35 yen | 62 yen | 57 yen | 66 yen |
| Interim dividend per share | 13 yen | 15 yen | 23 yen | 28 yen | 28 yen |
| Basic earnings (loss) per share | 52.2 yen | 113.71 yen | 128.89 yen | 171.63 yen | 168.21 yen |
| Equity-to-asset ratio | 90.5% | 89.6% | 90.1% | 90.3% | 90.6% |
| Return on equity | 3.1% | 6.6% | 7.1% | 8.9% | 8.2% |
| Payout ratio | 57.5% | 30.8% | 48.1% | 33.2% | 39.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥66 | ¥28 | 39.2% | |
| FY ending 12/2024 | ¥57 | ¥28 | 33.2% | |
| FY ending 12/2023 | ¥62 | ¥23 | 48.1% | |
| FY ending 12/2022 | ¥35 | ¥15 | 30.8% | |
| FY ending 12/2021 | ¥30 | ¥13 | 57.5% | |
| FY ending 12/2020 | ¥28 | ¥13 | 49.1% | |
| FY ending 12/2019 | ¥48 | ¥23 | 56.2% | |
| FY ending 12/2018 | ¥48 | ¥23 | 31.3% | |
| FY ending 12/2017 | ¥48 | ¥23 | 24.3% | |
| FY ending 12/2016 | ¥47 | ¥22 | 20.6% | |
| FY ending 12/2015 | ¥45 | ¥23 | 25.8% | |
| FY ending 12/2014 | ¥40 | ¥15 | 26.7% | |
| FY ending 12/2013 | ¥30 | ¥14 | 41.6% | |
| FY ending 12/2012 | ¥27 | ¥13 | 42.1% |
Canare Electric
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Canare Electric
Unit %Source Annual securities reports
- Financial institutions2.06%
- Securities firms3.06%
- Other corporations42.69%
- Foreign holders (institutions)6.77%
- Foreign holders (individuals)0.05%
- Individuals and others45.38%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社香流 | 11.69% | 800,000 |
| 2 | 株式会社新高輪 | 11.69% | 800,000 |
| 3 | 株式会社センリキ | 5.12% | 350,000 |
| 4 | 株式会社センユキ | 5.12% | 350,000 |
| 5 | 川本公夫 | 4.39% | 300,000 |
| 6 | 川本重喜 | 2.92% | 200,000 |
| 7 | 株式会社ノダノ | 2.92% | 200,000 |
| 8 | 合同会社カワシマ | 2.92% | 200,000 |
| 9 | INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.6% | 178,000 |
| 10 | 株式会社サウンドハウス | 2.43% | 166,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.5 billion | ¥0.3 billion |
| FY ending 12/2020 | ¥0.5 billion | ¥0.1 billion |
Revenue scale in the same industry
Canare Electric
Source Annual securities reports of each company
Nonferrous Metals: 33 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Sumitomo Electric IndustriesFY Mar 2026 ¥5.1T
- 2 MITSUBISHI MATERIALSFY Mar 2026 ¥1.8T
- 3 Sumitomo Metal MiningFY Mar 2026 ¥1.7T
- … 19 companies
- 23 HIRAKAWA HEWTECHFY Mar 2026 ¥38.4B
- 24 NIPPON SHINDOFY Mar 2026 ¥30.1B
- 25 Canare ElectricThis companyFY Dec 2025 ¥13.1B
- 26 MITSUBOSHIFY Mar 2026 ¥11.7B
- 27 Asaka RikenFY Sep 2025 ¥8.7B
- … 6 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥34.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥4.57 million |
| Non-audit fees (this year, network firms) | ¥0.85 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Cash and cash equivalents | ¥7.6 billion | Consolidated |
| Net assets | ¥19.0 billion | Consolidated |
| Ordinary income (loss) | ¥1.7 billion | Consolidated |
| Total assets | ¥21.1 billion | Consolidated |
| Return on equity | 6.5% | Consolidated |
| Equity-to-asset ratio | 90.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 175.74 yen | Consolidated |
| Net assets per share | 2,784.46 yen | Consolidated |
| Dividend per share | 66 yen | Parent only |
| Net sales | ¥10.5 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 7,028,060 shares | Parent only |
| Net assets | ¥14.5 billion | Parent only |
| Ordinary income (loss) | ¥1.5 billion | Parent only |
| Total assets | ¥16.0 billion | Parent only |
| Return on equity | 8.2% | Parent only |
| Equity-to-asset ratio | 90.6% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 39.2% | Parent only |
| Interim dividend per share | 28 yen | Parent only |
| Basic earnings (loss) per share | 168.21 yen | Parent only |
| Net assets per share | 2,120.55 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 258 people | Consolidated |
| Number of employees | 258 people | Consolidated |
| Wage gap between men and women (all employees) | 69.9% | Parent only |
| Average length of service (years) | 17.8 years | Parent only |
| Average annual salary | ¥8.08 million | Parent only |
| Average age (years) | 48.8 years old | Parent only |
| Number of employees | 129 people | Parent only |
| Number of employees | 129 people | Parent only |
| Number of employees | 129 people | Parent only |
| Wage gap between men and women (regular employees) | 79.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 87.2% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥13.1 billion | Consolidated |
| Average number of temporary employees | 63 people | Consolidated |
| Average number of temporary employees | 63 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Write-downs of inventories | ¥-17.48 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 12 companies | Consolidated |
| Average number of temporary employees | 30 people | Parent only |
| Average number of temporary employees | 30 people | Parent only |
| Average number of temporary employees | 30 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 14.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥13.34 million | Consolidated |
| Number of shares held | 3,544,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 186,900 shares | Consolidated |
| Number of shares | 7,028,060 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.7% | Consolidated |
| Shareholding ratio | 51.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 186,900 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.5 billion | Consolidated |
| Number of voting rights | 68,308 units | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.7 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 120.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥4.57 million | Consolidated |
| Fees for audit and attestation services - total | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥4.57 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0.48 million | Consolidated |
| Fees for non-audit services - total | ¥0.85 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.37 million | Consolidated |
Balance sheet (122 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥70.47 million | Consolidated |
| Retained earnings | ¥15.6 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥1.3 billion | Consolidated |
| Merchandise and finished goods | ¥2.9 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥6.9 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Revaluation reserve for land | ¥-0.4 billion | Consolidated |
| Accounts receivable - trade | ¥1.2 billion | Consolidated |
| Contract liabilities | ¥86.64 million | Consolidated |
| Tools, furniture and fixtures | ¥1.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥2.3 billion | Consolidated |
| Buildings and structures, net | ¥1.0 billion | Consolidated |
| Provision for directors' bonuses | ¥38.67 million | Consolidated |
| Provision for directors' retirement benefits | ¥67.07 million | Consolidated |
| Investments and other assets | ¥4.7 billion | Consolidated |
| Investment securities | ¥2.4 billion | Consolidated |
| Property, plant and equipment | ¥2.2 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥17.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥14.55 million | Consolidated |
| Current liabilities | ¥1.7 billion | Consolidated |
| Current assets | ¥14.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.5 billion | Consolidated |
| Intangible assets | ¥27.25 million | Consolidated |
| Cash and cash equivalents | ¥7.6 billion | Consolidated |
| Cash and deposits | ¥9.3 billion | Consolidated |
| Net assets | ¥19.0 billion | Consolidated |
| Net assets | ¥19.0 billion | Consolidated |
| Total assets | ¥21.1 billion | Consolidated |
| Total assets | ¥21.1 billion | Consolidated |
| Deferred tax liabilities | ¥34.56 million | Consolidated |
| Deferred tax assets | ¥55.64 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥1.5 billion | Consolidated |
| Liabilities | ¥2.0 billion | Consolidated |
| Liabilities and net assets | ¥21.1 billion | Consolidated |
| Accounts payable - trade | ¥0.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-8.41 million | Consolidated |
| Capital surplus | ¥1.2 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Provision for bonuses | ¥86.84 million | Consolidated |
| Net defined benefit liability | ¥29.57 million | Consolidated |
| Long term time deposits | ¥2.0 billion | Consolidated |
| Other | ¥0.10 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥20.62 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Work in process | ¥18.57 million | Parent only |
| Life insurance funds | ¥0.1 billion | Parent only |
| General reserve | ¥0.6 billion | Parent only |
| Retained earnings | ¥12.5 billion | Parent only |
| Advances received | ¥4.38 million | Parent only |
| Prepaid expenses | ¥40.55 million | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥1.9 billion | Parent only |
| Non-current liabilities | ¥59.53 million | Parent only |
| Non-current assets | ¥6.9 billion | Parent only |
| Land | ¥0.7 billion | Parent only |
| Revaluation reserve for land | ¥-0.4 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥82.39 million | Parent only |
| Guarantee deposits | ¥54.19 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥38.67 million | Parent only |
| Provision for directors' retirement benefits | ¥56.59 million | Parent only |
| Investments and other assets | ¥5.8 billion | Parent only |
| Investment securities | ¥2.4 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥86.32 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥14.5 billion | Parent only |
| Structures, net | ¥9.15 million | Parent only |
| Machinery and equipment, net | ¥0.52 million | Parent only |
| Current liabilities | ¥1.5 billion | Parent only |
| Current assets | ¥9.1 billion | Parent only |
| Intangible assets | ¥21.62 million | Parent only |
| Cash and deposits | ¥5.3 billion | Parent only |
| Net assets | ¥14.5 billion | Parent only |
| Net assets | ¥14.5 billion | Parent only |
| Total assets | ¥16.0 billion | Parent only |
| Deferred tax assets | ¥25.46 million | Parent only |
| Retained earnings brought forward | ¥11.9 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥-0.23 million | Parent only |
| Liabilities | ¥1.5 billion | Parent only |
| Liabilities and net assets | ¥16.0 billion | Parent only |
| Supplies | ¥6.55 million | Parent only |
| Accounts payable - trade | ¥0.8 billion | Parent only |
| Capital surplus | ¥1.2 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥72.53 million | Parent only |
| Vehicles, net | ¥1.66 million | Parent only |
| Provision for retirement benefits | ¥2.94 million | Parent only |
| Long-term prepaid expenses | ¥23.49 million | Parent only |
| Long term time deposits | ¥2.0 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Telephone subscription right | ¥1.00 million | Parent only |
| Deposits received | ¥51.25 million | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥58.69 million | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.71 million | Consolidated |
| Other | ¥3.05 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Cost of real estate rent | ¥5.02 million | Consolidated |
| Real estate rent | ¥6.59 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥1.4 billion | Consolidated |
| Interest income | ¥68.92 million | Consolidated |
| Dividend income | ¥13.34 million | Consolidated |
| Operating income | ¥1.6 billion | Consolidated |
| Operating income | ¥1.6 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥18.59 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.88 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.36 million | Consolidated |
| Loss on sales of accounts receivable | ¥0.30 million | Consolidated |
| Cost of sales | ¥7.6 billion | Consolidated |
| Gross profit (loss) | ¥5.6 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.2 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥38.78 million | Consolidated |
| Provision for directors' retirement benefits | ¥26.04 million | Consolidated |
| Gain on investments in partnership | ¥19.03 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Interest expenses | ¥5.14 million | Consolidated |
| Share-based payment expenses | ¥49.61 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥-93.44 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥37.68 million | Consolidated |
| Impairment loss | ¥37.68 million | Consolidated |
| Foreign exchange losses | ¥4.71 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥92.15 million | Consolidated |
| Extraordinary loss | ¥37.68 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥25.63 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.3 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥1.6 billion | Consolidated |
| Income (loss) before income taxes | ¥1.6 billion | Consolidated |
| Ordinary income | ¥1.7 billion | Consolidated |
| Salaries and bonuses | ¥1.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.60 million | Consolidated |
| Disposal of treasury stock | ¥40.19 million | Consolidated |
| Purchase of treasury stock | ¥-6,000 | Consolidated |
| Packing and transportation expenses | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥5.33 million | Consolidated |
| Provision for bonuses | ¥55.44 million | Consolidated |
| Retirement benefit expenses | ¥49.91 million | Consolidated |
| Other | ¥2.89 million | Parent only |
| Other | ¥0.39 million | Parent only |
| Cost of real estate rent | ¥1.17 million | Parent only |
| Real estate rent | ¥10.66 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥20.79 million | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥1.1 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥1.90 million | Parent only |
| Loss on retirement of non-current assets | ¥0.04 million | Parent only |
| Loss on sales of accounts receivable | ¥0.30 million | Parent only |
| Cost of sales | ¥7.0 billion | Parent only |
| Gross profit (loss) | ¥3.5 billion | Parent only |
| Net sales | ¥10.5 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥38.78 million | Parent only |
| Provision for directors' retirement benefits | ¥15.56 million | Parent only |
| Gain on investments in partnership | ¥19.03 million | Parent only |
| Interest on securities | ¥24.32 million | Parent only |
| Share-based payment expenses | ¥49.61 million | Parent only |
| Operations consignment fee | ¥15.04 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-38.28 million | Parent only |
| Depreciation | ¥44.72 million | Parent only |
| Foreign exchange gains | ¥2.77 million | Parent only |
| Research and development expenses | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.5 billion | Parent only |
| Salaries and bonuses | ¥0.8 billion | Parent only |
| Disposal of treasury stock | ¥40.19 million | Parent only |
| Purchase of treasury stock | ¥-6,000 | Parent only |
| Packing and transportation expenses | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥2.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.23 million | Parent only |
| Provision for bonuses | ¥51.57 million | Parent only |
| Retirement benefit expenses | ¥36.70 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥71.81 million | Consolidated |
| Other | ¥-5.14 million | Consolidated |
| Other | ¥4.64 million | Consolidated |
| Repayments of lease obligations | ¥-74.84 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥87.68 million | Consolidated |
| Interest and dividends income received | ¥75.58 million | Consolidated |
| Increase (decrease) in advances received | ¥3.79 million | Consolidated |
| Interest and dividend income | ¥-82.27 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.49 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.36 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥97.54 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.2 billion | Consolidated |
| Payments into time deposits | ¥-1.2 billion | Consolidated |
| Subtotal | ¥2.2 billion | Consolidated |
| Payments for guarantee deposits | ¥-4.74 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥24.56 million | Consolidated |
| Purchase of investment securities | ¥-1.5 billion | Consolidated |
| Interest expenses | ¥5.14 million | Consolidated |
| Purchase of property plant and equipment | ¥-76.77 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥6.98 million | Consolidated |
| Decrease in consumption taxes payable | ¥5.05 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-12.16 million | Consolidated |
| Decrease (increase) in inventories | ¥78.07 million | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥37.68 million | Consolidated |
| Purchase of intangible assets | ¥-17.57 million | Consolidated |
| Regarding purchase of treasury stock | ¥-6,000 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥5.09 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥2.13 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-2.0 billion | Consolidated |
| Revenue | ¥28.59 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated | Disclosed |
| Dividend per share | 66 | Parent only | Disclosed |
| Number of employees | 258 | Consolidated | Disclosed |
| Net assets | ¥19.0 billion | Consolidated | Disclosed |
| Net sales | ¥13.1 billion | Consolidated | Disclosed |
| Operating income | ¥1.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.7 billion | Consolidated | Disclosed |
| Net income | ¥1.2 billion | Consolidated | Disclosed |
| Total assets | ¥21.1 billion | Consolidated | Disclosed |
| Operating margin | 12.1% | Consolidated | Calculated |
| Net margin | 9.2% | Consolidated | Calculated |
| Sales per employee | 50833302 yen | Consolidated | Calculated |
| Total asset turnover | 0.62 times | Consolidated | Calculated |
| Net assets to total assets | 90.4% | Consolidated | Calculated |