Sansei Technologies
Sansei Technologies,Inc.
Company highlights
The largest segment by revenue is Amusement Rides, at 63.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Sansei Technologies
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Amusement Rides | ¥46.6 billion | 63.8% | ¥35.8 billion | ¥2.3 billion | 27.7% | 5.0% | ¥0.5 billion |
| Stage Equipment | ¥18.6 billion | 25.5% | ¥18.4 billion | ¥3.9 billion | 47.3% | 21.3% | ¥4.1 billion |
| Elevators | ¥7.8 billion | 10.7% | ¥7.5 billion | ¥2.1 billion | 25.0% | 26.6% | ¥1.8 billion |
| Total of the businesses | ¥73.0 billion | 100.0% | ¥8.3 billion | 100.0% | |||
Revenue and profit
Sansei Technologies
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥5.0 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated | |
| Depreciation | ¥1.1 billion | Consolidated | |
| Research and development expenses | ¥0.7 billion | Consolidated | |
| Directors' compensations | ¥0.7 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥15.17 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥22.1 billion | Consolidated |
| Ordinary income | ¥6.8 billion | Consolidated | |
| Operating income | ¥6.6 billion | Consolidated | |
| Net income | ¥5.1 billion | Consolidated |
Sansei Technologies
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥5.0 billion
- Amortization of goodwill ¥1.1 billion
- Depreciation ¥1.1 billion
- Research and development expenses ¥0.7 billion
- Directors' compensations ¥0.7 billion
- Provision of allowance for doubtful accounts ¥0.4 billion
- Other (not itemized) ¥6.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
Sansei Technologies
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Sansei Technologies
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥34.4B | ¥40.7B | ¥52.3B | ¥61.9B | ¥73.1B |
| Year on year (%) | -5.8% | +18.3% | +28.6%◆ | +18.3% | +18.1% |
| Ordinary income (loss) | ¥1.9B | ¥2.8B | ¥3.6B | ¥5.3B | ¥6.8B |
| Change from prior year | +21.8% | +46.6% | +30.5% | +47.2% | +28.3% |
| Ordinary income (loss) as a share of Net sales | 5.5% | 6.8% | 6.9% | 8.6% | 9.3% |
| Change (percentage points) | +1.2 points | +1.3 points | +0.1 points | +1.7 points | +0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Net sales year on year +39.5%, Ordinary income (loss) as a share of revenue -2.9 points
- 2015Ordinary income (loss) as a share of revenue +2.9 points
- 2017Net sales year on year +21.4%, Ordinary income (loss) as a share of revenue +2.4 points
- 2018Ordinary income (loss) as a share of revenue -3.2 points
- 2019Net sales year on year +93.6%
- 2021Ordinary income (loss) as a share of revenue -2.2 points
- 2024Net sales year on year +28.6%
Sansei Technologies
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Sansei Technologies
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥34.4 billion | ¥40.7 billion | ¥52.3 billion | ¥61.9 billion | ¥73.1 billion |
| Ordinary income (loss) | ¥1.9 billion | ¥2.8 billion | ¥3.6 billion | ¥5.3 billion | ¥6.8 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥1.7 billion | ¥2.1 billion | ¥3.0 billion | ¥5.1 billion |
| Comprehensive income | ¥2.0 billion | ¥3.6 billion | ¥6.3 billion | ¥4.3 billion | ¥8.1 billion |
| Net assets | ¥33.1 billion | ¥36.0 billion | ¥42.0 billion | ¥45.3 billion | ¥51.6 billion |
| Total assets | ¥65.4 billion | ¥73.1 billion | ¥81.2 billion | ¥87.8 billion | ¥97.2 billion |
| Net assets per share | 1,777.15 yen | 1,931.53 yen | 2,225.17 yen | 2,402.59 yen | 2,821 yen |
| Basic earnings (loss) per share | 78.29 yen | 91.89 yen | 111.45 yen | 160.45 yen | 279.83 yen |
| Diluted earnings per share | 77.18 yen | 90.5 yen | 109.77 yen | 158.68 yen | 276.87 yen |
| Equity-to-asset ratio | 50.3% | 49.1% | 51.0% | 51.2% | 52.7% |
| Return on equity | 4.5% | 5.0% | 5.4% | 6.9% | 10.6% |
| Net cash provided by (used in) operating activities | ¥6.3 billion | ¥2.5 billion | ¥9.5 billion | ¥3.3 billion | ¥9.4 billion |
| Net cash provided by (used in) investing activities | ¥-11.93 million | ¥-0.8 billion | ¥-2.4 billion | ¥-3.4 billion | ¥-1.4 billion |
| Net cash provided by (used in) financing activities | ¥-4.5 billion | ¥-95.90 million | ¥-2.2 billion | ¥-1.2 billion | ¥-3.2 billion |
| Cash and cash equivalents | ¥14.2 billion | ¥16.4 billion | ¥22.2 billion | ¥21.8 billion | ¥28.2 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.7 billion | ¥18.0 billion | ¥19.1 billion | ¥22.7 billion | ¥24.0 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥4.8 billion | ¥1.8 billion | ¥2.9 billion | ¥5.0 billion |
| Net income (loss) | ¥1.8 billion | ¥4.0 billion | ¥1.7 billion | ¥2.4 billion | ¥3.7 billion |
| Capital stock | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion |
| Total number of issued shares (common stock) | 19,332,057 shares | 19,332,057 shares | 19,332,057 shares | 19,332,057 shares | 19,332,057 shares |
| Net assets | ¥25.3 billion | ¥28.7 billion | ¥31.6 billion | ¥32.8 billion | ¥35.2 billion |
| Total assets | ¥49.1 billion | ¥50.5 billion | ¥53.4 billion | ¥55.2 billion | ¥58.2 billion |
| Net assets per share | 1,355.6 yen | 1,533.78 yen | 1,687.23 yen | 1,747.13 yen | 1,926.71 yen |
| Dividend per share | 35 yen | 37.5 yen | 40 yen | 55 yen | 90 yen |
| Interim dividend per share | 17.5 yen | 17.5 yen | 20 yen | 25 yen | 30 yen |
| Basic earnings (loss) per share | 94.98 yen | 216.06 yen | 89.27 yen | 130.65 yen | 200.38 yen |
| Diluted earnings per share | 93.63 yen | 212.78 yen | 87.92 yen | 129.21 yen | 198.25 yen |
| Equity-to-asset ratio | 51.1% | 56.3% | 58.8% | 59.1% | 60.2% |
| Return on equity | 7.1% | 15.0% | 5.5% | 7.6% | 10.8% |
| Payout ratio | 36.9% | 17.4% | 44.8% | 42.2% | 44.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥90 | ¥30 | 44.8% | |
| FY ending 3/2025 | ¥55 | ¥25 | 42.2% | |
| FY ending 3/2024 | ¥40 | ¥20 | 44.8% | |
| FY ending 3/2023 | ¥37.5 | ¥17.5 | 17.4% | |
| FY ending 3/2022 | ¥35 | ¥17.5 | 36.9% | |
| FY ending 3/2021 | ¥35 | ¥15 | 35.8% | |
| FY ending 3/2020 | ¥35 | ¥17.5 | 41.1% | |
| FY ending 3/2019 | ¥35 | ¥17.5 | 51.8% | |
| FY ending 3/2018 | ¥27.5 | ¥12.5 | 61.5% | |
| FY ending 3/2017 | ¥30 | ¥10 | 45.8% | |
| FY ending 3/2016 | ¥17 | ¥7 | 59.0% | |
| FY ending 3/2015 | ¥17 | ¥7 | 55.9% | |
| FY ending 3/2014 | ¥14 | ¥7 | 112.5% | |
| FY ending 3/2013 | ¥14 | ¥7 | 344.0% |
Sansei Technologies
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Sansei Technologies
Unit %Source Annual securities reports
- Financial institutions16.92%
- Securities firms2.98%
- Other corporations33.22%
- Foreign holders (institutions)12.93%
- Foreign holders (individuals)0.05%
- Individuals and others33.90%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 丸一鋼管株式会社 | 9.2% | 1,674,000 |
| 2 | 京阪神ビルディング株式会社 | 4.55% | 828,000 |
| 3 | 株式会社三井住友銀行 | 4.43% | 805,000 |
| 4 | 株式会社三十三銀行 | 4.43% | 805,000 |
| 5 | 株式会社酉島製作所 | 4.4% | 801,000 |
| 6 | 三井住友ファイナンス&リース株式会社 | 3.81% | 693,000 |
| 7 | 三井住友カード株式会社 | 3.8% | 692,000 |
| 8 | 鳥海紳悟越谷市蒲生本町 | 3.04% | 552,000 |
| 9 | 日本マスタートラスト信託銀行株式会社(信託口) | 2.9% | 528,000 |
| 10 | 鳥海貴子越谷市蒲生本町 | 2.26% | 412,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.7 billion | ¥3.7 billion |
| FY ending 3/2021 | ¥1.0 billion | ¥0.4 billion |
Revenue scale in the same industry
Sansei Technologies
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 64 companies
- 68 HOSOKAWA MICRONFY Sep 2025 ¥78.0B
- 69 TSURUMI MANUFACTURINGFY Mar 2026 ¥77.2B
- 70 Sansei TechnologiesThis companyFY Mar 2026 ¥73.1B
- 71 ツバキ・ナカシマFY Dec 2025 ¥69.8B
- 72 OILESFY Mar 2026 ¥69.0B
- … 149 companies
Workforce information
Women 9.8 yrs Average length of service by gender
Women 60 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 455 |
| Share of managers who are women | 4.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥39.30 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥19.66 million |
| Non-audit fees (this year, network firms) | ¥0.22 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥8.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.4 billion | Consolidated |
| Net sales | ¥73.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Diluted earnings per share | 276.87 yen | Consolidated |
| Cash and cash equivalents | ¥28.2 billion | Consolidated |
| Net assets | ¥51.6 billion | Consolidated |
| Ordinary income (loss) | ¥6.8 billion | Consolidated |
| Total assets | ¥97.2 billion | Consolidated |
| Return on equity | 10.6% | Consolidated |
| Equity-to-asset ratio | 52.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.2 billion | Consolidated |
| Basic earnings (loss) per share | 279.83 yen | Consolidated |
| Net assets per share | 2,821 yen | Consolidated |
| Dividend per share | 90 yen | Parent only |
| Net sales | ¥24.0 billion | Parent only |
| Net income (loss) | ¥3.7 billion | Parent only |
| Diluted earnings per share | 198.25 yen | Parent only |
| Total number of issued shares (common stock) | 19,332,057 shares | Parent only |
| Net assets | ¥35.2 billion | Parent only |
| Ordinary income (loss) | ¥5.0 billion | Parent only |
| Total assets | ¥58.2 billion | Parent only |
| Return on equity | 10.8% | Parent only |
| Equity-to-asset ratio | 60.2% | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Payout ratio | 44.8% | Parent only |
| Interim dividend per share | 30 yen | Parent only |
| Basic earnings (loss) per share | 200.38 yen | Parent only |
| Net assets per share | 1,926.71 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,405 people | Consolidated |
| Number of employees | 1,405 people | Consolidated |
| Wage gap between men and women (all employees) | 70.8% | Parent only |
| Average length of service (years) | 16.1 years | Parent only |
| Average annual salary | ¥6.92 million | Parent only |
| Average age (years) | 43.7 years old | Parent only |
| Number of employees | 332 people | Parent only |
| Number of employees | 332 people | Parent only |
| Wage gap between men and women (regular employees) | 72.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 48.2% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥7.0 billion | Consolidated |
| Net sales to external customers | ¥73.1 billion | Consolidated |
| Average number of temporary employees | 158 people | Consolidated |
| Average number of temporary employees | 158 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.7 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Number of consolidated subsidiaries | 25 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 44 people | Parent only |
| Average number of temporary employees | 44 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.7% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,794,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,152,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.6 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.8 billion | Consolidated |
| Number of shares | 19,332,057 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.0% | Consolidated |
| Shareholding ratio | 42.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,152,800 shares | Consolidated |
| Number of voting rights | 181,415 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥8.5 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Total shareholder return | 301.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.7 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.7 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.30 million | Consolidated |
| Fees for audit and attestation services - total | ¥19.66 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.30 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥19.66 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0.22 million | Consolidated |
| Fees for non-audit services - total | ¥0.22 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 2.4% | Parent only |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥4.5 billion | Consolidated |
| Other | ¥4.0 billion | Consolidated |
| Other | ¥2.3 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.0 billion | Consolidated |
| Other, net | ¥1.7 billion | Consolidated |
| Goodwill | ¥7.0 billion | Consolidated |
| Work in process | ¥2.3 billion | Consolidated |
| Retained earnings | ¥33.6 billion | Consolidated |
| Raw materials and supplies | ¥5.1 billion | Consolidated |
| Notes receivable - trade | ¥24.0 billion | Consolidated |
| Non-current liabilities | ¥15.0 billion | Consolidated |
| Non-current assets | ¥36.1 billion | Consolidated |
| Land | ¥4.5 billion | Consolidated |
| Contract liabilities | ¥12.0 billion | Consolidated |
| Allowance for construction loss | ¥0.9 billion | Consolidated |
| Buildings and structures | ¥11.1 billion | Consolidated |
| Buildings and structures, net | ¥7.0 billion | Consolidated |
| Construction in progress | ¥2.4 billion | Consolidated |
| Provision for directors' bonuses | ¥15.17 million | Consolidated |
| Investments and other assets | ¥11.2 billion | Consolidated |
| Investment securities | ¥8.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥5.6 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥16.7 billion | Consolidated |
| Income taxes payable | ¥1.9 billion | Consolidated |
| Accrued consumption taxes | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥38.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥6.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.2 billion | Consolidated |
| Current liabilities | ¥30.7 billion | Consolidated |
| Current assets | ¥61.1 billion | Consolidated |
| Accumulated depreciation | ¥-2.8 billion | Consolidated |
| Accumulated depreciation | ¥-4.1 billion | Consolidated |
| Accumulated depreciation | ¥-5.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥9.0 billion | Consolidated |
| Intangible assets | ¥8.2 billion | Consolidated |
| Cash and cash equivalents | ¥28.2 billion | Consolidated |
| Cash and deposits | ¥28.2 billion | Consolidated |
| Short-term loans payable | ¥4.0 billion | Consolidated |
| Net assets | ¥51.6 billion | Consolidated |
| Net assets | ¥51.6 billion | Consolidated |
| Total assets | ¥97.2 billion | Consolidated |
| Total assets | ¥97.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥1.81 million | Consolidated |
| Deferred tax liabilities | ¥1.9 billion | Consolidated |
| Deferred tax assets | ¥1.3 billion | Consolidated |
| Treasury stock | ¥-1.1 billion | Consolidated |
| Valuation and translation adjustments | ¥13.0 billion | Consolidated |
| Liabilities | ¥45.7 billion | Consolidated |
| Liabilities and net assets | ¥97.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.1 billion | Consolidated |
| Capital surplus | ¥2.5 billion | Consolidated |
| Capital stock | ¥3.3 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥2.2 billion | Consolidated |
| Long-term loans payable | ¥10.4 billion | Consolidated |
| Long-term loans receivable | ¥15.24 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.2 billion | Consolidated |
| Other | ¥21.41 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥9.55 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥34.24 million | Parent only |
| Valuation difference on available-for-sale securities | ¥4.0 billion | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Business insurance | ¥99.70 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| General reserve | ¥9.3 billion | Parent only |
| Retained earnings | ¥25.4 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Raw materials and supplies | ¥0.8 billion | Parent only |
| Notes receivable - trade | ¥11.3 billion | Parent only |
| Non-current liabilities | ¥12.2 billion | Parent only |
| Non-current assets | ¥39.4 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.3 billion | Parent only |
| Land | ¥2.4 billion | Parent only |
| Contract liabilities | ¥1.7 billion | Parent only |
| Allowance for construction loss | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Guarantee deposits | ¥0.2 billion | Parent only |
| Buildings, net | ¥1.8 billion | Parent only |
| Construction in progress | ¥0.5 billion | Parent only |
| Investments and other assets | ¥33.8 billion | Parent only |
| Investment securities | ¥8.8 billion | Parent only |
| Notes and accounts payable - trade | ¥3.3 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥5.2 billion | Parent only |
| Income taxes payable | ¥1.4 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥31.0 billion | Parent only |
| Structures, net | ¥7.20 million | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥10.8 billion | Parent only |
| Current assets | ¥18.8 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥5.8 billion | Parent only |
| Short-term loans payable | ¥2.5 billion | Parent only |
| Net assets | ¥35.2 billion | Parent only |
| Net assets | ¥35.2 billion | Parent only |
| Total assets | ¥58.2 billion | Parent only |
| Deferred gains or losses on hedges | ¥1.79 million | Parent only |
| Deferred tax liabilities | ¥1.2 billion | Parent only |
| Retained earnings brought forward | ¥15.4 billion | Parent only |
| Treasury stock | ¥-0.8 billion | Parent only |
| Valuation and translation adjustments | ¥4.0 billion | Parent only |
| Liabilities | ¥23.1 billion | Parent only |
| Liabilities and net assets | ¥58.2 billion | Parent only |
| Capital surplus | ¥3.2 billion | Parent only |
| Legal capital surplus | ¥3.0 billion | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.9 billion | Parent only |
| Long-term loans payable | ¥10.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥24.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.1 billion | Parent only |
| Telephone subscription right | ¥9.68 million | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Statement of income (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.76 million | Consolidated |
| Other | ¥38.47 million | Consolidated |
| Other comprehensive income | ¥3.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.6 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Dividend income of insurance | ¥28.00 million | Consolidated |
| Dividends from surplus | ¥-1.1 billion | Consolidated |
| Subsidy income | ¥0.03 million | Consolidated |
| Comprehensive income | ¥8.1 billion | Consolidated |
| Interest income | ¥0.3 billion | Consolidated |
| Rent income | ¥42.26 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥6.6 billion | Consolidated |
| Operating income | ¥6.6 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥11.15 million | Consolidated |
| Loss on disposal of property, plant and equipment | ¥65.78 million | Consolidated |
| Cost of sales | ¥50.9 billion | Consolidated |
| Gross profit (loss) | ¥22.1 billion | Consolidated |
| Net sales | ¥73.1 billion | Consolidated |
| Net sales | ¥73.1 billion | Consolidated |
| Net income | ¥5.1 billion | Consolidated |
| Net income | ¥5.1 billion | Consolidated |
| Net income (loss) | ¥5.0 billion | Consolidated |
| Net income (loss) | ¥5.0 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated |
| Provision for directors' bonuses | ¥15.17 million | Consolidated |
| Gain on sales of investment securities | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥23.29 million | Consolidated |
| Income taxes - current | ¥3.1 billion | Consolidated |
| Income taxes | ¥2.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥1.1 billion | Consolidated |
| Impairment loss | ¥1.0 billion | Consolidated |
| Foreign exchange losses | ¥28.89 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥2.7 billion | Consolidated |
| Extraordinary income | ¥2.2 billion | Consolidated |
| Extraordinary loss | ¥1.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.4 billion | Consolidated |
| Research and development expenses | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥7.9 billion | Consolidated |
| Income (loss) before income taxes | ¥7.9 billion | Consolidated |
| Ordinary income | ¥6.8 billion | Consolidated |
| Payrolls and allowances-SGA | ¥5.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-30.54 million | Consolidated |
| Disposal of treasury stock | ¥82.01 million | Consolidated |
| Purchase of treasury stock | ¥-0.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥8.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥15.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-89.18 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.1 billion | Consolidated |
| Other | ¥38.57 million | Parent only |
| Other | ¥12.03 million | Parent only |
| Dividends from surplus | ¥-1.1 billion | Parent only |
| Interest income | ¥8.23 million | Parent only |
| Dividend income | ¥2.3 billion | Parent only |
| Operating income | ¥2.9 billion | Parent only |
| Non-operating income | ¥2.3 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on disposal of property, plant and equipment | ¥15.55 million | Parent only |
| Cost of sales | ¥18.1 billion | Parent only |
| Gross profit (loss) | ¥5.8 billion | Parent only |
| Net sales | ¥24.0 billion | Parent only |
| Net income (loss) | ¥3.7 billion | Parent only |
| Net income (loss) | ¥3.7 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Gain on sales of investment securities | ¥2.2 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥23.29 million | Parent only |
| Income taxes - current | ¥1.6 billion | Parent only |
| Income taxes | ¥1.6 billion | Parent only |
| Income taxes - deferred | ¥38.21 million | Parent only |
| Depreciation | ¥89.58 million | Parent only |
| Foreign exchange gains | ¥10.12 million | Parent only |
| Extraordinary income | ¥2.2 billion | Parent only |
| Extraordinary loss | ¥2.0 billion | Parent only |
| Income (loss) before income taxes | ¥5.3 billion | Parent only |
| Ordinary income | ¥5.0 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥82.01 million | Parent only |
| Purchase of treasury stock | ¥-0.8 billion | Parent only |
| Selling, general and administrative expenses | ¥2.9 billion | Parent only |
| Provision for bonuses | ¥71.83 million | Parent only |
| Retirement benefit expenses | ¥5.46 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.9 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥6.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.0 billion | Consolidated |
| Total changes during the period | ¥2.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-65.77 million | Consolidated |
| Other | ¥45.94 million | Consolidated |
| Increase (decrease) in other liabilities | ¥1.5 billion | Consolidated |
| Decrease (increase) in other assets | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Proceeds from exercise of stock options | ¥0.03 million | Consolidated |
| Repayments of lease obligations | ¥-90.14 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥0.6 billion | Consolidated |
| Interest and dividend income | ¥-0.6 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-11.15 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥1.7 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-83.74 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥20.00 million | Consolidated |
| Payments into time deposits | ¥-20.00 million | Consolidated |
| Subtotal | ¥11.7 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-0.1 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥4.50 million | Consolidated |
| Purchase of investment securities | ¥-0.6 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥2.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.2 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-3.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥85.73 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-87.34 million | Consolidated |
| Decrease in consumption taxes payable | ¥54.04 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-2.5 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Impairment loss | ¥1.0 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥29.32 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.8 billion | Consolidated |
| Payments of loans receivable | ¥-1.58 million | Consolidated |
| Collection of loans receivable | ¥6.71 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.6 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥43.09 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥81.79 million | Consolidated |
| Dividends | ¥-1.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-14.40 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥9.4 billion | Consolidated | Disclosed |
| Dividend per share | 90 | Parent only | Disclosed |
| Number of employees | 1,405 | Consolidated | Disclosed |
| Net assets | ¥51.6 billion | Consolidated | Disclosed |
| Net sales | ¥73.1 billion | Consolidated | Disclosed |
| Operating income | ¥6.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥6.8 billion | Consolidated | Disclosed |
| Net income | ¥5.1 billion | Consolidated | Disclosed |
| Total assets | ¥97.2 billion | Consolidated | Disclosed |
| Operating margin | 9.0% | Consolidated | Calculated |
| Net margin | 7.0% | Consolidated | Calculated |
| Sales per employee | 52007212 yen | Consolidated | Calculated |
| Total asset turnover | 0.75 times | Consolidated | Calculated |
| Net assets to total assets | 53.0% | Consolidated | Calculated |