Nippon Avionics
Nippon Avionics Co., Ltd.
Company highlights
The largest segment by revenue is 情報システム, at 81.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Nippon Avionics
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 情報システム | ¥23.9 billion | 81.7% | ¥16.0 billion | ¥5.1 billion | 92.4% | 21.4% | ¥3.0 billion |
| 電子機器 | ¥5.3 billion | 18.3% | ¥4.1 billion | ¥0.4 billion | 7.6% | 7.9% | ¥-0.2 billion |
| Total of the businesses | ¥29.2 billion | 100.0% | ¥5.5 billion | 100.0% | |||
Revenue and profit
Nippon Avionics
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.9 billion | Consolidated |
| Technical research expenses | ¥0.5 billion | Consolidated | |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥5.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.5 billion | Consolidated |
| Operating income | ¥5.5 billion | Consolidated | |
| Ordinary income | ¥5.4 billion | Consolidated | |
| Net income | ¥3.8 billion | Consolidated |
Nippon Avionics
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.9 billion
- Technical research expenses ¥0.5 billion
- Research and development expenses ¥0.5 billion
- Provision for bonuses ¥0.4 billion
- Depreciation ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥1.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
Nippon Avionics
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Nippon Avionics
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥19.2B | ¥17.8B | ¥18.1B | ¥20.1B | ¥29.2B |
| Year on year (%) | -4.8% | -7.7% | +1.7% | +11.4% | +45.1%◆ |
| Ordinary income (loss) | ¥1.8B | ¥1.9B | ¥2.2B | ¥2.7B | ¥5.4B |
| Change from prior year | +40.0% | +6.6% | +11.8% | +26.0% | +97.6% |
| Ordinary income (loss) as a share of Net sales | 9.4% | 10.8% | 11.9% | 13.5% | 18.4% |
| Change (percentage points) | +3.0 points◆ | +1.5 points | +1.1 points | +1.6 points | +4.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2017Ordinary income (loss) as a share of revenue -2.4 points, Ordinary income (loss) profit to loss
- 2018Ordinary income (loss) as a share of revenue -3.8 points
- 2019Ordinary income (loss) as a share of revenue +3.2 points
- 2020Ordinary income (loss) loss to profit
- 2021Net sales year on year +20.2%, Ordinary income (loss) as a share of revenue +6.2 points
- 2022Ordinary income (loss) as a share of revenue +3.0 points
- 2026Net sales year on year +45.1%, Ordinary income (loss) as a share of revenue +4.9 points
Nippon Avionics
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Nippon Avionics
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.2 billion | ¥17.8 billion | ¥18.1 billion | ¥20.1 billion | ¥29.2 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥1.9 billion | ¥2.2 billion | ¥2.7 billion | ¥5.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | ¥1.8 billion | ¥2.1 billion | ¥2.0 billion | ¥3.8 billion |
| Comprehensive income | ¥1.4 billion | ¥1.4 billion | ¥2.3 billion | ¥1.7 billion | ¥4.2 billion |
| Net assets | ¥10.8 billion | ¥12.2 billion | ¥14.3 billion | ¥14.0 billion | ¥16.1 billion |
| Total assets | ¥23.1 billion | ¥24.0 billion | ¥27.5 billion | ¥26.9 billion | ¥36.1 billion |
| Net assets per share | 673.94 yen | 734.55 yen | 856.9 yen | 906.97 yen | 1,088.98 yen |
| Basic earnings (loss) per share | 115.04 yen | 128.2 yen | 131.86 yen | 124.37 yen | 253.57 yen |
| Diluted earnings per share | 96.32 yen | 121.24 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 46.7% | 50.8% | 52.0% | 51.9% | 44.6% |
| Return on equity | 15.4% | 15.9% | 16.2% | 13.9% | 25.4% |
| Net cash provided by (used in) operating activities | ¥3.4 billion | ¥-0.9 billion | ¥-0.2 billion | ¥2.1 billion | ¥-3.6 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥0.2 billion | ¥-0.5 billion | ¥-0.5 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | ¥-2.3 billion | ¥-0.2 billion | ¥1.0 billion | ¥-2.1 billion | ¥3.6 billion |
| Cash and cash equivalents | ¥3.0 billion | ¥2.1 billion | ¥2.3 billion | ¥1.9 billion | ¥1.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.2 billion | ¥17.7 billion | ¥18.0 billion | ¥20.1 billion | ¥29.2 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥2.0 billion | ¥2.0 billion | ¥2.5 billion | ¥5.1 billion |
| Net income (loss) | ¥1.6 billion | ¥1.9 billion | ¥1.9 billion | ¥1.8 billion | ¥3.6 billion |
| Capital stock | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion |
| Total number of issued shares (common stock) | 4,073,000 shares | 3,651,000 shares | 3,352,000 shares | 16,764,000 shares | 16,764,000 shares |
| Net assets | ¥9.8 billion | ¥11.7 billion | ¥13.5 billion | ¥13.2 billion | ¥14.7 billion |
| Total assets | ¥22.7 billion | ¥24.2 billion | ¥27.5 billion | ¥26.9 billion | ¥35.5 billion |
| Net assets per share | 607.96 yen | 705.87 yen | 808.24 yen | 856.81 yen | 995.9 yen |
| Dividend per share | Could not be retrieved | 30 yen | 30 yen | 6 yen | 10 yen |
| Basic earnings (loss) per share | 115.5 yen | 132.36 yen | 117.95 yen | 114.52 yen | 240.63 yen |
| Diluted earnings per share | 96.71 yen | 125.18 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 43.2% | 48.4% | 49.0% | 49.0% | 41.4% |
| Return on equity | 17.2% | 17.4% | 15.3% | 13.6% | 26.0% |
| Payout ratio | Could not be retrieved | 4.5% | 5.1% | 5.2% | 4.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | Could not be retrieved | 4.2% | |
| FY ending 3/2025 | ¥6 | Could not be retrieved | 5.2% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥30 | Could not be retrieved | 5.1% | |
| FY ending 3/2023 | ¥30 | Could not be retrieved | 4.5% |
Nippon Avionics
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Nippon Avionics
Unit %Source Annual securities reports
- Financial institutions8.56%
- Securities firms2.70%
- Other corporations47.71%
- Foreign holders (institutions)8.84%
- Foreign holders (individuals)0.02%
- Individuals and others32.17%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | NAJホールディングス株式会社 | 52.61% | 7,779,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 6.22% | 919,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 1.74% | 257,000 |
| 4 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.36% | 201,000 |
| 5 | STATE STREET BANK WEST CLIENT ― TREATY 505234(常任代理人 株式会社みずほ銀行決済営業部) | 0.85% | 125,000 |
| 6 | JPMSLLC CL JPY(常任代理人 シティバンク、エヌ・エイ東京支店) | 0.77% | 114,000 |
| 7 | 住友生命保険相互会社 | 0.74% | 109,000 |
| 8 | 野村證券株式会社 | 0.64% | 94,000 |
| 9 | セントラル短資株式会社 | 0.61% | 90,000 |
| 10 | BNP PARIBAS SINGAPORE/2S/JASDEC/CLIENT ASSET(常任代理人 香港上海銀行東京支店) | 0.6% | 88,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥0.5 billion |
| FY ending 3/2021 | ¥0.4 billion | ¥0.2 billion |
Revenue scale in the same industry
Nippon Avionics
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 144 companies
- 148 SEIKOH GIKENFY Mar 2026 ¥30.1B
- 149 JAPAN ELECTRONIC MATERIALSFY Mar 2026 ¥29.4B
- 150 Nippon AvionicsThis companyFY Mar 2026 ¥29.2B
- 151 SK-ElectronicsFY Sep 2025 ¥29.2B
- 152 Shirai Electronics IndutrialFY Mar 2026 ¥29.1B
- … 87 companies
Workforce information
Women 16.7 yrs Average length of service by gender
Women 91 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 578 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
25.1 hours |
| Annual paid leave taken (all employees) | 74.5% |
| Childcare leave taken, men |
71.4% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.2% |
| Share of board members who are women | 14.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥57.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-3.6 billion | Consolidated |
| Net sales | ¥29.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Cash and cash equivalents | ¥1.0 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Ordinary income (loss) | ¥5.4 billion | Consolidated |
| Total assets | ¥36.1 billion | Consolidated |
| Return on equity | 25.4% | Consolidated |
| Equity-to-asset ratio | 44.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.6 billion | Consolidated |
| Basic earnings (loss) per share | 253.57 yen | Consolidated |
| Net assets per share | 1,088.98 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥29.2 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Total number of issued shares (common stock) | 16,764,000 shares | Parent only |
| Net assets | ¥14.7 billion | Parent only |
| Ordinary income (loss) | ¥5.1 billion | Parent only |
| Total assets | ¥35.5 billion | Parent only |
| Return on equity | 26.0% | Parent only |
| Equity-to-asset ratio | 41.4% | Parent only |
| Capital stock | ¥5.9 billion | Parent only |
| Payout ratio | 4.2% | Parent only |
| Basic earnings (loss) per share | 240.63 yen | Parent only |
| Net assets per share | 995.9 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 763 people | Consolidated |
| Number of employees | 763 people | Consolidated |
| Wage gap between men and women (all employees) | 69.2% | Parent only |
| Average length of service (years) | 16.3 years | Parent only |
| Average annual salary | ¥7.12 million | Parent only |
| Average age (years) | 47.4 years old | Parent only |
| Number of employees | 667 people | Parent only |
| Number of employees | 667 people | Parent only |
| Number of employees | 667 people | Parent only |
| Wage gap between men and women (regular employees) | 75.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 60.7% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,780,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,975,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 16,764,810 shares | Consolidated |
| Shareholding ratio treasury shares etc | 11.8% | Consolidated |
| Shareholding ratio | 66.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,975,900 shares | Consolidated |
| Number of voting rights | 147,255 units | Consolidated |
| Carrying amount on the balance sheet | ¥13.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥10.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 994.7% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥29.2 billion | Consolidated |
| Write-downs of inventories | ¥44.00 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 71.4% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.5% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.5 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥57.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥57.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.6 billion | Consolidated |
| Change in average annual salary from the previous year | 5.1% | Parent only |
Balance sheet (121 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥60.00 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.00 million | Consolidated |
| Work in process | ¥1.5 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥1.0 billion | Consolidated |
| Retained earnings | ¥11.5 billion | Consolidated |
| Raw materials and supplies | ¥2.8 billion | Consolidated |
| Notes receivable - trade | ¥1.1 billion | Consolidated |
| Notes receivable - trade | ¥21.1 billion | Consolidated |
| Non-current liabilities | ¥3.1 billion | Consolidated |
| Non-current assets | ¥8.5 billion | Consolidated |
| Land | ¥3.6 billion | Consolidated |
| Revaluation reserve for land | ¥2.2 billion | Consolidated |
| Accounts receivable - trade | ¥4.8 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥15.2 billion | Consolidated |
| Allowance for construction loss | ¥6.00 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures, net | ¥0.6 billion | Consolidated |
| Construction in progress | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥3.3 billion | Consolidated |
| Investment securities | ¥23.00 million | Consolidated |
| Property, plant and equipment | ¥5.0 billion | Consolidated |
| Income taxes payable | ¥1.3 billion | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥13.4 billion | Consolidated |
| Inventories | ¥4.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥16.8 billion | Consolidated |
| Current assets | ¥27.5 billion | Consolidated |
| Accumulated depreciation | ¥-10.9 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.0 billion | Consolidated |
| Cash and deposits | ¥1.0 billion | Consolidated |
| Short-term loans payable | ¥9.5 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Total assets | ¥36.1 billion | Consolidated |
| Total assets | ¥36.1 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-4.0 billion | Consolidated |
| Finished goods | ¥0.6 billion | Consolidated |
| Provision for product warranties | ¥79.00 million | Consolidated |
| Valuation and translation adjustments | ¥2.7 billion | Consolidated |
| Liabilities | ¥20.0 billion | Consolidated |
| Liabilities and net assets | ¥36.1 billion | Consolidated |
| Accounts payable - trade | ¥3.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-18.00 million | Consolidated |
| Capital surplus | ¥12.00 million | Consolidated |
| Capital stock | ¥5.9 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥1.0 billion | Consolidated |
| Net defined benefit asset | ¥2.9 billion | Consolidated |
| Long-term loans payable | ¥1.0 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.8 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥60.00 million | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥83.00 million | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥3.00 million | Parent only |
| Other capital surplus | ¥12.00 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| Work in process | ¥1.5 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥1.0 billion | Parent only |
| Retained earnings | ¥10.6 billion | Parent only |
| Legal retained earnings | ¥29.00 million | Parent only |
| Prepaid pension cost | ¥2.7 billion | Parent only |
| Prepaid expenses | ¥42.00 million | Parent only |
| Advance payments trade | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥2.8 billion | Parent only |
| Notes receivable - trade | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥3.3 billion | Parent only |
| Non-current assets | ¥8.1 billion | Parent only |
| Land | ¥3.3 billion | Parent only |
| Revaluation reserve for land | ¥2.2 billion | Parent only |
| Accounts receivable - trade | ¥4.8 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Contract assets | ¥15.2 billion | Parent only |
| Allowance for construction loss | ¥6.00 million | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings and structures, net | ¥0.4 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Investments and other assets | ¥3.5 billion | Parent only |
| Investment securities | ¥23.00 million | Parent only |
| Property, plant and equipment | ¥4.4 billion | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Income taxes payable | ¥1.3 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥12.5 billion | Parent only |
| Inventories | ¥4.8 billion | Parent only |
| Machinery, equipment and vehicles, net | ¥22.00 million | Parent only |
| Current liabilities | ¥17.5 billion | Parent only |
| Current assets | ¥27.4 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥1.0 billion | Parent only |
| Short-term loans payable | ¥9.5 billion | Parent only |
| Net assets | ¥14.7 billion | Parent only |
| Net assets | ¥14.7 billion | Parent only |
| Total assets | ¥35.5 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥10.6 billion | Parent only |
| Treasury stock | ¥-4.0 billion | Parent only |
| Finished goods | ¥0.6 billion | Parent only |
| Provision for product warranties | ¥79.00 million | Parent only |
| Valuation and translation adjustments | ¥2.2 billion | Parent only |
| Liabilities | ¥20.8 billion | Parent only |
| Liabilities and net assets | ¥35.5 billion | Parent only |
| Accounts payable - trade | ¥3.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Capital surplus | ¥12.00 million | Parent only |
| Capital stock | ¥5.9 billion | Parent only |
| Provision for bonuses | ¥0.8 billion | Parent only |
| Provision for retirement benefits | ¥1.1 billion | Parent only |
| Long-term loans payable | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.8 billion | Parent only |
Statement of income (74 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.00 million | Consolidated |
| Other | ¥37.00 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.00 million | Consolidated |
| Dividends from surplus | ¥-92.00 million | Consolidated |
| Comprehensive income | ¥4.2 billion | Consolidated |
| Interest income | ¥1.00 million | Consolidated |
| Commission fee | ¥2.00 million | Consolidated |
| Dividend income | ¥1.00 million | Consolidated |
| Operating income | ¥5.5 billion | Consolidated |
| Operating income | ¥5.5 billion | Consolidated |
| Non-operating income | ¥16.00 million | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-3.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥9.00 million | Consolidated |
| Cost of sales | ¥19.7 billion | Consolidated |
| Gross profit (loss) | ¥9.5 billion | Consolidated |
| Net sales | ¥29.2 billion | Consolidated |
| Net sales | ¥29.2 billion | Consolidated |
| Net income | ¥3.8 billion | Consolidated |
| Net income | ¥3.8 billion | Consolidated |
| Net income (loss) | ¥3.8 billion | Consolidated |
| Net income (loss) | ¥3.8 billion | Consolidated |
| Technical advisory fee | ¥6.00 million | Consolidated |
| Technical research expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥1.6 billion | Consolidated |
| Income taxes | ¥1.5 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Extraordinary loss | ¥9.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.9 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥5.3 billion | Consolidated |
| Income (loss) before income taxes | ¥5.3 billion | Consolidated |
| Ordinary income | ¥5.4 billion | Consolidated |
| Salaries and allowances | ¥0.9 billion | Consolidated |
| Disposal of treasury stock | ¥7.00 million | Consolidated |
| Purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Commission for purchase of treasury shares | ¥31.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.0 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥5.00 million | Consolidated |
| Other | ¥11.00 million | Parent only |
| Other | ¥37.00 million | Parent only |
| Dividends from surplus | ¥-92.00 million | Parent only |
| Interest and dividend income | ¥3.00 million | Parent only |
| Operating income | ¥5.3 billion | Parent only |
| Non-operating income | ¥14.00 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥9.00 million | Parent only |
| Cost of sales | ¥20.1 billion | Parent only |
| Gross profit (loss) | ¥9.1 billion | Parent only |
| Net sales | ¥29.2 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Technical research expenses | ¥0.5 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥1.6 billion | Parent only |
| Income taxes | ¥1.5 billion | Parent only |
| Income taxes - deferred | ¥-93.00 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥9.00 million | Parent only |
| Income (loss) before income taxes | ¥5.1 billion | Parent only |
| Ordinary income | ¥5.1 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥7.00 million | Parent only |
| Purchase of treasury stock | ¥-2.0 billion | Parent only |
| Commission for purchase of treasury shares | ¥31.00 million | Parent only |
| Selling, general and administrative expenses | ¥3.8 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥1.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.00 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥-0 | Consolidated |
| Other | ¥-30.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.9 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥3.00 million | Consolidated |
| Interest and dividend income | ¥-3.00 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-8.2 billion | Consolidated |
| Subtotal | ¥-2.4 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Income taxes refund (paid) | ¥-1.1 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥4.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥54.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-46.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-94.00 million | Consolidated |
| Dividends | ¥-91.00 million | Consolidated |
| Proceeds from long term loans payable | ¥2.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-3.6 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 763 | Consolidated | Disclosed |
| Net assets | ¥16.1 billion | Consolidated | Disclosed |
| Net sales | ¥29.2 billion | Consolidated | Disclosed |
| Operating income | ¥5.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.4 billion | Consolidated | Disclosed |
| Net income | ¥3.8 billion | Consolidated | Disclosed |
| Total assets | ¥36.1 billion | Consolidated | Disclosed |
| Operating margin | 18.9% | Consolidated | Calculated |
| Net margin | 13.1% | Consolidated | Calculated |
| Sales per employee | 38262123 yen | Consolidated | Calculated |
| Total asset turnover | 0.81 times | Consolidated | Calculated |
| Net assets to total assets | 44.6% | Consolidated | Calculated |