SANSO ELECTRIC
SANSO ELECTRIC CO.,LTD.
Company highlights
The company has paid a dividend for 8 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
SANSO ELECTRIC
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Parent only | |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Packing and transportation expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Depreciation | ¥61.67 million | Parent only | |
| Retirement benefit expenses | ¥31.08 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.4 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Operating income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
SANSO ELECTRIC
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥0.8 billion
- Salaries and allowances ¥0.7 billion
- Research and development expenses ¥0.5 billion
- Packing and transportation expenses ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
SANSO ELECTRIC
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SANSO ELECTRIC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥17.1B | ¥18.6B | ¥17.7B | ¥16.0B | ¥18.3B |
| Year on year (%) | +32.3%◆ | +8.9% | -5.1% | -9.3% | +14.1% |
| Ordinary income (loss) | ¥0.9B | ¥1.1B | ¥0.8B | ¥0.1B | ¥0.9B |
| Change from prior year | +60.9% | +12.3% | -24.6% | -82.9% | +532.4% |
| Ordinary income (loss) as a share of Net sales | 5.5% | 5.7% | 4.5% | 0.9% | 4.7% |
| Change (percentage points) | +1.0 points | +0.2 points | -1.2 points | -3.7 points◆ | +3.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2015Ordinary income (loss) as a share of revenue +2.6 points
- 2020Ordinary income (loss) as a share of revenue -3.6 points
- 2021Ordinary income (loss) as a share of revenue +2.5 points
- 2022Net sales year on year +32.3%
- 2025Ordinary income (loss) as a share of revenue -3.7 points
- 2026Ordinary income (loss) as a share of revenue +3.9 points
SANSO ELECTRIC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SANSO ELECTRIC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.1 billion | ¥18.6 billion | ¥17.7 billion | ¥16.0 billion | ¥18.3 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥1.1 billion | ¥0.8 billion | ¥0.1 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | ¥0.8 billion | ¥0.5 billion | ¥0.1 billion | ¥0.6 billion |
| Comprehensive income | ¥1.1 billion | ¥0.8 billion | ¥0.7 billion | ¥0.3 billion | ¥0.8 billion |
| Net assets | ¥10.4 billion | ¥11.1 billion | ¥11.7 billion | ¥11.9 billion | ¥12.6 billion |
| Total assets | ¥17.7 billion | ¥20.4 billion | ¥19.5 billion | ¥18.5 billion | ¥20.0 billion |
| Net assets per share | 2,293.65 yen | 2,451.88 yen | 2,575.17 yen | 2,608.16 yen | 2,753.94 yen |
| Basic earnings (loss) per share | 195.82 yen | 180 yen | 108.48 yen | 25.98 yen | 124.32 yen |
| Equity-to-asset ratio | 58.6% | 54.4% | 60.0% | 64.3% | 63.1% |
| Return on equity | 9.0% | 7.6% | 4.3% | 1.0% | 4.6% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥1.2 billion | ¥2.0 billion | ¥0.3 billion | ¥1.7 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-0.7 billion | ¥-0.3 billion | ¥-1.9 billion | ¥-0.7 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥1.3 billion | ¥-1.1 billion | ¥-0.9 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥2.5 billion | ¥4.2 billion | ¥4.9 billion | ¥2.5 billion | ¥3.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥14.0 billion | ¥15.4 billion | ¥14.7 billion | ¥13.0 billion | ¥14.4 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥0.9 billion | ¥0.9 billion | ¥0.4 billion | ¥0.9 billion |
| Net income (loss) | ¥0.9 billion | ¥0.8 billion | ¥0.6 billion | ¥85.75 million | ¥0.5 billion |
| Capital stock | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total number of issued shares (common stock) | 4,621,000 shares | 4,637,000 shares | 4,650,000 shares | 4,663,000 shares | 4,678,000 shares |
| Net assets | ¥9.1 billion | ¥9.8 billion | ¥10.4 billion | ¥10.4 billion | ¥10.9 billion |
| Total assets | ¥15.2 billion | ¥17.5 billion | ¥16.9 billion | ¥15.8 billion | ¥16.9 billion |
| Net assets per share | 2,018.13 yen | 2,153.65 yen | 2,284.54 yen | 2,273.93 yen | 2,391.82 yen |
| Dividend per share | 25 yen | 27 yen | 27 yen | 25 yen | 25 yen |
| Basic earnings (loss) per share | 191.94 yen | 178.1 yen | 132.8 yen | 18.81 yen | 108.12 yen |
| Equity-to-asset ratio | 59.8% | 55.9% | 61.4% | 65.5% | 64.7% |
| Return on equity | 9.9% | 8.5% | 6.0% | 0.8% | 4.6% |
| Payout ratio | 13.0% | 15.2% | 20.3% | 132.9% | 23.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | Could not be retrieved | 23.1% | |
| FY ending 3/2025 | ¥25 | Could not be retrieved | 132.9% | |
| FY ending 3/2024 | ¥27 | Could not be retrieved | 20.3% | |
| FY ending 3/2023 | ¥27 | Could not be retrieved | 15.2% | |
| FY ending 3/2022 | ¥25 | Could not be retrieved | 13.0% | |
| FY ending 3/2021 | ¥22 | Could not be retrieved | 20.7% | |
| FY ending 3/2020 | ¥22 | Could not be retrieved | 31.1% | |
| FY ending 3/2019 | ¥22 | Could not be retrieved | 14.9% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 12.1% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥7 | Could not be retrieved | 13.7% | |
| FY ending 3/2016 | ¥6 | Could not be retrieved | 15.6% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 23.3% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 43.9% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 23.2% |
SANSO ELECTRIC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SANSO ELECTRIC
Unit %Source Annual securities reports
- Financial institutions4.56%
- Securities firms2.62%
- Other corporations45.10%
- Foreign holders (institutions)0.51%
- Foreign holders (individuals)0.02%
- Individuals and others47.19%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ケイアールディー株式会社 | 25.79% | 1,180,000 |
| 2 | 三相電機取引先持株会 | 13.46% | 616,000 |
| 3 | 株式会社石野製作所 | 8.76% | 401,000 |
| 4 | 石野一郎 | 5.46% | 250,000 |
| 5 | 黒田直樹 | 2.92% | 133,000 |
| 6 | 倉茂電工株式会社 | 2.86% | 131,000 |
| 7 | 黒田栄子 | 2.25% | 103,000 |
| 8 | 三井住友カード株式会社 | 2.01% | 92,000 |
| 9 | 株式会社百十四銀行 | 1.87% | 85,000 |
| 10 | 明治安田生命保険相互会社 | 1.72% | 79,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥1.4 billion |
| FY ending 3/2021 | ¥0.4 billion | ¥0.7 billion |
Revenue scale in the same industry
SANSO ELECTRIC
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 164 companies
- 168 IKEGAMI TSUSHINKIFY Mar 2026 ¥21.3B
- 169 PowerXFY Dec 2025 ¥19.3B
- 170 SANSO ELECTRICThis companyFY Mar 2026 ¥18.3B
- 171 SANKOFY Mar 2026 ¥18.3B
- 172 MUTOHFY Mar 2025 ¥18.1B
- … 67 companies
Workforce information
Women 21.2 yrs Average length of service by gender
Women 170 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 382 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
2 hours |
| Share of managers who are women | 12.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥22.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Net sales | ¥18.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net assets | ¥12.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥20.0 billion | Consolidated |
| Return on equity | 4.6% | Consolidated |
| Equity-to-asset ratio | 63.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 124.32 yen | Consolidated |
| Net assets per share | 2,753.94 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥14.4 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 4,678,000 shares | Parent only |
| Net assets | ¥10.9 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥16.9 billion | Parent only |
| Return on equity | 4.6% | Parent only |
| Equity-to-asset ratio | 64.7% | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Payout ratio | 23.1% | Parent only |
| Basic earnings (loss) per share | 108.12 yen | Parent only |
| Net assets per share | 2,391.82 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 588 people | Consolidated |
| Number of employees | 588 people | Consolidated |
| Wage gap between men and women (all employees) | 64.6% | Parent only |
| Average length of service (years) | 16.5 years | Parent only |
| Average annual salary | ¥5.80 million | Parent only |
| Average age (years) | 43.1 years old | Parent only |
| Number of employees | 299 people | Parent only |
| Number of employees | 299 people | Parent only |
| Number of employees | 299 people | Parent only |
| Wage gap between men and women (regular employees) | 75.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 87.3% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 294 people | Consolidated |
| Average number of temporary employees | 294 people | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 73 people | Parent only |
| Average number of temporary employees | 73 people | Parent only |
| Average number of temporary employees | 73 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.5% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥14.95 million | Consolidated |
| Number of shares held | 3,073,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 101,100 shares | Consolidated |
| Number of shares | 4,678,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.2% | Consolidated |
| Shareholding ratio | 67.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 101,100 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.5 billion | Consolidated |
| Number of voting rights | 45,754 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥2.13 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.8 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Total shareholder return | 129.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥22.00 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 2.0% | Parent only |
Balance sheet (126 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.35 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥68.03 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.7 billion | Consolidated |
| Lease assets | ¥1.8 billion | Consolidated |
| Lease assets, net | ¥0.8 billion | Consolidated |
| Work in process | ¥1.4 billion | Consolidated |
| Retained earnings | ¥8.8 billion | Consolidated |
| Raw materials and supplies | ¥0.5 billion | Consolidated |
| Notes receivable - trade | ¥46.56 million | Consolidated |
| Notes and accounts receivable trade | ¥2.8 billion | Consolidated |
| Merchandise and finished goods | ¥1.0 billion | Consolidated |
| Non-current liabilities | ¥2.4 billion | Consolidated |
| Non-current assets | ¥8.3 billion | Consolidated |
| Land | ¥0.9 billion | Consolidated |
| Accounts receivable - trade | ¥2.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥7.4 billion | Consolidated |
| Buildings and structures, net | ¥3.8 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥1.6 billion | Consolidated |
| Investment securities | ¥1.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.2 billion | Consolidated |
| Property, plant and equipment | ¥6.7 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥11.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥4.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.6 billion | Consolidated |
| Current liabilities | ¥5.0 billion | Consolidated |
| Current assets | ¥11.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-4.4 billion | Consolidated |
| Accumulated depreciation | ¥-3.7 billion | Consolidated |
| Accumulated depreciation | ¥-3.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.7 billion | Consolidated |
| Intangible assets | ¥68.03 million | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Cash and deposits | ¥3.4 billion | Consolidated |
| Short-term loans payable | ¥0.4 billion | Consolidated |
| Net assets | ¥12.6 billion | Consolidated |
| Net assets | ¥12.6 billion | Consolidated |
| Total assets | ¥20.0 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-79.13 million | Consolidated |
| Valuation and translation adjustments | ¥1.1 billion | Consolidated |
| Negative goodwill | ¥2.15 million | Consolidated |
| Liabilities | ¥7.4 billion | Consolidated |
| Liabilities and net assets | ¥20.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥1.9 billion | Consolidated |
| Capital stock | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-17.27 million | Consolidated |
| Net defined benefit liability | ¥1.2 billion | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.8 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.5 billion | Consolidated |
| Other | ¥21.35 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥4.28 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Software | ¥15.68 million | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease assets, net | ¥0.6 billion | Parent only |
| Work in process | ¥0.6 billion | Parent only |
| Investments in capital | ¥0.21 million | Parent only |
| General reserve | ¥2.1 billion | Parent only |
| Retained earnings | ¥7.8 billion | Parent only |
| Legal retained earnings | ¥79.20 million | Parent only |
| Raw materials and supplies | ¥0.3 billion | Parent only |
| Notes receivable - trade | ¥46.56 million | Parent only |
| Merchandise and finished goods | ¥0.6 billion | Parent only |
| Non-current liabilities | ¥2.2 billion | Parent only |
| Non-current assets | ¥8.2 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥1.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥3.2 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Investments and other assets | ¥2.6 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Notes payable trade | ¥6.72 million | Parent only |
| Property, plant and equipment | ¥5.5 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥10.6 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥3.8 billion | Parent only |
| Current assets | ¥8.8 billion | Parent only |
| Intangible assets | ¥19.95 million | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Net assets | ¥10.9 billion | Parent only |
| Net assets | ¥10.9 billion | Parent only |
| Total assets | ¥16.9 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥5.7 billion | Parent only |
| Treasury stock | ¥-79.00 million | Parent only |
| Valuation and translation adjustments | ¥0.4 billion | Parent only |
| Liabilities | ¥6.0 billion | Parent only |
| Liabilities and net assets | ¥16.9 billion | Parent only |
| Accounts payable - trade | ¥0.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥1.9 billion | Parent only |
| Legal capital surplus | ¥1.9 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Vehicles, net | ¥0.65 million | Parent only |
| Provision for retirement benefits | ¥1.1 billion | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥10.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.9 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.8 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.3 billion | Parent only |
| Deposits received | ¥28.87 million | Parent only |
| Current portion of long-term loans payable | ¥0.5 billion | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.86 million | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Real estate rent | ¥71.23 million | Consolidated |
| Rent expenses on real estates | ¥32.37 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.8 billion | Consolidated |
| Interest income | ¥4.03 million | Consolidated |
| Dividend income | ¥24.32 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥75.41 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.17 million | Consolidated |
| Gain on sales of non-current assets | ¥0.21 million | Consolidated |
| Loss on retirement of non-current assets | ¥17.07 million | Consolidated |
| Cost of sales | ¥14.9 billion | Consolidated |
| Gross profit (loss) | ¥3.4 billion | Consolidated |
| Net sales | ¥18.3 billion | Consolidated |
| Electricali sales income-NOI | ¥7.10 million | Consolidated |
| Electricali sales expense-NOE | ¥2.96 million | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Employees' salaries and allowances | ¥0.8 billion | Consolidated |
| Gain on sales of investment securities | ¥12.10 million | Consolidated |
| Loss on valuation of investment securities | ¥0.12 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Interest expenses | ¥13.01 million | Consolidated |
| Issuance of new shares | ¥12.74 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-34.98 million | Consolidated |
| Foreign exchange losses | ¥21.96 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥68.49 million | Consolidated |
| Extraordinary income | ¥0.21 million | Consolidated |
| Extraordinary loss | ¥17.24 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥47.83 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.8 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.8 billion | Consolidated |
| Amortization of negative goodwill | ¥2.15 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-9.66 million | Consolidated |
| Retirement benefit expenses | ¥31.08 million | Consolidated |
| Packing and transportation expenses | ¥0.2 billion | Consolidated |
| Other | ¥8.25 million | Parent only |
| Other | ¥4.67 million | Parent only |
| Real estate rent | ¥8.38 million | Parent only |
| Rent expenses on real estates | ¥5.21 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥3.86 million | Parent only |
| Dividend income | ¥77.84 million | Parent only |
| Operating income | ¥0.9 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥45.62 million | Parent only |
| Loss on retirement of non-current assets | ¥15.75 million | Parent only |
| Cost of sales | ¥11.5 billion | Parent only |
| Gross profit (loss) | ¥2.9 billion | Parent only |
| Net sales | ¥14.4 billion | Parent only |
| Electricali sales income-NOI | ¥7.10 million | Parent only |
| Electricali sales expense-NOE | ¥3.56 million | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥12.10 million | Parent only |
| Loss on valuation of investment securities | ¥0.12 million | Parent only |
| Interest expenses | ¥4.84 million | Parent only |
| Issuance of new shares | ¥12.74 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-49.00 million | Parent only |
| Depreciation | ¥61.67 million | Parent only |
| Foreign exchange losses | ¥27.22 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Research and development expenses | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥2.0 billion | Parent only |
| Retirement benefit expenses | ¥30.34 million | Parent only |
| Packing and transportation expenses | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥-14.41 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-13.30 million | Consolidated |
| Interest and dividends income received | ¥28.71 million | Consolidated |
| Interest and dividend income | ¥-28.35 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.04 million | Consolidated |
| Loss on retirement of non-current assets | ¥17.07 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Subtotal | ¥1.8 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-12.10 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.12 million | Consolidated |
| Interest expenses | ¥13.01 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.66 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-25.35 million | Consolidated |
| Purchase of intangible assets | ¥-0.61 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Amortization of negative goodwill | ¥-2.15 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-6.36 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 588 | Consolidated | Disclosed |
| Net assets | ¥12.6 billion | Consolidated | Disclosed |
| Net sales | ¥18.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥20.0 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 3.1% | Consolidated | Calculated |
| Sales per employee | 31110090 yen | Consolidated | Calculated |
| Total asset turnover | 0.92 times | Consolidated | Calculated |
| Net assets to total assets | 63.1% | Consolidated | Calculated |