PILLAR
PILLAR Corporation
Company highlights
The largest segment by revenue is 電子機器関連, at 66.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
PILLAR
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 電子機器関連 | ¥39.4 billion | 66.2% | ¥39.0 billion | ¥9.1 billion | 75.0% | 23.0% | ¥8.8 billion |
| Industrial machinery | ¥20.1 billion | 33.8% | ¥18.9 billion | ¥3.0 billion | 25.0% | 15.0% | ¥2.5 billion |
| Total of the businesses | ¥59.4 billion | 100.0% | ¥12.1 billion | 100.0% | |||
Revenue and profit
PILLAR
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and compensation | ¥3.3 billion | Consolidated |
| Commission fees | ¥1.6 billion | Consolidated | |
| Research and development expenses | ¥1.5 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Amortization of goodwill | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥81.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-1.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥24.4 billion | Consolidated |
| Ordinary income | ¥12.9 billion | Consolidated | |
| Operating income | ¥12.1 billion | Consolidated | |
| Net income | ¥8.9 billion | Consolidated |
PILLAR
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and compensation ¥3.3 billion
- Commission fees ¥1.6 billion
- Research and development expenses ¥1.5 billion
- Provision for bonuses ¥0.5 billion
- Amortization of goodwill ¥0.5 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥4.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
PILLAR
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
PILLAR
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥40.7B | ¥48.7B | ¥58.6B | ¥58.0B | ¥59.5B |
| Year on year (%) | +34.7%◆ | +19.7% | +20.3%◆ | -1.1% | +2.6% |
| Ordinary income (loss) | ¥11.8B | ¥14.1B | ¥15.1B | ¥11.5B | ¥12.9B |
| Change from prior year | +132.1% | +19.6% | +6.8% | -24.0% | +12.8% |
| Ordinary income (loss) as a share of Net sales | 29.1% | 29.0% | 25.8% | 19.8% | 21.8% |
| Change (percentage points) | +12.2 points◆ | -0.0 points | -3.3 points◆ | -6.0 points◆ | +2.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2017Ordinary income (loss) as a share of revenue +4.1 points
- 2020Ordinary income (loss) as a share of revenue -4.1 points
- 2021Ordinary income (loss) as a share of revenue +4.1 points
- 2022Net sales year on year +34.7%, Ordinary income (loss) as a share of revenue +12.2 points
- 2024Net sales year on year +20.3%, Ordinary income (loss) as a share of revenue -3.3 points
- 2025Ordinary income (loss) as a share of revenue -6.0 points
PILLAR
Earnings and net assets per share over time
Unit yenSource Annual securities reports
PILLAR
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥40.7 billion | ¥48.7 billion | ¥58.6 billion | ¥58.0 billion | ¥59.5 billion |
| Ordinary income (loss) | ¥11.8 billion | ¥14.1 billion | ¥15.1 billion | ¥11.5 billion | ¥12.9 billion |
| Net income (loss) attributable to owners of parent | ¥8.3 billion | ¥10.4 billion | ¥10.8 billion | ¥8.3 billion | ¥8.9 billion |
| Comprehensive income | ¥8.9 billion | ¥10.9 billion | ¥13.8 billion | ¥7.4 billion | ¥10.3 billion |
| Net assets | ¥52.7 billion | ¥59.4 billion | ¥69.9 billion | ¥73.9 billion | ¥79.4 billion |
| Total assets | ¥65.0 billion | ¥72.5 billion | ¥98.8 billion | ¥98.1 billion | ¥105.6 billion |
| Net assets per share | 2,227.16 yen | 2,548.19 yen | 3,001.02 yen | 3,165.52 yen | 3,473.94 yen |
| Basic earnings (loss) per share | 350.47 yen | 442.99 yen | 462.57 yen | 355.82 yen | 388.19 yen |
| Equity-to-asset ratio | 81.0% | 81.9% | 70.8% | 75.3% | 75.2% |
| Return on equity | 16.8% | 18.6% | 16.7% | 11.5% | 11.7% |
| Net cash provided by (used in) operating activities | ¥11.9 billion | ¥6.1 billion | ¥5.6 billion | ¥14.2 billion | ¥15.1 billion |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | ¥-0.6 billion | ¥-16.2 billion | ¥-6.8 billion | ¥-5.9 billion |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | ¥-2.8 billion | ¥5.3 billion | ¥-4.0 billion | ¥-5.3 billion |
| Cash and cash equivalents | ¥19.8 billion | ¥22.3 billion | ¥17.9 billion | ¥21.9 billion | ¥25.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥38.2 billion | ¥45.2 billion | ¥49.0 billion | ¥47.3 billion | ¥47.9 billion |
| Ordinary income (loss) | ¥10.6 billion | ¥12.8 billion | ¥13.8 billion | ¥9.4 billion | ¥10.5 billion |
| Net income (loss) | ¥7.5 billion | ¥9.5 billion | ¥10.3 billion | ¥7.1 billion | ¥8.0 billion |
| Capital stock | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion |
| Total number of issued shares (common stock) | 25,042,000 shares | 25,042,000 shares | 25,042,000 shares | 25,042,000 shares | 25,042,000 shares |
| Net assets | ¥46.7 billion | ¥52.5 billion | ¥62.0 billion | ¥63.8 billion | ¥68.3 billion |
| Total assets | ¥58.3 billion | ¥64.0 billion | ¥87.0 billion | ¥83.2 billion | ¥90.3 billion |
| Net assets per share | 1,974.13 yen | 2,252.11 yen | 2,661.68 yen | 2,734.55 yen | 2,987.75 yen |
| Dividend per share | 106 yen | 133 yen | 159 yen | 125 yen | 130 yen |
| Interim dividend per share | 45 yen | 54 yen | 60 yen | 54 yen | 50 yen |
| Basic earnings (loss) per share | 315.79 yen | 405.09 yen | 443.58 yen | 303.98 yen | 347.9 yen |
| Equity-to-asset ratio | 80.1% | 81.9% | 71.3% | 76.7% | 75.6% |
| Return on equity | 17.1% | 19.2% | 18.1% | 11.3% | 12.1% |
| Payout ratio | 33.6% | 32.8% | 35.8% | 41.1% | 37.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥130 | ¥50 | 37.4% | |
| FY ending 3/2025 | ¥125 | ¥54 | 41.1% | |
| FY ending 3/2024 | ¥159 | ¥60 | 35.8% | |
| FY ending 3/2023 | ¥133 | ¥54 | 32.8% | |
| FY ending 3/2022 | ¥106 | ¥45 | 33.6% | |
| FY ending 3/2021 | ¥50 | ¥20 | 24.6% | |
| FY ending 3/2020 | ¥40 | ¥20 | 45.4% | |
| FY ending 3/2019 | ¥45 | ¥20 | 34.6% | |
| FY ending 3/2018 | ¥36 | ¥17 | 26.5% | |
| FY ending 3/2017 | ¥34 | ¥14 | 29.9% | |
| FY ending 3/2016 | ¥28 | ¥10 | 33.4% | |
| FY ending 3/2015 | ¥20 | ¥10 | 27.7% | |
| FY ending 3/2014 | ¥16 | ¥8 | 25.6% | |
| FY ending 3/2013 | ¥16 | ¥8 | 31.4% |
PILLAR
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
PILLAR
Unit %Source Annual securities reports
- Financial institutions30.26%
- Securities firms0.72%
- Other corporations15.94%
- Foreign holders (institutions)22.33%
- Foreign holders (individuals)0.02%
- Individuals and others30.74%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.86% | 2,940,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 7.07% | 1,616,000 |
| 3 | PILLAR取引先持株会 | 5.47% | 1,249,000 |
| 4 | 有限会社ロックウェーブ | 4.46% | 1,020,000 |
| 5 | 岩波 清久 | 3.32% | 759,000 |
| 6 | 明治安田生命保険相互会社(常任代理人 株式会社日本カストディ銀行) | 3.06% | 700,000 |
| 7 | 株式会社三井住友銀行 | 3.03% | 692,000 |
| 8 | CEPLUX-THE INDEPENDENT UCITS PLATFORM 2(常任代理人 シティバンク、エヌ・エイ東京支店) | 2.74% | 625,000 |
| 9 | 株式会社みずほ銀行(常任代理人 株式会社日本カストディ銀行) | 2.59% | 592,000 |
| 10 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.26% | 516,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.5 billion | ¥6.0 billion |
| FY ending 3/2025 | ¥1.3 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.6 billion | ¥0.9 billion |
| FY ending 3/2020 | ¥0.6 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.4 billion | Could not be retrieved |
Revenue scale in the same industry
PILLAR
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 72 companies
- 76 AICHIFY Mar 2026 ¥59.6B
- 77 Harmonic Drive SystemsFY Mar 2026 ¥59.6B
- 78 PILLARThis companyFY Mar 2026 ¥59.5B
- 79 TOMOE ENGINEERINGFY Oct 2025 ¥59.4B
- 80 SINKO INDUSTRIESFY Mar 2026 ¥59.3B
- … 141 companies
Workforce information
Women 228 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 744 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.5 hours |
| Annual paid leave taken |
69.9% |
| Childcare leave taken, men |
77.8% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 6% |
| Share of board members who are women | 5.9% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 11,757 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥45.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥8.00 million |
| Non-audit fees (this year, network firms) | ¥20.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥15.1 billion | Consolidated |
| Net sales | ¥59.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.9 billion | Consolidated |
| Cash and cash equivalents | ¥25.5 billion | Consolidated |
| Net assets | ¥79.4 billion | Consolidated |
| Ordinary income (loss) | ¥12.9 billion | Consolidated |
| Total assets | ¥105.6 billion | Consolidated |
| Return on equity | 11.7% | Consolidated |
| Equity-to-asset ratio | 75.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.3 billion | Consolidated |
| Basic earnings (loss) per share | 388.19 yen | Consolidated |
| Net assets per share | 3,473.94 yen | Consolidated |
| Dividend per share | 130 yen | Parent only |
| Net sales | ¥47.9 billion | Parent only |
| Net income (loss) | ¥8.0 billion | Parent only |
| Total number of issued shares (common stock) | 25,042,000 shares | Parent only |
| Net assets | ¥68.3 billion | Parent only |
| Ordinary income (loss) | ¥10.5 billion | Parent only |
| Total assets | ¥90.3 billion | Parent only |
| Return on equity | 12.1% | Parent only |
| Equity-to-asset ratio | 75.6% | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Payout ratio | 37.4% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 347.9 yen | Parent only |
| Net assets per share | 2,987.75 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,308 people | Consolidated |
| Number of employees | 1,308 people | Consolidated |
| Wage gap between men and women (all employees) | 71.1% | Parent only |
| Average length of service (years) | 13.3 years | Parent only |
| Average annual salary | ¥7.97 million | Parent only |
| Average age (years) | 40 years old | Parent only |
| Number of employees | 676 people | Parent only |
| Number of employees | 676 people | Parent only |
| Number of employees | 676 people | Parent only |
| Wage gap between men and women (regular employees) | 76.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 90.5% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥59.5 billion | Consolidated |
| Average number of temporary employees | 229 people | Consolidated |
| Average number of temporary employees | 229 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥7.8 billion | Consolidated |
| Depreciation | ¥3.4 billion | Consolidated |
| Number of consolidated subsidiaries | 13 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 88.2% | Parent only |
| Average number of temporary employees | 152 people | Parent only |
| Average number of temporary employees | 152 people | Parent only |
| Average number of temporary employees | 152 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.6% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 10,713,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,181,000 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.2 billion | Consolidated |
| Number of shares | 25,042,406 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.7% | Consolidated |
| Shareholding ratio | 46.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,181,000 shares | Consolidated |
| Number of voting rights | 228,106 units | Consolidated |
| Carrying amount on the balance sheet | ¥9.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥6.5 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 410.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.5 billion | Consolidated |
| Research and development expenses | ¥1.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.0 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥8.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥8.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥20.00 million | Consolidated |
| Fees for non-audit services - total | ¥20.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥62.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥62.00 million | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-62.00 million | Consolidated |
| Change in average annual salary from the previous year | 0.8% | Parent only |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.1 billion | Consolidated |
| Other, net | ¥1.3 billion | Consolidated |
| Goodwill | ¥3.3 billion | Consolidated |
| Goodwill | ¥3.3 billion | Consolidated |
| Software | ¥0.6 billion | Consolidated |
| Work in process | ¥4.2 billion | Consolidated |
| Retained earnings | ¥66.7 billion | Consolidated |
| Raw materials and supplies | ¥4.6 billion | Consolidated |
| Notes receivable - trade | ¥28.00 million | Consolidated |
| Merchandise and finished goods | ¥1.9 billion | Consolidated |
| Non-current liabilities | ¥13.5 billion | Consolidated |
| Non-current assets | ¥51.3 billion | Consolidated |
| Land | ¥5.6 billion | Consolidated |
| Accounts receivable - trade | ¥11.6 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥24.2 billion | Consolidated |
| Construction in progress | ¥1.9 billion | Consolidated |
| Investments and other assets | ¥8.5 billion | Consolidated |
| Investment securities | ¥7.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.4 billion | Consolidated |
| Property, plant and equipment | ¥37.2 billion | Consolidated |
| Income taxes payable | ¥2.3 billion | Consolidated |
| Accounts payable - other | ¥2.3 billion | Consolidated |
| Shareholders' equity | ¥72.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.2 billion | Consolidated |
| Current liabilities | ¥12.7 billion | Consolidated |
| Current assets | ¥54.4 billion | Consolidated |
| Accumulated depreciation | ¥-37.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.6 billion | Consolidated |
| Intangible assets | ¥5.5 billion | Consolidated |
| Cash and cash equivalents | ¥25.5 billion | Consolidated |
| Cash and deposits | ¥25.5 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Bonds payable | ¥10.0 billion | Consolidated |
| Net assets | ¥79.4 billion | Consolidated |
| Net assets | ¥79.4 billion | Consolidated |
| Total assets | ¥105.6 billion | Consolidated |
| Total assets | ¥105.6 billion | Consolidated |
| Deferred tax liabilities | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-4.5 billion | Consolidated |
| Electronically recorded obligations for facilities | ¥0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥6.8 billion | Consolidated |
| Liabilities | ¥26.2 billion | Consolidated |
| Liabilities and net assets | ¥105.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-18.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥5.4 billion | Consolidated |
| Capital stock | ¥5.0 billion | Consolidated |
| Asset retirement obligations | ¥87.00 million | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥1.8 billion | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥5.4 billion | Consolidated |
| Telephone subscription right | ¥16.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥21.00 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥1.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.0 billion | Parent only |
| Other capital surplus | ¥0.7 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Lease obligations | ¥14.00 million | Parent only |
| Lease obligations | ¥7.00 million | Parent only |
| Lease assets, net | ¥21.00 million | Parent only |
| Work in process | ¥2.8 billion | Parent only |
| General reserve | ¥3.5 billion | Parent only |
| Retained earnings | ¥58.4 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥3.2 billion | Parent only |
| Merchandise and finished goods | ¥1.0 billion | Parent only |
| Non-current liabilities | ¥12.1 billion | Parent only |
| Non-current assets | ¥51.1 billion | Parent only |
| Land | ¥3.7 billion | Parent only |
| Accounts receivable - trade | ¥13.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Buildings, net | ¥18.2 billion | Parent only |
| Construction in progress | ¥0.9 billion | Parent only |
| Investments and other assets | ¥21.5 billion | Parent only |
| Investment securities | ¥6.5 billion | Parent only |
| Property, plant and equipment | ¥27.5 billion | Parent only |
| Income taxes payable | ¥1.9 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥1.8 billion | Parent only |
| Shareholders' equity | ¥64.3 billion | Parent only |
| Structures, net | ¥1.1 billion | Parent only |
| Machinery and equipment, net | ¥2.9 billion | Parent only |
| Current liabilities | ¥9.9 billion | Parent only |
| Current assets | ¥39.3 billion | Parent only |
| Intangible assets | ¥2.1 billion | Parent only |
| Cash and deposits | ¥14.3 billion | Parent only |
| Short-term loans payable | ¥0.2 billion | Parent only |
| Bonds payable | ¥10.0 billion | Parent only |
| Net assets | ¥68.3 billion | Parent only |
| Net assets | ¥68.3 billion | Parent only |
| Total assets | ¥90.3 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥54.4 billion | Parent only |
| Treasury stock | ¥-4.5 billion | Parent only |
| Electronically recorded obligations for facilities | ¥0.3 billion | Parent only |
| Valuation and translation adjustments | ¥4.0 billion | Parent only |
| Liabilities | ¥22.0 billion | Parent only |
| Liabilities and net assets | ¥90.3 billion | Parent only |
| Accounts payable - trade | ¥2.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Capital surplus | ¥5.4 billion | Parent only |
| Legal capital surplus | ¥4.7 billion | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Provision for bonuses | ¥1.0 billion | Parent only |
| Vehicles, net | ¥31.00 million | Parent only |
| Provision for retirement benefits | ¥1.6 billion | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥50.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥4.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥9.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥3.7 billion | Parent only |
| Telephone subscription right | ¥10.00 million | Parent only |
| Deposits received | ¥51.00 million | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥75.00 million | Consolidated |
| Other | ¥6.00 million | Consolidated |
| Other comprehensive income | ¥1.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.2 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Purchase discounts | ¥46.00 million | Consolidated |
| Loss on transfer of receivables | ¥24.00 million | Consolidated |
| Dividends from surplus | ¥-2.8 billion | Consolidated |
| Comprehensive income | ¥10.3 billion | Consolidated |
| Interest income | ¥20.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥12.1 billion | Consolidated |
| Operating income | ¥12.1 billion | Consolidated |
| Non-operating income | ¥1.1 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥15.1 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥22.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥35.1 billion | Consolidated |
| Gross profit (loss) | ¥24.4 billion | Consolidated |
| Net sales | ¥59.5 billion | Consolidated |
| Net sales | ¥59.5 billion | Consolidated |
| Net income | ¥8.9 billion | Consolidated |
| Net income | ¥8.9 billion | Consolidated |
| Net income (loss) | ¥8.9 billion | Consolidated |
| Net income (loss) | ¥8.9 billion | Consolidated |
| Employees' salaries and compensation | ¥3.3 billion | Consolidated |
| Gain on sales of investment securities | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.9 billion | Consolidated |
| Interest expenses | ¥38.00 million | Consolidated |
| Commission fees | ¥1.6 billion | Consolidated |
| Income taxes - current | ¥4.2 billion | Consolidated |
| Income taxes | ¥3.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Foreign exchange gains | ¥0.7 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.5 billion | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥1.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.6 billion | Consolidated |
| Research and development expenses | ¥1.5 billion | Consolidated |
| Interest on bonds | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥12.7 billion | Consolidated |
| Income (loss) before income taxes | ¥12.7 billion | Consolidated |
| Ordinary income | ¥12.9 billion | Consolidated |
| Disposal of treasury stock | ¥80.00 million | Consolidated |
| Purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Commission for purchase of treasury shares | ¥34.00 million | Consolidated |
| Subsidy income | ¥47.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥12.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.3 billion | Consolidated |
| Loss on revision of retirement benefit plan | ¥0.7 billion | Consolidated |
| Retirement benefit expenses | ¥81.00 million | Consolidated |
| Other | ¥22.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Purchase discounts | ¥45.00 million | Parent only |
| Loss on transfer of receivables | ¥24.00 million | Parent only |
| Dividends from surplus | ¥-2.8 billion | Parent only |
| Interest income | ¥23.00 million | Parent only |
| Dividend income | ¥1.0 billion | Parent only |
| Operating income | ¥8.7 billion | Parent only |
| Non-operating income | ¥1.9 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥21.00 million | Parent only |
| Gain on sales of non-current assets | ¥36.00 million | Parent only |
| Cost of sales | ¥31.2 billion | Parent only |
| Gross profit (loss) | ¥16.8 billion | Parent only |
| Net sales | ¥47.9 billion | Parent only |
| Net income (loss) | ¥8.0 billion | Parent only |
| Net income (loss) | ¥8.0 billion | Parent only |
| Employees' salaries and compensation | ¥1.8 billion | Parent only |
| Gain on sales of investment securities | ¥0.8 billion | Parent only |
| Interest expenses | ¥4.00 million | Parent only |
| Commission fees | ¥1.1 billion | Parent only |
| Income taxes - current | ¥3.1 billion | Parent only |
| Income taxes | ¥2.6 billion | Parent only |
| Income taxes - deferred | ¥-0.5 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥0.9 billion | Parent only |
| Extraordinary income | ¥0.8 billion | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Research and development expenses | ¥1.5 billion | Parent only |
| Interest on bonds | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥10.6 billion | Parent only |
| Ordinary income | ¥10.5 billion | Parent only |
| Disposal of treasury stock | ¥80.00 million | Parent only |
| Purchase of treasury stock | ¥-2.0 billion | Parent only |
| Commission for purchase of treasury shares | ¥34.00 million | Parent only |
| Selling, general and administrative expenses | ¥8.0 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Loss on revision of retirement benefit plan | ¥0.7 billion | Parent only |
| Retirement benefit expenses | ¥46.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥5.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.3 billion | Consolidated |
| Total changes during the period | ¥4.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.2 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥22.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.2 billion | Consolidated |
| Subtotal | ¥18.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.8 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-7.0 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥25.00 million | Consolidated |
| Income taxes refund (paid) | ¥-3.5 billion | Consolidated |
| Depreciation | ¥3.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Proceeds from subsidy income | ¥47.00 million | Consolidated |
| Subsidy income | ¥-47.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥65.00 million | Consolidated |
| Dividends | ¥-2.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥15.1 billion | Consolidated | Disclosed |
| Dividend per share | 130 | Parent only | Disclosed |
| Number of employees | 1,308 | Consolidated | Disclosed |
| Net assets | ¥79.4 billion | Consolidated | Disclosed |
| Net sales | ¥59.5 billion | Consolidated | Disclosed |
| Operating income | ¥12.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥12.9 billion | Consolidated | Disclosed |
| Net income | ¥8.9 billion | Consolidated | Disclosed |
| Total assets | ¥105.6 billion | Consolidated | Disclosed |
| Operating margin | 20.4% | Consolidated | Calculated |
| Net margin | 15.0% | Consolidated | Calculated |
| Sales per employee | 45473242 yen | Consolidated | Calculated |
| Total asset turnover | 0.56 times | Consolidated | Calculated |
| Net assets to total assets | 75.2% | Consolidated | Calculated |