Harmonic Drive Systems
Harmonic Drive Systems Inc.
Company highlights
The largest segment by revenue is Japan, at 44.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Harmonic Drive Systems
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥26.6 billion | 44.7% | ¥21.7 billion | ¥3.7 billion | 70.4% | 13.9% | ¥2.2 billion |
| Europe | ¥16.8 billion | 28.2% | ¥16.7 billion | ¥0.6 billion | 12.3% | 3.8% | ¥-52.76 million |
| North America | ¥12.1 billion | 20.3% | ¥11.6 billion | ¥0.5 billion | 10.1% | 4.4% | ¥0.6 billion |
| China | ¥4.0 billion | 6.8% | ¥5.6 billion | ¥0.4 billion | 7.3% | 9.4% | ¥0.3 billion |
| Total of the businesses | ¥59.6 billion | 100.0% | ¥5.2 billion | 100.0% | |||
Revenue and profit
Harmonic Drive Systems
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥3.9 billion | Consolidated |
| Salaries and allowances | ¥3.1 billion | Consolidated | |
| Depreciation | ¥1.9 billion | Consolidated | |
| Provision for bonuses | ¥0.7 billion | Consolidated | |
| Provision for directors' bonuses | ¥64.26 million | Consolidated | |
| Provision for directors' retirement benefits | ¥53.25 million | Consolidated | |
| Retirement benefit expenses | ¥30.50 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥18.1 billion | Consolidated |
| Operating income | ¥2.6 billion | Consolidated | |
| Ordinary income | ¥2.5 billion | Consolidated | |
| Net income | ¥1.6 billion | Consolidated |
Harmonic Drive Systems
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥3.9 billion
- Salaries and allowances ¥3.1 billion
- Depreciation ¥1.9 billion
- Provision for bonuses ¥0.7 billion
- Provision for directors' bonuses ¥0.1 billion
- Provision for directors' retirement benefits ¥0.1 billion
- Other (not itemized) ¥5.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Harmonic Drive Systems
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Harmonic Drive Systems
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥57.1B | ¥71.5B | ¥55.8B | ¥55.6B | ¥59.6B |
| Year on year (%) | +54.1%◆ | +25.3%◆ | -22.0%◆ | -0.3% | +7.0% |
| Ordinary income (loss) | ¥9.1B | ¥10.8B | ¥0.6B | ¥0.2B | ¥2.5B |
| Change from prior year | +566.4% | +18.1% | -94.7% | -73.5% | +1,579.7% |
| Ordinary income (loss) as a share of Net sales | 16.0% | 15.0% | 1.0% | 0.3% | 4.3% |
| Change (percentage points) | +12.3 points◆ | -0.9 points | -14.0 points◆ | -0.8 points | +4.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Ordinary income (loss) as a share of revenue +3.1 points
- 2015Net sales year on year +23.1%, Ordinary income (loss) as a share of revenue +6.1 points
- 2018Net sales year on year +80.7%, Ordinary income (loss) as a share of revenue -4.5 points
- 2019Net sales year on year +24.8%, Ordinary income (loss) as a share of revenue +3.4 points
- 2020Net sales year on year -44.7%, Ordinary income (loss) as a share of revenue -24.7 points
- 2021Ordinary income (loss) as a share of revenue +3.1 points
- 2022Net sales year on year +54.1%, Ordinary income (loss) as a share of revenue +12.3 points
- 2023Net sales year on year +25.3%
- 2024Net sales year on year -22.0%, Ordinary income (loss) as a share of revenue -14.0 points
- 2026Ordinary income (loss) as a share of revenue +4.0 points
Harmonic Drive Systems
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Harmonic Drive Systems
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥57.1 billion | ¥71.5 billion | ¥55.8 billion | ¥55.6 billion | ¥59.6 billion |
| Ordinary income (loss) | ¥9.1 billion | ¥10.8 billion | ¥0.6 billion | ¥0.2 billion | ¥2.5 billion |
| Net income (loss) attributable to owners of parent | ¥6.6 billion | ¥7.6 billion | ¥-24.8 billion | ¥3.5 billion | ¥1.6 billion |
| Comprehensive income | ¥5.5 billion | ¥12.1 billion | ¥-21.7 billion | ¥1.8 billion | ¥4.1 billion |
| Net assets | ¥98.9 billion | ¥104.0 billion | ¥79.4 billion | ¥78.9 billion | ¥80.4 billion |
| Total assets | ¥143.3 billion | ¥154.3 billion | ¥119.1 billion | ¥113.6 billion | ¥111.4 billion |
| Net assets per share | 1,026.94 yen | 1,093.53 yen | 836.02 yen | 831.82 yen | 849.2 yen |
| Basic earnings (loss) per share | 69.02 yen | 79.67 yen | -261 yen | 36.57 yen | 16.99 yen |
| Equity-to-asset ratio | 69.0% | 67.4% | 66.6% | 69.5% | 72.2% |
| Return on equity | 6.6% | 7.5% | -27.1% | 4.4% | 2.0% |
| Net cash provided by (used in) operating activities | ¥9.9 billion | ¥10.9 billion | ¥12.7 billion | ¥7.5 billion | ¥6.4 billion |
| Net cash provided by (used in) investing activities | ¥-4.7 billion | ¥-8.7 billion | ¥-6.0 billion | ¥1.5 billion | ¥-4.9 billion |
| Net cash provided by (used in) financing activities | ¥-6.7 billion | ¥-1.6 billion | ¥-8.1 billion | ¥-5.9 billion | ¥-5.9 billion |
| Cash and cash equivalents | ¥18.8 billion | ¥19.9 billion | ¥18.9 billion | ¥22.9 billion | ¥19.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥41.1 billion | ¥50.9 billion | ¥28.6 billion | ¥30.5 billion | ¥33.4 billion |
| Ordinary income (loss) | ¥8.7 billion | ¥9.4 billion | ¥2.3 billion | ¥0.2 billion | ¥1.1 billion |
| Net income (loss) | ¥6.5 billion | ¥6.9 billion | ¥-18.5 billion | ¥4.2 billion | ¥0.7 billion |
| Capital stock | ¥7.1 billion | ¥7.1 billion | ¥7.1 billion | ¥7.1 billion | ¥7.1 billion |
| Total number of issued shares (common stock) | 96,315,400 shares | 96,315,400 shares | 96,315,400 shares | 96,315,400 shares | 96,315,400 shares |
| Net assets | ¥85.9 billion | ¥85.7 billion | ¥62.7 billion | ¥59.3 billion | ¥57.2 billion |
| Total assets | ¥115.6 billion | ¥120.9 billion | ¥90.6 billion | ¥82.2 billion | ¥76.5 billion |
| Net assets per share | 892.32 yen | 901.27 yen | 660.55 yen | 624.52 yen | 604.6 yen |
| Dividend per share | 21 yen | 28 yen | 20 yen | 20 yen | 20 yen |
| Interim dividend per share | 10 yen | 11 yen | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 68 yen | 72.17 yen | -194.23 yen | 43.96 yen | 7.6 yen |
| Equity-to-asset ratio | 74.3% | 70.9% | 69.2% | 72.1% | 74.9% |
| Return on equity | 7.6% | 8.0% | -24.9% | 6.8% | 1.2% |
| Payout ratio | 30.9% | 38.8% | Could not be retrieved | 45.5% | 263.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | ¥10 | 263.2% | |
| FY ending 3/2025 | ¥20 | ¥10 | 45.5% | |
| FY ending 3/2024 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2023 | ¥28 | ¥11 | 38.8% | |
| FY ending 3/2022 | ¥21 | ¥10 | 30.9% | |
| FY ending 3/2021 | ¥20 | ¥10 | 103.1% | |
| FY ending 3/2020 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2019 | ¥38 | ¥19 | 35.1% | |
| FY ending 3/2018 | ¥26 | ¥12 | 31.0% | |
| FY ending 3/2017 | ¥20 | ¥10 | 35.2% | |
| FY ending 3/2016 | ¥18 | ¥9 | 35.8% | |
| FY ending 3/2015 | ¥29 | ¥22 | 32.3% | Stock split or share consolidation noted |
| FY ending 3/2014 | ¥29 | ¥14 | 31.7% | |
| FY ending 3/2013 | ¥22 | ¥12 | 35.5% |
Harmonic Drive Systems
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Harmonic Drive Systems
Unit %Source Annual securities reports
- Financial institutions10.74%
- Securities firms3.53%
- Other corporations38.56%
- Foreign holders (institutions)32.91%
- Foreign holders (individuals)2.99%
- Individuals and others11.27%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社KODENホールディングス | 35.37% | 33,490,700 |
| 2 | 株式会社日本カストディ銀行(信託口) | 6.08% | 5,762,900 |
| 3 | 伊藤 典光 | 3.21% | 3,041,600 |
| 4 | JPモルガン証券株式会社 | 2.4% | 2,275,114 |
| 5 | 管理信託(A030)受託者 株式会社SMBC信託銀行 | 2.29% | 2,176,800 |
| 6 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人:株式会社三菱UFJ銀行) | 2.19% | 2,079,716 |
| 7 | 日本マスタートラスト信託銀行株式会社(信託口) | 2.1% | 1,994,200 |
| 8 | HSBC HONG KONG-TREASURYSERVICES A/C ASIAN EQUITIES DERIVATIVES(常任代理人:香港上海銀行東京支店) | 1.62% | 1,536,609 |
| 9 | GOVERNMENT OF NORWAY(常任代理人:シティバンク、エヌ・エイ東京支店) | 1.3% | 1,235,454 |
| 10 | BNYM AS AGT/CLTS NON TREATY JASDEC (常任代理人:株式会社三菱UFJ銀行) | 1.23% | 1,165,372 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥4.0 billion | ¥4.8 billion |
| FY ending 3/2025 | ¥3.8 billion | Could not be retrieved |
| FY ending 3/2021 | ¥2.4 billion | ¥2.0 billion |
| FY ending 3/2020 | ¥2.2 billion | Could not be retrieved |
| FY ending 3/2017 | ¥1.4 billion | Could not be retrieved |
| FY ending 3/2016 | ¥1.4 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Japan | ¥1.4 billion |
| Europe | ¥1.0 billion |
| North America | ¥2.3 billion |
| China | ¥0.1 billion |
Revenue scale in the same industry
Harmonic Drive Systems
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 71 companies
- 75 TOYO KANETSUFY Mar 2026 ¥59.6B
- 76 AICHIFY Mar 2026 ¥59.6B
- 77 Harmonic Drive SystemsThis companyFY Mar 2026 ¥59.6B
- 78 PILLARFY Mar 2026 ¥59.5B
- 79 TOMOE ENGINEERINGFY Oct 2025 ¥59.4B
- … 142 companies
Workforce information
Women 10.5 yrs Average length of service by gender
Women 152 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 665 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15.6 hours |
| Annual paid leave taken |
80.4% |
| Childcare leave taken, men |
88.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.3% |
| Share of board members who are women | 12.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 9,730 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥47.20 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥35.56 million |
| Non-audit fees (this year, network firms) | ¥15.72 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.4 billion | Consolidated |
| Net sales | ¥59.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.9 billion | Consolidated |
| Cash and cash equivalents | ¥19.1 billion | Consolidated |
| Net assets | ¥80.4 billion | Consolidated |
| Ordinary income (loss) | ¥2.5 billion | Consolidated |
| Total assets | ¥111.4 billion | Consolidated |
| Return on equity | 2.0% | Consolidated |
| Equity-to-asset ratio | 72.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.9 billion | Consolidated |
| Basic earnings (loss) per share | 16.99 yen | Consolidated |
| Net assets per share | 849.2 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥33.4 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Total number of issued shares (common stock) | 96,315,400 shares | Parent only |
| Net assets | ¥57.2 billion | Parent only |
| Ordinary income (loss) | ¥1.1 billion | Parent only |
| Total assets | ¥76.5 billion | Parent only |
| Return on equity | 1.2% | Parent only |
| Equity-to-asset ratio | 74.9% | Parent only |
| Capital stock | ¥7.1 billion | Parent only |
| Payout ratio | 263.2% | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | 7.6 yen | Parent only |
| Net assets per share | 604.6 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,419 people | Consolidated |
| Number of employees | 1,419 people | Consolidated |
| Wage gap between men and women (all employees) | 69.3% | Parent only |
| Average length of service (years) | 13.2 years | Parent only |
| Average annual salary | ¥7.19 million | Parent only |
| Average age (years) | 42.5 years old | Parent only |
| Number of employees | 526 people | Parent only |
| Number of employees | 526 people | Parent only |
| Number of employees | 526 people | Parent only |
| Wage gap between men and women (regular employees) | 71.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 90.7% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥59.6 billion | Consolidated |
| Average number of temporary employees | 342 people | Consolidated |
| Average number of temporary employees | 342 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥-35.71 million | Consolidated |
| Investments accounted for using equity method | ¥74.03 million | Consolidated |
| Depreciation | ¥7.4 billion | Consolidated |
| Number of consolidated subsidiaries | 17 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 88.2% | Parent only |
| Average number of temporary employees | 117 people | Parent only |
| Average number of temporary employees | 117 people | Parent only |
| Average number of temporary employees | 117 people | Parent only |
| Total return on the share price index | 286.2% | Parent only |
| Ratio of female employees in managerial positions | 4.4% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 54,758,465 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,648,600 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 96,315,400 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.7% | Consolidated |
| Shareholding ratio | 57.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,648,600 shares | Consolidated |
| Number of voting rights | 945,902 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.80 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 47.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥4.0 billion | Consolidated |
| Research and development expenses | ¥4.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.8 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.81 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥47.20 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.56 million | Consolidated |
| Fees for audit and attestation services - total | ¥47.20 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.76 million | Consolidated |
| Fees for non-audit services - reporting company | ¥6.42 million | Consolidated |
| Fees for non-audit services - total | ¥15.72 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥9.30 million | Consolidated |
Accounts unique to this company (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥9.2 billion | Consolidated |
| Revenue | ¥2.5 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥74.87 million | Consolidated |
| Revenue | ¥33.17 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥33.17 million | Consolidated |
| Change in average annual salary from the previous year | 2.1% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥74.87 million | Parent only |
| Revenue | ¥33.17 million | Parent only |
Balance sheet (153 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥3.0 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥23.42 million | Consolidated |
| Other, net | ¥53.70 million | Consolidated |
| Software | ¥0.7 billion | Consolidated |
| Lease obligations | ¥4.0 billion | Consolidated |
| Lease obligations | ¥0.8 billion | Consolidated |
| Lease assets | ¥8.6 billion | Consolidated |
| Lease assets, net | ¥4.2 billion | Consolidated |
| Work in process | ¥4.3 billion | Consolidated |
| Retained earnings | ¥38.8 billion | Consolidated |
| Raw materials and supplies | ¥6.2 billion | Consolidated |
| Notes receivable - trade | ¥3.7 billion | Consolidated |
| Merchandise and finished goods | ¥1.9 billion | Consolidated |
| Non-current liabilities | ¥18.7 billion | Consolidated |
| Non-current assets | ¥60.4 billion | Consolidated |
| Land | ¥4.7 billion | Consolidated |
| Accounts receivable - trade | ¥11.6 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥11.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.4 billion | Consolidated |
| Buildings and structures | ¥28.5 billion | Consolidated |
| Buildings and structures, net | ¥17.2 billion | Consolidated |
| Construction in progress | ¥5.0 billion | Consolidated |
| Provision for directors' bonuses | ¥84.93 million | Consolidated |
| Provision for directors' retirement benefits | ¥30.74 million | Consolidated |
| Investments and other assets | ¥2.5 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.4 billion | Consolidated |
| Securities | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥45.3 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥62.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥49.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥12.7 billion | Consolidated |
| Current liabilities | ¥12.3 billion | Consolidated |
| Current assets | ¥51.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-4.4 billion | Consolidated |
| Accumulated depreciation | ¥-10.0 billion | Consolidated |
| Accumulated depreciation | ¥-11.3 billion | Consolidated |
| Accumulated depreciation | ¥-36.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥18.1 billion | Consolidated |
| Intangible assets | ¥12.6 billion | Consolidated |
| Cash and cash equivalents | ¥19.1 billion | Consolidated |
| Cash and deposits | ¥21.6 billion | Consolidated |
| Short-term loans payable | ¥2.2 billion | Consolidated |
| Net assets | ¥80.4 billion | Consolidated |
| Net assets | ¥80.4 billion | Consolidated |
| Total assets | ¥111.4 billion | Consolidated |
| Total assets | ¥111.4 billion | Consolidated |
| Deferred tax liabilities | ¥4.0 billion | Consolidated |
| Deferred tax assets | ¥97.57 million | Consolidated |
| Treasury stock | ¥-6.3 billion | Consolidated |
| Valuation and translation adjustments | ¥18.1 billion | Consolidated |
| Liabilities | ¥31.0 billion | Consolidated |
| Liabilities and net assets | ¥111.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-23.66 million | Consolidated |
| Capital surplus | ¥22.8 billion | Consolidated |
| Capital stock | ¥7.1 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥17.67 million | Consolidated |
| Net defined benefit liability | ¥1.0 billion | Consolidated |
| Net defined benefit asset | ¥1.5 billion | Consolidated |
| Long-term loans payable | ¥9.1 billion | Consolidated |
| Investments in capital of subsidiaries and affiliates | ¥73.85 million | Consolidated |
| Shares of subsidiaries and associates | ¥0.17 million | Consolidated |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.9 billion | Consolidated |
| Other | ¥18.47 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥23.42 million | Parent only |
| Other capital surplus | ¥20.5 billion | Parent only |
| Software | ¥0.6 billion | Parent only |
| Lease obligations | ¥1.3 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease assets | ¥3.2 billion | Parent only |
| Lease assets, net | ¥1.6 billion | Parent only |
| Work in process | ¥1.3 billion | Parent only |
| General reserve | ¥11.0 billion | Parent only |
| Retained earnings | ¥26.2 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid pension cost | ¥1.3 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥1.4 billion | Parent only |
| Notes receivable - trade | ¥2.16 million | Parent only |
| Merchandise and finished goods | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥10.7 billion | Parent only |
| Non-current assets | ¥57.1 billion | Parent only |
| Land | ¥2.5 billion | Parent only |
| Accounts receivable - trade | ¥6.8 billion | Parent only |
| Contract liabilities | ¥76.31 million | Parent only |
| Tools, furniture and fixtures | ¥7.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Buildings | ¥22.1 billion | Parent only |
| Buildings, net | ¥13.2 billion | Parent only |
| Construction in progress | ¥3.0 billion | Parent only |
| Investments and other assets | ¥26.6 billion | Parent only |
| Investment securities | ¥0.4 billion | Parent only |
| Notes payable trade | ¥0.3 billion | Parent only |
| Lease and guarantee deposits | ¥52.38 million | Parent only |
| Property, plant and equipment | ¥29.7 billion | Parent only |
| Income taxes payable | ¥10.36 million | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥57.2 billion | Parent only |
| Structures | ¥1.8 billion | Parent only |
| Structures, net | ¥0.8 billion | Parent only |
| Machinery and equipment | ¥24.4 billion | Parent only |
| Machinery and equipment, net | ¥7.8 billion | Parent only |
| Current liabilities | ¥8.5 billion | Parent only |
| Current assets | ¥19.4 billion | Parent only |
| Accumulated depreciation | ¥-1.6 billion | Parent only |
| Accumulated depreciation | ¥-6.5 billion | Parent only |
| Accumulated depreciation | ¥-8.9 billion | Parent only |
| Accumulated depreciation | ¥-1.0 billion | Parent only |
| Accumulated depreciation | ¥-16.6 billion | Parent only |
| Accumulated depreciation | ¥-1.81 million | Parent only |
| Intangible assets | ¥0.8 billion | Parent only |
| Cash and deposits | ¥5.4 billion | Parent only |
| Short-term loans payable | ¥3.3 billion | Parent only |
| Net assets | ¥57.2 billion | Parent only |
| Net assets | ¥57.2 billion | Parent only |
| Total assets | ¥76.5 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥15.1 billion | Parent only |
| Treasury stock | ¥-6.3 billion | Parent only |
| Notes payable facilities | ¥0.1 billion | Parent only |
| Valuation and translation adjustments | ¥23.42 million | Parent only |
| Liabilities | ¥19.2 billion | Parent only |
| Liabilities and net assets | ¥76.5 billion | Parent only |
| Accounts payable - trade | ¥2.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Capital surplus | ¥30.2 billion | Parent only |
| Legal capital surplus | ¥9.7 billion | Parent only |
| Capital stock | ¥7.1 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Vehicle and delivery equipment | ¥2.30 million | Parent only |
| Vehicles, net | ¥0.49 million | Parent only |
| Long-term loans payable | ¥8.9 billion | Parent only |
| Long term accounts payable other | ¥0.3 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥22.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥3.5 billion | Parent only |
| Deposits received | ¥44.49 million | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥53.14 million | Consolidated |
| Other comprehensive income | ¥2.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.1 billion | Consolidated |
| Purchase discounts | ¥52.29 million | Consolidated |
| Dividends from surplus | ¥-1.9 billion | Consolidated |
| Comprehensive income | ¥4.1 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Dividend income | ¥4.25 million | Consolidated |
| Operating income | ¥2.6 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.4 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥10.45 million | Consolidated |
| Loss on sale of non-current assets | ¥5,000 | Consolidated |
| Gain on sales of non-current assets | ¥0.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥18.72 million | Consolidated |
| Cost of sales | ¥41.4 billion | Consolidated |
| Gross profit (loss) | ¥18.1 billion | Consolidated |
| Net sales | ¥59.6 billion | Consolidated |
| Net sales | ¥59.6 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Provision for directors' bonuses | ¥64.26 million | Consolidated |
| Provision for directors' retirement benefits | ¥53.25 million | Consolidated |
| Gain on sales of investment securities | ¥85.67 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.9 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥35.71 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Gain on valuation of securities | ¥53.61 million | Consolidated |
| Loss on valuation of inventories | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥0.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Depreciation | ¥1.9 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange losses | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥2.5 billion | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥0.8 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.8 billion | Consolidated |
| Research and development expenses | ¥3.9 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Ordinary income | ¥2.5 billion | Consolidated |
| Ordinary income | ¥2.5 billion | Consolidated |
| Salaries and allowances | ¥3.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0.8 billion | Consolidated |
| Subsidy income | ¥10.45 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥15.6 billion | Consolidated |
| Rent expenses | ¥71.45 million | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥59.59 million | Consolidated |
| Retirement benefit expenses | ¥30.50 million | Consolidated |
| Other | ¥77.72 million | Parent only |
| Other | ¥77.37 million | Parent only |
| Real estate rent | ¥83.57 million | Parent only |
| Rent expenses on real estates | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-1.9 billion | Parent only |
| Interest income | ¥83.81 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Total | ¥25.4 billion | Parent only |
| Operating income | ¥1.0 billion | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥0.7 billion | Parent only |
| Loss on sale of non-current assets | ¥5,000 | Parent only |
| Loss on retirement of non-current assets | ¥5.48 million | Parent only |
| Cost of sales | ¥25.2 billion | Parent only |
| Gross profit (loss) | ¥8.2 billion | Parent only |
| Net sales | ¥33.4 billion | Parent only |
| Cost of purchased goods | ¥5.1 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Cost of products manufactured | ¥20.2 billion | Parent only |
| Gain on sales of investment securities | ¥85.67 million | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Loss on valuation of inventories | ¥0.3 billion | Parent only |
| Income taxes - current | ¥67.09 million | Parent only |
| Income taxes | ¥0.84 million | Parent only |
| Income taxes - deferred | ¥-66.25 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥39.40 million | Parent only |
| Extraordinary income | ¥85.67 million | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Research and development expenses | ¥2.4 billion | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥1.1 billion | Parent only |
| Payrolls and allowances | ¥1.1 billion | Parent only |
| Purchase of treasury stock | ¥-0.8 billion | Parent only |
| Commission for purchase of treasury shares | ¥3.01 million | Parent only |
| Subsidy income | ¥2.19 million | Parent only |
| Ending finished goods cos | ¥0.2 billion | Parent only |
| Beginning finished goods cos | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥7.3 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥36.68 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.5 billion | Consolidated |
| Total changes during the period | ¥-2.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.64 million | Consolidated |
| Repayments of lease obligations | ¥-0.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.9 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest income | ¥-0.2 billion | Consolidated |
| Dividend income | ¥-4.25 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥10.45 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥18.72 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.3 billion | Consolidated |
| Payments into time deposits | ¥-1.1 billion | Consolidated |
| Subtotal | ¥8.4 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-8.37 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥4.34 million | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-85.67 million | Consolidated |
| Equity in earnings losses of affiliates | ¥35.71 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥5.68 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-11.07 million | Consolidated |
| Purchase of property plant and equipment | ¥-5.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Loss on valuation of inventories | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-2.1 billion | Consolidated |
| Income taxes refund | ¥0.2 billion | Consolidated |
| Depreciation | ¥7.4 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Increase in short term loans payable | ¥4.2 billion | Consolidated |
| Decrease in short term loans payable | ¥-4.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.8 billion | Consolidated |
| Proceeds from subsidy income | ¥10.45 million | Consolidated |
| Subsidy income | ¥-10.45 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-12.60 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.1 billion | Consolidated |
| Dividends | ¥-1.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.9 billion | Consolidated |
| Payments of long-term loans receivable | ¥-0.73 million | Consolidated |
| Collection of long-term loans receivable | ¥0.26 million | Consolidated |
| Payments of loans receivable to subsidiaries and affiliates | ¥-10.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.4 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 1,419 | Consolidated | Disclosed |
| Net assets | ¥80.4 billion | Consolidated | Disclosed |
| Net sales | ¥59.6 billion | Consolidated | Disclosed |
| Operating income | ¥2.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.5 billion | Consolidated | Disclosed |
| Net income | ¥1.6 billion | Consolidated | Disclosed |
| Total assets | ¥111.4 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 2.7% | Consolidated | Calculated |
| Sales per employee | 41971724 yen | Consolidated | Calculated |
| Total asset turnover | 0.53 times | Consolidated | Calculated |
| Net assets to total assets | 72.2% | Consolidated | Calculated |