OKAMOTO MACHINE TOOL WORKS
OKAMOTO MACHINE TOOL WORKS, LTD.
Company highlights
The largest segment by revenue is Machine Tool, at 68.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
OKAMOTO MACHINE TOOL WORKS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Machine Tool | ¥28.9 billion | 68.1% | ¥30.9 billion | ¥0.1 billion | 3.6% | 0.4% | ¥1.4 billion |
| Semiconductor Equipment | ¥13.6 billion | 31.9% | ¥12.9 billion | ¥2.7 billion | 96.4% | 20.2% | ¥3.0 billion |
| Total of the businesses | ¥42.5 billion | 100.0% | ¥2.8 billion | 100.0% | |||
Revenue and profit
OKAMOTO MACHINE TOOL WORKS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥3.4 billion | Consolidated |
| Packing and transportation costs | ¥0.9 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Sales commission | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥74.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-7.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥11.4 billion | Consolidated |
| Ordinary income | ¥1.5 billion | Consolidated | |
| Operating income | ¥1.5 billion | Consolidated | |
| Net income | ¥1.2 billion | Consolidated |
OKAMOTO MACHINE TOOL WORKS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥3.4 billion
- Packing and transportation costs ¥0.9 billion
- Depreciation ¥0.4 billion
- Sales commission ¥0.2 billion
- Provision for bonuses ¥0.2 billion
- Research and development expenses ¥0.1 billion
- Other (not itemized) ¥4.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
OKAMOTO MACHINE TOOL WORKS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
OKAMOTO MACHINE TOOL WORKS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥37.5B | ¥45.5B | ¥50.2B | ¥43.7B | ¥42.5B |
| Year on year (%) | +23.6%◆ | +21.2%◆ | +10.3% | -12.9% | -2.8% |
| Ordinary income (loss) | ¥4.2B | ¥5.6B | ¥6.3B | ¥2.9B | ¥1.5B |
| Change from prior year | +124.6% | +32.3% | +13.2% | -53.6% | -47.4% |
| Ordinary income (loss) as a share of Net sales | 11.2% | 12.2% | 12.5% | 6.7% | 3.6% |
| Change (percentage points) | +5.0 points◆ | +1.0 points | +0.3 points | -5.9 points◆ | -3.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue -5.7 points, Ordinary income (loss) profit to loss
- 2015Net sales year on year +28.5%, Ordinary income (loss) as a share of revenue +8.5 points, Ordinary income (loss) loss to profit
- 2018Net sales year on year +21.4%, Ordinary income (loss) as a share of revenue +2.7 points
- 2019Net sales year on year +25.1%, Ordinary income (loss) as a share of revenue +3.8 points
- 2020Ordinary income (loss) as a share of revenue -2.7 points
- 2022Net sales year on year +23.6%, Ordinary income (loss) as a share of revenue +5.0 points
- 2023Net sales year on year +21.2%
- 2025Ordinary income (loss) as a share of revenue -5.9 points
- 2026Ordinary income (loss) as a share of revenue -3.1 points
OKAMOTO MACHINE TOOL WORKS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
OKAMOTO MACHINE TOOL WORKS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥37.5 billion | ¥45.5 billion | ¥50.2 billion | ¥43.7 billion | ¥42.5 billion |
| Ordinary income (loss) | ¥4.2 billion | ¥5.6 billion | ¥6.3 billion | ¥2.9 billion | ¥1.5 billion |
| Net income (loss) attributable to owners of parent | ¥2.9 billion | ¥4.0 billion | ¥4.6 billion | ¥2.0 billion | ¥1.2 billion |
| Comprehensive income | ¥3.6 billion | ¥4.6 billion | ¥6.1 billion | ¥2.1 billion | ¥3.2 billion |
| Net assets | ¥20.3 billion | ¥24.9 billion | ¥30.0 billion | ¥40.6 billion | ¥42.7 billion |
| Total assets | ¥47.5 billion | ¥55.1 billion | ¥60.2 billion | ¥66.8 billion | ¥67.2 billion |
| Net assets per share | 4,471.02 yen | 5,291.05 yen | 6,382.23 yen | 6,135.7 yen | 6,452.74 yen |
| Basic earnings (loss) per share | 688.61 yen | 870.52 yen | 970.03 yen | 326.68 yen | 186.71 yen |
| Diluted earnings per share | 684.47 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 42.8% | 45.1% | 49.8% | 60.7% | 63.5% |
| Return on equity | 16.3% | 17.8% | 16.6% | 5.7% | 3.0% |
| Net cash provided by (used in) operating activities | ¥11.7 billion | ¥2.7 billion | ¥0.9 billion | ¥-2.1 billion | ¥3.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | ¥-3.1 billion | ¥-3.6 billion | ¥-5.1 billion | ¥-3.3 billion |
| Net cash provided by (used in) financing activities | ¥-3.1 billion | ¥0.4 billion | ¥1.2 billion | ¥10.5 billion | ¥-1.4 billion |
| Cash and cash equivalents | ¥12.0 billion | ¥12.4 billion | ¥11.4 billion | ¥14.7 billion | ¥14.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.6 billion | ¥25.1 billion | ¥31.2 billion | ¥24.1 billion | ¥22.6 billion |
| Ordinary income (loss) | ¥3.0 billion | ¥3.5 billion | ¥5.3 billion | ¥2.1 billion | ¥1.2 billion |
| Net income (loss) | ¥2.1 billion | ¥2.4 billion | ¥3.6 billion | ¥1.4 billion | ¥1.1 billion |
| Capital stock | ¥4.9 billion | ¥4.9 billion | ¥4.9 billion | ¥9.8 billion | ¥9.8 billion |
| Total number of issued shares (common stock) | 4,717,895 shares | 4,717,895 shares | 4,717,895 shares | 6,703,795 shares | 6,703,795 shares |
| Net assets | ¥15.2 billion | ¥17.5 billion | ¥20.2 billion | ¥30.1 billion | ¥30.1 billion |
| Total assets | ¥33.6 billion | ¥36.1 billion | ¥37.4 billion | ¥45.1 billion | ¥42.6 billion |
| Net assets per share | 3,336.75 yen | 3,729.37 yen | 4,298.76 yen | 4,556.43 yen | 4,558.85 yen |
| Dividend per share | 140 yen | 180 yen | 200 yen | 160 yen | 160 yen |
| Interim dividend per share | 60 yen | 80 yen | 100 yen | 80 yen | 80 yen |
| Basic earnings (loss) per share | 497.63 yen | 524.82 yen | 769.97 yen | 231.34 yen | 162.42 yen |
| Diluted earnings per share | 494.64 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 45.1% | 48.6% | 53.9% | 66.8% | 70.8% |
| Return on equity | 15.7% | 14.9% | 19.2% | 5.7% | 3.6% |
| Payout ratio | 28.1% | 34.3% | 26.0% | 69.2% | 98.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥160 | ¥80 | 98.5% | |
| FY ending 3/2025 | ¥160 | ¥80 | 69.2% | |
| FY ending 3/2024 | ¥200 | ¥100 | 26.0% | |
| FY ending 3/2023 | ¥180 | ¥80 | 34.3% | |
| FY ending 3/2022 | ¥140 | ¥60 | 28.1% | |
| FY ending 3/2021 | ¥80 | ¥30 | 32.2% | |
| FY ending 3/2020 | ¥100 | ¥50 | 25.7% | |
| FY ending 3/2019 | ¥100 | ¥40 | 15.7% | |
| FY ending 3/2018 | ¥52 | ¥2 | 20.4% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥4 | Could not be retrieved | 44.8% | |
| FY ending 3/2016 | ¥3 | Could not be retrieved | 59.2% | |
| FY ending 3/2015 | ¥3 | Could not be retrieved | 20.8% |
OKAMOTO MACHINE TOOL WORKS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
OKAMOTO MACHINE TOOL WORKS
Unit %Source Annual securities reports
- Financial institutions8.10%
- Securities firms3.30%
- Other corporations35.67%
- Foreign holders (institutions)13.01%
- Foreign holders (individuals)0.04%
- Individuals and others39.87%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 三井物産株式会社 | 30.04% | 1,985,000 |
| 2 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 3.82% | 252,000 |
| 3 | 日本証券金融株式会社 | 1.97% | 130,000 |
| 4 | 三菱UFJ信託銀行株式会社 | 1.76% | 116,000 |
| 5 | 株式会社三菱UFJ銀行 | 1.63% | 107,000 |
| 6 | 株式会社商工組合中央金庫 | 1.55% | 102,000 |
| 7 | 立花証券株式会社 | 1.51% | 100,000 |
| 8 | 株式会社ブイ・テクノロジー | 1.5% | 99,000 |
| 9 | ファナック株式会社 | 1.42% | 94,000 |
| 10 | 時津昭彦 | 1.13% | 74,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥5.3 billion |
| FY ending 3/2021 | ¥0.1 billion | ¥0.9 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Machine Tool | ¥54.00 million | ¥3.1 billion |
| Semiconductor Equipment | ¥89.00 million | ¥2.2 billion |
Revenue scale in the same industry
OKAMOTO MACHINE TOOL WORKS
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 92 companies
- 96 フリューFY Mar 2026 ¥44.8B
- 97 NISSEI ASB MACHINEFY Sep 2025 ¥43.7B
- 98 OKAMOTO MACHINE TOOL WORKSThis companyFY Mar 2026 ¥42.5B
- 99 NITTOKUFY Mar 2026 ¥42.4B
- 100 PUNCH INDUSTRYFY Mar 2026 ¥42.1B
- … 121 companies
Workforce information
Women 8.9 yrs Average length of service by gender
Women 70 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 473 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12 hours |
| Annual paid leave taken |
36% |
| Childcare leave taken, men |
68% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1.9% |
| Share of board members who are women | 8.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 4,215 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥60.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥56.00 million |
| Non-audit fees (this year, network firms) | ¥48.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.6 billion | Consolidated |
| Net sales | ¥42.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.3 billion | Consolidated |
| Cash and cash equivalents | ¥14.3 billion | Consolidated |
| Net assets | ¥42.7 billion | Consolidated |
| Ordinary income (loss) | ¥1.5 billion | Consolidated |
| Total assets | ¥67.2 billion | Consolidated |
| Return on equity | 3.0% | Consolidated |
| Equity-to-asset ratio | 63.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Basic earnings (loss) per share | 186.71 yen | Consolidated |
| Net assets per share | 6,452.74 yen | Consolidated |
| Dividend per share | 160 yen | Parent only |
| Net sales | ¥22.6 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 6,703,795 shares | Parent only |
| Net assets | ¥30.1 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥42.6 billion | Parent only |
| Return on equity | 3.6% | Parent only |
| Equity-to-asset ratio | 70.8% | Parent only |
| Capital stock | ¥9.8 billion | Parent only |
| Payout ratio | 98.5% | Parent only |
| Interim dividend per share | 80 yen | Parent only |
| Basic earnings (loss) per share | 162.42 yen | Parent only |
| Net assets per share | 4,558.85 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,229 people | Consolidated |
| Number of employees | 2,229 people | Consolidated |
| Wage gap between men and women (all employees) | 67.1% | Parent only |
| Average length of service (years) | 15.8 years | Parent only |
| Average annual salary | ¥6.20 million | Parent only |
| Average age (years) | 42.6 years old | Parent only |
| Number of employees | 504 people | Parent only |
| Number of employees | 504 people | Parent only |
| Number of employees | 504 people | Parent only |
| Wage gap between men and women (regular employees) | 81.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 37.9% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥42.5 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.3 billion | Consolidated |
| Write-downs of inventories | ¥0.3 billion | Consolidated |
| Depreciation | ¥2.2 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 79 people | Parent only |
| Average number of temporary employees | 79 people | Parent only |
| Average number of temporary employees | 79 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 1.7% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,059,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 93,700 shares | Consolidated |
| Number of shares | 6,703,795 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.4% | Consolidated |
| Shareholding ratio | 46.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 93,700 shares | Consolidated |
| Number of voting rights | 65,466 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 146.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.3 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥60.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥56.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥60.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥56.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥13.00 million | Consolidated |
| Fees for non-audit services - total | ¥48.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥35.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-10.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Change in average annual salary from the previous year | 1.2% | Parent only |
| Revenue | ¥97.00 million | Parent only |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥95.00 million | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease assets | ¥2.2 billion | Consolidated |
| Lease assets, net | ¥0.7 billion | Consolidated |
| Work in process | ¥8.0 billion | Consolidated |
| Retained earnings | ¥23.4 billion | Consolidated |
| Raw materials and supplies | ¥3.9 billion | Consolidated |
| Notes receivable - trade | ¥11.00 million | Consolidated |
| Merchandise and finished goods | ¥5.9 billion | Consolidated |
| Non-current liabilities | ¥5.6 billion | Consolidated |
| Non-current assets | ¥24.1 billion | Consolidated |
| Land | ¥3.4 billion | Consolidated |
| Accounts receivable - trade | ¥7.2 billion | Consolidated |
| Contract liabilities | ¥3.7 billion | Consolidated |
| Contract assets | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥5.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.1 billion | Consolidated |
| Buildings and structures | ¥25.5 billion | Consolidated |
| Buildings and structures, net | ¥9.1 billion | Consolidated |
| Construction in progress | ¥1.3 billion | Consolidated |
| Investments and other assets | ¥3.0 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.8 billion | Consolidated |
| Securities | ¥2.6 billion | Consolidated |
| Property, plant and equipment | ¥20.6 billion | Consolidated |
| Accounts receivable - other | ¥23.00 million | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥37.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥25.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥5.0 billion | Consolidated |
| Current liabilities | ¥18.9 billion | Consolidated |
| Current assets | ¥43.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-4.8 billion | Consolidated |
| Accumulated depreciation | ¥-16.4 billion | Consolidated |
| Accumulated depreciation | ¥-20.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥4.1 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥14.3 billion | Consolidated |
| Cash and deposits | ¥12.2 billion | Consolidated |
| Short-term loans payable | ¥7.1 billion | Consolidated |
| Net assets | ¥42.7 billion | Consolidated |
| Net assets | ¥42.7 billion | Consolidated |
| Total assets | ¥67.2 billion | Consolidated |
| Total assets | ¥67.2 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Provision for product warranties | ¥46.00 million | Consolidated |
| Valuation and translation adjustments | ¥4.8 billion | Consolidated |
| Liabilities | ¥24.5 billion | Consolidated |
| Liabilities and net assets | ¥67.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-22.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥5.0 billion | Consolidated |
| Capital stock | ¥9.8 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥6.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.6 billion | Consolidated |
| Net defined benefit liability | ¥1.3 billion | Consolidated |
| Net defined benefit asset | ¥1.9 billion | Consolidated |
| Long-term loans payable | ¥3.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.8 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥77.00 million | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥12.00 million | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Lease obligations | ¥36.00 million | Parent only |
| Lease obligations | ¥29.00 million | Parent only |
| Lease assets, net | ¥59.00 million | Parent only |
| Work in process | ¥6.4 billion | Parent only |
| General reserve | ¥3.0 billion | Parent only |
| Retained earnings | ¥15.5 billion | Parent only |
| Legal retained earnings | ¥0.6 billion | Parent only |
| Prepaid pension cost | ¥1.0 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥0.9 billion | Parent only |
| Merchandise and finished goods | ¥3.0 billion | Parent only |
| Non-current liabilities | ¥1.8 billion | Parent only |
| Non-current assets | ¥18.8 billion | Parent only |
| Land | ¥1.5 billion | Parent only |
| Accounts receivable - trade | ¥4.9 billion | Parent only |
| Contract liabilities | ¥2.2 billion | Parent only |
| Contract assets | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings, net | ¥4.6 billion | Parent only |
| Construction in progress | ¥0.9 billion | Parent only |
| Investments and other assets | ¥9.5 billion | Parent only |
| Investment securities | ¥30.00 million | Parent only |
| Notes payable trade | ¥2.00 million | Parent only |
| Securities | ¥2.6 billion | Parent only |
| Property, plant and equipment | ¥8.8 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥30.1 billion | Parent only |
| Structures, net | ¥0.4 billion | Parent only |
| Machinery and equipment, net | ¥0.9 billion | Parent only |
| Current liabilities | ¥10.7 billion | Parent only |
| Current assets | ¥23.8 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥3.6 billion | Parent only |
| Short-term loans payable | ¥3.6 billion | Parent only |
| Net assets | ¥30.1 billion | Parent only |
| Net assets | ¥30.1 billion | Parent only |
| Total assets | ¥42.6 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥11.9 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Provision for product warranties | ¥21.00 million | Parent only |
| Liabilities | ¥12.4 billion | Parent only |
| Liabilities and net assets | ¥42.6 billion | Parent only |
| Accounts payable - trade | ¥1.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-22.00 million | Parent only |
| Allowance for doubtful accounts | ¥-8.00 million | Parent only |
| Capital surplus | ¥5.2 billion | Parent only |
| Legal capital surplus | ¥4.9 billion | Parent only |
| Capital stock | ¥9.8 billion | Parent only |
| Asset retirement obligations | ¥25.00 million | Parent only |
| Asset retirement obligations | ¥6.00 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicle and delivery equipment | ¥0 | Parent only |
| Long-term loans payable | ¥1.3 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥8.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.3 billion | Parent only |
| Deposits received | ¥55.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.7 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥82.00 million | Consolidated |
| Other | ¥34.00 million | Consolidated |
| Other comprehensive income | ¥1.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥25.00 million | Consolidated |
| Dividends from surplus | ¥-1.1 billion | Consolidated |
| Subsidy income | ¥33.00 million | Consolidated |
| Comprehensive income | ¥3.2 billion | Consolidated |
| Interest income | ¥76.00 million | Consolidated |
| Rent income | ¥3.00 million | Consolidated |
| Dividend income | ¥25.00 million | Consolidated |
| Operating income | ¥1.5 billion | Consolidated |
| Operating income | ¥1.5 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.6 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥9.00 million | Consolidated |
| Gain on Donated Fixed Assets | ¥0.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥9.00 million | Consolidated |
| Cost of sales | ¥31.1 billion | Consolidated |
| Gross profit (loss) | ¥11.4 billion | Consolidated |
| Net sales | ¥42.5 billion | Consolidated |
| Net sales | ¥42.5 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.2 billion | Consolidated |
| Gain on sales of investment securities | ¥50.00 million | Consolidated |
| Loss on valuation of investment securities | ¥22.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.3 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥10.00 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥-35.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Foreign exchange losses | ¥86.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.5 billion | Consolidated |
| Gain on sales of goods | ¥64.00 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.6 billion | Consolidated |
| Income (loss) before income taxes | ¥1.6 billion | Consolidated |
| Ordinary income | ¥1.5 billion | Consolidated |
| Salaries and allowances | ¥3.4 billion | Consolidated |
| Purchase of treasury stock | ¥-4.00 million | Consolidated |
| Packing and transportation costs | ¥0.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-7.00 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥74.00 million | Consolidated |
| Other | ¥55.00 million | Parent only |
| Other | ¥9.00 million | Parent only |
| Dividends from surplus | ¥-1.1 billion | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥0.9 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥42.00 million | Parent only |
| Loss on disposal of noncurrent assets | ¥2.00 million | Parent only |
| Gain on Donated Fixed Assets | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥16.5 billion | Parent only |
| Gross profit (loss) | ¥6.2 billion | Parent only |
| Net sales | ¥22.6 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Loss on valuation of investment securities | ¥16.00 million | Parent only |
| Interest expenses | ¥22.00 million | Parent only |
| Commission fees | ¥10.00 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥40.00 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥86.00 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Salaries and allowances | ¥1.7 billion | Parent only |
| Purchase of treasury stock | ¥-4.00 million | Parent only |
| Packing and transportation costs | ¥0.4 billion | Parent only |
| Sales commission | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥5.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥6.00 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥40.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.9 billion | Consolidated |
| Total changes during the period | ¥11.00 million | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥31.00 million | Consolidated |
| Other | ¥-7.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.2 billion | Consolidated |
| Decrease (increase) in other assets | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.8 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-7.00 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥11.00 million | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Proceeds from subsidy income | ¥33.00 million | Consolidated |
| Subsidy income | ¥-33.00 million | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥-0 | Consolidated |
| Gain on Donated Fixed Assets | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥2.0 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-2.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.2 billion | Consolidated |
| Payments into time deposits | ¥-7.00 million | Consolidated |
| Subtotal | ¥4.2 billion | Consolidated |
| Purchase of investment securities | ¥-1.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥88.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-50.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥22.00 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥10.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥4.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-8.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-4.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥38.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-77.00 million | Consolidated |
| Decrease (increase) in inventories | ¥1.4 billion | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Income taxes refund | ¥0.2 billion | Consolidated |
| Depreciation | ¥2.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-4.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥8.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥19.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥11.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.1 billion | Consolidated |
| Dividends | ¥-1.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.6 billion | Consolidated | Disclosed |
| Dividend per share | 160 | Parent only | Disclosed |
| Number of employees | 2,229 | Consolidated | Disclosed |
| Net assets | ¥42.7 billion | Consolidated | Disclosed |
| Net sales | ¥42.5 billion | Consolidated | Disclosed |
| Operating income | ¥1.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.5 billion | Consolidated | Disclosed |
| Net income | ¥1.2 billion | Consolidated | Disclosed |
| Total assets | ¥67.2 billion | Consolidated | Disclosed |
| Operating margin | 3.6% | Consolidated | Calculated |
| Net margin | 2.9% | Consolidated | Calculated |
| Sales per employee | 19072678 yen | Consolidated | Calculated |
| Total asset turnover | 0.63 times | Consolidated | Calculated |
| Net assets to total assets | 63.5% | Consolidated | Calculated |