ACSL
ACSL Ltd.
Company highlights
The largest holder on the register is 日本郵政キャピタル㈱, at 7.0%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
ACSL
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥1.3 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥79.42 million | Consolidated | |
| Depreciation | ¥1.16 million | Consolidated | |
| Profit by stage | Operating income | ¥-1.8 billion | Consolidated |
| Net income | ¥-1.4 billion | Consolidated | |
| Ordinary income | ¥-1.1 billion | Consolidated | |
| Gross profit (loss) | ¥0.5 billion | Consolidated |
ACSL
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Research and development expenses ¥1.3 billion
- Salaries and allowances ¥0.4 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
ACSL
Long-term revenue, profit and asset trends
Period 2017 to 2025Source Annual securities reportsDisclosed
ACSL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.5B | ¥1.6B | ¥0.9B | ¥2.7B | ¥2.6B |
| Year on year (%) | comparison basis not confirmed | +226.4%◆ | -45.2%◆ | +196.3%◆ | -2.1% |
| Ordinary income (loss) | -¥1.2B | -¥2.2B | -¥2.1B | -¥2.2B | -¥1.1B |
| Change from prior year | comparison basis not confirmed | 1.79x | 0.97x | 1.04x | 0.49x |
| Ordinary income (loss) as a share of Net sales | -242.3% | -133.0% | -234.6% | -82.4% | -41.4% |
| Change (percentage points) | comparison basis not confirmed | +109.3 points◆ | -101.6 points◆ | +152.2 points◆ | +41.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2018Net sales year on year +136.0%, Ordinary income (loss) as a share of revenue +187.4 points
- 2019Net sales year on year +118.1%, Ordinary income (loss) as a share of revenue +100.8 points
- 2020Net sales year on year +58.4%, Ordinary income (loss) as a share of revenue +40.0 points, Ordinary income (loss) loss to profit
- 2022Net sales year on year +226.4%, Ordinary income (loss) as a share of revenue +109.3 points
- 2023Net sales year on year -45.2%, Ordinary income (loss) as a share of revenue -101.6 points
- 2024Net sales year on year +196.3%, Ordinary income (loss) as a share of revenue +152.2 points
- 2025Ordinary income (loss) as a share of revenue +41.0 points
ACSL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.5 billion | ¥1.6 billion | ¥0.9 billion | ¥2.7 billion | ¥2.6 billion |
| Ordinary income (loss) | ¥-1.2 billion | ¥-2.2 billion | ¥-2.1 billion | ¥-2.2 billion | ¥-1.1 billion |
| Net income (loss) attributable to owners of parent | ¥-1.2 billion | ¥-2.6 billion | ¥-2.5 billion | ¥-2.4 billion | ¥-1.4 billion |
| Comprehensive income | ¥-1.2 billion | ¥-2.5 billion | ¥-2.6 billion | ¥-2.4 billion | ¥-1.4 billion |
| Net assets | ¥5.4 billion | ¥2.9 billion | ¥2.3 billion | ¥0.2 billion | ¥1.8 billion |
| Total assets | ¥5.7 billion | ¥5.0 billion | ¥5.1 billion | ¥4.6 billion | ¥5.7 billion |
| Net assets per share | 436.03 yen | 229.66 yen | 147.99 yen | 6.14 yen | 91.28 yen |
| Basic earnings (loss) per share | -103.94 yen | -209.77 yen | -197.05 yen | -159.94 yen | -84.71 yen |
| Equity-to-asset ratio | 94.0% | 57.1% | 42.2% | 2.0% | 29.1% |
| Net cash provided by (used in) operating activities | ¥-1.3 billion | ¥-2.1 billion | ¥-2.6 billion | ¥-1.9 billion | ¥-1.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-0.3 billion | ¥-94.44 million | ¥-46.90 million | ¥-6.54 million |
| Net cash provided by (used in) financing activities | ¥3.0 billion | ¥1.0 billion | ¥2.8 billion | ¥1.7 billion | ¥2.0 billion |
| Cash and cash equivalents | ¥2.8 billion | ¥1.4 billion | ¥1.5 billion | ¥1.2 billion | ¥2.0 billion |
Parent only indicators (10 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.5 billion | ¥1.6 billion | ¥0.9 billion | ¥2.7 billion | ¥2.3 billion |
| Ordinary income (loss) | ¥-1.2 billion | ¥-2.3 billion | ¥-2.1 billion | ¥-2.1 billion | ¥-0.9 billion |
| Net income (loss) | ¥-1.2 billion | ¥-2.6 billion | ¥-2.5 billion | ¥-2.3 billion | ¥-1.3 billion |
| Capital stock | ¥4.5 billion | ¥17.50 million | ¥1.0 billion | ¥0.1 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 12,318,600 shares | 12,380,835 shares | 14,514,261 shares | 14,930,675 shares | 18,045,018 shares |
| Net assets | ¥5.4 billion | ¥2.9 billion | ¥2.3 billion | ¥0.4 billion | ¥2.1 billion |
| Total assets | ¥5.7 billion | ¥5.0 billion | ¥5.2 billion | ¥4.8 billion | ¥5.8 billion |
| Net assets per share | 435.92 yen | 229.17 yen | 153.75 yen | 18.87 yen | 108 yen |
| Basic earnings (loss) per share | -103.75 yen | -209.18 yen | -190.6 yen | -152.4 yen | -78.71 yen |
| Equity-to-asset ratio | 94.1% | 57.2% | 43.1% | 5.9% | 33.5% |
Shareholder composition
Share ownership by holder category
ACSL
Unit %Source Annual securities reports
- Financial institutions1.55%
- Securities firms4.91%
- Other corporations13.67%
- Foreign holders (institutions)9.75%
- Foreign holders (individuals)0.90%
- Individuals and others69.22%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本郵政キャピタル㈱ | 6.98% | 1,259,000 |
| 2 | 野波 健蔵 | 6.65% | 1,200,000 |
| 3 | IGLOBE PLATINUM FUND Ⅱ PTE. LTD.(常任代理人 みずほ証券㈱) | 4.83% | 871,000 |
| 4 | ㈱菊池製作所 | 2.69% | 485,000 |
| 5 | 楽天証券㈱共有口 | 1.94% | 350,000 |
| 6 | CACEIS BANK, LUXEMBOURG BRANCH/UCITS-FULL TAX (常任代理人 シティバンク、エヌ・エイ東京支店) | 1.9% | 343,000 |
| 7 | 源利㈱ | 1.56% | 281,000 |
| 8 | 早川 研介 | 1.3% | 234,000 |
| 9 | ㈱日本カストディ銀行(信託口) | 1.3% | 234,000 |
| 10 | 菊池 功 | 1.01% | 182,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥1.3 billion | ¥3.58 million |
| FY ending 3/2021 | ¥0.6 billion | ¥0.1 billion |
Revenue scale in the same industry
ACSL
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 208 companies
- 212 PLACOFY Mar 2026 ¥2.7B
- 213 Ecology and CombustionFY Jul 2025 ¥2.6B
- 214 ACSLThis companyFY Dec 2025 ¥2.6B
- 215 YAMAZAKIFY Mar 2026 ¥2.3B
- 216 Yokota ManufacturingFY Mar 2026 ¥2.3B
- … 5 companies
Workforce information
Administrative filings and published information
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| Could not be retrieved | [第五回]令和2年度事業再構築補助金(交付申請等) | 中小企業庁 | ¥55.07 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アヴァンティア |
| Audit fees (this year, total) | ¥32.10 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-1.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.54 million | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Net assets | ¥1.8 billion | Consolidated |
| Ordinary income (loss) | ¥-1.1 billion | Consolidated |
| Total assets | ¥5.7 billion | Consolidated |
| Equity-to-asset ratio | 29.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.0 billion | Consolidated |
| Basic earnings (loss) per share | -84.71 yen | Consolidated |
| Net assets per share | 91.28 yen | Consolidated |
| Net sales | ¥2.3 billion | Parent only |
| Net income (loss) | ¥-1.3 billion | Parent only |
| Total number of issued shares (common stock) | 18,045,018 shares | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Ordinary income (loss) | ¥-0.9 billion | Parent only |
| Total assets | ¥5.8 billion | Parent only |
| Equity-to-asset ratio | 33.5% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Basic earnings (loss) per share | -78.71 yen | Parent only |
| Net assets per share | 108 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 58 people | Consolidated |
| Number of employees | 58 people | Consolidated |
| Average length of service (years) | 3.9 years | Parent only |
| Average annual salary | ¥7.88 million | Parent only |
| Average age (years) | 42.4 years old | Parent only |
| Number of employees | 54 people | Parent only |
| Number of employees | 54 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 3 people | Consolidated |
| Average number of temporary employees | 3 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥42.18 million | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 172.5% | Parent only |
| Write-downs of inventories | ¥42.18 million | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,441,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.01 million | Consolidated |
| Number of shares | 18,045,018 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 30.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 100 shares | Consolidated |
| Number of voting rights | 179,848 units | Consolidated |
| Carrying amount on the balance sheet | ¥50.02 million | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 34.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.58 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥32.10 million | Consolidated |
| Fees for audit and attestation services - total | ¥32.10 million | Consolidated |
Balance sheet (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Software | ¥40.65 million | Consolidated |
| Work in process | ¥0.6 billion | Consolidated |
| Retained earnings | ¥-2.1 billion | Consolidated |
| Advance payments trade | ¥84.05 million | Consolidated |
| Raw materials | ¥1.1 billion | Consolidated |
| Merchandise and finished goods | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥2.9 billion | Consolidated |
| Non-current assets | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥1.3 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥5.86 million | Consolidated |
| Investments and other assets | ¥0.3 billion | Consolidated |
| Investment securities | ¥50.02 million | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥5.86 million | Consolidated |
| Income taxes payable | ¥16.95 million | Consolidated |
| Accounts payable - other | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥1.6 billion | Consolidated |
| Current liabilities | ¥1.0 billion | Consolidated |
| Current assets | ¥5.3 billion | Consolidated |
| Accumulated depreciation | ¥-92.80 million | Consolidated |
| Foreign currency translation adjustment | ¥-0.41 million | Consolidated |
| Intangible assets | ¥40.65 million | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Cash and deposits | ¥2.0 billion | Consolidated |
| Net assets | ¥1.8 billion | Consolidated |
| Net assets | ¥1.8 billion | Consolidated |
| Total assets | ¥5.7 billion | Consolidated |
| Treasury stock | ¥-0.44 million | Consolidated |
| Valuation and translation adjustments | ¥-0.41 million | Consolidated |
| Liabilities | ¥3.9 billion | Consolidated |
| Liabilities and net assets | ¥5.7 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Convertible-bond-type bonds with share acquisition rights | ¥1.4 billion | Consolidated |
| Long-term loans payable | ¥1.4 billion | Consolidated |
| Long-term loans receivable | ¥0.2 billion | Consolidated |
| Non-controlling interests | ¥0.22 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥55.23 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Software | ¥40.65 million | Parent only |
| Work in process | ¥0.6 billion | Parent only |
| Retained earnings | ¥-1.8 billion | Parent only |
| Prepaid expenses | ¥38.13 million | Parent only |
| Advance payments trade | ¥84.05 million | Parent only |
| Raw materials | ¥1.1 billion | Parent only |
| Merchandise and finished goods | ¥96.82 million | Parent only |
| Non-current liabilities | ¥2.9 billion | Parent only |
| Non-current assets | ¥0.6 billion | Parent only |
| Accounts receivable - trade | ¥1.4 billion | Parent only |
| Contract liabilities | ¥60.15 million | Parent only |
| Tools, furniture and fixtures | ¥1.24 million | Parent only |
| Investments and other assets | ¥0.6 billion | Parent only |
| Investment securities | ¥50.02 million | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥1.24 million | Parent only |
| Income taxes payable | ¥15.55 million | Parent only |
| Accrued expenses | ¥95.17 million | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥1.9 billion | Parent only |
| Current liabilities | ¥0.9 billion | Parent only |
| Current assets | ¥5.2 billion | Parent only |
| Intangible assets | ¥40.65 million | Parent only |
| Cash and deposits | ¥1.8 billion | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Total assets | ¥5.8 billion | Parent only |
| Retained earnings brought forward | ¥-1.8 billion | Parent only |
| Treasury stock | ¥-0.44 million | Parent only |
| Liabilities | ¥3.8 billion | Parent only |
| Liabilities and net assets | ¥5.8 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥2.3 billion | Parent only |
| Legal capital surplus | ¥1.5 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Convertible-bond-type bonds with share acquisition rights | ¥1.4 billion | Parent only |
| Long-term loans payable | ¥1.4 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥22.10 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Deposits received | ¥13.03 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥35.37 million | Consolidated |
| Other | ¥0.39 million | Consolidated |
| Other comprehensive income | ¥-14.93 million | Consolidated |
| Subsidy income | ¥1.2 billion | Consolidated |
| Comprehensive income | ¥-1.4 billion | Consolidated |
| Interest income | ¥3.21 million | Consolidated |
| Operating income | ¥-1.8 billion | Consolidated |
| Non-operating income | ¥1.2 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.13 million | Consolidated |
| Cost of sales | ¥2.1 billion | Consolidated |
| Gross profit (loss) | ¥0.5 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Net income | ¥-1.4 billion | Consolidated |
| Net income | ¥-1.4 billion | Consolidated |
| Net income (loss) | ¥-1.4 billion | Consolidated |
| Net income (loss) | ¥-1.4 billion | Consolidated |
| Directors' compensations | ¥79.42 million | Consolidated |
| Loss on valuation of investment securities | ¥31.21 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.54 million | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-11.92 million | Consolidated |
| Interest expenses | ¥20.64 million | Consolidated |
| Issuance of new shares | ¥2.4 billion | Consolidated |
| Issuance of new shares | ¥0.6 billion | Consolidated |
| Stock issuance cost | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥4.02 million | Consolidated |
| Income taxes | ¥4.02 million | Consolidated |
| Depreciation | ¥1.16 million | Consolidated |
| Foreign exchange gains | ¥5.29 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-3.00 million | Consolidated |
| Extraordinary income | ¥0.13 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥7.47 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.8 billion | Consolidated |
| Research and development expenses | ¥1.3 billion | Consolidated |
| Interest on bonds | ¥24.74 million | Consolidated |
| Bond issuance cost | ¥70.94 million | Consolidated |
| Income (loss) before income taxes | ¥-1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.4 billion | Consolidated |
| Ordinary income | ¥-1.1 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0.03 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.16 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.16 million | Consolidated |
| Other | ¥35.37 million | Parent only |
| Other | ¥0.39 million | Parent only |
| Loss on investments in capital | ¥14.35 million | Parent only |
| Subsidy income | ¥1.2 billion | Parent only |
| Interest income | ¥3.21 million | Parent only |
| Operating income | ¥-1.7 billion | Parent only |
| Non-operating income | ¥1.2 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Gain on sales of non-current assets | ¥0.13 million | Parent only |
| Cost of sales | ¥2.0 billion | Parent only |
| Gross profit (loss) | ¥0.2 billion | Parent only |
| Net sales | ¥2.3 billion | Parent only |
| Net income (loss) | ¥-1.3 billion | Parent only |
| Net income (loss) | ¥-1.3 billion | Parent only |
| Directors' compensations | ¥79.42 million | Parent only |
| Loss on valuation of investment securities | ¥31.21 million | Parent only |
| Interest expenses | ¥20.64 million | Parent only |
| Issuance of new shares | ¥2.4 billion | Parent only |
| Issuance of new shares | ¥0.6 billion | Parent only |
| Stock issuance cost | ¥0.1 billion | Parent only |
| Income taxes - current | ¥2.74 million | Parent only |
| Income taxes | ¥2.74 million | Parent only |
| Depreciation | ¥0.02 million | Parent only |
| Foreign exchange losses | ¥9.68 million | Parent only |
| Extraordinary income | ¥0.13 million | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Research and development expenses | ¥1.3 billion | Parent only |
| Interest on bonds | ¥24.74 million | Parent only |
| Bond issuance cost | ¥70.94 million | Parent only |
| Income (loss) before income taxes | ¥-1.3 billion | Parent only |
| Ordinary income | ¥-0.9 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0.03 million | Parent only |
| Selling, general and administrative expenses | ¥2.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥74.41 million | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-9.15 million | Consolidated |
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.94 million | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.13 million | Consolidated |
| Other | ¥5.47 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-16.92 million | Consolidated |
| Interest expenses paid | ¥-22.46 million | Consolidated |
| Interest and dividends income received | ¥3.12 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥26.89 million | Consolidated |
| Interest income | ¥-3.21 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.8 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.1 billion | Consolidated |
| Subtotal | ¥-1.0 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥31.21 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0.2 billion | Consolidated |
| Interest expenses | ¥20.64 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-6.67 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-8.82 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥12.50 million | Consolidated |
| Proceeds from issuance of common stock | ¥1.4 billion | Consolidated |
| Stock issuance cost | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥50.62 million | Consolidated |
| Income taxes paid | ¥-2.49 million | Consolidated |
| Depreciation | ¥72.45 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.3 billion | Consolidated |
| Interest on bonds | ¥24.74 million | Consolidated |
| Bond issuance cost | ¥70.94 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated | Disclosed |
| Number of employees | 58 | Consolidated | Disclosed |
| Net assets | ¥1.8 billion | Consolidated | Disclosed |
| Net sales | ¥2.6 billion | Consolidated | Disclosed |
| Operating income | ¥-1.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥-1.1 billion | Consolidated | Disclosed |
| Net income | ¥-1.4 billion | Consolidated | Disclosed |
| Total assets | ¥5.7 billion | Consolidated | Disclosed |
| Operating margin | -70.8% | Consolidated | Calculated |
| Net margin | -52.5% | Consolidated | Calculated |
| Sales per employee | 44805759 yen | Consolidated | Calculated |
| Total asset turnover | 0.46 times | Consolidated | Calculated |
| Net assets to total assets | 31.0% | Consolidated | Calculated |