COSEL
COSEL CO.,LTD.
Company highlights
The largest segment by revenue is 日本生産販売事業, at 57.4% of the total.
Key figures
Period 2025-05-21 to 2026-05-20ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
COSEL
Revenue and profit by business segment
Period 2025-05-21 to 2026-05-20Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 日本生産販売事業 | ¥17.6 billion | 57.4% | ¥20.0 billion | ¥-0.3 billion | -1.8% | ¥0.5 billion |
| ヨーロッパ生産販売事業 | ¥6.4 billion | 20.9% | ¥6.3 billion | ¥-0.7 billion | -11.3% | ¥-0.4 billion |
| アジア販売事業 | ¥2.7 billion | 8.9% | ¥2.7 billion | ¥0.1 billion | 3.8% | ¥81.00 million |
| 中国生産事業 | ¥2.0 billion | 6.5% | ¥1.8 billion | ¥11.00 million | 0.5% | ¥52.00 million |
| 北米販売事業 | ¥1.9 billion | 6.2% | ¥1.6 billion | ¥88.00 million | 4.6% | ¥79.00 million |
| Total of the businesses | ¥30.6 billion | 100.0% | ||||
Revenue and profit
COSEL
Period 2025-05-21 to 2026-05-20Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥2.1 billion | Consolidated |
| Packing and transportation expenses | ¥0.3 billion | Consolidated | |
| Commission fees | ¥0.3 billion | Parent only | |
| Retirement benefit expenses | ¥99.00 million | Consolidated | |
| Provision for bonuses | ¥78.00 million | Consolidated | |
| Depreciation | ¥62.00 million | Parent only | |
| Amortization of goodwill | ¥15.00 million | Consolidated | |
| Provision for product warranties | ¥-2.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.0 billion | Consolidated |
| Net income | ¥-3.4 billion | Consolidated | |
| Operating income | ¥-0.7 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated |
COSEL
Selling, general and administrative expenses
Period 2025-05-21 to 2026-05-20Source Annual securities reports
- Salaries ¥2.1 billion
- Packing and transportation expenses ¥0.3 billion
- Commission fees ¥0.3 billion
- Retirement benefit expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥3.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
COSEL
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
COSEL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥28.1B | ¥35.3B | ¥41.4B | ¥27.1B | ¥25.0B |
| Year on year (%) | +3.9% | +25.6%◆ | +17.5% | -34.7%◆ | -7.4% |
| Ordinary income (loss) | ¥3.0B | ¥5.3B | ¥7.8B | ¥0.7B | ¥0.3B |
| Change from prior year | -13.1% | +76.8% | +48.9% | -90.6% | -63.9% |
| Ordinary income (loss) as a share of Net sales | 10.6% | 15.0% | 18.9% | 2.7% | 1.1% |
| Change (percentage points) | -2.1 points◆ | +4.3 points◆ | +4.0 points◆ | -16.2 points◆ | -1.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Ordinary income (loss) as a share of revenue +3.1 points
- 2016Ordinary income (loss) as a share of revenue -6.4 points
- 2017Ordinary income (loss) as a share of revenue +5.3 points
- 2019Ordinary income (loss) as a share of revenue -6.3 points
- 2020Ordinary income (loss) as a share of revenue -5.0 points
- 2021Ordinary income (loss) as a share of revenue +5.8 points
- 2022Ordinary income (loss) as a share of revenue -2.1 points
- 2023Net sales year on year +25.6%, Ordinary income (loss) as a share of revenue +4.3 points
- 2024Ordinary income (loss) as a share of revenue +4.0 points
- 2025Net sales year on year -34.7%, Ordinary income (loss) as a share of revenue -16.2 points
COSEL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
COSEL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥28.1 billion | ¥35.3 billion | ¥41.4 billion | ¥27.1 billion | ¥25.0 billion |
| Ordinary income (loss) | ¥3.0 billion | ¥5.3 billion | ¥7.8 billion | ¥0.7 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | ¥3.2 billion | ¥5.2 billion | ¥-0.1 billion | ¥-3.4 billion |
| Comprehensive income | ¥2.9 billion | ¥3.3 billion | ¥6.4 billion | ¥-0.8 billion | ¥-1.4 billion |
| Net assets | ¥40.9 billion | ¥42.3 billion | ¥47.3 billion | ¥55.8 billion | ¥52.2 billion |
| Total assets | ¥45.7 billion | ¥48.7 billion | ¥54.4 billion | ¥60.0 billion | ¥60.6 billion |
| Net assets per share | 1,198.95 yen | 1,273.82 yen | 1,419.11 yen | 1,357.41 yen | 1,268.13 yen |
| Basic earnings (loss) per share | 55.5 yen | 93.54 yen | 155.86 yen | -2.84 yen | -82.8 yen |
| Equity-to-asset ratio | 89.4% | 86.7% | 86.6% | 93.1% | 86.1% |
| Return on equity | 4.7% | 7.6% | 11.6% | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥-1.0 billion | ¥1.0 billion | ¥5.5 billion | ¥3.9 billion | ¥3.0 billion |
| Net cash provided by (used in) investing activities | ¥1.9 billion | ¥0.7 billion | ¥-1.8 billion | ¥-1.6 billion | ¥-1.4 billion |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | ¥-2.1 billion | ¥-1.6 billion | ¥9.2 billion | ¥-2.4 billion |
| Cash and cash equivalents | ¥12.9 billion | ¥12.6 billion | ¥15.4 billion | ¥26.6 billion | ¥26.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.7 billion | ¥26.8 billion | ¥31.8 billion | ¥20.0 billion | ¥17.6 billion |
| Ordinary income (loss) | ¥2.7 billion | ¥4.2 billion | ¥6.1 billion | ¥1.5 billion | ¥1.0 billion |
| Net income (loss) | ¥1.9 billion | ¥2.4 billion | ¥4.1 billion | ¥0.8 billion | ¥-1.9 billion |
| Capital stock | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥6.0 billion | ¥6.0 billion |
| Total number of issued shares (common stock) | 35,712,000 shares | 35,712,000 shares | 35,712,000 shares | 41,186,000 shares | 41,186,000 shares |
| Net assets | ¥37.3 billion | ¥38.1 billion | ¥40.8 billion | ¥51.2 billion | ¥47.6 billion |
| Total assets | ¥40.4 billion | ¥42.6 billion | ¥45.8 billion | ¥53.3 billion | ¥51.0 billion |
| Net assets per share | 1,095.56 yen | 1,148.52 yen | 1,230.03 yen | 1,243.64 yen | 1,157.91 yen |
| Dividend per share | 26 yen | 32 yen | 54 yen | 55 yen | 55 yen |
| Interim dividend per share | 13 yen | 15 yen | 27 yen | 27 yen | 27 yen |
| Basic earnings (loss) per share | 56.11 yen | 71.88 yen | 122.83 yen | 20.43 yen | -46.86 yen |
| Equity-to-asset ratio | 92.5% | 89.4% | 89.2% | 96.1% | 93.4% |
| Return on equity | 5.2% | 6.4% | 10.3% | 1.8% | Could not be retrieved |
| Payout ratio | 46.3% | 44.5% | 44.0% | 269.1% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥55 | ¥27 | Could not be retrieved | |
| FY ending 5/2025 | ¥55 | ¥27 | 269.1% | |
| FY ending 5/2024 | ¥54 | ¥27 | 44.0% | |
| FY ending 5/2023 | ¥32 | ¥15 | 44.5% | |
| FY ending 5/2022 | ¥26 | ¥13 | 46.3% | |
| FY ending 5/2021 | ¥17 | ¥10 | Could not be retrieved | |
| FY ending 5/2020 | ¥20 | ¥8 | 47.3% | |
| FY ending 5/2019 | ¥25 | ¥17 | 40.5% | |
| FY ending 5/2018 | ¥32 | ¥16 | 37.8% | |
| FY ending 5/2017 | ¥26 | ¥10 | 38.4% | |
| FY ending 5/2016 | ¥21 | ¥13 | 55.5% | |
| FY ending 5/2015 | ¥26 | ¥13 | 41.2% | |
| FY ending 5/2014 | ¥24 | ¥12 | 41.6% | |
| FY ending 5/2013 | ¥20 | ¥10 | 47.8% |
COSEL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
COSEL
Unit %Source Annual securities reports
- Financial institutions18.50%
- Securities firms1.01%
- Other corporations2.94%
- Foreign holders (institutions)31.67%
- Foreign holders (individuals)0.01%
- Individuals and others45.87%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | LITE-ON TECHNOLOGY CORPORATION(光寶科技股份有限公司)(受信場所 日本ライトン株式会社)NO.392, RUIGUANG RD., NEIHU DIST., TAIPEI CITY, TAIWAN() | 19.99% | 8,221,000 |
| 2 | 飴 久晴 | 9.66% | 3,971,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.13% | 2,931,000 |
| 4 | 買場 清 | 6.66% | 2,741,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 5.83% | 2,398,000 |
| 6 | 若土 征男 | 3.56% | 1,465,000 |
| 7 | みずほ信託銀行株式会社 退職給付信託 北陸銀行口 再信託受託者 株式会社日本カストディ銀行 | 2.72% | 1,117,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 2.49% | 1,023,000 |
| 9 | コーセル取引先持株会 | 1.92% | 788,000 |
| 10 | コーセル従業員持株会 | 1.54% | 631,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 5/2026 | ¥0.4 billion | ¥1.7 billion |
| FY ending 5/2025 | ¥0.4 billion | Could not be retrieved |
| FY ending 5/2021 | ¥0.2 billion | ¥0.8 billion |
| FY ending 5/2020 | ¥0.2 billion | Could not be retrieved |
| FY ending 5/2017 | ¥0.1 billion | Could not be retrieved |
| FY ending 5/2016 | ¥0.1 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 5/2026)
| Segment | Capital expenditure |
|---|---|
| 日本生産販売事業 | ¥1.7 billion |
| ヨーロッパ生産販売事業 | ¥34.00 million |
| アジア販売事業 | ¥0.00 million |
| 中国生産事業 | ¥24.00 million |
Revenue scale in the same industry
COSEL
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 158 companies
- 162 SEIWA ELECTRIC MFGFY Dec 2025 ¥25.4B
- 163 TOREX SEMICONDUCTORFY Mar 2026 ¥25.1B
- 164 COSELThis companyFY May 2026 ¥25.0B
- 165 KYOSHAFY Mar 2026 ¥24.7B
- 166 NIHON TRIM.,CO.LTDFY Mar 2026 ¥24.2B
- … 73 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 685 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
8.2 hours |
| Annual paid leave taken (all employees) | 57.3% |
| Childcare leave taken, men |
107.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 6.6% |
| Share of board members who are women | 16.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥43.00 million |
| Non-audit fees (this year, total) | ¥4.00 million |
| Audit fees (this year, network firms) | ¥14.00 million |
| Non-audit fees (this year, network firms) | ¥3.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-1.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥25.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Cash and cash equivalents | ¥26.9 billion | Consolidated |
| Net assets | ¥52.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥60.6 billion | Consolidated |
| Equity-to-asset ratio | 86.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-3.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.4 billion | Consolidated |
| Basic earnings (loss) per share | -82.8 yen | Consolidated |
| Net assets per share | 1,268.13 yen | Consolidated |
| Dividend per share | 55 yen | Parent only |
| Net sales | ¥17.6 billion | Parent only |
| Net income (loss) | ¥-1.9 billion | Parent only |
| Total number of issued shares (common stock) | 41,186,000 shares | Parent only |
| Net assets | ¥47.6 billion | Parent only |
| Ordinary income (loss) | ¥1.0 billion | Parent only |
| Total assets | ¥51.0 billion | Parent only |
| Equity-to-asset ratio | 93.4% | Parent only |
| Capital stock | ¥6.0 billion | Parent only |
| Interim dividend per share | 27 yen | Parent only |
| Basic earnings (loss) per share | -46.86 yen | Parent only |
| Net assets per share | 1,157.91 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 717 people | Consolidated |
| Number of employees | 717 people | Consolidated |
| Wage gap between men and women (all employees) | 67.2% | Parent only |
| Average length of service (years) | 17.7 years | Parent only |
| Average annual salary | ¥5.65 million | Parent only |
| Average age (years) | 41.3 years old | Parent only |
| Number of employees | 466 people | Parent only |
| Number of employees | 466 people | Parent only |
| Wage gap between men and women (regular employees) | 74.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 56.7% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥25.0 billion | Consolidated |
| Average number of temporary employees | 91 people | Consolidated |
| Average number of temporary employees | 91 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.9 billion | Consolidated |
| Write-downs of inventories | ¥-36.00 million | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Number of consolidated subsidiaries | 20 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 107.7% | Parent only |
| Average number of temporary employees | 91 people | Parent only |
| Average number of temporary employees | 91 people | Parent only |
| Total return on the share price index | 225.9% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 107.7% | Parent only |
| Ratio of female employees in managerial positions | 6.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 25,291,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 51,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥17.00 million | Consolidated |
| Number of shares | 41,186,100 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 61.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 51,900 shares | Consolidated |
| Number of voting rights | 410,984 units | Consolidated |
| Carrying amount on the balance sheet | ¥52.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.4 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Total shareholder return | 149.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.7 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥14.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥14.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥86.00 million | Consolidated |
| Change in average annual salary from the previous year | -9.2% | Parent only |
| Revenue | ¥86.00 million | Parent only |
Balance sheet (126 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥88.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Software in progress | ¥23.00 million | Consolidated |
| Lease obligations | ¥98.00 million | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥0.8 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥0.8 billion | Consolidated |
| Retained earnings | ¥35.2 billion | Consolidated |
| Raw materials and supplies | ¥5.9 billion | Consolidated |
| Notes and accounts receivable trade | ¥7.1 billion | Consolidated |
| Merchandise and finished goods | ¥2.5 billion | Consolidated |
| Non-current liabilities | ¥4.1 billion | Consolidated |
| Non-current assets | ¥12.0 billion | Consolidated |
| Land | ¥1.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥7.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Buildings and structures | ¥7.8 billion | Consolidated |
| Buildings and structures, net | ¥3.4 billion | Consolidated |
| Construction in progress | ¥1.1 billion | Consolidated |
| Investments and other assets | ¥3.0 billion | Consolidated |
| Investment securities | ¥2.4 billion | Consolidated |
| Securities | ¥1.9 billion | Consolidated |
| Property, plant and equipment | ¥8.0 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥48.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥8.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.4 billion | Consolidated |
| Current liabilities | ¥4.3 billion | Consolidated |
| Current assets | ¥48.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-6.4 billion | Consolidated |
| Accumulated depreciation | ¥-4.4 billion | Consolidated |
| Accumulated depreciation | ¥-6.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.5 billion | Consolidated |
| Intangible assets | ¥1.0 billion | Consolidated |
| Cash and cash equivalents | ¥26.9 billion | Consolidated |
| Cash and deposits | ¥28.4 billion | Consolidated |
| Net assets | ¥52.2 billion | Consolidated |
| Net assets | ¥52.2 billion | Consolidated |
| Total assets | ¥60.6 billion | Consolidated |
| Total assets | ¥60.6 billion | Consolidated |
| Deferred tax liabilities | ¥0.9 billion | Consolidated |
| Deferred tax assets | ¥92.00 million | Consolidated |
| Treasury stock | ¥-57.00 million | Consolidated |
| Provision for product warranties | ¥87.00 million | Consolidated |
| Valuation and translation adjustments | ¥3.8 billion | Consolidated |
| Liabilities | ¥8.4 billion | Consolidated |
| Liabilities and net assets | ¥60.6 billion | Consolidated |
| Accounts payable - trade | ¥1.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Capital surplus | ¥7.2 billion | Consolidated |
| Capital stock | ¥6.0 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥19.00 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥0.3 billion | Consolidated |
| Provision for loss on liquidation of subsidiaries and affiliates | ¥2.8 billion | Consolidated |
| Provision for loss on liquidation of subsidiaries and affiliates | ¥0.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.6 billion | Consolidated |
| Other | ¥35.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥41.00 million | Parent only |
| Other | ¥5.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Software in progress | ¥23.00 million | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| General reserve | ¥22.4 billion | Parent only |
| Retained earnings | ¥33.2 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥4.8 billion | Parent only |
| Merchandise and finished goods | ¥1.4 billion | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥13.4 billion | Parent only |
| Land | ¥1.2 billion | Parent only |
| Accounts receivable - trade | ¥5.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Buildings, net | ¥2.0 billion | Parent only |
| Construction in progress | ¥1.1 billion | Parent only |
| Investments and other assets | ¥7.5 billion | Parent only |
| Investment securities | ¥2.4 billion | Parent only |
| Securities | ¥1.9 billion | Parent only |
| Property, plant and equipment | ¥5.8 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥46.4 billion | Parent only |
| Structures, net | ¥87.00 million | Parent only |
| Machinery and equipment, net | ¥0.9 billion | Parent only |
| Current liabilities | ¥3.1 billion | Parent only |
| Current assets | ¥37.5 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥21.8 billion | Parent only |
| Net assets | ¥47.6 billion | Parent only |
| Net assets | ¥47.6 billion | Parent only |
| Total assets | ¥51.0 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥10.5 billion | Parent only |
| Treasury stock | ¥-57.00 million | Parent only |
| Provision for product warranties | ¥87.00 million | Parent only |
| Valuation and translation adjustments | ¥1.3 billion | Parent only |
| Liabilities | ¥3.3 billion | Parent only |
| Liabilities and net assets | ¥51.0 billion | Parent only |
| Accounts payable - trade | ¥1.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.8 billion | Parent only |
| Capital surplus | ¥7.2 billion | Parent only |
| Legal capital surplus | ¥6.3 billion | Parent only |
| Capital stock | ¥6.0 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicle and delivery equipment | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long term accounts payable other | ¥52.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥2.6 billion | Parent only |
| Provision for loss on liquidation of subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥4.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.6 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥2.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.7 billion | Consolidated |
| Amortization of goodwill | ¥15.00 million | Consolidated |
| Amortization of goodwill | ¥15.00 million | Consolidated |
| Dividends from surplus | ¥-2.3 billion | Consolidated |
| Comprehensive income | ¥-1.4 billion | Consolidated |
| Interest income | ¥97.00 million | Consolidated |
| Guaranty money income | ¥99.00 million | Consolidated |
| Dividend income | ¥59.00 million | Consolidated |
| Operating income | ¥-0.7 billion | Consolidated |
| Operating income | ¥-0.7 billion | Consolidated |
| Non-operating income | ¥1.0 billion | Consolidated |
| Non-operating expenses | ¥7.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥3.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥8.00 million | Consolidated |
| Cost of sales | ¥19.0 billion | Consolidated |
| Gross profit (loss) | ¥6.0 billion | Consolidated |
| Net sales | ¥25.0 billion | Consolidated |
| Net sales | ¥25.0 billion | Consolidated |
| Net income | ¥-3.4 billion | Consolidated |
| Net income | ¥-3.4 billion | Consolidated |
| Net income (loss) | ¥-3.4 billion | Consolidated |
| Net income (loss) | ¥-3.4 billion | Consolidated |
| Gain on sales of investment securities | ¥11.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Interest expenses | ¥7.00 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥-19.00 million | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Impairment loss | ¥53.00 million | Consolidated |
| Impairment loss | ¥53.00 million | Consolidated |
| Foreign exchange gains | ¥0.7 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.4 billion | Consolidated |
| Extraordinary income | ¥14.00 million | Consolidated |
| Extraordinary loss | ¥3.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥-3.4 billion | Consolidated |
| Income (loss) before income taxes | ¥-3.4 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Salaries | ¥2.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Packing and transportation expenses | ¥0.3 billion | Consolidated |
| Provision for product warranties | ¥-2.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥78.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.1 billion | Consolidated |
| Retirement benefit expenses | ¥99.00 million | Consolidated |
| Loss on reorganization of subsidiaries/associates | ¥3.6 billion | Consolidated |
| Other | ¥12.00 million | Parent only |
| Dividends from surplus | ¥-2.3 billion | Parent only |
| Interest income | ¥84.00 million | Parent only |
| Guaranty money income | ¥99.00 million | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥-0.3 billion | Parent only |
| Non-operating income | ¥1.3 billion | Parent only |
| Non-operating expenses | ¥0 | Parent only |
| Loss on sale of non-current assets | ¥0 | Parent only |
| Gain on sales of non-current assets | ¥3.00 million | Parent only |
| Loss on retirement of non-current assets | ¥7.00 million | Parent only |
| Cost of sales | ¥15.1 billion | Parent only |
| Gross profit (loss) | ¥2.5 billion | Parent only |
| Net sales | ¥17.6 billion | Parent only |
| Net income (loss) | ¥-1.9 billion | Parent only |
| Net income (loss) | ¥-1.9 billion | Parent only |
| Gain on sales of investment securities | ¥11.00 million | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Interest on securities | ¥7.00 million | Parent only |
| Income taxes - current | ¥94.00 million | Parent only |
| Income taxes | ¥-0.7 billion | Parent only |
| Income taxes - deferred | ¥-0.8 billion | Parent only |
| Depreciation | ¥62.00 million | Parent only |
| Foreign exchange gains | ¥0.8 billion | Parent only |
| Extraordinary income | ¥14.00 million | Parent only |
| Extraordinary loss | ¥3.6 billion | Parent only |
| Income (loss) before income taxes | ¥-2.6 billion | Parent only |
| Consulting fee income | ¥1.00 million | Parent only |
| Ordinary income | ¥1.0 billion | Parent only |
| Salaries | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Packing and transportation expenses | ¥0.3 billion | Parent only |
| Provision for product warranties | ¥-2.00 million | Parent only |
| Selling, general and administrative expenses | ¥2.8 billion | Parent only |
| Provision for bonuses | ¥61.00 million | Parent only |
| Retirement benefit expenses | ¥9.00 million | Parent only |
| Loss on reorganization of subsidiaries/associates | ¥3.6 billion | Parent only |
| Other | ¥0 | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-3.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.0 billion | Consolidated |
| Total changes during the period | ¥-3.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥99.00 million | Consolidated |
| Other | ¥54.00 million | Consolidated |
| Amortization of goodwill | ¥15.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-7.00 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.4 billion | Consolidated |
| Payments into time deposits | ¥-1.4 billion | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Purchase of investment securities | ¥-1.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-11.00 million | Consolidated |
| Interest expenses | ¥7.00 million | Consolidated |
| Proceeds from redemption of securities | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥97.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-2.00 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥8.00 million | Consolidated |
| Decrease (increase) in inventories | ¥2.5 billion | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Income taxes refund | ¥0.9 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Impairment loss | ¥53.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.9 billion | Consolidated |
| Purchase of intangible assets | ¥-96.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-2.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥6.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-34.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.1 billion | Consolidated |
| Dividends | ¥-2.3 billion | Consolidated |
| Loss on reorganization of subsidiaries/associates | ¥3.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 55 | Parent only | Disclosed |
| Number of employees | 717 | Consolidated | Disclosed |
| Net assets | ¥52.2 billion | Consolidated | Disclosed |
| Net sales | ¥25.0 billion | Consolidated | Disclosed |
| Operating income | ¥-0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥-3.4 billion | Consolidated | Disclosed |
| Total assets | ¥60.6 billion | Consolidated | Disclosed |
| Operating margin | -2.8% | Consolidated | Calculated |
| Net margin | -13.6% | Consolidated | Calculated |
| Sales per employee | 34931660 yen | Consolidated | Calculated |
| Total asset turnover | 0.41 times | Consolidated | Calculated |
| Net assets to total assets | 86.1% | Consolidated | Calculated |