TESEC
TESEC Corporation
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
TESEC
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.5 billion | Consolidated |
| Salaries, allowances and bonuses | ¥0.5 billion | Consolidated | |
| Research and development expenses | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Sales commission | ¥0.1 billion | Consolidated | |
| Legal welfare expenses | ¥64.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥54.00 million | Consolidated | |
| Packing and transportation expenses | ¥40.00 million | Consolidated | |
| Provision for bonuses | ¥37.00 million | Consolidated | |
| Depreciation | ¥21.00 million | Consolidated | |
| Share-based payment expenses | ¥16.00 million | Consolidated | |
| Provision for dividend | ¥15.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.2 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated |
TESEC
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥0.5 billion
- Salaries, allowances and bonuses ¥0.5 billion
- Research and development expenses ¥0.4 billion
- Directors' compensations ¥0.2 billion
- Sales commission ¥0.1 billion
- Legal welfare expenses ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
TESEC
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TESEC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.5B | ¥8.7B | ¥8.6B | ¥5.9B | ¥5.6B |
| Year on year (%) | +117.8%◆ | +16.4% | -1.4% | -31.6%◆ | -5.5% |
| Ordinary income (loss) | ¥2.1B | ¥2.5B | ¥2.1B | ¥0.7B | ¥0.6B |
| Change from prior year | loss to profit◆ | +21.7% | -15.0% | -68.5% | -16.3% |
| Ordinary income (loss) as a share of Net sales | 27.5% | 28.7% | 24.8% | 11.4% | 10.1% |
| Change (percentage points) | +36.4 points◆ | +1.3 points | -3.9 points◆ | -13.4 points◆ | -1.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2014Net sales year on year +23.7%, Ordinary income (loss) as a share of revenue +35.6 points
- 2015Net sales year on year +21.1%, Ordinary income (loss) as a share of revenue +13.9 points, Ordinary income (loss) loss to profit
- 2016Net sales year on year -21.9%, Ordinary income (loss) as a share of revenue -21.6 points, Ordinary income (loss) profit to loss
- 2017Net sales year on year +30.4%, Ordinary income (loss) as a share of revenue +19.7 points, Ordinary income (loss) loss to profit
- 2018Net sales year on year +43.3%, Ordinary income (loss) as a share of revenue +7.8 points
- 2019Net sales year on year +22.6%, Ordinary income (loss) as a share of revenue +3.9 points
- 2020Net sales year on year -42.2%, Ordinary income (loss) as a share of revenue -18.2 points
- 2021Ordinary income (loss) as a share of revenue -9.8 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year +117.8%, Ordinary income (loss) as a share of revenue +36.4 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue -3.9 points
- 2025Net sales year on year -31.6%, Ordinary income (loss) as a share of revenue -13.4 points
TESEC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TESEC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.5 billion | ¥8.7 billion | ¥8.6 billion | ¥5.9 billion | ¥5.6 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥2.5 billion | ¥2.1 billion | ¥0.7 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.7 billion | ¥2.3 billion | ¥1.5 billion | ¥0.4 billion | ¥0.5 billion |
| Comprehensive income | ¥1.8 billion | ¥2.3 billion | ¥2.2 billion | ¥0.2 billion | ¥1.0 billion |
| Net assets | ¥11.3 billion | ¥12.9 billion | ¥14.5 billion | ¥14.2 billion | ¥14.2 billion |
| Total assets | ¥12.9 billion | ¥14.3 billion | ¥16.2 billion | ¥15.5 billion | ¥15.9 billion |
| Net assets per share | 2,000.54 yen | 2,311.81 yen | 2,617.62 yen | 2,585.77 yen | 2,723.06 yen |
| Basic earnings (loss) per share | 304.96 yen | 399.88 yen | 271.88 yen | 77.25 yen | 86.49 yen |
| Equity-to-asset ratio | 87.7% | 90.0% | 89.6% | 91.5% | 89.3% |
| Return on equity | 16.6% | 18.6% | 11.1% | 3.0% | 3.3% |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | ¥1.4 billion | ¥0.9 billion | ¥1.8 billion | ¥1.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-0.1 billion | ¥0.1 billion | ¥-0.9 billion | ¥-1.4 billion |
| Net cash provided by (used in) financing activities | ¥-58.00 million | ¥-0.7 billion | ¥-0.7 billion | ¥-0.5 billion | ¥-1.1 billion |
| Cash and cash equivalents | ¥2.2 billion | ¥3.0 billion | ¥3.6 billion | ¥4.1 billion | ¥3.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.4 billion | ¥8.2 billion | ¥8.0 billion | ¥5.5 billion | ¥5.1 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥2.2 billion | ¥2.0 billion | ¥0.9 billion | ¥0.7 billion |
| Net income (loss) | ¥1.6 billion | ¥2.1 billion | ¥1.4 billion | ¥0.6 billion | ¥0.6 billion |
| Capital stock | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion |
| Total number of issued shares (common stock) | 5,778,695 shares | 5,778,695 shares | 5,778,695 shares | 5,778,695 shares | 5,578,695 shares |
| Net assets | ¥10.5 billion | ¥11.9 billion | ¥13.3 billion | ¥13.1 billion | ¥13.2 billion |
| Total assets | ¥12.0 billion | ¥13.1 billion | ¥14.8 billion | ¥13.9 billion | ¥14.5 billion |
| Net assets per share | 1,862.55 yen | 2,132.06 yen | 2,400.21 yen | 2,391.99 yen | 2,531.93 yen |
| Dividend per share | 80 yen | 100 yen | 70 yen | 70 yen | 100 yen |
| Basic earnings (loss) per share | 291 yen | 371.14 yen | 254.5 yen | 114.49 yen | 116.64 yen |
| Equity-to-asset ratio | 87.7% | 90.5% | 89.8% | 94.3% | 91.0% |
| Return on equity | 16.9% | 18.7% | 11.3% | 4.8% | 4.7% |
| Payout ratio | 27.5% | 26.9% | 27.5% | 61.1% | 85.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 85.7% | |
| FY ending 3/2025 | ¥70 | Could not be retrieved | 61.1% | |
| FY ending 3/2024 | ¥70 | Could not be retrieved | 27.5% | |
| FY ending 3/2023 | ¥100 | Could not be retrieved | 26.9% | |
| FY ending 3/2022 | ¥80 | Could not be retrieved | 27.5% | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥50 | Could not be retrieved | 30.7% | |
| FY ending 3/2018 | ¥40 | Could not be retrieved | 20.9% | |
| FY ending 3/2017 | ¥20 | Could not be retrieved | 43.8% | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 23.3% | |
| FY 2014 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥10 | Could not be retrieved | Could not be retrieved |
TESEC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TESEC
Unit %Source Annual securities reports
- Financial institutions10.12%
- Securities firms2.77%
- Other corporations6.75%
- Foreign holders (institutions)5.34%
- Foreign holders (individuals)0.07%
- Individuals and others74.95%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 田中 綏子 | 7.01% | 376,000 |
| 2 | 日本生命保険相互会社 | 3.47% | 186,000 |
| 3 | MM Investments株式会社 | 3.38% | 181,000 |
| 4 | 勝田 知男 | 3.3% | 177,000 |
| 5 | 山村 博 | 3.09% | 166,000 |
| 6 | 株式会社りそな銀行 | 3.06% | 164,000 |
| 7 | 株式会社日本カストディ銀行 | 2.8% | 150,000 |
| 8 | テセック社員持株会 | 2.28% | 122,000 |
| 9 | 大塚 佳苗 | 1.99% | 106,000 |
| 10 | 大塚 正樹 | 1.87% | 100,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.4 billion | ¥0.1 billion |
| FY ending 3/2021 | ¥0.2 billion | ¥28.00 million |
Revenue scale in the same industry
TESEC
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 196 companies
- 200 KATSURAGAWA ELECTRICFY Mar 2025 ¥6.2B
- 201 MICRON MACHINERYFY Aug 2025 ¥5.8B
- 202 TESECThis companyFY Mar 2026 ¥5.6B
- 203 Meiji MachineFY Mar 2026 ¥5.5B
- 204 TAKEDA MACHINERYFY May 2026 ¥5.1B
- … 17 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Net sales | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Cash and cash equivalents | ¥3.2 billion | Consolidated |
| Net assets | ¥14.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥15.9 billion | Consolidated |
| Return on equity | 3.3% | Consolidated |
| Equity-to-asset ratio | 89.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Basic earnings (loss) per share | 86.49 yen | Consolidated |
| Net assets per share | 2,723.06 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥5.1 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 5,578,695 shares | Parent only |
| Net assets | ¥13.2 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥14.5 billion | Parent only |
| Return on equity | 4.7% | Parent only |
| Equity-to-asset ratio | 91.0% | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Payout ratio | 85.7% | Parent only |
| Basic earnings (loss) per share | 116.64 yen | Parent only |
| Net assets per share | 2,531.93 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 211 people | Consolidated |
| Number of employees | 211 people | Consolidated |
| Average length of service (years) | 18 years | Parent only |
| Average annual salary | ¥6.58 million | Parent only |
| Average age (years) | 43.1 years old | Parent only |
| Number of employees | 172 people | Parent only |
| Number of employees | 172 people | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥14.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares held | 1,729,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 214,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥99.00 million | Consolidated |
| Number of shares | 5,578,695 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.8% | Consolidated |
| Shareholding ratio | 32.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 214,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.6 billion | Consolidated |
| Number of voting rights | 53,564 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.7 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.6 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 173.8% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 0.2% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Other | ¥9.00 million | Consolidated |
| Other | ¥46.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.2 billion | Consolidated |
| Software | ¥13.00 million | Consolidated |
| Software in progress | ¥0.4 billion | Consolidated |
| Work in process | ¥1.5 billion | Consolidated |
| Life insurance funds | ¥0.2 billion | Consolidated |
| Provision for repairs | ¥28.00 million | Consolidated |
| Retained earnings | ¥7.7 billion | Consolidated |
| Raw materials | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥0.7 billion | Consolidated |
| Non-current assets | ¥6.8 billion | Consolidated |
| Land | ¥1.4 billion | Consolidated |
| Accounts receivable - trade | ¥1.4 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥78.00 million | Consolidated |
| Buildings and structures | ¥2.5 billion | Consolidated |
| Buildings and structures, net | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥4.5 billion | Consolidated |
| Investment securities | ¥4.0 billion | Consolidated |
| Securities | ¥1.7 billion | Consolidated |
| Property, plant and equipment | ¥1.8 billion | Consolidated |
| Consumption taxes receivable | ¥0.1 billion | Consolidated |
| Income taxes refund receivable | ¥17.00 million | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥12.8 billion | Consolidated |
| Provision for stocks payment-NCL | ¥37.00 million | Consolidated |
| Machinery, equipment and vehicles | ¥0.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥17.00 million | Consolidated |
| Current liabilities | ¥1.0 billion | Consolidated |
| Current assets | ¥9.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Accumulated depreciation | ¥-2.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.2 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥3.2 billion | Consolidated |
| Cash and deposits | ¥3.5 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥36.00 million | Consolidated |
| Net assets | ¥14.2 billion | Consolidated |
| Net assets | ¥14.2 billion | Consolidated |
| Total assets | ¥15.9 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥0 | Consolidated |
| Treasury stock | ¥-0.8 billion | Consolidated |
| Finished goods | ¥0.1 billion | Consolidated |
| Provision for product warranties | ¥29.00 million | Consolidated |
| Valuation and translation adjustments | ¥1.4 billion | Consolidated |
| Liabilities | ¥1.7 billion | Consolidated |
| Liabilities and net assets | ¥15.9 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-36.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-22.00 million | Consolidated |
| Capital surplus | ¥3.4 billion | Consolidated |
| Capital stock | ¥2.5 billion | Consolidated |
| Asset retirement obligations | ¥10.00 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥59.00 million | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Money held in trust | ¥1.00 million | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥59.00 million | Consolidated |
| Non-controlling interests | ¥1.00 million | Consolidated |
| Current portion of long-term loans payable | ¥44.00 million | Consolidated |
| Other | ¥1.00 million | Parent only |
| Other | ¥26.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.2 billion | Parent only |
| Software | ¥12.00 million | Parent only |
| Software in progress | ¥0.4 billion | Parent only |
| Work in process | ¥1.5 billion | Parent only |
| Life insurance funds | ¥0.2 billion | Parent only |
| General reserve | ¥1.5 billion | Parent only |
| Retained earnings | ¥6.9 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Raw materials | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥6.6 billion | Parent only |
| Land | ¥1.1 billion | Parent only |
| Accounts receivable - trade | ¥1.4 billion | Parent only |
| Contract liabilities | ¥99.00 million | Parent only |
| Tools, furniture and fixtures | ¥72.00 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Investments and other assets | ¥4.6 billion | Parent only |
| Investment securities | ¥4.0 billion | Parent only |
| Securities | ¥1.7 billion | Parent only |
| Property, plant and equipment | ¥1.5 billion | Parent only |
| Consumption taxes receivable | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥12.0 billion | Parent only |
| Provision for stocks payment-NCL | ¥37.00 million | Parent only |
| Structures, net | ¥5.00 million | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥0.9 billion | Parent only |
| Current assets | ¥7.9 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥2.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥36.00 million | Parent only |
| Net assets | ¥13.2 billion | Parent only |
| Net assets | ¥13.2 billion | Parent only |
| Total assets | ¥14.5 billion | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥5.3 billion | Parent only |
| Treasury stock | ¥-0.8 billion | Parent only |
| Finished goods | ¥75.00 million | Parent only |
| Provision for product warranties | ¥29.00 million | Parent only |
| Valuation and translation adjustments | ¥1.2 billion | Parent only |
| Liabilities | ¥1.3 billion | Parent only |
| Liabilities and net assets | ¥14.5 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-36.00 million | Parent only |
| Allowance for doubtful accounts | ¥-7.00 million | Parent only |
| Capital surplus | ¥3.4 billion | Parent only |
| Legal capital surplus | ¥3.4 billion | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Asset retirement obligations | ¥10.00 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicles, net | ¥14.00 million | Parent only |
| Money held in trust | ¥1.00 million | Parent only |
| Long-term prepaid expenses | ¥2.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥59.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥59.00 million | Parent only |
Statement of income (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥37.00 million | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Loss on insurance cancellation | ¥22.00 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥1.0 billion | Consolidated |
| Interest income | ¥92.00 million | Consolidated |
| Dividend income | ¥53.00 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥38.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.00 million | Consolidated |
| Cost of sales | ¥3.4 billion | Consolidated |
| Gross profit (loss) | ¥2.2 billion | Consolidated |
| Net sales | ¥5.6 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥1.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Interest expenses | ¥6.00 million | Consolidated |
| Commission fees | ¥4.00 million | Consolidated |
| Gain on redemption of securities | ¥19.00 million | Consolidated |
| Share-based payment expenses | ¥16.00 million | Consolidated |
| Provision for dividend | ¥15.00 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥10.00 million | Consolidated |
| Legal welfare expenses | ¥64.00 million | Consolidated |
| Depreciation | ¥21.00 million | Consolidated |
| Foreign exchange gains | ¥96.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥96.00 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.9 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Salaries, allowances and bonuses | ¥0.5 billion | Consolidated |
| Disposal of treasury stock | ¥14.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Packing and transportation expenses | ¥40.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Sales commission | ¥0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥54.00 million | Consolidated |
| Provision for bonuses | ¥37.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0 | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0 | Consolidated |
| Other | ¥31.00 million | Parent only |
| Other | ¥4.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Loss on insurance cancellation | ¥22.00 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Total | ¥3.3 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥31.00 million | Parent only |
| Gain on sales of non-current assets | ¥3.00 million | Parent only |
| Gross profit (loss) | ¥1.9 billion | Parent only |
| Net sales | ¥5.1 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Cost of products manufactured | ¥3.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥1.00 million | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Commission fees | ¥4.00 million | Parent only |
| Gain on redemption of securities | ¥19.00 million | Parent only |
| Interest on securities | ¥63.00 million | Parent only |
| Share-based payment expenses | ¥16.00 million | Parent only |
| Provision for dividend | ¥15.00 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥21.00 million | Parent only |
| Legal welfare expenses | ¥62.00 million | Parent only |
| Depreciation | ¥15.00 million | Parent only |
| Foreign exchange gains | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Research and development expenses | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Salaries, allowances and bonuses | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥14.00 million | Parent only |
| Purchase of treasury stock | ¥-0.6 billion | Parent only |
| Packing and transportation expenses | ¥40.00 million | Parent only |
| Cost of finished goods sold | ¥3.2 billion | Parent only |
| Ending finished goods cos | ¥75.00 million | Parent only |
| Beginning finished goods cos | ¥49.00 million | Parent only |
| Sales commission | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.6 billion | Parent only |
| Provision for bonuses | ¥37.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥35.00 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥99.00 million | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0 | Consolidated |
| Decrease (increase) in other current assets | ¥6.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-77.00 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥79.00 million | Consolidated |
| Increase decrease in provision for repairs | ¥-1.00 million | Consolidated |
| Interest expenses paid | ¥-6.00 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-2.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥10.00 million | Consolidated |
| Payments into time deposits | ¥-13.00 million | Consolidated |
| Subtotal | ¥1.5 billion | Consolidated |
| Purchase of investment securities | ¥-1.3 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥6.00 million | Consolidated |
| Purchase of short term investment securities | ¥-1.0 billion | Consolidated |
| Proceeds from sales and redemption of marketable securities | ¥0.8 billion | Consolidated |
| Loss gain on redemption of securities | ¥-19.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-51.00 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥10.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0 | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.1 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0 | Consolidated |
| Share-based payment expenses | ¥16.00 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥37.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.6 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥24.00 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-49.00 million | Consolidated |
| Purchase of intangible assets | ¥-40.00 million | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-40.00 million | Consolidated |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation | ¥-36.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-18.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥54.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥1.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-71.00 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-62.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-0 | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 211 | Consolidated | Disclosed |
| Net assets | ¥14.2 billion | Consolidated | Disclosed |
| Net sales | ¥5.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥15.9 billion | Consolidated | Disclosed |
| Operating margin | 5.4% | Consolidated | Calculated |
| Net margin | 8.3% | Consolidated | Calculated |
| Sales per employee | 26383886 yen | Consolidated | Calculated |
| Total asset turnover | 0.35 times | Consolidated | Calculated |
| Net assets to total assets | 89.3% | Consolidated | Calculated |