Howa Machinery
Howa Machinery, Ltd.
Company highlights
The largest segment by revenue is 火器, at 37.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Howa Machinery
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 火器 | ¥9.0 billion | 37.5% | ¥7.9 billion | ¥1.3 billion | 14.0% | ¥0.9 billion |
| 工作機械関連 | ¥5.4 billion | 22.6% | ¥7.0 billion | ¥-1.0 billion | -18.8% | ¥-0.5 billion |
| Construction materials | ¥3.2 billion | 13.5% | ¥3.0 billion | ¥0.3 billion | 8.5% | ¥39.00 million |
| 特装車両 | ¥2.9 billion | 12.2% | ¥3.3 billion | ¥37.00 million | 1.3% | ¥0.1 billion |
| 国内販売子会社 | ¥2.1 billion | 9.0% | ¥2.2 billion | ¥0.1 billion | 4.8% | ¥0.1 billion |
| 国内運送子会社 | ¥0.7 billion | 3.1% | ¥0.8 billion | ¥48.00 million | 6.5% | ¥40.00 million |
| Real estate leasing | ¥0.5 billion | 2.1% | ¥0.5 billion | ¥0.4 billion | 80.9% | ¥0.4 billion |
| Total of the businesses | ¥23.9 billion | 100.0% | ||||
Revenue and profit
Howa Machinery
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and wages | ¥0.7 billion | Consolidated |
| Packing and transportation expenses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥77.00 million | Consolidated | |
| Provision for bonuses | ¥65.00 million | Consolidated | |
| Retirement benefit expenses | ¥13.00 million | Consolidated | |
| Provision for dividend | ¥6.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.2 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated | |
| Operating income | ¥1.2 billion | Consolidated | |
| Net income | ¥0.7 billion | Consolidated |
Howa Machinery
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and wages ¥0.7 billion
- Packing and transportation expenses ¥0.4 billion
- Depreciation ¥0.2 billion
- Provision of allowance for doubtful accounts ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥1.6 billion
Performance, financial position and capital allocation
Howa Machinery
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Howa Machinery
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥19.7B | ¥19.7B | ¥19.8B | ¥24.8B | ¥24.1B |
| Year on year (%) | +5.0% | +0.2% | +0.2% | +25.5%◆ | -3.1% |
| Ordinary income (loss) | ¥1.3B | ¥0.6B | ¥0.5B | ¥1.4B | ¥1.4B |
| Change from prior year | +41.6% | -52.2% | -25.1% | +203.2% | -2.2% |
| Ordinary income (loss) as a share of Net sales | 6.6% | 3.2% | 2.4% | 5.7% | 5.7% |
| Change (percentage points) | +1.7 points | -3.4 points◆ | -0.8 points | +3.3 points◆ | +0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2015Ordinary income (loss) as a share of revenue -2.7 points
- 2017Ordinary income (loss) as a share of revenue -2.7 points, Ordinary income (loss) profit to loss
- 2018Ordinary income (loss) as a share of revenue +2.4 points, Ordinary income (loss) loss to profit
- 2019Ordinary income (loss) as a share of revenue +4.6 points
- 2023Ordinary income (loss) as a share of revenue -3.4 points
- 2025Net sales year on year +25.5%, Ordinary income (loss) as a share of revenue +3.3 points
Howa Machinery
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Howa Machinery
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.7 billion | ¥19.7 billion | ¥19.8 billion | ¥24.8 billion | ¥24.1 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥0.6 billion | ¥0.5 billion | ¥1.4 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥0.5 billion | ¥-0.9 billion | ¥0.7 billion | ¥0.7 billion |
| Comprehensive income | ¥1.3 billion | ¥0.7 billion | ¥0.2 billion | ¥1.6 billion | ¥2.5 billion |
| Net assets | ¥16.9 billion | ¥17.4 billion | ¥17.3 billion | ¥18.7 billion | ¥21.0 billion |
| Total assets | ¥27.7 billion | ¥27.6 billion | ¥30.3 billion | ¥34.1 billion | ¥35.8 billion |
| Net assets per share | 1,403.57 yen | 1,440.76 yen | 1,438.82 yen | 1,553.55 yen | 1,741.75 yen |
| Basic earnings (loss) per share | 86.08 yen | 43.56 yen | -72.49 yen | 62.18 yen | 61.41 yen |
| Equity-to-asset ratio | 61.0% | 62.8% | 57.2% | 55.0% | 58.7% |
| Return on equity | 6.4% | 3.1% | -5.0% | 4.2% | 3.7% |
| Net cash provided by (used in) operating activities | ¥3.0 billion | ¥-0.5 billion | ¥-1.1 billion | ¥55.00 million | ¥4.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | ¥-0.6 billion | ¥-0.9 billion | ¥-2.6 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | ¥22.00 million | ¥2.5 billion | ¥1.5 billion | ¥-1.4 billion |
| Cash and cash equivalents | ¥4.4 billion | ¥3.3 billion | ¥3.8 billion | ¥2.9 billion | ¥6.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.9 billion | ¥16.4 billion | ¥17.2 billion | ¥22.2 billion | ¥21.6 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥0.4 billion | ¥0.4 billion | ¥1.2 billion | ¥1.2 billion |
| Net income (loss) | ¥0.8 billion | ¥0.4 billion | ¥-0.9 billion | ¥0.7 billion | ¥0.8 billion |
| Capital stock | ¥9.0 billion | ¥9.0 billion | ¥9.0 billion | ¥9.0 billion | ¥9.0 billion |
| Total number of issued shares (common stock) | 12,548,134 shares | 12,548,134 shares | 12,548,134 shares | 12,548,134 shares | 12,548,134 shares |
| Net assets | ¥14.9 billion | ¥15.3 billion | ¥15.1 billion | ¥16.4 billion | ¥18.5 billion |
| Total assets | ¥26.1 billion | ¥25.9 billion | ¥28.4 billion | ¥32.2 billion | ¥33.6 billion |
| Net assets per share | 1,239.24 yen | 1,266.59 yen | 1,251.2 yen | 1,359.76 yen | 1,530.72 yen |
| Dividend per share | 20 yen | 20 yen | 20 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 64.56 yen | 30.56 yen | -74.96 yen | 54.1 yen | 66.56 yen |
| Equity-to-asset ratio | 57.2% | 58.9% | 53.0% | 50.9% | 54.9% |
| Return on equity | 5.4% | 2.4% | -6.0% | 4.1% | 4.6% |
| Payout ratio | 31.0% | 65.4% | Could not be retrieved | 37.0% | 30.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | Could not be retrieved | 30.0% | |
| FY ending 3/2025 | ¥20 | Could not be retrieved | 37.0% | |
| FY ending 3/2024 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2023 | ¥20 | Could not be retrieved | 65.4% | |
| FY ending 3/2022 | ¥20 | Could not be retrieved | 31.0% | |
| FY ending 3/2021 | ¥20 | Could not be retrieved | 28.2% | |
| FY ending 3/2020 | ¥20 | Could not be retrieved | 44.9% | |
| FY ending 3/2019 | ¥20 | Could not be retrieved | 22.0% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 425.5% | |
| FY ending 3/2017 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2016 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥20 | Could not be retrieved | 48.6% | |
| FY ending 3/2014 | ¥20 | Could not be retrieved | 22.9% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥2 | Could not be retrieved | 21.3% |
Howa Machinery
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Howa Machinery
Unit %Source Annual securities reports
- Financial institutions17.01%
- Securities firms4.06%
- Other corporations8.09%
- Foreign holders (institutions)12.89%
- Foreign holders (individuals)0.08%
- Individuals and others57.86%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社日本カストディ銀行 | 4.92% | 601,000 |
| 2 | 日本生命保険相互会社 | 4.29% | 524,000 |
| 3 | 豊和工業協力グループ持株会 | 3.99% | 488,000 |
| 4 | 高橋 慧 | 2.74% | 335,000 |
| 5 | 日本マスタートラスト信託銀行株式会社 | 2.64% | 323,000 |
| 6 | 鈴木 祐人 | 2.54% | 310,000 |
| 7 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 2.05% | 251,000 |
| 8 | JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO(常任代理人 株式会社三菱UFJ銀行) | 1.94% | 237,000 |
| 9 | 豊和工業従業員持株会 | 1.71% | 208,000 |
| 10 | 株式会社三菱UFJ銀行 | 1.58% | 193,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥0.3 billion |
| FY ending 3/2025 | ¥0.3 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥1.3 billion |
| FY ending 3/2020 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.1 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 火器 | ¥11.00 million | ¥79.00 million |
| 工作機械関連 | ¥35.00 million | ¥62.00 million |
| Construction materials | ¥18.00 million | ¥39.00 million |
| 特装車両 | ¥52.00 million | ¥81.00 million |
| 国内運送子会社 | Could not be retrieved | ¥35.00 million |
Revenue scale in the same industry
Howa Machinery
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 129 companies
- 133 GIKENFY Aug 2025 ¥26.3B
- 134 GamecardFY Mar 2026 ¥25.4B
- 135 Howa MachineryThis companyFY Mar 2026 ¥24.1B
- 136 Moriya Transportation Engineering and ManufacturingFY Mar 2026 ¥23.6B
- 137 FUJISHOJIFY Mar 2026 ¥23.5B
- … 84 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 714 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
14.1 hours |
| Childcare leave taken, men |
60% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.9% |
| Share of board members who are women | 20% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 7,511 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 栄監査法人 |
| Audit fees (this year, total) | ¥29.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated |
| Net sales | ¥24.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥6.1 billion | Consolidated |
| Net assets | ¥21.0 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥35.8 billion | Consolidated |
| Return on equity | 3.7% | Consolidated |
| Equity-to-asset ratio | 58.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Basic earnings (loss) per share | 61.41 yen | Consolidated |
| Net assets per share | 1,741.75 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥21.6 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Total number of issued shares (common stock) | 12,548,134 shares | Parent only |
| Net assets | ¥18.5 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥33.6 billion | Parent only |
| Return on equity | 4.6% | Parent only |
| Equity-to-asset ratio | 54.9% | Parent only |
| Capital stock | ¥9.0 billion | Parent only |
| Payout ratio | 30.0% | Parent only |
| Basic earnings (loss) per share | 66.56 yen | Parent only |
| Net assets per share | 1,530.72 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 706 people | Consolidated |
| Number of employees | 706 people | Consolidated |
| Wage gap between men and women (all employees) | 75.2% | Parent only |
| Average length of service (years) | 16.1 years | Parent only |
| Average annual salary | ¥5.36 million | Parent only |
| Average age (years) | 45.9 years old | Parent only |
| Number of employees | 594 people | Parent only |
| Number of employees | 594 people | Parent only |
| Number of employees | 594 people | Parent only |
| Wage gap between men and women (regular employees) | 81.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 63.0% | Parent only |
Shares (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥-0 | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares held | 3,476,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 306,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥66.00 million | Consolidated |
| Number of shares | 12,548,134 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.4% | Consolidated |
| Shareholding ratio | 28.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 306,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥3.1 billion | Consolidated |
| Number of voting rights | 121,712 units | Consolidated |
| Carrying amount on the balance sheet | ¥62.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥4.2 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥41.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥3.8 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Total shareholder return | 174.2% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥24.1 billion | Consolidated |
| Number of associates accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Write-downs of inventories | ¥0.6 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 60.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 60.0% | Parent only |
| Ratio of female employees in managerial positions | 4.1% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 0.0% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.00 million | Consolidated |
Accounts unique to this company (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥15.00 million | Consolidated |
| Revenue | ¥21.00 million | Consolidated |
| Revenue | ¥10.00 million | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥-18.00 million | Consolidated |
| Revenue | ¥38.00 million | Consolidated |
| Change in average annual salary from the previous year | -0.7% | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥21.00 million | Parent only |
| Revenue | ¥10.00 million | Parent only |
| Revenue | ¥0 | Parent only |
| Revenue | ¥0.6 billion | Parent only |
Balance sheet (147 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥65.00 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.8 billion | Consolidated |
| Investments in leases | ¥1.0 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease obligations | ¥14.00 million | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥0.1 billion | Consolidated |
| Provision for loss on business liquidation | ¥32.00 million | Consolidated |
| Work in process | ¥3.4 billion | Consolidated |
| Retained earnings | ¥7.2 billion | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Provision for loss on order received | ¥9.00 million | Consolidated |
| Merchandise and finished goods | ¥0.9 billion | Consolidated |
| Non-current liabilities | ¥7.3 billion | Consolidated |
| Non-current assets | ¥14.6 billion | Consolidated |
| Land | ¥0.5 billion | Consolidated |
| Accounts receivable - trade | ¥4.6 billion | Consolidated |
| Contract liabilities | ¥0.7 billion | Consolidated |
| Contract assets | ¥1.3 billion | Consolidated |
| Allowance for construction loss | ¥0 | Consolidated |
| Tools, furniture and fixtures | ¥2.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥12.2 billion | Consolidated |
| Buildings and structures, net | ¥1.7 billion | Consolidated |
| Construction in progress | ¥96.00 million | Consolidated |
| Investments and other assets | ¥9.6 billion | Consolidated |
| Investment securities | ¥8.7 billion | Consolidated |
| Property, plant and equipment | ¥4.8 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.5 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥15.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥19.00 million | Consolidated |
| Machinery, equipment and vehicles | ¥14.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.3 billion | Consolidated |
| Current liabilities | ¥7.5 billion | Consolidated |
| Current assets | ¥21.3 billion | Consolidated |
| Accumulated depreciation | ¥-71.00 million | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Accumulated depreciation | ¥-10.5 billion | Consolidated |
| Accumulated depreciation | ¥-12.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥6.1 billion | Consolidated |
| Cash and deposits | ¥6.2 billion | Consolidated |
| Short-term loans payable | ¥2.6 billion | Consolidated |
| Net assets | ¥21.0 billion | Consolidated |
| Net assets | ¥21.0 billion | Consolidated |
| Total assets | ¥35.8 billion | Consolidated |
| Total assets | ¥35.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0 | Consolidated |
| Deferred tax liabilities | ¥2.1 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Provision for product warranties | ¥0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥5.2 billion | Consolidated |
| Liabilities | ¥14.8 billion | Consolidated |
| Liabilities and net assets | ¥35.8 billion | Consolidated |
| Accounts payable - trade | ¥2.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-19.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-85.00 million | Consolidated |
| Capital surplus | ¥1.00 million | Consolidated |
| Capital stock | ¥9.0 billion | Consolidated |
| Asset retirement obligations | ¥61.00 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.7 billion | Consolidated |
| Net defined benefit asset | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥4.0 billion | Consolidated |
| Electronically recorded obligations - operating | ¥48.00 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.5 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥65.00 million | Parent only |
| Other | ¥49.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.6 billion | Parent only |
| Other capital surplus | ¥1.00 million | Parent only |
| Investments in leases | ¥1.0 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease obligations | ¥14.00 million | Parent only |
| Lease assets, net | ¥0.1 billion | Parent only |
| Work in process | ¥3.1 billion | Parent only |
| Retained earnings | ¥5.3 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥0.9 billion | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Provision for loss on order received | ¥9.00 million | Parent only |
| Merchandise and finished goods | ¥0.9 billion | Parent only |
| Non-current liabilities | ¥7.1 billion | Parent only |
| Non-current assets | ¥14.2 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Accounts receivable - trade | ¥4.3 billion | Parent only |
| Contract liabilities | ¥0.6 billion | Parent only |
| Contract assets | ¥1.3 billion | Parent only |
| Allowance for construction loss | ¥0 | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥1.4 billion | Parent only |
| Construction in progress | ¥96.00 million | Parent only |
| Investments and other assets | ¥9.3 billion | Parent only |
| Investment securities | ¥8.1 billion | Parent only |
| Property, plant and equipment | ¥4.7 billion | Parent only |
| Accounts receivable - other | ¥74.00 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥13.9 billion | Parent only |
| Provision for stocks payment-NCL | ¥19.00 million | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥2.2 billion | Parent only |
| Current liabilities | ¥8.0 billion | Parent only |
| Current assets | ¥19.5 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥5.2 billion | Parent only |
| Short-term loans payable | ¥2.6 billion | Parent only |
| Net assets | ¥18.5 billion | Parent only |
| Net assets | ¥18.5 billion | Parent only |
| Total assets | ¥33.6 billion | Parent only |
| Deferred tax liabilities | ¥1.9 billion | Parent only |
| Retained earnings brought forward | ¥5.0 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Provision for product warranties | ¥0.1 billion | Parent only |
| Valuation and translation adjustments | ¥4.6 billion | Parent only |
| Liabilities | ¥15.2 billion | Parent only |
| Liabilities and net assets | ¥33.6 billion | Parent only |
| Accounts payable - trade | ¥2.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-10.00 million | Parent only |
| Capital surplus | ¥1.00 million | Parent only |
| Capital stock | ¥9.0 billion | Parent only |
| Asset retirement obligations | ¥61.00 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥14.00 million | Parent only |
| Provision for retirement benefits | ¥0.7 billion | Parent only |
| Long-term loans payable | ¥4.0 billion | Parent only |
| Long-term prepaid expenses | ¥35.00 million | Parent only |
| Long-term accounts receivable-other | ¥0.4 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0 | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥48.00 million | Parent only |
| Electronically recorded monetary claims - operating | ¥2.2 billion | Parent only |
| Deposits received | ¥1.0 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥1.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.6 billion | Consolidated |
| Loss on business restructuring | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥2.5 billion | Consolidated |
| Interest income | ¥10.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥8.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥1.00 million | Consolidated |
| Cost of sales | ¥19.8 billion | Consolidated |
| Gross profit (loss) | ¥4.2 billion | Consolidated |
| Net sales | ¥24.1 billion | Consolidated |
| Net sales | ¥24.1 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥55.00 million | Consolidated |
| Provision for dividend | ¥6.00 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥43.00 million | Consolidated |
| Impairment loss | ¥38.00 million | Consolidated |
| Impairment loss | ¥38.00 million | Consolidated |
| Foreign exchange gains | ¥15.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-4.00 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥12.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Salaries and wages | ¥0.7 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Packing and transportation expenses | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥77.00 million | Consolidated |
| Provision for bonuses | ¥65.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥13.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥0.1 billion | Consolidated |
| Miscellaneous income | ¥55.00 million | Consolidated |
| Other | ¥27.00 million | Consolidated |
| Other | ¥11.00 million | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥9.00 million | Parent only |
| Dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥0.9 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥2.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥1.00 million | Parent only |
| Cost of sales | ¥17.9 billion | Parent only |
| Gross profit (loss) | ¥3.8 billion | Parent only |
| Net sales | ¥21.6 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥57.00 million | Parent only |
| Provision for dividend | ¥6.00 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥19.00 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥38.00 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Packing and transportation expenses | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥2.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥54.00 million | Parent only |
| Retirement benefit expenses | ¥26.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Miscellaneous income | ¥56.00 million | Parent only |
| Other | ¥43.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.8 billion | Consolidated |
| Total changes during the period | ¥2.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.5 billion | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-95.00 million | Consolidated |
| Other | ¥-19.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-33.00 million | Consolidated |
| Decrease (increase) in other current assets | ¥53.00 million | Consolidated |
| Decrease increase in lease investment assets | ¥32.00 million | Consolidated |
| Repayments of lease obligations | ¥-14.00 million | Consolidated |
| Increase decrease in provision for loss on business liquidation | ¥30.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.8 billion | Consolidated |
| Interest expenses paid | ¥-56.00 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Proceeds from subsidy income | ¥3.00 million | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Increase decrease in provision for loss on order received | ¥9.00 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥3.1 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.6 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥53.00 million | Consolidated |
| Payments into time deposits | ¥-59.00 million | Consolidated |
| Subtotal | ¥5.3 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-24.00 million | Consolidated |
| Purchase of investment securities | ¥-89.00 million | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥55.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥9.00 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥-7.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥14.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Impairment loss | ¥38.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥2.00 million | Consolidated |
| Purchase of intangible assets | ¥-6.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from sales of treasury stock | ¥10.00 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥46.00 million | Consolidated |
| Payments of loans receivable | ¥-36.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥77.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-45.00 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.1 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 706 | Consolidated | Disclosed |
| Net assets | ¥21.0 billion | Consolidated | Disclosed |
| Net sales | ¥24.1 billion | Consolidated | Disclosed |
| Operating income | ¥1.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥35.8 billion | Consolidated | Disclosed |
| Operating margin | 4.9% | Consolidated | Calculated |
| Net margin | 3.1% | Consolidated | Calculated |
| Sales per employee | 34084986 yen | Consolidated | Calculated |
| Total asset turnover | 0.67 times | Consolidated | Calculated |
| Net assets to total assets | 58.7% | Consolidated | Calculated |