Ecology and Combustion
Ecology and Combustion Inc.
Company highlights
The largest segment by revenue is 産業システム事業, at 61.1% of the total.
Key figures
Period Aug 2024 to Jul 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Ecology and Combustion
Revenue and profit by business segment
Period Aug 2024 to Jul 2025Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 産業システム事業 | ¥1.6 billion | 61.1% | ¥1.6 billion | ¥0.3 billion | 52.6% | 17.9% | ¥0.2 billion |
| 保守サービス事業 | ¥1.0 billion | 38.9% | ¥0.9 billion | ¥0.3 billion | 47.4% | 25.3% | ¥0.3 billion |
| Total of the businesses | ¥2.6 billion | 100.0% | ¥0.5 billion | 100.0% | |||
Revenue and profit
Ecology and Combustion
Period Aug 2024 to Jul 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥58.32 million | Parent only | |
| Depreciation | ¥41.71 million | Parent only | |
| Provision for directors' retirement benefits | ¥15.67 million | Parent only | |
| Amortization of goodwill | ¥5.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only | |
| Operating income | ¥0.4 billion | Parent only |
Ecology and Combustion
Selling, general and administrative expenses
Period Aug 2024 to Jul 2025Source Annual securities reports
- Other ¥0.3 billion
- Salaries and allowances ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
Performance, financial position and capital allocation
Ecology and Combustion
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.8B | ¥1.5B | ¥2.4B | ¥2.5B | ¥2.6B |
| Year on year (%) | Could not be retrieved | -14.6% | +58.7%◆ | +3.5% | +7.1% |
| Ordinary income (loss) | ¥0.1B | ¥0.1B | ¥0.2B | ¥0.3B | ¥0.4B |
| Change from prior year | Could not be retrieved | -21.8% | +115.0% | +32.8% | +23.8% |
| Ordinary income (loss) as a share of Net sales | 7.7% | 7.1% | 9.6% | 12.3% | 14.2% |
| Change (percentage points) | Could not be retrieved | -0.6 points | +2.5 points◆ | +2.7 points◆ | +1.9 points |
Fiscal periods marked for changes
- 2023Net sales year on year +58.7%, Ordinary income (loss) as a share of revenue +2.5 points
- 2024Ordinary income (loss) as a share of revenue +2.7 points
Ecology and Combustion
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Ecology and Combustion
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.8 billion | ¥1.5 billion | ¥2.4 billion | ¥2.5 billion | ¥2.6 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Net income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 2,027 shares | 2,027 shares | 1,054,500 shares | 2,109,000 shares | 1,920,000 shares |
| Net assets | ¥2.5 billion | ¥2.6 billion | ¥2.9 billion | ¥3.1 billion | ¥3.3 billion |
| Total assets | ¥3.2 billion | ¥4.1 billion | ¥4.0 billion | ¥4.0 billion | ¥4.1 billion |
| Net assets per share | 1,420.57 yen | 1,474.84 yen | 1,590.33 yen | 1,680.92 yen | 1,796.79 yen |
| Dividend per share | 5,000 yen | 5,000 yen | 50 yen | 28 yen | 32 yen |
| Basic earnings (loss) per share | 81.74 yen | 57.4 yen | 156.72 yen | 115.58 yen | 143.88 yen |
| Equity-to-asset ratio | 79.2% | 63.3% | 72.0% | 75.9% | 81.0% |
| Return on equity | 5.9% | 4.0% | 10.1% | 7.1% | 8.3% |
| Payout ratio | 6.1% | 8.7% | 16.0% | 24.2% | 22.2% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥9.45 million | ¥0.2 billion | ¥-0.2 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | ¥0.6 billion | ¥-0.6 billion | ¥0.2 billion | ¥-49.97 million | ¥-58.44 million |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥0.2 billion | ¥-5.86 million | ¥-88.39 million | ¥-0.2 billion |
| Cash and cash equivalents | ¥1.7 billion | ¥1.4 billion | ¥1.8 billion | ¥1.4 billion | ¥1.7 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 7/2025 | ¥32 | Could not be retrieved | 22.2% | |
| FY ending 7/2024 | ¥28 | Could not be retrieved | 24.2% | Stock split or share consolidation noted |
| FY ending 7/2023 | ¥50 | Could not be retrieved | 16.0% | Stock split or share consolidation noted |
| FY ending 7/2022 | ¥5,000 | Could not be retrieved | 8.7% | |
| FY ending 7/2021 | ¥5,000 | Could not be retrieved | 6.1% |
Ecology and Combustion
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Ecology and Combustion
Unit %Source Annual securities reports
- Securities firms0.10%
- Other corporations18.00%
- Foreign holders (individuals)0.00%
- Individuals and others81.90%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 髙梨 智志 | 24.55% | 448,000 |
| 2 | 髙梨 今日子 | 20.18% | 368,200 |
| 3 | エコム社員持株会 | 11.26% | 205,500 |
| 4 | ノリタケ株式会社 | 5.59% | 102,000 |
| 5 | 東京中小企業投資育成株式会社 | 5.48% | 100,000 |
| 6 | しんきん-やらまいか投資事業有限責任組合 | 5.04% | 92,000 |
| 7 | 株式会社ライトハンドオフィス | 4.11% | 75,000 |
| 8 | 関西電力株式会社 | 3.34% | 61,000 |
| 9 | 牧野 史朗 | 1.16% | 21,100 |
| 10 | 伊達 快行 | 1.11% | 20,300 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 7/2025)
| Segment | Research and development |
|---|---|
| 産業システム事業 | ¥26.19 million |
| 保守サービス事業 | ¥4.26 million |
Revenue scale in the same industry
Ecology and Combustion
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 207 companies
- 211 NAKAMURA CHOUKOUFY Mar 2026 ¥2.8B
- 212 PLACOFY Mar 2026 ¥2.7B
- 213 Ecology and CombustionThis companyFY Jul 2025 ¥2.6B
- 214 ACSLFY Dec 2025 ¥2.6B
- 215 YAMAZAKIFY Mar 2026 ¥2.3B
- … 6 companies
Workforce information
Women 10 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 75 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | かなで監査法人 |
| Audit fees (this year, filing company) | ¥17.00 million |
| Non-audit fees (this year, filing company) | ¥0.80 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 32 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only |
| Net sales | ¥2.6 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-58.44 million | Parent only |
| Cash and cash equivalents | ¥1.7 billion | Parent only |
| Total number of issued shares (common stock) | 1,920,000 shares | Parent only |
| Net assets | ¥3.3 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥4.1 billion | Parent only |
| Return on equity | 8.3% | Parent only |
| Equity-to-asset ratio | 81.0% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 22.2% | Parent only |
| Basic earnings (loss) per share | 143.88 yen | Parent only |
| Net assets per share | 1,796.79 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 10.7 years | Parent only |
| Average annual salary | ¥5.15 million | Parent only |
| Average age (years) | 35.9 years old | Parent only |
| Number of employees | 75 people | Parent only |
| Number of employees | 75 people | Parent only |
| Number of employees | 75 people | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,493,100 shares | Consolidated |
| Total number of shares held treasury shares etc | 95,000 shares | Consolidated |
| Number of shares | 1,920,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.0% | Consolidated |
| Shareholding ratio | 81.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 95,000 shares | Consolidated |
| Number of voting rights | 18,245 units | Consolidated |
| Total shareholder return | 117.6% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.6 billion | Parent only |
| Increase in property plant and equipment and intangible assets | ¥1.52 million | Parent only |
| Total return on the share price index | 132.9% | Parent only |
| Write-downs of inventories | ¥1.53 million | Parent only |
| Depreciation | ¥69.36 million | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥30.45 million | Consolidated |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥30.45 million | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥17.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0.80 million | Consolidated |
Balance sheet (60 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥59.69 million | Parent only |
| Other | ¥33.90 million | Parent only |
| Other | ¥-0.18 million | Parent only |
| Other | ¥0.49 million | Parent only |
| Goodwill | ¥18.33 million | Parent only |
| Goodwill | ¥18.33 million | Parent only |
| Software | ¥0.75 million | Parent only |
| Work in process | ¥57.36 million | Parent only |
| Investments in capital | ¥0.03 million | Parent only |
| General reserve | ¥1.1 billion | Parent only |
| Retained earnings | ¥3.2 billion | Parent only |
| Legal retained earnings | ¥9.19 million | Parent only |
| Prepaid expenses | ¥10.11 million | Parent only |
| Advance payments trade | ¥3.25 million | Parent only |
| Raw materials | ¥55.49 million | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Provision for loss on order received | ¥1.23 million | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥1.3 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Reserve for reduction entry2 | ¥39.74 million | Parent only |
| Accounts receivable - trade | ¥0.8 billion | Parent only |
| Contract liabilities | ¥4.91 million | Parent only |
| Tools, furniture and fixtures | ¥14.01 million | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.1 billion | Parent only |
| Investment securities | ¥40.00 million | Parent only |
| Notes payable trade | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Income taxes payable | ¥90.89 million | Parent only |
| Accrued expenses | ¥21.59 million | Parent only |
| Accounts payable - other | ¥25.26 million | Parent only |
| Shareholders' equity | ¥3.3 billion | Parent only |
| Structures, net | ¥51.43 million | Parent only |
| Machinery and equipment, net | ¥10.90 million | Parent only |
| Current liabilities | ¥0.5 billion | Parent only |
| Current assets | ¥2.8 billion | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Intangible assets | ¥19.57 million | Parent only |
| Cash and cash equivalents | ¥1.7 billion | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Net assets | ¥3.3 billion | Parent only |
| Net assets | ¥3.3 billion | Parent only |
| Total assets | ¥4.1 billion | Parent only |
| Total assets | ¥4.1 billion | Parent only |
| Deferred tax liabilities | ¥12.95 million | Parent only |
| Retained earnings brought forward | ¥2.0 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Provision for product warranties | ¥5.47 million | Parent only |
| Liabilities | ¥0.8 billion | Parent only |
| Liabilities and net assets | ¥4.1 billion | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Capital surplus | ¥59.85 million | Parent only |
| Legal capital surplus | ¥59.85 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥71.25 million | Parent only |
| Long-term prepaid expenses | ¥2.65 million | Parent only |
| Deposits received | ¥17.15 million | Parent only |
Statement of income (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Parent only |
| Amortization of goodwill | ¥5.00 million | Parent only |
| Gain on sales of scrap | ¥0.90 million | Parent only |
| Dividends from surplus | ¥-51.10 million | Parent only |
| Interest income | ¥0.93 million | Parent only |
| Dividend income | ¥0 | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥2.33 million | Parent only |
| Non-operating expenses | ¥0.23 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only |
| Gain on sales of non-current assets | ¥9,000 | Parent only |
| Cost of sales | ¥1.7 billion | Parent only |
| Gross profit (loss) | ¥0.9 billion | Parent only |
| Net sales | ¥2.6 billion | Parent only |
| Net sales | ¥2.6 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Cost of products manufactured | ¥1.7 billion | Parent only |
| Directors' compensations | ¥58.32 million | Parent only |
| Provision for directors' retirement benefits | ¥15.67 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-58.44 million | Parent only |
| Interest expenses | ¥0.23 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥-12.85 million | Parent only |
| Depreciation | ¥41.71 million | Parent only |
| Extraordinary income | ¥6.82 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Subsidy income | ¥6.81 million | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.50 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.48 million | Parent only |
| Other | ¥-15.19 million | Parent only |
| Amortization of goodwill | ¥5.00 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥-65.68 million | Parent only |
| Payments for contributions in insurance fund | ¥-2.26 million | Parent only |
| Interest expenses paid | ¥-0.23 million | Parent only |
| Interest and dividends income received | ¥0.93 million | Parent only |
| Interest and dividend income | ¥-0.93 million | Parent only |
| Increase decrease in provision for loss on order received | ¥1.23 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥41.06 million | Parent only |
| Increase (decrease) in contract liabilities | ¥2.40 million | Parent only |
| Proceeds from withdrawal of time deposits | ¥52.87 million | Parent only |
| Payments into time deposits | ¥-52.89 million | Parent only |
| Subtotal | ¥0.6 billion | Parent only |
| Increase decrease in provision for directors retirement benefits | ¥15.67 million | Parent only |
| Purchase of investment securities | ¥-40.00 million | Parent only |
| Interest expenses | ¥0.23 million | Parent only |
| Purchase of property plant and equipment | ¥-0.97 million | Parent only |
| Decrease/increase in consumption taxes receivable/payable | ¥-5.61 million | Parent only |
| Decrease (increase) in inventories | ¥0.2 billion | Parent only |
| Income taxes paid | ¥-88.22 million | Parent only |
| Depreciation | ¥64.36 million | Parent only |
| Proceeds from subsidy income | ¥6.82 million | Parent only |
| Subsidy income | ¥-6.82 million | Parent only |
| Increase (decrease) in provisions for product warranties | ¥-2.13 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥0.18 million | Parent only |
| Accrued pension cost | ¥5.82 million | Parent only |
| Dividends | ¥-51.12 million | Parent only |
| Repayment of long term loans payable | ¥-0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only | Disclosed |
| Dividend per share | 32 | Parent only | Disclosed |
| Number of employees | 75 | Parent only | Disclosed |
| Net assets | ¥3.3 billion | Parent only | Disclosed |
| Net sales | ¥2.6 billion | Parent only | Disclosed |
| Operating income | ¥0.4 billion | Parent only | Disclosed |
| Ordinary income | ¥0.4 billion | Parent only | Disclosed |
| Total assets | ¥4.1 billion | Parent only | Disclosed |
| Operating margin | 14.2% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 35199347 yen | Parent only | Calculated |
| Total asset turnover | 0.65 times | Parent only | Calculated |
| Net assets to total assets | 81.0% | Parent only | Calculated |