ODAWARA ENGINEERING
ODAWARA ENGINEERING CO., LTD.
Company highlights
The largest segment by revenue is Coil winding machine, at 74.5% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ODAWARA ENGINEERING
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Coil winding machine | ¥13.6 billion | 74.5% | ¥9.1 billion | ¥3.3 billion | 96.1% | 24.5% | ¥1.5 billion |
| Blower and housing equipment | ¥4.7 billion | 25.5% | ¥4.1 billion | ¥0.1 billion | 3.9% | 2.9% | ¥2.91 million |
| Total of the businesses | ¥18.2 billion | 100.0% | ¥3.5 billion | 100.0% | |||
Revenue and profit
ODAWARA ENGINEERING
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥1.8 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| General and administrative expenses | ¥0.3 billion | Consolidated | |
| Experiment and research expenses | ¥0.3 billion | Parent only | |
| Commission fees | ¥0.2 billion | Parent only | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Bonuses | ¥74.30 million | Parent only | |
| Retirement benefit expenses | ¥18.70 million | Consolidated | |
| Provision for bonuses | ¥12.46 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.22 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.9 billion | Consolidated |
| Ordinary income | ¥3.2 billion | Consolidated | |
| Operating income | ¥3.1 billion | Consolidated | |
| Net income | ¥2.3 billion | Consolidated |
ODAWARA ENGINEERING
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Other ¥1.8 billion
- Salaries and allowances ¥0.6 billion
- Directors' compensations ¥0.3 billion
- General and administrative expenses ¥0.3 billion
- Experiment and research expenses ¥0.3 billion
- Commission fees ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
ODAWARA ENGINEERING
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
ODAWARA ENGINEERING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥13.6B | ¥14.1B | ¥14.7B | ¥13.2B | ¥18.2B |
| Year on year (%) | +20.9%◆ | +3.9% | +4.4% | -10.4% | +38.4%◆ |
| Ordinary income (loss) | ¥1.3B | ¥1.1B | ¥2.1B | ¥1.3B | ¥3.2B |
| Change from prior year | +87.4% | -11.2% | +90.5% | -39.2% | +145.9% |
| Ordinary income (loss) as a share of Net sales | 9.3% | 7.9% | 14.5% | 9.8% | 17.5% |
| Change (percentage points) | +3.3 points◆ | -1.4 points | +6.5 points◆ | -4.7 points◆ | +7.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2013Ordinary income (loss) as a share of revenue -3.3 points
- 2014Net sales year on year +63.8%, Ordinary income (loss) as a share of revenue -6.4 points
- 2015Ordinary income (loss) as a share of revenue +6.7 points
- 2016Ordinary income (loss) as a share of revenue +2.1 points
- 2020Ordinary income (loss) as a share of revenue -4.3 points
- 2021Net sales year on year +20.9%, Ordinary income (loss) as a share of revenue +3.3 points
- 2023Ordinary income (loss) as a share of revenue +6.5 points
- 2024Ordinary income (loss) as a share of revenue -4.7 points
- 2025Net sales year on year +38.4%, Ordinary income (loss) as a share of revenue +7.6 points
ODAWARA ENGINEERING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ODAWARA ENGINEERING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥13.6 billion | ¥14.1 billion | ¥14.7 billion | ¥13.2 billion | ¥18.2 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥1.1 billion | ¥2.1 billion | ¥1.3 billion | ¥3.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | ¥0.8 billion | ¥1.5 billion | ¥0.9 billion | ¥2.3 billion |
| Comprehensive income | ¥1.0 billion | ¥0.8 billion | ¥1.6 billion | ¥1.0 billion | ¥2.3 billion |
| Net assets | ¥13.5 billion | ¥14.2 billion | ¥15.7 billion | ¥16.4 billion | ¥18.5 billion |
| Total assets | ¥22.8 billion | ¥24.0 billion | ¥26.7 billion | ¥27.9 billion | ¥24.9 billion |
| Net assets per share | 2,382.25 yen | 2,495.23 yen | 2,754.48 yen | 2,881.23 yen | 3,238.34 yen |
| Basic earnings (loss) per share | 157.98 yen | 141.22 yen | 268.87 yen | 151.75 yen | 405.05 yen |
| Equity-to-asset ratio | 59.3% | 59.0% | 58.7% | 58.9% | 74.5% |
| Return on equity | 6.9% | 5.8% | 10.2% | 5.4% | 13.2% |
| Net cash provided by (used in) operating activities | ¥1.3 billion | ¥2.0 billion | ¥3.8 billion | ¥3.3 billion | ¥0.1 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.6 billion | ¥-0.2 billion | ¥-0.7 billion | ¥-2.0 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-0.2 billion | ¥-3.1 billion | ¥-0.3 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥6.3 billion | ¥7.6 billion | ¥8.0 billion | ¥10.4 billion | ¥8.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.8 billion | ¥7.7 billion | ¥8.2 billion | ¥7.8 billion | ¥12.6 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥0.8 billion | ¥1.8 billion | ¥1.1 billion | ¥3.1 billion |
| Net income (loss) | ¥0.6 billion | ¥0.5 billion | ¥1.3 billion | ¥0.8 billion | ¥2.3 billion |
| Capital stock | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 6,392,736 shares | 6,392,736 shares | 6,392,736 shares | 6,392,736 shares | 6,392,736 shares |
| Net assets | ¥11.8 billion | ¥12.1 billion | ¥13.4 billion | ¥14.0 billion | ¥16.0 billion |
| Total assets | ¥19.5 billion | ¥20.4 billion | ¥22.7 billion | ¥23.9 billion | ¥21.1 billion |
| Net assets per share | 2,078.27 yen | 2,138.65 yen | 2,349.22 yen | 2,449.48 yen | 2,797.1 yen |
| Dividend per share | 30 yen | 25 yen | 50 yen | 50 yen | 70 yen |
| Basic earnings (loss) per share | 110.58 yen | 91.04 yen | 232 yen | 144.23 yen | 398.05 yen |
| Equity-to-asset ratio | 60.5% | 59.6% | 59.0% | 58.6% | 75.9% |
| Return on equity | 5.5% | 4.3% | 10.3% | 6.0% | 15.2% |
| Payout ratio | 27.1% | 27.5% | 21.6% | 34.7% | 17.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥70 | Could not be retrieved | 17.6% | |
| FY ending 12/2024 | ¥50 | Could not be retrieved | 34.7% | |
| FY ending 12/2023 | ¥50 | Could not be retrieved | 21.6% | |
| FY ending 12/2022 | ¥25 | Could not be retrieved | 27.5% | |
| FY ending 12/2021 | ¥30 | Could not be retrieved | 27.1% | |
| FY ending 12/2020 | ¥20 | Could not be retrieved | 28.2% | |
| FY ending 12/2019 | ¥30 | Could not be retrieved | 17.3% | |
| FY ending 12/2018 | ¥30 | Could not be retrieved | 23.6% | |
| FY ending 12/2017 | ¥30 | Could not be retrieved | 9.2% | |
| FY ending 12/2016 | ¥30 | Could not be retrieved | 41.2% | |
| FY ending 12/2015 | ¥18 | Could not be retrieved | 23.1% | |
| FY ending 12/2014 | ¥12.5 | Could not be retrieved | 30.8% | |
| FY ending 12/2013 | ¥10 | Could not be retrieved | 242.7% | |
| FY ending 12/2012 | ¥10 | Could not be retrieved | 31.5% |
ODAWARA ENGINEERING
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ODAWARA ENGINEERING
Unit %Source Annual securities reports
- Financial institutions5.14%
- Securities firms2.79%
- Other corporations19.43%
- Foreign holders (institutions)6.21%
- Foreign holders (individuals)0.04%
- Individuals and others65.03%
- Government and municipalities1.36%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 公益財団法人津川モーター研究財団 | 17.48% | 1,000,000 |
| 2 | 津 川 洋 子 | 9.36% | 535,000 |
| 3 | 津 川 晃 弘 | 6.47% | 370,000 |
| 4 | 株式会社横浜銀行(常任代理人株式会社日本カストディ銀行) | 4.91% | 280,000 |
| 5 | 佐 川 晶 彦 | 2.74% | 156,000 |
| 6 | INTERACTIVE BROKERS LLC(常任代理人インタラクティブ・ブローカーズ証券株式会社) | 2.38% | 136,000 |
| 7 | 津 川 智 子 | 2.18% | 125,000 |
| 8 | 小田原エンジニアリング従業員持株会 | 2.12% | 121,000 |
| 9 | 西 村 昌 泰 | 1.67% | 95,000 |
| 10 | 関 東 財 務 局 | 1.51% | 86,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.3 billion | ¥1.7 billion |
| FY ending 12/2024 | ¥0.3 billion | Could not be retrieved |
| FY ending 12/2020 | ¥90.00 million | ¥0.4 billion |
| FY ending 12/2019 | ¥59.98 million | Could not be retrieved |
| FY ending 12/2016 | ¥49.71 million | Could not be retrieved |
| FY ending 12/2015 | ¥55.69 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Coil winding machine | ¥0.2 billion | ¥1.6 billion |
| Blower and housing equipment | ¥19.00 million | ¥61.00 million |
Revenue scale in the same industry
ODAWARA ENGINEERING
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 144 companies
- 148 ENSHUFY Mar 2026 ¥19.2B
- 149 Ishikawa SeisakushoFY Mar 2026 ¥18.5B
- 150 ODAWARA ENGINEERINGThis companyFY Dec 2025 ¥18.2B
- 151 NITCHOFY Sep 2025 ¥18.1B
- 152 KIMURA KOHKIFY Mar 2026 ¥17.9B
- … 69 companies
Workforce information
Women 37 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 245 |
| Childcare leave taken, men |
63% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥42.15 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥1.36 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Net sales | ¥18.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Cash and cash equivalents | ¥8.2 billion | Consolidated |
| Net assets | ¥18.5 billion | Consolidated |
| Ordinary income (loss) | ¥3.2 billion | Consolidated |
| Total assets | ¥24.9 billion | Consolidated |
| Return on equity | 13.2% | Consolidated |
| Equity-to-asset ratio | 74.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 405.05 yen | Consolidated |
| Net assets per share | 3,238.34 yen | Consolidated |
| Dividend per share | 70 yen | Parent only |
| Net sales | ¥12.6 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Total number of issued shares (common stock) | 6,392,736 shares | Parent only |
| Net assets | ¥16.0 billion | Parent only |
| Ordinary income (loss) | ¥3.1 billion | Parent only |
| Total assets | ¥21.1 billion | Parent only |
| Return on equity | 15.2% | Parent only |
| Equity-to-asset ratio | 75.9% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Payout ratio | 17.6% | Parent only |
| Basic earnings (loss) per share | 398.05 yen | Parent only |
| Net assets per share | 2,797.1 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 425 people | Consolidated |
| Number of employees | 425 people | Consolidated |
| Average length of service (years) | 11.2 years | Parent only |
| Average annual salary | ¥6.86 million | Parent only |
| Average age (years) | 39 years old | Parent only |
| Number of employees | 160 people | Parent only |
| Number of employees | 160 people | Parent only |
| Number of employees | 160 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥18.2 billion | Consolidated |
| Average number of temporary employees | 124 people | Consolidated |
| Average number of temporary employees | 124 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.7 billion | Consolidated |
| Write-downs of inventories | ¥66.92 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Average number of temporary employees | 76 people | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,904,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 671,100 shares | Consolidated |
| Number of shares | 6,392,736 shares | Consolidated |
| Shareholding ratio treasury shares etc | 10.5% | Consolidated |
| Shareholding ratio | 50.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 671,100 shares | Consolidated |
| Number of voting rights | 57,023 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 66.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.7 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥42.15 million | Consolidated |
| Fees for audit and attestation services - total | ¥42.15 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.36 million | Consolidated |
| Fees for non-audit services - total | ¥1.36 million | Consolidated |
Balance sheet (128 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥35.63 million | Consolidated |
| Other | ¥68.86 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥2.12 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Software | ¥58.89 million | Consolidated |
| Work in process | ¥1.4 billion | Consolidated |
| Retained earnings | ¥16.0 billion | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Notes receivable - trade | ¥13.71 million | Consolidated |
| Notes and accounts receivable trade | ¥1.8 billion | Consolidated |
| Provision for loss on order received | ¥0.39 million | Consolidated |
| Merchandise and finished goods | ¥2.7 billion | Consolidated |
| Non-current liabilities | ¥0.2 billion | Consolidated |
| Non-current assets | ¥7.8 billion | Consolidated |
| Land | ¥1.9 billion | Consolidated |
| Accounts receivable - trade | ¥1.7 billion | Consolidated |
| Contract liabilities | ¥3.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥6.6 billion | Consolidated |
| Buildings and structures, net | ¥3.6 billion | Consolidated |
| Construction in progress | ¥51.72 million | Consolidated |
| Investments and other assets | ¥1.3 billion | Consolidated |
| Investment securities | ¥0.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.0 billion | Consolidated |
| Property, plant and equipment | ¥6.4 billion | Consolidated |
| Income taxes refund receivable | ¥9.62 million | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥18.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.5 billion | Consolidated |
| Current liabilities | ¥6.1 billion | Consolidated |
| Current assets | ¥17.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥79.20 million | Consolidated |
| Intangible assets | ¥63.84 million | Consolidated |
| Cash and cash equivalents | ¥8.2 billion | Consolidated |
| Cash and deposits | ¥8.7 billion | Consolidated |
| Net assets | ¥18.5 billion | Consolidated |
| Net assets | ¥18.5 billion | Consolidated |
| Total assets | ¥24.9 billion | Consolidated |
| Total assets | ¥24.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-33.95 million | Consolidated |
| Deferred tax liabilities | ¥25.88 million | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥6.3 billion | Consolidated |
| Liabilities and net assets | ¥24.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.75 million | Consolidated |
| Capital surplus | ¥1.9 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Asset retirement obligations | ¥21.98 million | Consolidated |
| Provision for bonuses | ¥57.72 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.4 billion | Consolidated |
| Telephone subscription right | ¥2.83 million | Consolidated |
| Other | ¥35.77 million | Parent only |
| Other | ¥21.07 million | Parent only |
| Other | ¥2.12 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥77.01 million | Parent only |
| Software | ¥38.15 million | Parent only |
| Derivatives liabilities | ¥48.53 million | Parent only |
| Work in process | ¥0.8 billion | Parent only |
| General reserve | ¥3.4 billion | Parent only |
| Retained earnings | ¥13.9 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Unearned revenue | ¥1.43 million | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥42.78 million | Parent only |
| Raw materials and supplies | ¥0.3 billion | Parent only |
| Provision for loss on order received | ¥0.39 million | Parent only |
| Merchandise and finished goods | ¥2.4 billion | Parent only |
| Non-current liabilities | ¥90.25 million | Parent only |
| Non-current assets | ¥9.3 billion | Parent only |
| Land | ¥1.7 billion | Parent only |
| Accounts receivable - trade | ¥0.7 billion | Parent only |
| Contract liabilities | ¥3.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥3.3 billion | Parent only |
| Construction in progress | ¥40.30 million | Parent only |
| Investments and other assets | ¥3.4 billion | Parent only |
| Investment securities | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥5.8 billion | Parent only |
| Consumption taxes receivable | ¥39.16 million | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued expenses | ¥18.72 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥15.9 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥5.0 billion | Parent only |
| Current assets | ¥11.8 billion | Parent only |
| Intangible assets | ¥41.88 million | Parent only |
| Cash and deposits | ¥6.8 billion | Parent only |
| Net assets | ¥16.0 billion | Parent only |
| Net assets | ¥16.0 billion | Parent only |
| Total assets | ¥21.1 billion | Parent only |
| Deferred gains or losses on hedges | ¥-33.95 million | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥10.4 billion | Parent only |
| Treasury stock | ¥-0.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥5.1 billion | Parent only |
| Liabilities and net assets | ¥21.1 billion | Parent only |
| Accounts payable - trade | ¥0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.72 million | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Legal capital surplus | ¥1.6 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Asset retirement obligations | ¥21.98 million | Parent only |
| Provision for bonuses | ¥36.52 million | Parent only |
| Vehicles, net | ¥8.38 million | Parent only |
| Provision for retirement benefits | ¥36.55 million | Parent only |
| Long term accounts payable other | ¥31.72 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥32.42 million | Parent only |
| Shares of subsidiaries and associates | ¥2.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥41.77 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Parent only |
| Telephone subscription right | ¥1.60 million | Parent only |
| Deposits received | ¥65.96 million | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥89.58 million | Consolidated |
| Revenue | ¥-21.44 million | Consolidated |
| Revenue | ¥23.49 million | Consolidated |
| Revenue | ¥12.00 million | Consolidated |
| Revenue | ¥64.44 million | Parent only |
| Revenue | ¥43.98 million | Parent only |
| Revenue | ¥76.33 million | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.47 million | Consolidated |
| Other | ¥0.06 million | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other comprehensive income | ¥29.02 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥77.47 million | Consolidated |
| General and administrative expenses | ¥0.3 billion | Consolidated |
| Gain on sales of scraps1 | ¥29.45 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥2.3 billion | Consolidated |
| Interest income | ¥43.16 million | Consolidated |
| Rent income | ¥12.45 million | Consolidated |
| Dividend income | ¥17.95 million | Consolidated |
| Operating income | ¥3.1 billion | Consolidated |
| Operating income | ¥3.1 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥23.45 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.71 million | Consolidated |
| Cost of sales | ¥12.3 billion | Consolidated |
| Gross profit (loss) | ¥5.9 billion | Consolidated |
| Net sales | ¥18.2 billion | Consolidated |
| Net sales | ¥18.2 billion | Consolidated |
| Net income | ¥2.3 billion | Consolidated |
| Net income | ¥2.3 billion | Consolidated |
| Net income (loss) | ¥2.3 billion | Consolidated |
| Net income (loss) | ¥2.3 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Interest expenses | ¥0.13 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.95 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥22.30 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-15.09 million | Consolidated |
| Extraordinary income | ¥0.71 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥4.47 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.2 billion | Consolidated |
| Ordinary income | ¥3.2 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-33.37 million | Consolidated |
| Disposal of treasury stock | ¥28.20 million | Consolidated |
| Purchase of treasury stock | ¥-0.18 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.22 million | Consolidated |
| Provision for bonuses | ¥12.46 million | Consolidated |
| Retirement benefit expenses | ¥18.70 million | Consolidated |
| Income taxes for prior periods | ¥0.4 billion | Consolidated |
| Penalty income | ¥35.72 million | Consolidated |
| Other | ¥10.81 million | Parent only |
| Other | ¥0.8 billion | Parent only |
| Gain on sales of scraps1 | ¥21.90 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest income | ¥21.95 million | Parent only |
| Rent income | ¥36.92 million | Parent only |
| Dividend income | ¥20.73 million | Parent only |
| Operating income | ¥3.0 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥9.41 million | Parent only |
| Gain on sales of non-current assets | ¥0.21 million | Parent only |
| Cost of sales | ¥7.7 billion | Parent only |
| Gross profit (loss) | ¥5.0 billion | Parent only |
| Net sales | ¥12.6 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.9 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥0.95 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange losses | ¥1.35 million | Parent only |
| Extraordinary income | ¥0.21 million | Parent only |
| Income (loss) before income taxes | ¥3.1 billion | Parent only |
| Ordinary income | ¥3.1 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥28.20 million | Parent only |
| Purchase of treasury stock | ¥-0.18 million | Parent only |
| Experiment and research expenses | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥2.0 billion | Parent only |
| Selling, general and administrative expenses | ¥2.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.22 million | Parent only |
| Rent expenses | ¥7.11 million | Parent only |
| Bonuses | ¥74.30 million | Parent only |
| Provision for bonuses | ¥9.01 million | Parent only |
| Retirement benefit expenses | ¥8.45 million | Parent only |
| Income taxes for prior periods | ¥0.4 billion | Parent only |
| Penalty income | ¥35.72 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥29.02 million | Consolidated |
| Total changes during the period | ¥2.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥8.13 million | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥0.80 million | Consolidated |
| Other | ¥-1.63 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-0.13 million | Consolidated |
| Interest and dividends income received | ¥61.05 million | Consolidated |
| Interest and dividend income | ¥-61.11 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥0.39 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-0.71 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-5.9 billion | Consolidated |
| Net decrease increase in time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Purchase of investment securities | ¥-2.57 million | Consolidated |
| Interest expenses | ¥0.13 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.71 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-20.95 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥92.29 million | Consolidated |
| Decrease (increase) in inventories | ¥3.2 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.6 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-7.83 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.18 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.22 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-11.12 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-4.01 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-9.30 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated | Disclosed |
| Dividend per share | 70 | Parent only | Disclosed |
| Number of employees | 425 | Consolidated | Disclosed |
| Net assets | ¥18.5 billion | Consolidated | Disclosed |
| Net sales | ¥18.2 billion | Consolidated | Disclosed |
| Operating income | ¥3.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.2 billion | Consolidated | Disclosed |
| Net income | ¥2.3 billion | Consolidated | Disclosed |
| Total assets | ¥24.9 billion | Consolidated | Disclosed |
| Operating margin | 16.7% | Consolidated | Calculated |
| Net margin | 12.7% | Consolidated | Calculated |
| Sales per employee | 42913581 yen | Consolidated | Calculated |
| Total asset turnover | 0.73 times | Consolidated | Calculated |
| Net assets to total assets | 74.5% | Consolidated | Calculated |