KATSURAGAWA ELECTRIC
KATSURAGAWA ELECTRIC CO.,LTD.
Company highlights
The company has paid a dividend for 2 consecutive years.
Key figures
Period Apr 2024 to Mar 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
KATSURAGAWA ELECTRIC
Period Apr 2024 to Mar 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.1 billion | Consolidated |
| Legal welfare expenses | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.2 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥69.13 million | Consolidated | |
| Rent expenses | ¥64.50 million | Parent only | |
| Depreciation | ¥60.87 million | Consolidated | |
| Packing and transportation expenses | ¥40.57 million | Consolidated | |
| Retirement benefit expenses | ¥20.41 million | Consolidated | |
| Retirement payments | ¥16.35 million | Consolidated | |
| Provision for bonuses | ¥9.54 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.56 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.1 billion | Consolidated |
| Net income | ¥-0.4 billion | Consolidated | |
| Operating income | ¥-0.4 billion | Consolidated | |
| Ordinary income | ¥-0.4 billion | Consolidated |
KATSURAGAWA ELECTRIC
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Salaries and allowances ¥1.1 billion
- Legal welfare expenses ¥0.2 billion
- Commission fees ¥0.2 billion
- Traveling and transportation expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Rent expenses ¥0.1 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
KATSURAGAWA ELECTRIC
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
KATSURAGAWA ELECTRIC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥5.6B | ¥5.4B | ¥5.5B | ¥6.3B | ¥6.2B |
| Year on year (%) | -22.2%◆ | -3.3% | +1.6% | +14.3% | -1.4% |
| Ordinary income (loss) | -¥1.0B | -¥0.4B | -¥0.8B | ¥0.2B | -¥0.4B |
| Change from prior year | 1.10x | 0.45x | 1.75x | loss to profit◆ | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | -17.3% | -8.0% | -13.8% | 3.0% | -5.8% |
| Change (percentage points) | -5.0 points◆ | +9.3 points◆ | -5.8 points◆ | +16.8 points◆ | -8.8 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Ordinary income (loss) as a share of revenue +9.0 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue -8.4 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue -5.0 points
- 2018Ordinary income (loss) as a share of revenue +5.2 points
- 2020Ordinary income (loss) as a share of revenue -4.9 points
- 2021Net sales year on year -22.2%, Ordinary income (loss) as a share of revenue -5.0 points
- 2022Ordinary income (loss) as a share of revenue +9.3 points
- 2023Ordinary income (loss) as a share of revenue -5.8 points
- 2024Ordinary income (loss) as a share of revenue +16.8 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue -8.8 points, Ordinary income (loss) profit to loss
KATSURAGAWA ELECTRIC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KATSURAGAWA ELECTRIC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.6 billion | ¥5.4 billion | ¥5.5 billion | ¥6.3 billion | ¥6.2 billion |
| Ordinary income (loss) | ¥-1.0 billion | ¥-0.4 billion | ¥-0.8 billion | ¥0.2 billion | ¥-0.4 billion |
| Net income (loss) attributable to owners of parent | ¥-0.7 billion | ¥-0.4 billion | ¥-0.7 billion | ¥0.2 billion | ¥-0.4 billion |
| Comprehensive income | ¥-0.6 billion | ¥-0.2 billion | ¥-0.2 billion | ¥0.5 billion | ¥-0.1 billion |
| Net assets | ¥4.6 billion | ¥4.5 billion | ¥4.3 billion | ¥4.7 billion | ¥4.6 billion |
| Total assets | ¥6.5 billion | ¥6.5 billion | ¥6.1 billion | ¥7.2 billion | ¥7.1 billion |
| Net assets per share | 3,032.88 yen | 2,927.4 yen | 2,774.8 yen | 3,086.01 yen | 3,009.95 yen |
| Basic earnings (loss) per share | -486.55 yen | -292.89 yen | -430.47 yen | 120.35 yen | -263.8 yen |
| Equity-to-asset ratio | 71.7% | 69.2% | 69.6% | 65.4% | 64.5% |
| Return on equity | -14.6% | -9.8% | -15.1% | 4.1% | -8.6% |
| Net cash provided by (used in) operating activities | ¥-0.4 billion | ¥-0.3 billion | ¥-0.7 billion | ¥0.6 billion | ¥-1.2 billion |
| Net cash provided by (used in) investing activities | ¥0.7 billion | ¥-75.29 million | ¥-36.34 million | ¥-73.19 million | ¥-59.56 million |
| Net cash provided by (used in) financing activities | ¥-6.77 million | ¥-0.2 billion | ¥0.1 billion | ¥69.38 million | ¥0.2 billion |
| Cash and cash equivalents | ¥2.0 billion | ¥1.6 billion | ¥1.1 billion | ¥1.8 billion | ¥0.8 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.6 billion | ¥3.5 billion | ¥2.7 billion | ¥4.4 billion | ¥3.3 billion |
| Ordinary income (loss) | ¥-0.4 billion | ¥-17.64 million | ¥-0.3 billion | ¥0.2 billion | ¥-14.35 million |
| Net income (loss) | ¥-0.5 billion | ¥-0.1 billion | ¥-0.5 billion | ¥0.1 billion | ¥-40.67 million |
| Capital stock | ¥4.7 billion | ¥4.7 billion | ¥4.7 billion | ¥4.7 billion | ¥2.3 billion |
| Total number of issued shares (common stock) | 1,552,000 shares | 1,552,000 shares | 1,552,000 shares | 1,552,000 shares | 1,552,000 shares |
| Net assets | ¥3.0 billion | ¥2.8 billion | ¥2.4 billion | ¥2.5 billion | ¥2.5 billion |
| Total assets | ¥4.1 billion | ¥3.9 billion | ¥3.8 billion | ¥4.5 billion | ¥4.0 billion |
| Net assets per share | 1,932.87 yen | 1,839.8 yen | 1,544.96 yen | 1,655.63 yen | 1,641.43 yen |
| Basic earnings (loss) per share | -357.04 yen | -92.77 yen | -298.46 yen | 95.24 yen | -26.54 yen |
| Equity-to-asset ratio | 71.9% | 73.1% | 62.7% | 55.9% | 62.5% |
| Return on equity | -16.9% | -4.9% | -17.6% | 5.9% | -1.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2015 | ¥5 | Could not be retrieved | 46.2% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 12.6% |
Shareholder composition
Share ownership by holder category
KATSURAGAWA ELECTRIC
Unit %Source Annual securities reports
- Financial institutions0.16%
- Securities firms4.64%
- Other corporations40.00%
- Foreign holders (institutions)2.59%
- Foreign holders (individuals)0.17%
- Individuals and others52.43%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社三桂製作所 | 33.74% | 517,000 |
| 2 | 渡 邉 正 禮 | 9.77% | 149,000 |
| 3 | 三桂興産株式会社 | 4.37% | 67,000 |
| 4 | 池 田 公 子 | 3.93% | 60,000 |
| 5 | 湯 藤 大恵子 | 3.93% | 60,000 |
| 6 | 篠 原 美枝子 | 3.81% | 58,000 |
| 7 | 柳 澤 広 文 | 3.65% | 56,000 |
| 8 | 大 田 昭 彦 | 3.39% | 52,000 |
| 9 | 今 秀 信 | 3.0% | 46,000 |
| 10 | 渡 邉 恒 子 | 2.86% | 43,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2025 | ¥0.2 billion | ¥0.2 billion |
| FY ending 3/2024 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥0.3 billion |
| FY ending 3/2020 | ¥0.3 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.5 billion | Could not be retrieved |
Revenue scale in the same industry
KATSURAGAWA ELECTRIC
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 194 companies
- 198 TAKAKITAFY Mar 2026 ¥6.5B
- 199 Taihei Machinery WorksFY Mar 2026 ¥6.4B
- 200 KATSURAGAWA ELECTRICThis companyFY Mar 2025 ¥6.2B
- 201 MICRON MACHINERYFY Aug 2025 ¥5.8B
- 202 TESECFY Mar 2026 ¥5.6B
- … 19 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | Amaterasu有限責任監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated |
| Net sales | ¥6.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-59.56 million | Consolidated |
| Cash and cash equivalents | ¥0.8 billion | Consolidated |
| Net assets | ¥4.6 billion | Consolidated |
| Ordinary income (loss) | ¥-0.4 billion | Consolidated |
| Total assets | ¥7.1 billion | Consolidated |
| Return on equity | -8.6% | Consolidated |
| Equity-to-asset ratio | 64.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share | -263.8 yen | Consolidated |
| Net assets per share | 3,009.95 yen | Consolidated |
| Net sales | ¥3.3 billion | Parent only |
| Net income (loss) | ¥-40.67 million | Parent only |
| Total number of issued shares (common stock) | 1,552,000 shares | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Ordinary income (loss) | ¥-14.35 million | Parent only |
| Total assets | ¥4.0 billion | Parent only |
| Return on equity | -1.6% | Parent only |
| Equity-to-asset ratio | 62.5% | Parent only |
| Capital stock | ¥2.3 billion | Parent only |
| Basic earnings (loss) per share | -26.54 yen | Parent only |
| Net assets per share | 1,641.43 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 258 people | Consolidated |
| Number of employees | 258 people | Consolidated |
| Average length of service (years) | 28.7 years | Parent only |
| Average annual salary | ¥4.24 million | Parent only |
| Average age (years) | 54.8 years old | Parent only |
| Number of employees | 106 people | Parent only |
| Number of employees | 106 people | Parent only |
| Number of employees | 106 people | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,110,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 20,500 shares | Consolidated |
| Number of shares | 1,552,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.3% | Consolidated |
| Shareholding ratio | 72.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 20,500 shares | Consolidated |
| Number of voting rights | 15,311 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 115.3% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥-33.95 million | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Total return on the share price index | 1,272.7% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥62.81 million | Consolidated |
| Other | ¥23.34 million | Consolidated |
| Other | ¥46.64 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥70.94 million | Consolidated |
| Goodwill | ¥60.86 million | Consolidated |
| Software | ¥8.08 million | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥67.75 million | Consolidated |
| Lease assets | ¥0.6 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥43.89 million | Consolidated |
| Retained earnings | ¥1.7 billion | Consolidated |
| Raw materials and supplies | ¥1.0 billion | Consolidated |
| Notes receivable - trade | ¥12.69 million | Consolidated |
| Notes and accounts receivable trade | ¥0.7 billion | Consolidated |
| Merchandise and finished goods | ¥1.8 billion | Consolidated |
| Non-current liabilities | ¥1.2 billion | Consolidated |
| Non-current assets | ¥2.6 billion | Consolidated |
| Land | ¥0.6 billion | Consolidated |
| Accounts receivable - trade | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥76.47 million | Consolidated |
| Buildings and structures | ¥2.1 billion | Consolidated |
| Buildings and structures, net | ¥0.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.8 billion | Consolidated |
| Lease deposits | ¥84.29 million | Consolidated |
| Property, plant and equipment | ¥1.7 billion | Consolidated |
| Income taxes refund receivable | ¥38.85 million | Consolidated |
| Income taxes payable | ¥0.75 million | Consolidated |
| Accounts payable other and accrued expenses | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥4.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥8.36 million | Consolidated |
| Current liabilities | ¥1.3 billion | Consolidated |
| Current assets | ¥4.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-4.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.4 billion | Consolidated |
| Intangible assets | ¥68.94 million | Consolidated |
| Cash and cash equivalents | ¥0.8 billion | Consolidated |
| Cash and deposits | ¥0.8 billion | Consolidated |
| Net assets | ¥4.6 billion | Consolidated |
| Net assets | ¥4.6 billion | Consolidated |
| Total assets | ¥7.1 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥2.5 billion | Consolidated |
| Liabilities and net assets | ¥7.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-27.77 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥2.3 billion | Consolidated |
| Provision for bonuses | ¥26.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥-38.05 million | Consolidated |
| Net defined benefit asset | ¥0.3 billion | Consolidated |
| Long term loans payable to subsidiaries and affiliates | ¥0.6 billion | Consolidated |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥0.1 billion | Consolidated |
| Other | ¥0.31 million | Parent only |
| Other | ¥33.61 million | Parent only |
| Other | ¥37.48 million | Parent only |
| Valuation difference on available-for-sale securities | ¥70.94 million | Parent only |
| Software | ¥5.37 million | Parent only |
| Work in process | ¥32.17 million | Parent only |
| Retained earnings | ¥-40.67 million | Parent only |
| Prepaid pension cost | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥0.5 billion | Parent only |
| Notes receivable - trade | ¥7.41 million | Parent only |
| Non-current liabilities | ¥1.2 billion | Parent only |
| Non-current assets | ¥2.6 billion | Parent only |
| Land | ¥0.5 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥4.74 million | Parent only |
| Buildings | ¥44.53 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥2.0 billion | Parent only |
| Investment securities | ¥0.1 billion | Parent only |
| Notes payable trade | ¥37.37 million | Parent only |
| Lease deposits | ¥54.59 million | Parent only |
| Property, plant and equipment | ¥0.6 billion | Parent only |
| Accounts receivable - other | ¥31.27 million | Parent only |
| Accounts payable - other | ¥53.00 million | Parent only |
| Shareholders' equity | ¥2.4 billion | Parent only |
| Structures | ¥0.11 million | Parent only |
| Machinery and equipment | ¥0.31 million | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥1.4 billion | Parent only |
| Intangible assets | ¥5.37 million | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Total assets | ¥4.0 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥-40.67 million | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Finished goods | ¥0.1 billion | Parent only |
| Notes payable facilities | ¥0.51 million | Parent only |
| Valuation and translation adjustments | ¥70.94 million | Parent only |
| Liabilities | ¥1.5 billion | Parent only |
| Liabilities and net assets | ¥4.0 billion | Parent only |
| Accounts payable - trade | ¥96.00 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥2.3 billion | Parent only |
| Provision for bonuses | ¥20.55 million | Parent only |
| Long term guarantee deposited | ¥70.23 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.1 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Long-term receivables affiliates | ¥0.4 billion | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥75.08 million | Consolidated |
| Revenue | ¥0.53 million | Consolidated |
| Revenue | ¥51.06 million | Consolidated |
| Revenue | ¥1.46 million | Consolidated |
| Revenue | ¥75.08 million | Parent only |
| Revenue | ¥70.55 million | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥18.92 million | Consolidated |
| Rent expenses on real estates | ¥23.79 million | Consolidated |
| Traveling and transportation expenses | ¥0.1 billion | Consolidated |
| Comprehensive income | ¥-0.1 billion | Consolidated |
| Interest income | ¥23.19 million | Consolidated |
| Dividend income | ¥2.73 million | Consolidated |
| Operating income | ¥-0.4 billion | Consolidated |
| Non-operating income | ¥81.42 million | Consolidated |
| Non-operating expenses | ¥70.81 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.41 million | Consolidated |
| Cost of sales | ¥4.1 billion | Consolidated |
| Gross profit (loss) | ¥2.1 billion | Consolidated |
| Net sales | ¥6.2 billion | Consolidated |
| Net income | ¥-0.4 billion | Consolidated |
| Net income | ¥-0.4 billion | Consolidated |
| Net income (loss) | ¥-0.4 billion | Consolidated |
| Net income (loss) | ¥-0.4 billion | Consolidated |
| Directors' compensations | ¥69.13 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-59.56 million | Consolidated |
| Share of loss of investments accounted for using equity method | ¥7.56 million | Consolidated |
| Interest expenses | ¥12.83 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥-9.18 million | Consolidated |
| Income taxes | ¥46.85 million | Consolidated |
| Income taxes - deferred | ¥56.03 million | Consolidated |
| Legal welfare expenses | ¥0.2 billion | Consolidated |
| Depreciation | ¥60.87 million | Consolidated |
| Foreign exchange losses | ¥26.64 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥1.41 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥98.90 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.4 billion | Consolidated |
| Ordinary income | ¥-0.4 billion | Consolidated |
| Salaries and allowances | ¥1.1 billion | Consolidated |
| Packing and transportation expenses | ¥40.57 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.56 million | Consolidated |
| Provision for bonuses | ¥9.54 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-70.35 million | Consolidated |
| Retirement benefit expenses | ¥20.41 million | Consolidated |
| Retirement payments | ¥16.35 million | Consolidated |
| Miscellaneous income | ¥4.43 million | Consolidated |
| Other | ¥0 | Consolidated |
| Rent expenses on real estates | ¥32.94 million | Parent only |
| Interest income | ¥1.87 million | Parent only |
| Dividend income | ¥2.73 million | Parent only |
| Operating income | ¥-43.72 million | Parent only |
| Non-operating income | ¥76.76 million | Parent only |
| Non-operating expenses | ¥47.40 million | Parent only |
| Cost of sales | ¥2.8 billion | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥3.3 billion | Parent only |
| Net income (loss) | ¥-40.67 million | Parent only |
| Net income (loss) | ¥-40.67 million | Parent only |
| Interest expenses | ¥3.45 million | Parent only |
| Commission fees | ¥62.03 million | Parent only |
| Income taxes - current | ¥3.24 million | Parent only |
| Income taxes | ¥21.47 million | Parent only |
| Income taxes - deferred | ¥18.23 million | Parent only |
| Depreciation | ¥3.87 million | Parent only |
| Foreign exchange losses | ¥11.00 million | Parent only |
| Extraordinary loss | ¥4.84 million | Parent only |
| Income (loss) before income taxes | ¥-19.20 million | Parent only |
| Ordinary income | ¥-14.35 million | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
| Rent expenses | ¥64.50 million | Parent only |
| Provision for bonuses | ¥8.20 million | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥4.84 million | Parent only |
| Miscellaneous income | ¥1.61 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥-21.75 million | Parent only |
| Net changes in items other than shareholders' equity | ¥18.92 million | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Repayment of lease liabilities-FinCF | ¥-15.33 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-69.05 million | Consolidated |
| Interest expenses paid | ¥-12.83 million | Consolidated |
| Interest and dividends income received | ¥25.92 million | Consolidated |
| Interest and dividend income | ¥-25.92 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-27.37 million | Consolidated |
| Subtotal | ¥-1.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥7.56 million | Consolidated |
| Interest expenses | ¥12.83 million | Consolidated |
| Proceeds from refund of leasehold deposits | ¥0.48 million | Consolidated |
| Purchase of property plant and equipment | ¥-53.42 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.41 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥-1.41 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.7 billion | Consolidated |
| Income taxes paid | ¥-54.99 million | Consolidated |
| Income taxes refund | ¥85.65 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-8.03 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-10.14 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-10.09 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥67.40 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated | Disclosed |
| Number of employees | 258 | Consolidated | Disclosed |
| Net assets | ¥4.6 billion | Consolidated | Disclosed |
| Net sales | ¥6.2 billion | Consolidated | Disclosed |
| Operating income | ¥-0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.4 billion | Consolidated | Disclosed |
| Net income | ¥-0.4 billion | Consolidated | Disclosed |
| Total assets | ¥7.1 billion | Consolidated | Disclosed |
| Operating margin | -6.0% | Consolidated | Calculated |
| Net margin | -6.6% | Consolidated | Calculated |
| Sales per employee | 23907465 yen | Consolidated | Calculated |
| Total asset turnover | 0.86 times | Consolidated | Calculated |
| Net assets to total assets | 64.5% | Consolidated | Calculated |