RHEON AUTOMATIC MACHINERY
RHEON AUTOMATIC MACHINERY CO., LTD.
Company highlights
The annual dividend per share has risen for 4 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
RHEON AUTOMATIC MACHINERY
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥3.7 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated | |
| Packing and transportation expenses | ¥2.0 billion | Consolidated | |
| Sales commission | ¥1.1 billion | Consolidated | |
| Research and development expenses | ¥0.6 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Consolidated | |
| Advertising expenses | ¥0.5 billion | Consolidated | |
| Legal welfare expenses | ¥0.4 billion | Parent only | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Taxes and dues | ¥0.2 billion | Parent only | |
| Rent expenses | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Welfare expenses | ¥92.12 million | Parent only | |
| Commission fees | ¥65.66 million | Parent only | |
| Utilities expenses | ¥49.86 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥45.97 million | Consolidated | |
| Supplies expenses | ¥43.45 million | Parent only | |
| Communication expenses | ¥41.24 million | Parent only | |
| Provision for directors' bonuses | ¥34.20 million | Consolidated | |
| Delivery examination expenses | ¥33.01 million | Parent only | |
| Promotion expenses | ¥19.52 million | Parent only | |
| Entertainment expenses | ¥7.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥18.3 billion | Consolidated |
| Ordinary income | ¥5.6 billion | Consolidated | |
| Operating income | ¥5.2 billion | Consolidated | |
| Net income | ¥3.9 billion | Consolidated |
RHEON AUTOMATIC MACHINERY
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥3.7 billion
- Other ¥3.4 billion
- Packing and transportation expenses ¥2.0 billion
- Sales commission ¥1.1 billion
- Research and development expenses ¥0.6 billion
- Traveling and transportation expenses ¥0.5 billion
- Other (not itemized) ¥1.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
RHEON AUTOMATIC MACHINERY
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
RHEON AUTOMATIC MACHINERY
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥26.6B | ¥35.3B | ¥37.7B | ¥39.2B | ¥42.0B |
| Year on year (%) | +19.3% | +32.7%◆ | +6.9% | +4.0% | +7.1% |
| Ordinary income (loss) | ¥1.5B | ¥3.2B | ¥5.0B | ¥5.4B | ¥5.6B |
| Change from prior year | -9.5% | +118.6% | +55.4% | +8.6% | +3.2% |
| Ordinary income (loss) as a share of Net sales | 5.5% | 9.1% | 13.2% | 13.8% | 13.3% |
| Change (percentage points) | -1.8 points | +3.6 points◆ | +4.1 points◆ | +0.6 points | -0.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Net sales year on year +24.0%, Ordinary income (loss) as a share of revenue +4.2 points
- 2017Ordinary income (loss) as a share of revenue +3.1 points
- 2021Ordinary income (loss) as a share of revenue -3.6 points
- 2023Net sales year on year +32.7%, Ordinary income (loss) as a share of revenue +3.6 points
- 2024Ordinary income (loss) as a share of revenue +4.1 points
RHEON AUTOMATIC MACHINERY
Earnings and net assets per share over time
Unit yenSource Annual securities reports
RHEON AUTOMATIC MACHINERY
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥26.6 billion | ¥35.3 billion | ¥37.7 billion | ¥39.2 billion | ¥42.0 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥3.2 billion | ¥5.0 billion | ¥5.4 billion | ¥5.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | ¥2.7 billion | ¥3.7 billion | ¥3.9 billion | ¥3.9 billion |
| Comprehensive income | ¥2.2 billion | ¥3.5 billion | ¥5.5 billion | ¥3.9 billion | ¥5.6 billion |
| Net assets | ¥28.4 billion | ¥31.4 billion | ¥35.9 billion | ¥38.7 billion | ¥43.1 billion |
| Total assets | ¥36.7 billion | ¥40.2 billion | ¥44.6 billion | ¥49.2 billion | ¥54.4 billion |
| Net assets per share | 1,055.92 yen | 1,167.8 yen | 1,334.77 yen | 1,436.84 yen | 1,593.43 yen |
| Basic earnings (loss) per share | 55.47 yen | 102.13 yen | 136.96 yen | 144.74 yen | 144.63 yen |
| Diluted earnings per share | 55.34 yen | 101.88 yen | 136.72 yen | 144.53 yen | 144.46 yen |
| Equity-to-asset ratio | 77.2% | 77.9% | 80.4% | 78.5% | 79.1% |
| Return on equity | 5.4% | 9.2% | 10.9% | 10.4% | 9.5% |
| Net cash provided by (used in) operating activities | ¥3.6 billion | ¥3.1 billion | ¥4.6 billion | ¥5.8 billion | ¥4.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-1.1 billion | ¥-1.5 billion | ¥-2.0 billion | ¥-8.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥-0.7 billion | ¥-1.4 billion | ¥-1.4 billion | ¥-1.0 billion |
| Cash and cash equivalents | ¥10.0 billion | ¥11.4 billion | ¥13.6 billion | ¥15.8 billion | ¥11.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.6 billion | ¥18.8 billion | ¥19.4 billion | ¥20.0 billion | ¥21.9 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥2.6 billion | ¥3.2 billion | ¥3.0 billion | ¥4.0 billion |
| Net income (loss) | ¥1.9 billion | ¥2.4 billion | ¥2.5 billion | ¥2.3 billion | ¥2.9 billion |
| Capital stock | ¥7.4 billion | ¥7.4 billion | ¥7.4 billion | ¥7.4 billion | ¥7.4 billion |
| Total number of issued shares (common stock) | 28,392,000 shares | 28,392,000 shares | 28,392,000 shares | 28,392,000 shares | 28,392,000 shares |
| Net assets | ¥23.5 billion | ¥25.6 billion | ¥27.4 billion | ¥28.8 billion | ¥30.8 billion |
| Total assets | ¥29.3 billion | ¥31.8 billion | ¥33.5 billion | ¥35.6 billion | ¥37.5 billion |
| Net assets per share | 875.17 yen | 952.69 yen | 1,017.98 yen | 1,069.45 yen | 1,140.23 yen |
| Dividend per share | 16 yen | 31 yen | 42 yen | 44 yen | 58 yen |
| Interim dividend per share | 8 yen | 12 yen | 20 yen | 21 yen | 27 yen |
| Basic earnings (loss) per share | 69.14 yen | 90.19 yen | 94.45 yen | 84.46 yen | 109.39 yen |
| Diluted earnings per share | 68.98 yen | 89.96 yen | 94.28 yen | 84.33 yen | 109.26 yen |
| Equity-to-asset ratio | 80.0% | 80.3% | 81.7% | 80.8% | 82.2% |
| Return on equity | 8.1% | 9.9% | 9.6% | 8.1% | 9.9% |
| Payout ratio | 23.1% | 34.4% | 44.5% | 52.1% | 53.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥58 | ¥27 | 53.0% | |
| FY ending 3/2025 | ¥44 | ¥21 | 52.1% | |
| FY ending 3/2024 | ¥42 | ¥20 | 44.5% | |
| FY ending 3/2023 | ¥31 | ¥12 | 34.4% | |
| FY ending 3/2022 | ¥16 | ¥8 | 23.1% | |
| FY ending 3/2021 | ¥17 | ¥7 | 27.0% | |
| FY ending 3/2020 | ¥22 | ¥15 | 36.6% | |
| FY ending 3/2019 | ¥28 | ¥14 | 29.5% | |
| FY ending 3/2018 | ¥30 | ¥14 | 37.6% | |
| FY ending 3/2017 | ¥24 | ¥10 | 47.8% | |
| FY ending 3/2016 | ¥19 | ¥7 | 40.3% | |
| FY ending 3/2015 | ¥20 | ¥4 | 41.0% | |
| FY ending 3/2014 | ¥7.5 | ¥3.5 | 14.8% | |
| FY ending 3/2013 | ¥5 | ¥2.5 | Could not be retrieved |
RHEON AUTOMATIC MACHINERY
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
RHEON AUTOMATIC MACHINERY
Unit %Source Annual securities reports
- Financial institutions30.75%
- Securities firms2.01%
- Other corporations25.40%
- Foreign holders (institutions)16.52%
- Foreign holders (individuals)0.00%
- Individuals and others25.32%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.62 million | ¥4.6 billion |
| FY ending 3/2021 | ¥0.5 billion | ¥4.3 billion |
Revenue scale in the same industry
RHEON AUTOMATIC MACHINERY
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 95 companies
- 99 NITTOKUFY Mar 2026 ¥42.4B
- 100 PUNCH INDUSTRYFY Mar 2026 ¥42.1B
- 101 RHEON AUTOMATIC MACHINERYThis companyFY Mar 2026 ¥42.0B
- 102 Asahi Diamond IndustrialFY Mar 2026 ¥42.0B
- 103 OGURA CLUTCHFY Mar 2026 ¥41.7B
- … 118 companies
Workforce information
Women 134 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 720 |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 1,974 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | かなで監査法人 |
| Audit fees (this year, total) | ¥43.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated |
| Net sales | ¥42.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.5 billion | Consolidated |
| Diluted earnings per share | 144.46 yen | Consolidated |
| Cash and cash equivalents | ¥11.1 billion | Consolidated |
| Net assets | ¥43.1 billion | Consolidated |
| Ordinary income (loss) | ¥5.6 billion | Consolidated |
| Total assets | ¥54.4 billion | Consolidated |
| Return on equity | 9.5% | Consolidated |
| Equity-to-asset ratio | 79.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Basic earnings (loss) per share | 144.63 yen | Consolidated |
| Net assets per share | 1,593.43 yen | Consolidated |
| Dividend per share | 58 yen | Parent only |
| Net sales | ¥21.9 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Diluted earnings per share | 109.26 yen | Parent only |
| Total number of issued shares (common stock) | 28,392,000 shares | Parent only |
| Net assets | ¥30.8 billion | Parent only |
| Ordinary income (loss) | ¥4.0 billion | Parent only |
| Total assets | ¥37.5 billion | Parent only |
| Return on equity | 9.9% | Parent only |
| Equity-to-asset ratio | 82.2% | Parent only |
| Capital stock | ¥7.4 billion | Parent only |
| Payout ratio | 53.0% | Parent only |
| Interim dividend per share | 27 yen | Parent only |
| Basic earnings (loss) per share | 109.39 yen | Parent only |
| Net assets per share | 1,140.23 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,063 people | Consolidated |
| Number of employees | 1,063 people | Consolidated |
| Wage gap between men and women (all employees) | 76.9% | Parent only |
| Average length of service (years) | 21.4 years | Parent only |
| Average annual salary | ¥7.17 million | Parent only |
| Average age (years) | 45.2 years old | Parent only |
| Number of employees | 661 people | Parent only |
| Wage gap between men and women (regular employees) | 79.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 74.1% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 13,424,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,388,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥9.11 million | Consolidated |
| Number of shares | 28,392,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.9% | Consolidated |
| Shareholding ratio | 49.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,388,000 shares | Consolidated |
| Number of voting rights | 269,569 units | Consolidated |
| Carrying amount on the balance sheet | ¥56.19 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.3 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 139.4% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 66.6% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.62 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥21.49 million | Consolidated |
| Revenue | ¥8.39 million | Consolidated |
| Revenue | 661 | Parent only |
| Change in average annual salary from the previous year | 1.6% | Parent only |
| Revenue | 661 | Parent only |
| Revenue | 0.846 | Parent only |
| Revenue | ¥21.49 million | Parent only |
| Revenue | ¥8.39 million | Parent only |
Balance sheet (158 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.04 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Consolidated |
| Lease obligations | ¥8.91 million | Consolidated |
| Lease obligations | ¥5.60 million | Consolidated |
| Lease assets | ¥28.39 million | Consolidated |
| Lease assets, net | ¥13.17 million | Consolidated |
| Work in process | ¥1.8 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.4 billion | Consolidated |
| Retained earnings | ¥25.7 billion | Consolidated |
| Advances received | ¥3.6 billion | Consolidated |
| Raw materials and supplies | ¥0.5 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥4.7 billion | Consolidated |
| Merchandise and finished goods | ¥6.8 billion | Consolidated |
| Non-current liabilities | ¥1.7 billion | Consolidated |
| Non-current assets | ¥28.8 billion | Consolidated |
| Land | ¥6.6 billion | Consolidated |
| Revaluation reserve for land | ¥-1.7 billion | Consolidated |
| Accounts receivable - trade | ¥4.4 billion | Consolidated |
| Contract liabilities | ¥3.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥17.5 billion | Consolidated |
| Buildings and structures, net | ¥7.2 billion | Consolidated |
| Construction in progress | ¥5.2 billion | Consolidated |
| Provision for directors' bonuses | ¥34.20 million | Consolidated |
| Investments and other assets | ¥4.9 billion | Consolidated |
| Investment securities | ¥2.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.4 billion | Consolidated |
| Subscription rights to shares | ¥33.48 million | Consolidated |
| Property, plant and equipment | ¥22.7 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Accrued expenses | ¥0.7 billion | Consolidated |
| Accounts payable - other | ¥1.0 billion | Consolidated |
| Shareholders' equity | ¥39.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥12.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.4 billion | Consolidated |
| Current liabilities | ¥9.6 billion | Consolidated |
| Current assets | ¥25.7 billion | Consolidated |
| Accumulated depreciation | ¥-15.22 million | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Accumulated depreciation | ¥-10.2 billion | Consolidated |
| Accumulated depreciation | ¥-9.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.2 billion | Consolidated |
| Intangible assets | ¥1.2 billion | Consolidated |
| Cash and cash equivalents | ¥11.1 billion | Consolidated |
| Cash and deposits | ¥11.1 billion | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Net assets | ¥43.1 billion | Consolidated |
| Net assets | ¥43.1 billion | Consolidated |
| Total assets | ¥54.4 billion | Consolidated |
| Deferred tax liabilities | ¥0.8 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥3.4 billion | Consolidated |
| Liabilities | ¥11.3 billion | Consolidated |
| Liabilities and net assets | ¥54.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-7.95 million | Consolidated |
| Allowance for doubtful accounts | ¥-83.55 million | Consolidated |
| Capital surplus | ¥7.3 billion | Consolidated |
| Capital stock | ¥7.4 billion | Consolidated |
| Asset retirement obligations | ¥16.88 million | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit asset | ¥2.2 billion | Consolidated |
| Long-term loans payable | ¥0.6 billion | Consolidated |
| Other | ¥0.04 million | Parent only |
| Other | ¥83.87 million | Parent only |
| Other | ¥0.73 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Parent only |
| Other capital surplus | ¥4.4 billion | Parent only |
| Software | ¥0.7 billion | Parent only |
| Lease obligations | ¥7.11 million | Parent only |
| Lease obligations | ¥4.36 million | Parent only |
| Lease assets | ¥22.50 million | Parent only |
| Lease assets, net | ¥10.40 million | Parent only |
| Work in process | ¥1.8 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.4 billion | Parent only |
| Investments in capital | ¥7.17 million | Parent only |
| General reserve | ¥13.3 billion | Parent only |
| Retained earnings | ¥17.2 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Advances received | ¥1.1 billion | Parent only |
| Prepaid pension cost | ¥1.4 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Semi finished goods | ¥2.3 billion | Parent only |
| Raw materials | ¥83.86 million | Parent only |
| Notes receivable - trade | ¥0.70 million | Parent only |
| Merchandise | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥1.3 billion | Parent only |
| Non-current assets | ¥17.1 billion | Parent only |
| Land | ¥3.1 billion | Parent only |
| Revaluation reserve for land | ¥-1.7 billion | Parent only |
| Accounts receivable - trade | ¥3.9 billion | Parent only |
| Tools, furniture and fixtures | ¥1.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥8.5 billion | Parent only |
| Buildings, net | ¥3.6 billion | Parent only |
| Construction in progress | ¥7.85 million | Parent only |
| Provision for directors' bonuses | ¥34.20 million | Parent only |
| Investments and other assets | ¥7.5 billion | Parent only |
| Investment securities | ¥2.4 billion | Parent only |
| Subscription rights to shares | ¥33.48 million | Parent only |
| Property, plant and equipment | ¥8.6 billion | Parent only |
| Income taxes payable | ¥0.7 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥31.2 billion | Parent only |
| Structures | ¥0.7 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment | ¥4.5 billion | Parent only |
| Machinery and equipment, net | ¥1.5 billion | Parent only |
| Current liabilities | ¥5.4 billion | Parent only |
| Current assets | ¥20.4 billion | Parent only |
| Accumulated depreciation | ¥-12.10 million | Parent only |
| Accumulated depreciation | ¥-1.4 billion | Parent only |
| Accumulated depreciation | ¥-4.9 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-2.9 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥6.3 billion | Parent only |
| Short-term loans payable | ¥0.4 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥3.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.59 million | Parent only |
| Net assets | ¥30.8 billion | Parent only |
| Net assets | ¥30.8 billion | Parent only |
| Total assets | ¥37.5 billion | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥3.5 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Finished goods | ¥1.8 billion | Parent only |
| Valuation and translation adjustments | ¥-0.4 billion | Parent only |
| Liabilities | ¥6.7 billion | Parent only |
| Liabilities and net assets | ¥37.5 billion | Parent only |
| Supplies | ¥52.89 million | Parent only |
| Accounts payable - trade | ¥1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.52 million | Parent only |
| Allowance for doubtful accounts | ¥-0.66 million | Parent only |
| Capital surplus | ¥7.3 billion | Parent only |
| Legal capital surplus | ¥2.9 billion | Parent only |
| Capital stock | ¥7.4 billion | Parent only |
| Asset retirement obligations | ¥10.51 million | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Vehicle and delivery equipment | ¥0.2 billion | Parent only |
| Vehicles, net | ¥23.64 million | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Long-term prepaid expenses | ¥61.96 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥56.88 million | Parent only |
| Shares of subsidiaries and associates | ¥3.4 billion | Parent only |
| Electronically recorded obligations - operating | ¥92.24 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Parent only |
| Deposits received | ¥31.85 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥46.08 million | Consolidated |
| Other | ¥7.67 million | Consolidated |
| Other | ¥3.4 billion | Consolidated |
| Other comprehensive income | ¥1.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Cancellation refund | ¥4.03 million | Consolidated |
| Dividends from surplus | ¥-1.3 billion | Consolidated |
| Comprehensive income | ¥5.6 billion | Consolidated |
| Interest income | ¥73.15 million | Consolidated |
| Dividend income | ¥50.65 million | Consolidated |
| Operating income | ¥5.2 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥41.47 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥2.23 million | Consolidated |
| Cost of sales | ¥23.8 billion | Consolidated |
| Gross profit (loss) | ¥18.3 billion | Consolidated |
| Net sales | ¥42.0 billion | Consolidated |
| Advertising expenses | ¥0.5 billion | Consolidated |
| Net income | ¥3.9 billion | Consolidated |
| Net income | ¥3.9 billion | Consolidated |
| Net income (loss) | ¥3.9 billion | Consolidated |
| Net income (loss) | ¥3.9 billion | Consolidated |
| Provision for directors' bonuses | ¥34.20 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.5 billion | Consolidated |
| Interest expenses | ¥23.17 million | Consolidated |
| Exercise of subscription rights to shares | ¥0.01 million | Consolidated |
| Traveling and transportation expenses | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥1.7 billion | Consolidated |
| Income taxes | ¥1.7 billion | Consolidated |
| Income taxes - deferred | ¥-53.05 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.2 billion | Consolidated |
| Gain on sales of goods | ¥21.12 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-4.7 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥5.6 billion | Consolidated |
| Income (loss) before income taxes | ¥5.6 billion | Consolidated |
| Ordinary income | ¥5.6 billion | Consolidated |
| Salaries and allowances | ¥3.7 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0.22 million | Consolidated |
| Packing and transportation expenses | ¥2.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Sales commission | ¥1.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥13.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥45.97 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Other | ¥13.51 million | Parent only |
| Other | ¥5.20 million | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other cost | ¥1.3 billion | Parent only |
| Other sales rev oa | ¥5.1 billion | Parent only |
| Entertainment expenses | ¥7.00 million | Parent only |
| Dividends from surplus | ¥-1.3 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Commission fee | ¥0.60 million | Parent only |
| Dividend income | ¥0.5 billion | Parent only |
| Total | ¥13.4 billion | Parent only |
| Merchandize sales | ¥1.3 billion | Parent only |
| Ending goods | ¥0.1 billion | Parent only |
| Beginning goods | ¥0.2 billion | Parent only |
| Operating income | ¥3.1 billion | Parent only |
| Non-operating income | ¥1.0 billion | Parent only |
| Non-operating expenses | ¥30.11 million | Parent only |
| Loss on retirement of non-current assets | ¥1.98 million | Parent only |
| Cost of sales | ¥11.5 billion | Parent only |
| Gross profit (loss) | ¥10.4 billion | Parent only |
| Net sales | ¥21.9 billion | Parent only |
| Advertising expenses | ¥0.2 billion | Parent only |
| Cost of purchased goods | ¥0.7 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Cost of products manufactured | ¥9.5 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥34.20 million | Parent only |
| Interest expenses | ¥14.55 million | Parent only |
| Commission fees | ¥65.66 million | Parent only |
| Exercise of subscription rights to shares | ¥0.01 million | Parent only |
| Traveling and transportation expenses | ¥0.3 billion | Parent only |
| Utilities expenses | ¥49.86 million | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥26.40 million | Parent only |
| Legal welfare expenses | ¥0.4 billion | Parent only |
| Supplies expenses | ¥43.45 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Foreign exchange gains | ¥0.3 billion | Parent only |
| Gain on sales of goods | ¥21.12 million | Parent only |
| Research and development expenses | ¥0.6 billion | Parent only |
| Welfare expenses | ¥92.12 million | Parent only |
| Taxes and dues | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥4.0 billion | Parent only |
| Delivery examination expenses | ¥33.01 million | Parent only |
| Ordinary income | ¥4.0 billion | Parent only |
| Salaries and allowances | ¥2.4 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0.22 million | Parent only |
| Packing and transportation expenses | ¥0.6 billion | Parent only |
| Product sales revenue | ¥15.5 billion | Parent only |
| Ending finished goods cos | ¥1.8 billion | Parent only |
| Beginning finished goods cos | ¥1.6 billion | Parent only |
| Promotion expenses | ¥19.52 million | Parent only |
| Sales commission | ¥46.62 million | Parent only |
| Selling, general and administrative expenses | ¥7.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.93 million | Parent only |
| Rent expenses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Communication expenses | ¥41.24 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.7 billion | Consolidated |
| Total changes during the period | ¥2.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-50.73 million | Consolidated |
| Other | ¥-2.98 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-31.06 million | Consolidated |
| Repayments of lease obligations | ¥-6.12 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-5.46 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥8.30 million | Consolidated |
| Cancellation refund | ¥-4.03 million | Consolidated |
| Interest expenses paid | ¥-21.44 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Increase (decrease) in advances received | ¥-6.05 million | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-1.98 million | Consolidated |
| Loss on retirement of non-current assets | ¥2.23 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Subtotal | ¥6.2 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥5.30 million | Consolidated |
| Purchase of investment securities | ¥-9.11 million | Consolidated |
| Interest expenses | ¥23.17 million | Consolidated |
| Purchase of property plant and equipment | ¥-8.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.98 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-1.46 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥5.95 million | Consolidated |
| Share-based payment expenses | ¥61.02 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes paid | ¥-1.8 billion | Consolidated |
| Income taxes refund | ¥17.16 million | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.22 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥46.96 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥16.10 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-44.91 million | Consolidated |
| Dividends | ¥-1.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated | Disclosed |
| Dividend per share | 58 | Parent only | Disclosed |
| Number of employees | 1,063 | Consolidated | Disclosed |
| Net assets | ¥43.1 billion | Consolidated | Disclosed |
| Net sales | ¥42.0 billion | Consolidated | Disclosed |
| Operating income | ¥5.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.6 billion | Consolidated | Disclosed |
| Net income | ¥3.9 billion | Consolidated | Disclosed |
| Total assets | ¥54.4 billion | Consolidated | Disclosed |
| Operating margin | 12.3% | Consolidated | Calculated |
| Net margin | 9.3% | Consolidated | Calculated |
| Sales per employee | 39524026 yen | Consolidated | Calculated |
| Total asset turnover | 0.77 times | Consolidated | Calculated |
| Net assets to total assets | 79.2% | Consolidated | Calculated |