TAKEUCHI MFG.CO
TAKEUCHI MFG.CO.,LTD.
Company highlights
The largest segment by revenue is America, at 57.1% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAKEUCHI MFG.CO
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| America | ¥128.7 billion | 57.1% | ¥120.1 billion | ¥6.7 billion | 16.8% | 5.2% | ¥10.9 billion |
| Japan | ¥67.8 billion | 30.1% | ¥67.1 billion | ¥31.4 billion | 78.1% | 46.2% | ¥34.3 billion |
| 英国 | ¥18.0 billion | 8.0% | ¥14.5 billion | ¥1.2 billion | 3.1% | 6.9% | ¥0.5 billion |
| フランス | ¥10.8 billion | 4.8% | ¥11.3 billion | ¥0.6 billion | 1.4% | 5.4% | ¥0.8 billion |
| China | ¥6.00 million | 0.0% | ¥0.1 billion | ¥0.3 billion | 0.6% | 4233.3% | ¥0.3 billion |
| Total of the businesses | ¥225.3 billion | 100.0% | ¥40.2 billion | 100.0% | |||
Revenue and profit
TAKEUCHI MFG.CO
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥6.4 billion | Consolidated |
| Packing and transportation expenses | ¥5.6 billion | Consolidated | |
| Salaries and allowances | ¥3.9 billion | Consolidated | |
| Provision for product warranties | ¥1.9 billion | Consolidated | |
| Directors' compensations | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Provision for management board incentive plan trust | ¥48.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥56.2 billion | Consolidated |
| Ordinary income | ¥39.2 billion | Consolidated | |
| Operating income | ¥37.7 billion | Consolidated | |
| Net income | ¥28.3 billion | Consolidated |
TAKEUCHI MFG.CO
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Other ¥6.4 billion
- Packing and transportation expenses ¥5.6 billion
- Salaries and allowances ¥3.9 billion
- Provision for product warranties ¥1.9 billion
- Directors' compensations ¥0.5 billion
- Depreciation ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAKEUCHI MFG.CO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAKEUCHI MFG.CO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥140.9B | ¥179.0B | ¥212.6B | ¥213.2B | ¥225.3B |
| Year on year (%) | +25.5%◆ | +27.0%◆ | +18.8% | +0.3% | +5.7% |
| Ordinary income (loss) | ¥18.1B | ¥21.4B | ¥35.5B | ¥35.6B | ¥39.2B |
| Change from prior year | +36.0% | +18.2% | +65.8% | +0.4% | +10.1% |
| Ordinary income (loss) as a share of Net sales | 12.8% | 11.9% | 16.7% | 16.7% | 17.4% |
| Change (percentage points) | +1.0 points | -0.9 points | +4.7 points◆ | +0.0 points | +0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Net sales year on year +30.1%, Ordinary income (loss) as a share of revenue +5.0 points
- 2015Net sales year on year +30.4%, Ordinary income (loss) as a share of revenue +5.5 points
- 2016Net sales year on year +21.9%
- 2017Ordinary income (loss) as a share of revenue -3.8 points
- 2020Ordinary income (loss) as a share of revenue -3.4 points
- 2022Net sales year on year +25.5%
- 2023Net sales year on year +27.0%
- 2024Ordinary income (loss) as a share of revenue +4.7 points
TAKEUCHI MFG.CO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAKEUCHI MFG.CO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥140.9 billion | ¥179.0 billion | ¥212.6 billion | ¥213.2 billion | ¥225.3 billion |
| Ordinary income (loss) | ¥18.1 billion | ¥21.4 billion | ¥35.5 billion | ¥35.6 billion | ¥39.2 billion |
| Net income (loss) attributable to owners of parent | ¥13.3 billion | ¥16.0 billion | ¥26.1 billion | ¥26.1 billion | ¥28.3 billion |
| Comprehensive income | ¥16.7 billion | ¥21.0 billion | ¥30.5 billion | ¥33.9 billion | ¥29.3 billion |
| Net assets | ¥104.1 billion | ¥121.8 billion | ¥147.6 billion | ¥167.0 billion | ¥186.9 billion |
| Total assets | ¥137.2 billion | ¥158.8 billion | ¥198.2 billion | ¥217.7 billion | ¥225.1 billion |
| Net assets per share | 2,182.68 yen | 2,555.26 yen | 3,096.99 yen | 3,614.13 yen | 4,046.84 yen |
| Basic earnings (loss) per share | 279.91 yen | 335.19 yen | 548.58 yen | 552.45 yen | 611.92 yen |
| Equity-to-asset ratio | 75.9% | 76.7% | 74.5% | 76.7% | 83.0% |
| Return on equity | 13.8% | 14.1% | 19.4% | 16.6% | 16.0% |
| Net cash provided by (used in) operating activities | ¥13.8 billion | ¥8.5 billion | ¥24.6 billion | ¥8.3 billion | ¥22.9 billion |
| Net cash provided by (used in) investing activities | ¥-4.3 billion | ¥-8.9 billion | ¥-7.8 billion | ¥-2.3 billion | ¥-3.8 billion |
| Net cash provided by (used in) financing activities | ¥-2.5 billion | ¥-3.3 billion | ¥-4.7 billion | ¥-14.6 billion | ¥-9.3 billion |
| Cash and cash equivalents | ¥46.6 billion | ¥43.5 billion | ¥54.7 billion | ¥46.0 billion | ¥56.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥122.8 billion | ¥157.2 billion | ¥192.8 billion | ¥200.6 billion | ¥187.5 billion |
| Ordinary income (loss) | ¥11.1 billion | ¥11.8 billion | ¥28.2 billion | ¥29.4 billion | ¥29.5 billion |
| Net income (loss) | ¥7.9 billion | ¥8.5 billion | ¥20.2 billion | ¥20.8 billion | ¥21.1 billion |
| Capital stock | ¥3.6 billion | ¥3.6 billion | ¥3.6 billion | ¥3.6 billion | ¥3.6 billion |
| Total number of issued shares (common stock) | 48,999,000 shares | 48,999,000 shares | 48,999,000 shares | 48,999,000 shares | 48,999,000 shares |
| Net assets | ¥75.9 billion | ¥81.1 billion | ¥96.7 billion | ¥102.9 billion | ¥114.8 billion |
| Total assets | ¥104.6 billion | ¥115.1 billion | ¥140.5 billion | ¥142.6 billion | ¥145.4 billion |
| Net assets per share | 1,592.3 yen | 1,702.36 yen | 2,029.04 yen | 2,227.53 yen | 2,485.05 yen |
| Dividend per share | 68 yen | 98 yen | 158 yen | 200 yen | 210 yen |
| Basic earnings (loss) per share | 164.92 yen | 178.12 yen | 423.99 yen | 439.06 yen | 455.67 yen |
| Equity-to-asset ratio | 72.6% | 70.5% | 68.8% | 72.2% | 78.9% |
| Return on equity | 10.7% | 10.8% | 22.7% | 20.8% | 19.3% |
| Payout ratio | 41.2% | 55.0% | 37.3% | 45.6% | 46.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥210 | Could not be retrieved | 46.1% | |
| FY ending 2/2025 | ¥200 | Could not be retrieved | 45.6% | |
| FY ending 2/2024 | ¥158 | Could not be retrieved | 37.3% | |
| FY ending 2/2023 | ¥98 | Could not be retrieved | 55.0% | |
| FY ending 2/2022 | ¥68 | Could not be retrieved | 41.2% | |
| FY ending 2/2021 | ¥53 | Could not be retrieved | 51.5% | |
| FY ending 2/2020 | ¥50 | Could not be retrieved | 40.4% | |
| FY ending 2/2019 | ¥45 | Could not be retrieved | 28.5% | |
| FY ending 2/2018 | ¥36 | Could not be retrieved | 18.7% | |
| FY ending 2/2017 | ¥26 | Could not be retrieved | 17.2% | |
| FY ending 2/2016 | ¥22 | Could not be retrieved | 10.5% | Stock split or share consolidation noted |
| FY ending 2/2015 | ¥27 | Could not be retrieved | 5.5% | |
| FY ending 2/2014 | ¥16 | Could not be retrieved | 6.4% | |
| FY ending 2/2013 | ¥8 | Could not be retrieved | 3.1% |
TAKEUCHI MFG.CO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAKEUCHI MFG.CO
Unit %Source Annual securities reports
- Financial institutions25.76%
- Securities firms3.87%
- Other corporations25.56%
- Foreign holders (institutions)17.91%
- Foreign holders (individuals)0.01%
- Individuals and others26.89%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社テイク | 19.4% | 8,981,000 |
| 2 | 日本マスタートラスト信託銀行株式会社 | 10.64% | 4,925,000 |
| 3 | 株式会社日本カストディ銀行 | 8.59% | 3,975,000 |
| 4 | 東京中小企業投資育成株式会社 | 3.89% | 1,803,000 |
| 5 | 株式会社八十二長野銀行(常任代理人 日本マスタートラスト信託銀行株式会社) | 3.88% | 1,800,000 |
| 6 | 竹内 好敏 | 3.24% | 1,500,000 |
| 7 | 野村信託銀行株式会社 | 1.68% | 781,000 |
| 8 | SMBC日興証券株式会社 | 1.57% | 727,000 |
| 9 | 岩崎 泰次 | 1.46% | 676,000 |
| 10 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.07% | 496,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 2/2026 | ¥2.4 billion | ¥2.8 billion |
| FY ending 2/2025 | ¥2.2 billion | Could not be retrieved |
| FY ending 2/2021 | ¥1.3 billion | ¥1.7 billion |
| FY ending 2/2020 | ¥1.2 billion | Could not be retrieved |
| FY ending 2/2017 | ¥0.8 billion | Could not be retrieved |
| FY ending 2/2016 | ¥0.8 billion | Could not be retrieved |
Revenue scale in the same industry
TAKEUCHI MFG.CO
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 28 companies
- 32 NACHI-FUJIKOSHIFY Nov 2025 ¥235.9B
- 33 OKUMAFY Mar 2026 ¥235.9B
- 34 TAKEUCHI MFG.COThis companyFY Feb 2026 ¥225.3B
- 35 SANDENFY Dec 2025 ¥190.9B
- 36 TPRFY Mar 2026 ¥190.6B
- … 185 companies
Workforce information
Women 6.5 yrs Average length of service by gender
Women 100 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 938 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12.1 hours |
| Annual paid leave taken (all employees) | 73.9% |
| Childcare leave taken, men |
70% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.4% |
| Share of board members who are women | 22.2% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,673 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥39.00 million |
| Non-audit fees (this year, total) | ¥39.00 million |
| Audit fees (this year, network firms) | ¥49.00 million |
| Non-audit fees (this year, network firms) | ¥22.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥29.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥22.9 billion | Consolidated |
| Net sales | ¥225.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.8 billion | Consolidated |
| Cash and cash equivalents | ¥56.2 billion | Consolidated |
| Net assets | ¥186.9 billion | Consolidated |
| Ordinary income (loss) | ¥39.2 billion | Consolidated |
| Total assets | ¥225.1 billion | Consolidated |
| Return on equity | 16.0% | Consolidated |
| Equity-to-asset ratio | 83.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥28.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.3 billion | Consolidated |
| Basic earnings (loss) per share | 611.92 yen | Consolidated |
| Net assets per share | 4,046.84 yen | Consolidated |
| Dividend per share | 210 yen | Parent only |
| Net sales | ¥187.5 billion | Parent only |
| Net income (loss) | ¥21.1 billion | Parent only |
| Total number of issued shares (common stock) | 48,999,000 shares | Parent only |
| Net assets | ¥114.8 billion | Parent only |
| Ordinary income (loss) | ¥29.5 billion | Parent only |
| Total assets | ¥145.4 billion | Parent only |
| Return on equity | 19.3% | Parent only |
| Equity-to-asset ratio | 78.9% | Parent only |
| Capital stock | ¥3.6 billion | Parent only |
| Payout ratio | 46.1% | Parent only |
| Basic earnings (loss) per share | 455.67 yen | Parent only |
| Net assets per share | 2,485.05 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,366 people | Consolidated |
| Number of employees | 1,366 people | Consolidated |
| Wage gap between men and women (all employees) | 76.7% | Parent only |
| Average length of service (years) | 9.78 years | Parent only |
| Average annual salary | ¥6.90 million | Parent only |
| Average age (years) | 36.59 years old | Parent only |
| Number of employees | 764 people | Parent only |
| Number of employees | 764 people | Parent only |
| Wage gap between men and women (regular employees) | 81.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 73.6% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥225.3 billion | Consolidated |
| Average number of temporary employees | 461 people | Consolidated |
| Average number of temporary employees | 461 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.2 billion | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Depreciation | ¥3.2 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 70.0% | Parent only |
| Average number of temporary employees | 443 people | Parent only |
| Average number of temporary employees | 443 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Write-downs of inventories | ¥0.1 billion | Parent only |
| Ratio of female employees in managerial positions | 3.5% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.00 million | Consolidated |
| Number of shares held | 25,668,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,714,000 shares | Consolidated |
| Number of shares | 48,999,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.5% | Consolidated |
| Shareholding ratio | 55.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,714,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥65.00 million | Consolidated |
| Number of voting rights | 460,112 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥70.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 305.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥2.4 billion | Consolidated |
| Research and development expenses | ¥2.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.8 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥49.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥49.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥12.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥39.00 million | Consolidated |
| Fees for non-audit services - total | ¥22.00 million | Consolidated |
| Fees for non-audit services - total | ¥39.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥10.00 million | Consolidated |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥4.1 billion | Consolidated |
| Other | ¥5.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Work in process | ¥12.8 billion | Consolidated |
| Retained earnings | ¥168.2 billion | Consolidated |
| Raw materials and supplies | ¥16.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥44.8 billion | Consolidated |
| Merchandise and finished goods | ¥49.0 billion | Consolidated |
| Non-current liabilities | ¥0.8 billion | Consolidated |
| Non-current assets | ¥41.2 billion | Consolidated |
| Land | ¥4.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.8 billion | Consolidated |
| Buildings and structures, net | ¥20.1 billion | Consolidated |
| Construction in progress | ¥0.4 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥11.3 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥29.0 billion | Consolidated |
| Income taxes payable | ¥3.9 billion | Consolidated |
| Shareholders' equity | ¥166.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.4 billion | Consolidated |
| Current liabilities | ¥37.4 billion | Consolidated |
| Current assets | ¥183.9 billion | Consolidated |
| Accumulated depreciation | ¥-26.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥20.2 billion | Consolidated |
| Intangible assets | ¥0.9 billion | Consolidated |
| Cash and cash equivalents | ¥56.2 billion | Consolidated |
| Cash and deposits | ¥57.2 billion | Consolidated |
| Net assets | ¥186.9 billion | Consolidated |
| Net assets | ¥186.9 billion | Consolidated |
| Total assets | ¥225.1 billion | Consolidated |
| Total assets | ¥225.1 billion | Consolidated |
| Deferred tax assets | ¥9.5 billion | Consolidated |
| Treasury stock | ¥-9.1 billion | Consolidated |
| Provision for product warranties | ¥3.2 billion | Consolidated |
| Valuation and translation adjustments | ¥20.5 billion | Consolidated |
| Liabilities | ¥38.2 billion | Consolidated |
| Liabilities and net assets | ¥225.1 billion | Consolidated |
| Accounts payable - trade | ¥25.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.2 billion | Consolidated |
| Capital surplus | ¥3.6 billion | Consolidated |
| Capital stock | ¥3.6 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Net defined benefit asset | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥2.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Work in process | ¥1.2 billion | Parent only |
| Life insurance funds | ¥0.2 billion | Parent only |
| Leasehold right | ¥0.1 billion | Parent only |
| General reserve | ¥18.1 billion | Parent only |
| Retained earnings | ¥116.4 billion | Parent only |
| Legal retained earnings | ¥22.00 million | Parent only |
| Prepaid pension cost | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥12.8 billion | Parent only |
| Notes receivable - trade | ¥36.00 million | Parent only |
| Merchandise and finished goods | ¥9.3 billion | Parent only |
| Non-current liabilities | ¥0.6 billion | Parent only |
| Non-current assets | ¥30.6 billion | Parent only |
| Land | ¥2.2 billion | Parent only |
| Accounts receivable - trade | ¥53.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Buildings, net | ¥11.9 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.2 billion | Parent only |
| Investments and other assets | ¥11.6 billion | Parent only |
| Investment securities | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥18.4 billion | Parent only |
| Consumption taxes receivable | ¥3.7 billion | Parent only |
| Income taxes payable | ¥3.8 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥2.0 billion | Parent only |
| Shareholders' equity | ¥114.6 billion | Parent only |
| Structures, net | ¥1.5 billion | Parent only |
| Machinery and equipment, net | ¥2.0 billion | Parent only |
| Current liabilities | ¥30.0 billion | Parent only |
| Current assets | ¥114.8 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥33.9 billion | Parent only |
| Net assets | ¥114.8 billion | Parent only |
| Net assets | ¥114.8 billion | Parent only |
| Total assets | ¥145.4 billion | Parent only |
| Deferred tax assets | ¥1.7 billion | Parent only |
| Retained earnings brought forward | ¥98.4 billion | Parent only |
| Treasury stock | ¥-9.1 billion | Parent only |
| Provision for product warranties | ¥1.3 billion | Parent only |
| Liabilities | ¥30.6 billion | Parent only |
| Liabilities and net assets | ¥145.4 billion | Parent only |
| Accounts payable - trade | ¥21.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Legal capital surplus | ¥3.6 billion | Parent only |
| Capital stock | ¥3.6 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0.9 billion | Parent only |
| Vehicles, net | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥0.4 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥7.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.6 billion | Parent only |
Statement of income (77 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥13.00 million | Consolidated |
| Other | ¥6.4 billion | Consolidated |
| Other comprehensive income | ¥1.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Loss on valuation of derivatives | ¥75.00 million | Consolidated |
| Dividends from surplus | ¥-9.3 billion | Consolidated |
| Comprehensive income | ¥29.3 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Dividend income | ¥7.00 million | Consolidated |
| Operating income | ¥37.7 billion | Consolidated |
| Operating income | ¥37.7 billion | Consolidated |
| Non-operating income | ¥1.6 billion | Consolidated |
| Non-operating expenses | ¥93.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥22.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥4.00 million | Consolidated |
| Cost of sales | ¥169.1 billion | Consolidated |
| Gross profit (loss) | ¥56.2 billion | Consolidated |
| Net sales | ¥225.3 billion | Consolidated |
| Net sales | ¥225.3 billion | Consolidated |
| Net income | ¥28.3 billion | Consolidated |
| Net income | ¥28.3 billion | Consolidated |
| Net income (loss) | ¥28.3 billion | Consolidated |
| Net income (loss) | ¥28.3 billion | Consolidated |
| Directors' compensations | ¥0.5 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥48.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.8 billion | Consolidated |
| Income taxes - current | ¥11.4 billion | Consolidated |
| Income taxes | ¥10.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Foreign exchange gains | ¥1.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥10.2 billion | Consolidated |
| Income (loss) before income taxes | ¥39.2 billion | Consolidated |
| Income (loss) before income taxes | ¥39.2 billion | Consolidated |
| Ordinary income | ¥39.2 billion | Consolidated |
| Salaries and allowances | ¥3.9 billion | Consolidated |
| Purchase of treasury stock | ¥-70.00 million | Consolidated |
| Provision for product warranties | ¥1.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥29.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥18.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0 | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Packing and transportation expenses | ¥5.6 billion | Consolidated |
| Other | ¥95.00 million | Parent only |
| Other | ¥0 | Parent only |
| Loss on valuation of derivatives | ¥75.00 million | Parent only |
| Dividends from surplus | ¥-9.3 billion | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥28.2 billion | Parent only |
| Non-operating income | ¥1.4 billion | Parent only |
| Non-operating expenses | ¥78.00 million | Parent only |
| Loss on retirement of non-current assets | ¥2.00 million | Parent only |
| Cost of sales | ¥147.0 billion | Parent only |
| Gross profit (loss) | ¥40.5 billion | Parent only |
| Net sales | ¥187.5 billion | Parent only |
| Net income (loss) | ¥21.1 billion | Parent only |
| Net income (loss) | ¥21.1 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥48.00 million | Parent only |
| Income taxes - current | ¥8.5 billion | Parent only |
| Income taxes | ¥8.5 billion | Parent only |
| Income taxes - deferred | ¥-4.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥1.1 billion | Parent only |
| Income (loss) before income taxes | ¥29.5 billion | Parent only |
| Ordinary income | ¥29.5 billion | Parent only |
| Salaries and allowances | ¥1.3 billion | Parent only |
| Purchase of treasury stock | ¥-70.00 million | Parent only |
| Provision for product warranties | ¥0.6 billion | Parent only |
| Selling, general and administrative expenses | ¥12.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Packing and transportation expenses | ¥6.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥19.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.0 billion | Consolidated |
| Total changes during the period | ¥11.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.00 million | Consolidated |
| Other | ¥-1.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-0.2 billion | Consolidated |
| Decrease (increase) in other assets | ¥40.00 million | Consolidated |
| Repayments of lease obligations | ¥-37.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-10.9 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-5.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.7 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥35.1 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥48.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥12.00 million | Consolidated |
| Decrease (increase) in inventories | ¥2.4 billion | Consolidated |
| Income taxes paid | ¥-12.6 billion | Consolidated |
| Depreciation | ¥3.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-70.00 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-66.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥65.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-53.00 million | Consolidated |
| Dividends | ¥-9.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥22.9 billion | Consolidated | Disclosed |
| Dividend per share | 210 | Parent only | Disclosed |
| Number of employees | 1,366 | Consolidated | Disclosed |
| Net assets | ¥186.9 billion | Consolidated | Disclosed |
| Net sales | ¥225.3 billion | Consolidated | Disclosed |
| Operating income | ¥37.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥39.2 billion | Consolidated | Disclosed |
| Net income | ¥28.3 billion | Consolidated | Disclosed |
| Total assets | ¥225.1 billion | Consolidated | Disclosed |
| Operating margin | 16.7% | Consolidated | Calculated |
| Net margin | 12.5% | Consolidated | Calculated |
| Sales per employee | 164922401 yen | Consolidated | Calculated |
| Total asset turnover | 1.0 times | Consolidated | Calculated |
| Net assets to total assets | 83.0% | Consolidated | Calculated |