SAWAFUJI ELECTRIC
SAWAFUJI ELECTRIC CO.,LTD.
Company highlights
The largest segment by revenue is 電装品, at 63.5% of the total.
Key figures
Period Apr 2024 to Mar 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SAWAFUJI ELECTRIC
Revenue and profit by business segment
Period Apr 2024 to Mar 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 電装品 | ¥14.9 billion | 63.5% | ¥15.7 billion | ¥1.4 billion | 9.7% | ¥1.9 billion |
| 冷蔵庫 | ¥4.7 billion | 19.9% | ¥4.8 billion | ¥0.5 billion | 10.3% | ¥0.8 billion |
| 発電機 | ¥3.9 billion | 16.6% | ¥6.2 billion | ¥-0.1 billion | -2.6% | ¥-0.1 billion |
| Total of the businesses | ¥23.4 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.9 billion | Consolidated |
| Packing and transportation expenses | ¥0.5 billion | Consolidated | |
| Packing and transportation expenses | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Parent only | |
| Provision for directors' bonuses | ¥78.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥42.00 million | Consolidated | |
| Provision for product warranties | ¥19.00 million | Consolidated | |
| Retirement benefit expenses | ¥7.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.5 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥0.2 billion | Consolidated | |
| Operating income | ¥76.00 million | Consolidated |
SAWAFUJI ELECTRIC
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Salaries and allowances ¥0.9 billion
- Packing and transportation expenses ¥0.5 billion
- Packing and transportation expenses ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Depreciation ¥0.2 billion
- Provision for directors' bonuses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
SAWAFUJI ELECTRIC
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
SAWAFUJI ELECTRIC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥26.7B | ¥28.8B | ¥29.3B | ¥26.7B | ¥23.6B |
| Year on year (%) | -11.1% | +7.9% | +2.0% | -8.9% | -11.7% |
| Ordinary income (loss) | ¥0.3B | ¥0.6B | ¥0.5B | ¥0.8B | ¥0.2B |
| Change from prior year | +45.6% | +73.6% | -21.0% | +66.8% | -72.9% |
| Ordinary income (loss) as a share of Net sales | 1.3% | 2.1% | 1.6% | 3.0% | 0.9% |
| Change (percentage points) | +0.5 points | +0.8 points | -0.5 points | +1.3 points | -2.0 points◆ |
Fiscal periods marked for changes
- 2025Ordinary income (loss) as a share of revenue -2.0 points
SAWAFUJI ELECTRIC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SAWAFUJI ELECTRIC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥26.7 billion | ¥28.8 billion | ¥29.3 billion | ¥26.7 billion | ¥23.6 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.6 billion | ¥0.5 billion | ¥0.8 billion | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion | ¥0.5 billion | ¥0.2 billion |
| Comprehensive income | ¥1.6 billion | ¥0.6 billion | ¥0.5 billion | ¥3.3 billion | ¥-0.7 billion |
| Net assets | ¥9.6 billion | ¥10.1 billion | ¥10.5 billion | ¥13.7 billion | ¥12.8 billion |
| Total assets | ¥19.0 billion | ¥19.7 billion | ¥21.5 billion | ¥26.7 billion | ¥25.1 billion |
| Net assets per share | 2,189.88 yen | 2,306.6 yen | 2,393.34 yen | 3,130.3 yen | 2,914.84 yen |
| Basic earnings (loss) per share | 65.78 yen | 91.73 yen | 66.24 yen | 120.04 yen | 57.43 yen |
| Equity-to-asset ratio | 49.6% | 50.5% | 48.1% | 50.5% | 50.1% |
| Return on equity | 3.0% | 4.0% | 2.8% | 3.8% | 2.0% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥1.2 billion | ¥0.1 billion | ¥1.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-0.6 billion | ¥-0.8 billion | ¥-1.2 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥0.9 billion | ¥-0.4 billion | ¥0.3 billion | ¥0.5 billion | ¥0.7 billion |
| Cash and cash equivalents | ¥1.2 billion | ¥1.5 billion | ¥1.2 billion | ¥1.6 billion | ¥0.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.9 billion | ¥26.9 billion | ¥28.0 billion | ¥24.4 billion | ¥22.0 billion |
| Ordinary income (loss) | ¥90.00 million | ¥0.3 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Net income (loss) | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion |
| Capital stock | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Total number of issued shares (common stock) | 4,322,000 shares | 4,322,000 shares | 4,322,000 shares | 4,322,000 shares | 4,322,000 shares |
| Net assets | ¥8.1 billion | ¥8.3 billion | ¥8.5 billion | ¥10.3 billion | ¥9.5 billion |
| Total assets | ¥17.7 billion | ¥17.9 billion | ¥18.7 billion | ¥22.4 billion | ¥20.2 billion |
| Net assets per share | 1,886.85 yen | 1,930.72 yen | 1,981.14 yen | 2,391.6 yen | 2,192.53 yen |
| Dividend per share | 25 yen | 27 yen | 28 yen | 32 yen | 32 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 16 yen |
| Basic earnings (loss) per share | 23.89 yen | 44.94 yen | 76.16 yen | 86.26 yen | 118.71 yen |
| Equity-to-asset ratio | 46.0% | 46.6% | 45.6% | 46.1% | 46.9% |
| Return on equity | 1.3% | 2.3% | 3.8% | 3.6% | 5.4% |
| Payout ratio | 104.7% | 60.1% | 36.8% | 37.1% | 27.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥32 | ¥16 | 27.0% | |
| FY ending 3/2024 | ¥32 | Could not be retrieved | 37.1% | |
| FY ending 3/2023 | ¥28 | Could not be retrieved | 36.8% | |
| FY ending 3/2022 | ¥27 | Could not be retrieved | 60.1% | |
| FY ending 3/2021 | ¥25 | Could not be retrieved | 104.7% | |
| FY ending 3/2020 | ¥25 | Could not be retrieved | 2,104.9% | |
| FY ending 3/2019 | ¥28 | Could not be retrieved | 34.2% | |
| FY ending 3/2018 | ¥25 | Could not be retrieved | 42.0% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥25 | Could not be retrieved | 17.9% | |
| FY ending 3/2016 | ¥4 | Could not be retrieved | 20.3% | |
| FY ending 3/2015 | ¥3 | Could not be retrieved | 23.9% | |
| FY ending 3/2014 | ¥3 | Could not be retrieved | 26.0% | |
| FY ending 3/2013 | ¥6 | Could not be retrieved | 8.9% |
SAWAFUJI ELECTRIC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SAWAFUJI ELECTRIC
Unit %Source Annual securities reports
- Financial institutions7.48%
- Securities firms1.00%
- Other corporations48.82%
- Foreign holders (institutions)1.29%
- Foreign holders (individuals)0.06%
- Individuals and others41.35%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日野自動車株式会社 | 30.29% | 1,307,000 |
| 2 | 株式会社デンソー | 9.27% | 400,000 |
| 3 | 本田技研工業株式会社 | 6.03% | 260,000 |
| 4 | 澤藤電機従業員持株会 | 3.93% | 169,000 |
| 5 | 株式会社三井住友銀行 | 2.78% | 120,000 |
| 6 | 株式会社三菱UFJ銀行 | 1.85% | 80,000 |
| 7 | 三井住友信託銀行株式会社 | 1.39% | 60,000 |
| 8 | 日本証券金融株式会社 | 0.86% | 37,000 |
| 9 | 柴田 弘子 | 0.82% | 35,000 |
| 10 | MSIP CLIENT SECURITIES25 CABOT SQUARE,CANARY WHARF, | 0.74% | 32,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2025 | ¥0.8 billion | ¥1.8 billion |
| FY ending 3/2024 | ¥0.8 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.8 billion | ¥0.5 billion |
| FY ending 3/2020 | ¥0.8 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.8 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.8 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2025)
| Segment | Research and development |
|---|---|
| 電装品 | ¥0.6 billion |
| 冷蔵庫 | ¥0.2 billion |
| 発電機 | ¥24.00 million |
Revenue scale in the same industry
SAWAFUJI ELECTRIC
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 161 companies
- 165 KYOSHAFY Mar 2026 ¥24.7B
- 166 NIHON TRIM.,CO.LTDFY Mar 2026 ¥24.2B
- 167 SAWAFUJI ELECTRICThis companyFY Mar 2025 ¥23.6B
- 168 IKEGAMI TSUSHINKIFY Mar 2026 ¥21.3B
- 169 PowerXFY Dec 2025 ¥19.3B
- … 70 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 920 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
17.8 hours |
| Share of managers who are women | 4.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,332 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥42.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥17.00 million |
| Non-audit fees (this year, network firms) | ¥4.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Net sales | ¥23.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥0.8 billion | Consolidated |
| Net assets | ¥12.8 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥25.1 billion | Consolidated |
| Return on equity | 2.0% | Consolidated |
| Equity-to-asset ratio | 50.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Basic earnings (loss) per share | 57.43 yen | Consolidated |
| Net assets per share | 2,914.84 yen | Consolidated |
| Dividend per share | 32 yen | Parent only |
| Net sales | ¥22.0 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 4,322,000 shares | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥20.2 billion | Parent only |
| Return on equity | 5.4% | Parent only |
| Equity-to-asset ratio | 46.9% | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Payout ratio | 27.0% | Parent only |
| Interim dividend per share | 16 yen | Parent only |
| Basic earnings (loss) per share | 118.71 yen | Parent only |
| Net assets per share | 2,192.53 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 850 people | Consolidated |
| Number of employees | 850 people | Consolidated |
| Wage gap between men and women (all employees) | 71.6% | Parent only |
| Average length of service (years) | 18.5 years | Parent only |
| Average annual salary | ¥5.93 million | Parent only |
| Average age (years) | 41.9 years old | Parent only |
| Number of employees | 719 people | Parent only |
| Number of employees | 719 people | Parent only |
| Number of employees | 719 people | Parent only |
| Wage gap between men and women (regular employees) | 72.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 87.8% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 153 people | Consolidated |
| Average number of temporary employees | 153 people | Consolidated |
| Write-downs of inventories | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 60.0% | Parent only |
| Average number of temporary employees | 135 people | Parent only |
| Average number of temporary employees | 135 people | Parent only |
| Average number of temporary employees | 135 people | Parent only |
| Total return on the share price index | 213.4% | Parent only |
| Ratio of female employees in managerial positions | 4.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,501,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,100 shares | Consolidated |
| Number of shares | 4,322,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 58.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,100 shares | Consolidated |
| Number of voting rights | 43,054 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥4.1 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 80.0% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.8 billion | Consolidated |
| Research and development expenses | ¥0.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.8 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥17.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥17.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥4.00 million | Consolidated |
Balance sheet (122 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥51.00 million | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Work in process | ¥4.3 billion | Consolidated |
| Retained earnings | ¥6.6 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Notes receivable - trade | ¥49.00 million | Consolidated |
| Merchandise and finished goods | ¥2.2 billion | Consolidated |
| Non-current liabilities | ¥2.8 billion | Consolidated |
| Non-current assets | ¥12.1 billion | Consolidated |
| Land | ¥1.0 billion | Consolidated |
| Accounts receivable - trade | ¥5.0 billion | Consolidated |
| Buildings and structures, net | ¥2.0 billion | Consolidated |
| Construction in progress | ¥0.6 billion | Consolidated |
| Provision for directors' bonuses | ¥73.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥6.4 billion | Consolidated |
| Investment securities | ¥4.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.7 billion | Consolidated |
| Property, plant and equipment | ¥4.8 billion | Consolidated |
| Income taxes payable | ¥48.00 million | Consolidated |
| Shareholders' equity | ¥7.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.9 billion | Consolidated |
| Current liabilities | ¥9.6 billion | Consolidated |
| Current assets | ¥13.1 billion | Consolidated |
| Accumulated depreciation | ¥-18.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.5 billion | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥0.8 billion | Consolidated |
| Cash and deposits | ¥0.8 billion | Consolidated |
| Short-term loans payable | ¥4.4 billion | Consolidated |
| Net assets | ¥12.8 billion | Consolidated |
| Net assets | ¥12.8 billion | Consolidated |
| Total assets | ¥25.1 billion | Consolidated |
| Deferred tax liabilities | ¥1.1 billion | Consolidated |
| Deferred tax assets | ¥27.00 million | Consolidated |
| Treasury stock | ¥-9.00 million | Consolidated |
| Provision for product warranties | ¥0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥4.8 billion | Consolidated |
| Liabilities | ¥12.3 billion | Consolidated |
| Liabilities and net assets | ¥25.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥0.1 billion | Consolidated |
| Capital stock | ¥1.1 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.6 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Net defined benefit asset | ¥2.2 billion | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Long term accounts payable other | ¥13.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.5 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥5.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥14.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Parent only |
| Software | ¥0.7 billion | Parent only |
| Work in process | ¥3.8 billion | Parent only |
| General reserve | ¥0.8 billion | Parent only |
| Retained earnings | ¥5.7 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Advances received | ¥0 | Parent only |
| Prepaid pension cost | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥0.6 billion | Parent only |
| Notes receivable - trade | ¥49.00 million | Parent only |
| Merchandise and finished goods | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥2.0 billion | Parent only |
| Non-current assets | ¥9.3 billion | Parent only |
| Land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥5.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥1.2 billion | Parent only |
| Construction in progress | ¥0.5 billion | Parent only |
| Provision for directors' bonuses | ¥73.00 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥4.8 billion | Parent only |
| Investment securities | ¥4.1 billion | Parent only |
| Notes payable trade | ¥43.00 million | Parent only |
| Property, plant and equipment | ¥3.8 billion | Parent only |
| Income taxes payable | ¥45.00 million | Parent only |
| Accrued consumption taxes | ¥58.00 million | Parent only |
| Accrued expenses | ¥64.00 million | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥6.8 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥0.5 billion | Parent only |
| Current liabilities | ¥8.7 billion | Parent only |
| Current assets | ¥10.9 billion | Parent only |
| Intangible assets | ¥0.7 billion | Parent only |
| Cash and deposits | ¥92.00 million | Parent only |
| Short-term loans payable | ¥4.3 billion | Parent only |
| Short term loans receivable net | ¥3.00 million | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Total assets | ¥20.2 billion | Parent only |
| Deferred tax liabilities | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥4.7 billion | Parent only |
| Treasury stock | ¥-9.00 million | Parent only |
| Provision for product warranties | ¥19.00 million | Parent only |
| Notes payable facilities | ¥0.3 billion | Parent only |
| Valuation and translation adjustments | ¥2.6 billion | Parent only |
| Liabilities | ¥10.7 billion | Parent only |
| Liabilities and net assets | ¥20.2 billion | Parent only |
| Accounts payable - trade | ¥1.3 billion | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicles, net | ¥27.00 million | Parent only |
| Provision for retirement benefits | ¥0.8 billion | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥26.00 million | Parent only |
| Long term loans receivable net | ¥0 | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥43.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.5 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥43.00 million | Consolidated |
| Other | ¥31.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥4.00 million | Consolidated |
| Other comprehensive income | ¥-0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-1.2 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥-0.7 billion | Consolidated |
| Interest income | ¥9.00 million | Consolidated |
| Guaranty money income | ¥0 | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥76.00 million | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥4.00 million | Consolidated |
| Gain on sales of non-current assets | ¥1.00 million | Consolidated |
| Fixed asset rent | ¥32.00 million | Consolidated |
| Cost of sales | ¥20.1 billion | Consolidated |
| Gross profit (loss) | ¥3.5 billion | Consolidated |
| Net sales | ¥23.6 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥78.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥42.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥43.00 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥-22.00 million | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Impairment loss | ¥3.00 million | Consolidated |
| Foreign exchange losses | ¥92.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥1.00 million | Consolidated |
| Extraordinary loss | ¥13.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥40.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥0.9 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Packing and transportation expenses | ¥0.5 billion | Consolidated |
| Provision for product warranties | ¥19.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.4 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥93.00 million | Consolidated |
| Retirement benefit expenses | ¥7.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0 | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-22.00 million | Consolidated |
| Other | ¥38.00 million | Parent only |
| Other | ¥31.00 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest and dividend income | ¥0.5 billion | Parent only |
| Guaranty money income | ¥0 | Parent only |
| Operating income | ¥27.00 million | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥3.00 million | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Fixed asset rent | ¥34.00 million | Parent only |
| Cost of sales | ¥19.5 billion | Parent only |
| Gross profit (loss) | ¥2.4 billion | Parent only |
| Net sales | ¥22.0 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Provision for directors' bonuses | ¥78.00 million | Parent only |
| Provision for directors' retirement benefits | ¥42.00 million | Parent only |
| Interest expenses | ¥30.00 million | Parent only |
| Income taxes - current | ¥42.00 million | Parent only |
| Income taxes | ¥-63.00 million | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥3.00 million | Parent only |
| Foreign exchange losses | ¥91.00 million | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥7.00 million | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Provision for product warranties | ¥-7.00 million | Parent only |
| Selling, general and administrative expenses | ¥2.4 billion | Parent only |
| Provision for bonuses | ¥84.00 million | Parent only |
| Retirement benefit expenses | ¥4.00 million | Parent only |
| Packing and transportation expenses | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-1.0 billion | Consolidated |
| Total changes during the period | ¥-0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.2 billion | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.2 billion | Consolidated |
| Interest expenses paid | ¥-43.00 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥1.00 million | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥-1.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.9 billion | Consolidated |
| Subtotal | ¥-0.3 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-8.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥6.00 million | Consolidated |
| Interest expenses | ¥43.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.1 billion | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-3.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.5 billion | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Impairment loss | ¥3.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-9.00 million | Consolidated |
| Purchase of intangible assets | ¥-57.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.6 billion | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-14.00 million | Consolidated |
| Payments of loans receivable | ¥-17.00 million | Consolidated |
| Collection of loans receivable | ¥17.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-33.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥4.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.2 billion | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Increase decrease in long term accounts payable other | ¥-10.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated | Disclosed |
| Dividend per share | 32 | Parent only | Disclosed |
| Number of employees | 850 | Consolidated | Disclosed |
| Net assets | ¥12.8 billion | Consolidated | Disclosed |
| Net sales | ¥23.6 billion | Consolidated | Disclosed |
| Operating income | ¥76.00 million | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥25.1 billion | Consolidated | Disclosed |
| Operating margin | 0.3% | Consolidated | Calculated |
| Net margin | 1.0% | Consolidated | Calculated |
| Sales per employee | 27765882 yen | Consolidated | Calculated |
| Total asset turnover | 0.94 times | Consolidated | Calculated |
| Net assets to total assets | 50.9% | Consolidated | Calculated |