PUNCH INDUSTRY
PUNCH INDUSTRY CO.,LTD.
Company highlights
The company has paid a dividend for 8 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
PUNCH INDUSTRY
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.9 billion | Consolidated |
| Packing and transportation expenses | ¥1.0 billion | Consolidated | |
| Business consignment expenses | ¥0.7 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥60.00 million | Consolidated | |
| Depreciation | ¥33.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-9.00 million | Consolidated | |
| Provision for directors' bonuses | ¥-2.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥11.3 billion | Consolidated |
| Ordinary income | ¥2.2 billion | Consolidated | |
| Operating income | ¥2.0 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
PUNCH INDUSTRY
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥2.9 billion
- Packing and transportation expenses ¥1.0 billion
- Business consignment expenses ¥0.7 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥4.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
PUNCH INDUSTRY
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
PUNCH INDUSTRY
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥39.4B | ¥42.8B | ¥38.3B | ¥40.8B | ¥42.1B |
| Year on year (%) | +21.2%◆ | +8.7% | -10.4% | +6.5% | +3.1% |
| Ordinary income (loss) | ¥3.0B | ¥2.4B | ¥1.4B | ¥1.6B | ¥2.2B |
| Change from prior year | +79.4% | -20.4% | -40.6% | +13.5% | +36.5% |
| Ordinary income (loss) as a share of Net sales | 7.6% | 5.6% | 3.7% | 4.0% | 5.2% |
| Change (percentage points) | +2.5 points◆ | -2.0 points◆ | -1.9 points | +0.2 points | +1.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2020Ordinary income (loss) as a share of revenue -4.2 points
- 2021Ordinary income (loss) as a share of revenue +3.1 points
- 2022Net sales year on year +21.2%, Ordinary income (loss) as a share of revenue +2.5 points
- 2023Ordinary income (loss) as a share of revenue -2.0 points
PUNCH INDUSTRY
Earnings and net assets per share over time
Unit yenSource Annual securities reports
PUNCH INDUSTRY
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥39.4 billion | ¥42.8 billion | ¥38.3 billion | ¥40.8 billion | ¥42.1 billion |
| Ordinary income (loss) | ¥3.0 billion | ¥2.4 billion | ¥1.4 billion | ¥1.6 billion | ¥2.2 billion |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | ¥1.4 billion | ¥-0.6 billion | ¥0.9 billion | ¥0.9 billion |
| Comprehensive income | ¥3.9 billion | ¥2.1 billion | ¥0.2 billion | ¥2.5 billion | ¥1.6 billion |
| Net assets | ¥16.3 billion | ¥19.1 billion | ¥18.8 billion | ¥22.0 billion | ¥23.1 billion |
| Total assets | ¥28.8 billion | ¥30.5 billion | ¥29.6 billion | ¥33.0 billion | ¥34.3 billion |
| Net assets per share | 737.4 yen | 778.02 yen | 764.81 yen | 799.82 yen | 837.95 yen |
| Basic earnings (loss) per share | 93.36 yen | 60.58 yen | -23.61 yen | 33.65 yen | 30.94 yen |
| Diluted earnings per share | 84.36 yen | 60.15 yen | Could not be retrieved | 33.63 yen | 30.93 yen |
| Equity-to-asset ratio | 56.5% | 62.4% | 63.1% | 66.7% | 67.3% |
| Return on equity | 14.2% | 7.9% | -3.1% | 4.3% | 3.8% |
| Net cash provided by (used in) operating activities | ¥2.9 billion | ¥2.6 billion | ¥1.3 billion | ¥2.3 billion | ¥1.9 billion |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | ¥-1.5 billion | ¥-0.7 billion | ¥-2.4 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | ¥-0.8 billion | ¥-2.00 million | ¥0.2 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥4.7 billion | ¥5.2 billion | ¥6.0 billion | ¥6.5 billion | ¥6.4 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.1 billion | ¥14.8 billion | ¥13.2 billion | ¥12.3 billion | ¥11.8 billion |
| Ordinary income (loss) | ¥2.6 billion | ¥1.9 billion | ¥1.0 billion | ¥1.0 billion | ¥1.5 billion |
| Net income (loss) | ¥2.2 billion | ¥1.4 billion | ¥-0.3 billion | ¥0.7 billion | ¥0.6 billion |
| Capital stock | ¥2.9 billion | ¥3.4 billion | ¥3.4 billion | ¥4.0 billion | ¥4.0 billion |
| Total number of issued shares (common stock) | 22,332,000 shares | 24,622,000 shares | 24,622,000 shares | 27,622,000 shares | 27,622,000 shares |
| Net assets | ¥5.9 billion | ¥7.9 billion | ¥7.0 billion | ¥8.5 billion | ¥8.6 billion |
| Total assets | ¥14.2 billion | ¥14.9 billion | ¥14.2 billion | ¥14.8 billion | ¥14.8 billion |
| Net assets per share | 264.54 yen | 322.84 yen | 286.2 yen | 308.07 yen | 313.91 yen |
| Dividend per share | 13 yen | 19.5 yen | 19.4 yen | 19.56 yen | 19.56 yen |
| Interim dividend per share | 4 yen | 6.5 yen | 10 yen | 9.8 yen | 9.13 yen |
| Basic earnings (loss) per share | 101.93 yen | 62.74 yen | -13.94 yen | 26.05 yen | 22.39 yen |
| Diluted earnings per share | 92.1 yen | 62.29 yen | Could not be retrieved | 26.03 yen | 22.38 yen |
| Equity-to-asset ratio | 41.0% | 52.9% | 49.3% | 57.3% | 58.2% |
| Return on equity | 47.1% | 21.0% | Could not be retrieved | 8.7% | 7.2% |
| Payout ratio | 12.8% | 31.1% | Could not be retrieved | 75.1% | 87.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥19.56 | ¥9.13 | 87.4% | |
| FY ending 3/2025 | ¥19.56 | ¥9.8 | 75.1% | |
| FY ending 3/2024 | ¥19.4 | ¥10 | Could not be retrieved | |
| FY ending 3/2023 | ¥19.5 | ¥6.5 | 31.1% | |
| FY ending 3/2022 | ¥13 | ¥4 | 12.8% | |
| FY ending 3/2021 | ¥2 | Could not be retrieved | 33.6% | |
| FY ending 3/2020 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥16.75 | ¥6.5 | Could not be retrieved | |
| FY ending 3/2018 | ¥23.5 | ¥13.5 | 65.5% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥26 | ¥13 | 70.9% | |
| FY ending 3/2016 | ¥25 | ¥12.5 | 44.3% | |
| FY ending 3/2015 | ¥25 | ¥10 | 40.8% | |
| FY ending 3/2014 | ¥20 | ¥7.5 | 32.1% | |
| FY ending 3/2013 | ¥20 | Could not be retrieved | Could not be retrieved |
PUNCH INDUSTRY
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
PUNCH INDUSTRY
Unit %Source Annual securities reports
- Financial institutions1.14%
- Securities firms6.88%
- Other corporations25.73%
- Foreign holders (institutions)16.92%
- Foreign holders (individuals)0.10%
- Individuals and others49.20%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | エム・ティ興産株式会社 | 13.81% | 3,804,900 |
| 2 | 株式会社ミスミグループ本社 | 10.89% | 3,000,000 |
| 3 | CLEARSTREAM BANKING S.A.(常任代理人 香港上海銀行) | 8.76% | 2,412,400 |
| 4 | 立花証券株式会社 | 4.58% | 1,262,600 |
| 5 | 大畑 雅稔 | 3.3% | 909,700 |
| 6 | 森久保 哲司 | 2.44% | 673,600 |
| 7 | パンチ工業従業員持株会 | 2.42% | 666,490 |
| 8 | 森久保 有司 | 2.4% | 663,000 |
| 9 | JP JPMSE LUX RE JEFFERIES INTL LTD EQ CO(常任代理人 (株) | 2.36% | 650,000 |
| 10 | 神庭 道子 | 1.56% | 431,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥1.2 billion |
| FY ending 3/2025 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.5 billion | ¥0.5 billion |
| FY ending 3/2020 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.3 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.3 billion | Could not be retrieved |
Revenue scale in the same industry
PUNCH INDUSTRY
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 94 companies
- 98 OKAMOTO MACHINE TOOL WORKSFY Mar 2026 ¥42.5B
- 99 NITTOKUFY Mar 2026 ¥42.4B
- 100 PUNCH INDUSTRYThis companyFY Mar 2026 ¥42.1B
- 101 RHEON AUTOMATIC MACHINERYFY Mar 2026 ¥42.0B
- 102 Asahi Diamond IndustrialFY Mar 2026 ¥42.0B
- … 119 companies
Workforce information
Women 167 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 667 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
18 hours |
| Annual paid leave taken (all employees) | 79.2% |
| Childcare leave taken, men |
100% |
| Share of managers who are women | 5.5% |
| Share of board members who are women | 25% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 6,399 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥38.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥21.00 million |
| Non-audit fees (this year, network firms) | ¥7.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated |
| Net sales | ¥42.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Diluted earnings per share | 30.93 yen | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Net assets | ¥23.1 billion | Consolidated |
| Ordinary income (loss) | ¥2.2 billion | Consolidated |
| Total assets | ¥34.3 billion | Consolidated |
| Return on equity | 3.8% | Consolidated |
| Equity-to-asset ratio | 67.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 30.94 yen | Consolidated |
| Net assets per share | 837.95 yen | Consolidated |
| Dividend per share | 19.56 yen | Parent only |
| Net sales | ¥11.8 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Diluted earnings per share | 22.38 yen | Parent only |
| Total number of issued shares (common stock) | 27,622,000 shares | Parent only |
| Net assets | ¥8.6 billion | Parent only |
| Ordinary income (loss) | ¥1.5 billion | Parent only |
| Total assets | ¥14.8 billion | Parent only |
| Return on equity | 7.2% | Parent only |
| Equity-to-asset ratio | 58.2% | Parent only |
| Capital stock | ¥4.0 billion | Parent only |
| Payout ratio | 87.4% | Parent only |
| Interim dividend per share | 9.13 yen | Parent only |
| Basic earnings (loss) per share | 22.39 yen | Parent only |
| Net assets per share | 313.91 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,480 people | Consolidated |
| Number of employees | 3,480 people | Consolidated |
| Wage gap between men and women (all employees) | 83.3% | Parent only |
| Average length of service (years) | 15.6 years | Parent only |
| Average annual salary | ¥5.64 million | Parent only |
| Average age (years) | 40.9 years old | Parent only |
| Number of employees | 660 people | Parent only |
| Number of employees | 660 people | Parent only |
| Number of employees | 660 people | Parent only |
| Wage gap between men and women (regular employees) | 83.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 58.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,473,690 shares | Consolidated |
| Total number of shares held treasury shares etc | 86,200 shares | Consolidated |
| Number of shares | 27,622,400 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.3% | Consolidated |
| Shareholding ratio | 52.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 86,200 shares | Consolidated |
| Number of voting rights | 275,198 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥1.3 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 92.3% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 133,766 t-CO2e | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.7% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.2 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥38.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥21.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥38.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥21.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥7.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Change in average annual salary from the previous year | 2.2% | Parent only |
Balance sheet (135 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥41.00 million | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Goodwill | ¥92.00 million | Consolidated |
| Work in process | ¥0.8 billion | Consolidated |
| Retained earnings | ¥9.7 billion | Consolidated |
| Raw materials and supplies | ¥1.6 billion | Consolidated |
| Notes receivable - trade | ¥2.3 billion | Consolidated |
| Merchandise and finished goods | ¥2.3 billion | Consolidated |
| Non-current liabilities | ¥1.7 billion | Consolidated |
| Non-current assets | ¥9.6 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Accounts receivable - trade | ¥10.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥3.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Buildings and structures | ¥6.6 billion | Consolidated |
| Buildings and structures, net | ¥1.5 billion | Consolidated |
| Construction in progress | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥2.00 million | Consolidated |
| Investments and other assets | ¥1.6 billion | Consolidated |
| Investment securities | ¥1.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.2 billion | Consolidated |
| Subscription rights to shares | ¥5.00 million | Consolidated |
| Property, plant and equipment | ¥7.6 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued expenses | ¥1.7 billion | Consolidated |
| Shareholders' equity | ¥17.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥19.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.3 billion | Consolidated |
| Current liabilities | ¥9.5 billion | Consolidated |
| Current assets | ¥24.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.8 billion | Consolidated |
| Accumulated depreciation | ¥-5.1 billion | Consolidated |
| Accumulated depreciation | ¥-15.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥5.6 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Cash and deposits | ¥6.6 billion | Consolidated |
| Short-term loans payable | ¥1.8 billion | Consolidated |
| Net assets | ¥23.1 billion | Consolidated |
| Net assets | ¥23.1 billion | Consolidated |
| Total assets | ¥34.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-40.00 million | Consolidated |
| Valuation and translation adjustments | ¥5.8 billion | Consolidated |
| Liabilities | ¥11.2 billion | Consolidated |
| Liabilities and net assets | ¥34.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-24.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-47.00 million | Consolidated |
| Capital surplus | ¥3.6 billion | Consolidated |
| Capital stock | ¥4.0 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.7 billion | Consolidated |
| Net defined benefit asset | ¥29.00 million | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.9 billion | Consolidated |
| Other | ¥65.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥61.00 million | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥41.00 million | Parent only |
| Other capital surplus | ¥2.0 billion | Parent only |
| Software | ¥9.00 million | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥0.2 billion | Parent only |
| Retained earnings | ¥1.0 billion | Parent only |
| Legal retained earnings | ¥98.00 million | Parent only |
| Prepaid expenses | ¥44.00 million | Parent only |
| Raw materials and supplies | ¥0.3 billion | Parent only |
| Notes receivable - trade | ¥0.4 billion | Parent only |
| Merchandise and finished goods | ¥95.00 million | Parent only |
| Non-current liabilities | ¥1.4 billion | Parent only |
| Non-current assets | ¥9.0 billion | Parent only |
| Land | ¥0.6 billion | Parent only |
| Accounts receivable - trade | ¥1.7 billion | Parent only |
| Tools, furniture and fixtures | ¥45.00 million | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Construction in progress | ¥8.00 million | Parent only |
| Provision for directors' bonuses | ¥2.00 million | Parent only |
| Long term loans receivable from employees | ¥4.00 million | Parent only |
| Investments and other assets | ¥7.6 billion | Parent only |
| Investment securities | ¥1.3 billion | Parent only |
| Notes payable trade | ¥16.00 million | Parent only |
| Subscription rights to shares | ¥5.00 million | Parent only |
| Property, plant and equipment | ¥1.4 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥86.00 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥8.6 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥4.8 billion | Parent only |
| Current assets | ¥5.8 billion | Parent only |
| Intangible assets | ¥10.00 million | Parent only |
| Cash and deposits | ¥1.1 billion | Parent only |
| Short-term loans payable | ¥1.8 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥20.00 million | Parent only |
| Net assets | ¥8.6 billion | Parent only |
| Net assets | ¥8.6 billion | Parent only |
| Total assets | ¥14.8 billion | Parent only |
| Deferred tax liabilities | ¥18.00 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-40.00 million | Parent only |
| Valuation and translation adjustments | ¥41.00 million | Parent only |
| Liabilities | ¥6.2 billion | Parent only |
| Liabilities and net assets | ¥14.8 billion | Parent only |
| Accounts payable - trade | ¥0.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.00 million | Parent only |
| Capital surplus | ¥3.6 billion | Parent only |
| Legal capital surplus | ¥1.6 billion | Parent only |
| Capital stock | ¥4.0 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.8 billion | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥4.0 billion | Parent only |
| Accounts receivable from subsidiaries and associates-other | ¥1.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.1 billion | Parent only |
| Deposits received | ¥16.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.8 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥82.00 million | Consolidated |
| Other | ¥35.00 million | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥62.00 million | Consolidated |
| Gain on sales of scraps1 | ¥45.00 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥1.6 billion | Consolidated |
| Interest income | ¥63.00 million | Consolidated |
| Dividend income | ¥20.00 million | Consolidated |
| Operating income | ¥2.0 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥93.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥18.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥13.00 million | Consolidated |
| Cost of sales | ¥30.8 billion | Consolidated |
| Gross profit (loss) | ¥11.3 billion | Consolidated |
| Net sales | ¥42.1 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Provision for directors' bonuses | ¥-2.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥33.00 million | Consolidated |
| Commission fees | ¥24.00 million | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥-5.00 million | Consolidated |
| Foreign exchange gains | ¥50.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.7 billion | Consolidated |
| Extraordinary income | ¥18.00 million | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥53.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-54.00 million | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Ordinary income | ¥2.2 billion | Consolidated |
| Salaries and allowances | ¥2.9 billion | Consolidated |
| Disposal of treasury stock | ¥10.00 million | Consolidated |
| Packing and transportation expenses | ¥1.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-9.00 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-2.00 million | Consolidated |
| Retirement benefit expenses | ¥60.00 million | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥37.00 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥4.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Other | ¥34.00 million | Parent only |
| Other | ¥44.00 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥10.00 million | Parent only |
| Dividend income | ¥2.0 billion | Parent only |
| Operating income | ¥-0.3 billion | Parent only |
| Non-operating income | ¥2.0 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0 | Parent only |
| Cost of sales | ¥8.6 billion | Parent only |
| Gross profit (loss) | ¥3.3 billion | Parent only |
| Net sales | ¥11.8 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Provision for directors' bonuses | ¥-2.00 million | Parent only |
| Interest expenses | ¥22.00 million | Parent only |
| Business consignment expenses | ¥0.7 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-0 | Parent only |
| Depreciation | ¥33.00 million | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥1.5 billion | Parent only |
| Salaries and allowances | ¥1.2 billion | Parent only |
| Disposal of treasury stock | ¥10.00 million | Parent only |
| Selling, general and administrative expenses | ¥3.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥7.00 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥57.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥62.00 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥79.00 million | Consolidated |
| Other | ¥-6.00 million | Consolidated |
| Amortization of goodwill | ¥36.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.4 billion | Consolidated |
| Interest expenses paid | ¥-34.00 million | Consolidated |
| Interest and dividends income received | ¥83.00 million | Consolidated |
| Repayments of installment payables | ¥-0 | Consolidated |
| Interest and dividend income | ¥-83.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-4.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Net decrease increase in time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥2.6 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-2.00 million | Consolidated |
| Interest expenses | ¥33.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥47.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-43.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥28.00 million | Consolidated |
| Increase decrease in accounts payable other and accrued expenses | ¥25.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-56.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.9 billion | Consolidated |
| Proceeds from subsidy income | ¥21.00 million | Consolidated |
| Subsidy income | ¥-21.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-17.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥13.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥38.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-20.00 million | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-23.00 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.9 billion | Consolidated |
| Payments of long-term loans receivable | ¥-2.00 million | Consolidated |
| Collection of long-term loans receivable | ¥4.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 3,480 | Consolidated | Disclosed |
| Net assets | ¥23.1 billion | Consolidated | Disclosed |
| Net sales | ¥42.1 billion | Consolidated | Disclosed |
| Operating income | ¥2.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.2 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥34.3 billion | Consolidated | Disclosed |
| Operating margin | 4.8% | Consolidated | Calculated |
| Net margin | 2.0% | Consolidated | Calculated |
| Sales per employee | 12097701 yen | Consolidated | Calculated |
| Total asset turnover | 1.23 times | Consolidated | Calculated |
| Net assets to total assets | 67.3% | Consolidated | Calculated |