ユーピーアール
ユーピーアール株式会社
Company highlights
The largest segment by revenue is Logistics business, at 93.1% of the total.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ユーピーアール
Revenue and profit by business segment
Period Sep 2024 to Aug 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Logistics business | ¥14.3 billion | 93.1% | ¥14.4 billion | ¥1.9 billion | 13.2% | ¥2.1 billion |
| コネクティッド事業 | ¥1.1 billion | 6.9% | ¥1.1 billion | ¥-0.1 billion | -10.4% | ¥-0.2 billion |
| Total of the businesses | ¥15.4 billion | 100.0% | ||||
Revenue and profit
ユーピーアール
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and compensation | ¥1.6 billion | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥96.92 million | Consolidated | |
| Provision for directors' retirement benefits | ¥26.80 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥7.71 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.6 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated |
ユーピーアール
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Employees' salaries and compensation ¥1.6 billion
- Commission fees ¥0.6 billion
- Depreciation ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Research and development expenses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥1.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
ユーピーアール
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
ユーピーアール
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥12.9B | ¥13.3B | ¥14.8B | ¥15.5B | ¥15.4B |
| Year on year (%) | +1.5% | +3.1% | +11.3% | +4.2% | -0.7% |
| Ordinary income (loss) | ¥0.9B | ¥1.1B | ¥1.2B | ¥0.9B | ¥0.7B |
| Change from prior year | -38.4% | +31.1% | +7.0% | -26.3% | -14.7% |
| Ordinary income (loss) as a share of Net sales | 6.6% | 8.4% | 8.0% | 5.7% | 4.9% |
| Change (percentage points) | -4.3 points◆ | +1.8 points | -0.3 points | -2.4 points◆ | -0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Ordinary income (loss) as a share of revenue +4.9 points
- 2020Ordinary income (loss) as a share of revenue +2.2 points
- 2021Ordinary income (loss) as a share of revenue -4.3 points
- 2024Ordinary income (loss) as a share of revenue -2.4 points
ユーピーアール
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ユーピーアール
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥12.9 billion | ¥13.3 billion | ¥14.8 billion | ¥15.5 billion | ¥15.4 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥1.1 billion | ¥1.2 billion | ¥0.9 billion | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | ¥0.7 billion | ¥0.7 billion | ¥0.6 billion | ¥0.3 billion |
| Comprehensive income | ¥0.6 billion | ¥0.7 billion | ¥0.8 billion | ¥0.6 billion | ¥0.4 billion |
| Net assets | ¥7.2 billion | ¥7.8 billion | ¥8.5 billion | ¥9.0 billion | ¥9.3 billion |
| Total assets | ¥18.5 billion | ¥19.6 billion | ¥20.9 billion | ¥21.5 billion | ¥22.0 billion |
| Net assets per share | 939.47 yen | 1,015.35 yen | 1,101.43 yen | 1,164.88 yen | 1,194.3 yen |
| Basic earnings (loss) per share | 73.31 yen | 88.9 yen | 97.11 yen | 77.99 yen | 43.89 yen |
| Equity-to-asset ratio | 38.8% | 39.7% | 40.4% | 41.6% | 41.7% |
| Return on equity | 8.1% | 9.1% | 9.2% | 6.9% | 3.7% |
| Net cash provided by (used in) operating activities | ¥2.9 billion | ¥3.3 billion | ¥3.4 billion | ¥3.5 billion | ¥3.1 billion |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | ¥-2.1 billion | ¥-3.6 billion | ¥-3.5 billion | ¥-3.7 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.8 billion | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion |
| Cash and cash equivalents | ¥2.7 billion | ¥3.1 billion | ¥3.2 billion | ¥3.5 billion | ¥3.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥12.5 billion | ¥12.9 billion | ¥14.3 billion | ¥14.5 billion | ¥14.6 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥1.0 billion | ¥1.1 billion | ¥0.8 billion | ¥0.6 billion |
| Net income (loss) | ¥0.5 billion | ¥0.6 billion | ¥0.7 billion | ¥0.5 billion | ¥0.3 billion |
| Capital stock | ¥96.00 million | ¥96.00 million | ¥96.00 million | ¥96.00 million | ¥96.00 million |
| Total number of issued shares (common stock) | 7,660,000 shares | 7,660,000 shares | 7,660,000 shares | 7,660,000 shares | 7,660,000 shares |
| Net assets | ¥7.1 billion | ¥7.6 billion | ¥8.2 billion | ¥8.7 billion | ¥8.8 billion |
| Total assets | ¥18.3 billion | ¥19.2 billion | ¥20.3 billion | ¥21.0 billion | ¥21.3 billion |
| Net assets per share | 924.46 yen | 993.82 yen | 1,075.05 yen | 1,131.17 yen | 1,154 yen |
| Dividend per share | 13 yen | 13 yen | 14 yen | 15 yen | 25 yen |
| Basic earnings (loss) per share | 59.84 yen | 83.19 yen | 93.63 yen | 70.14 yen | 38.38 yen |
| Equity-to-asset ratio | 38.6% | 39.7% | 40.7% | 41.3% | 41.4% |
| Return on equity | 6.7% | 8.7% | 9.0% | 6.4% | 3.4% |
| Payout ratio | 21.7% | 15.6% | 14.9% | 21.4% | 65.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥25 | Could not be retrieved | 65.1% | |
| FY ending 8/2024 | ¥15 | Could not be retrieved | 21.4% | |
| FY ending 8/2023 | ¥14 | Could not be retrieved | 14.9% | |
| FY ending 8/2022 | ¥13 | Could not be retrieved | 15.6% | |
| FY ending 8/2021 | ¥13 | Could not be retrieved | 21.7% | |
| FY ending 8/2020 | ¥13 | Could not be retrieved | 10.1% | Stock split or share consolidation noted |
| FY ending 8/2019 | ¥40 | Could not be retrieved | 8.3% | Stock split or share consolidation noted |
| FY ending 8/2018 | ¥50 | Could not be retrieved | 0.5% | |
| FY ending 8/2017 | ¥50 | Could not be retrieved | 1.9% | |
| FY ending 8/2016 | ¥50 | Could not be retrieved | 1.0% |
ユーピーアール
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ユーピーアール
Unit %Source Annual securities reports
- Financial institutions0.04%
- Securities firms1.04%
- Other corporations2.46%
- Foreign holders (institutions)1.38%
- Foreign holders (individuals)0.08%
- Individuals and others95.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 酒田義矢 | 50.11% | 3,838,000 |
| 2 | 酒田三男 | 5.03% | 385,000 |
| 3 | 酒田加代子 | 4.18% | 320,000 |
| 4 | ユーピーアール従業員持株会 | 3.45% | 264,000 |
| 5 | 酒田健治 | 1.56% | 119,000 |
| 6 | GOLDMAN SACHS INTERNATIONAL(常任代理人 ゴールドマン・サックス証券株式会社) | 0.99% | 76,000 |
| 7 | 宇藤秀樹 | 0.97% | 74,000 |
| 8 | 市川敏夫 | 0.91% | 70,000 |
| 9 | 日本駐車場メンテナンス株式会社 | 0.85% | 65,000 |
| 10 | 羽山謙造 | 0.6% | 46,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 8/2025 | ¥0.1 billion | ¥3.6 billion |
| FY ending 8/2020 | ¥0.1 billion | ¥4.7 billion |
Research and development expenses and capital expenditure by segment (FY ending 8/2025)
| Segment | Research and development |
|---|---|
| Logistics business | ¥0.1 billion |
| コネクティッド事業 | ¥17.00 million |
Revenue scale in the same industry
ユーピーアール
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 245 companies
- 249 All AboutFY Mar 2026 ¥15.5B
- 250 UP GARAGE GROUPFY Mar 2026 ¥15.4B
- 251 ユーピーアールThis companyFY Aug 2025 ¥15.4B
- 252 Dive GroupFY Jun 2026 ¥15.3B
- 253 SEIYU KOGYOFY Sep 2025 ¥15.3B
- … 418 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 200 |
| Share of managers who are women | 4.9% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥38.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.1 billion | Consolidated |
| Net sales | ¥15.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.7 billion | Consolidated |
| Cash and cash equivalents | ¥3.2 billion | Consolidated |
| Net assets | ¥9.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥22.0 billion | Consolidated |
| Return on equity | 3.7% | Consolidated |
| Equity-to-asset ratio | 41.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Basic earnings (loss) per share | 43.89 yen | Consolidated |
| Net assets per share | 1,194.3 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥14.6 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 7,660,000 shares | Parent only |
| Net assets | ¥8.8 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥21.3 billion | Parent only |
| Return on equity | 3.4% | Parent only |
| Equity-to-asset ratio | 41.4% | Parent only |
| Capital stock | ¥96.00 million | Parent only |
| Payout ratio | 65.1% | Parent only |
| Basic earnings (loss) per share | 38.38 yen | Parent only |
| Net assets per share | 1,154 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 224 people | Consolidated |
| Number of employees | 224 people | Consolidated |
| Average length of service (years) | 10.5 years | Parent only |
| Average annual salary | ¥8.29 million | Parent only |
| Average age (years) | 41.1 years old | Parent only |
| Number of employees | 192 people | Parent only |
| Number of employees | 192 people | Parent only |
| Number of employees | 192 people | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,258,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 500 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥312 | Consolidated |
| Number of shares | 7,660,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 68.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 500 shares | Consolidated |
| Number of voting rights | 76,496 units | Consolidated |
| Carrying amount on the balance sheet | ¥10.00 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 21.5% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥15.4 billion | Consolidated |
| Write-downs of inventories | ¥57.13 million | Consolidated |
| Depreciation | ¥3.1 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Total return on the share price index | 214.2% | Parent only |
| Ratio of female employees in managerial positions | 9.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥38.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥38.00 million | Consolidated |
Balance sheet (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.95 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥79.83 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥5.47 million | Consolidated |
| Retained earnings | ¥8.6 billion | Consolidated |
| Raw materials and supplies | ¥21.87 million | Consolidated |
| Notes receivable - trade | ¥4.27 million | Consolidated |
| Merchandise | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥8.4 billion | Consolidated |
| Non-current assets | ¥15.8 billion | Consolidated |
| Land | ¥1.1 billion | Consolidated |
| Accounts receivable - trade | ¥2.1 billion | Consolidated |
| Contract liabilities | ¥28.84 million | Consolidated |
| Buildings and structures, net | ¥1.0 billion | Consolidated |
| Construction in progress | ¥83.28 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥1.0 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥13.9 billion | Consolidated |
| Income taxes refund receivable | ¥16.91 million | Consolidated |
| Income taxes payable | ¥17.77 million | Consolidated |
| Shareholders' equity | ¥9.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥74.60 million | Consolidated |
| Current liabilities | ¥4.3 billion | Consolidated |
| Current assets | ¥6.2 billion | Consolidated |
| Accumulated depreciation | ¥-28.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥9.47 million | Consolidated |
| Intangible assets | ¥0.9 billion | Consolidated |
| Cash and cash equivalents | ¥3.2 billion | Consolidated |
| Cash and deposits | ¥3.3 billion | Consolidated |
| Net assets | ¥9.3 billion | Consolidated |
| Net assets | ¥9.3 billion | Consolidated |
| Total assets | ¥22.0 billion | Consolidated |
| Deferred tax liabilities | ¥10.64 million | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-0.96 million | Consolidated |
| Valuation and translation adjustments | ¥14.94 million | Consolidated |
| Liabilities | ¥12.7 billion | Consolidated |
| Liabilities and net assets | ¥22.0 billion | Consolidated |
| Accounts payable - trade | ¥1.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-21.95 million | Consolidated |
| Allowance for doubtful accounts | ¥-11.32 million | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥96.00 million | Consolidated |
| Asset retirement obligations | ¥27.16 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥7.5 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥82.04 million | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.7 billion | Consolidated |
| Other | ¥16.34 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.02 million | Parent only |
| Other | ¥53.04 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥5.47 million | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Software | ¥0.7 billion | Parent only |
| General reserve | ¥3.7 billion | Parent only |
| Retained earnings | ¥8.3 billion | Parent only |
| Legal retained earnings | ¥25.40 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥4.23 million | Parent only |
| Merchandise | ¥0.4 billion | Parent only |
| Right of trademark | ¥1.83 million | Parent only |
| Non-current liabilities | ¥8.4 billion | Parent only |
| Non-current assets | ¥15.9 billion | Parent only |
| Land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥2.0 billion | Parent only |
| Contract liabilities | ¥2.05 million | Parent only |
| Tools, furniture and fixtures | ¥76.63 million | Parent only |
| Buildings, net | ¥1.0 billion | Parent only |
| Construction in progress | ¥83.28 million | Parent only |
| Provision for directors' retirement benefits | ¥0.4 billion | Parent only |
| Investments and other assets | ¥1.4 billion | Parent only |
| Investment securities | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥13.7 billion | Parent only |
| Income taxes refund receivable | ¥16.91 million | Parent only |
| Income taxes payable | ¥7.99 million | Parent only |
| Accrued expenses | ¥34.98 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥8.8 billion | Parent only |
| Structures, net | ¥44.91 million | Parent only |
| Machinery and equipment, net | ¥45.61 million | Parent only |
| Current liabilities | ¥4.2 billion | Parent only |
| Current assets | ¥5.4 billion | Parent only |
| Intangible assets | ¥0.9 billion | Parent only |
| Reserve for special depreciation | ¥0.58 million | Parent only |
| Patent right | ¥0.19 million | Parent only |
| Cash and deposits | ¥2.7 billion | Parent only |
| Net assets | ¥8.8 billion | Parent only |
| Net assets | ¥8.8 billion | Parent only |
| Total assets | ¥21.3 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥4.6 billion | Parent only |
| Treasury stock | ¥-0.96 million | Parent only |
| Valuation and translation adjustments | ¥5.47 million | Parent only |
| Liabilities | ¥12.5 billion | Parent only |
| Liabilities and net assets | ¥21.3 billion | Parent only |
| Supplies | ¥11.95 million | Parent only |
| Accounts payable - trade | ¥1.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-11.14 million | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥96.00 million | Parent only |
| Asset retirement obligations | ¥27.16 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥18.06 million | Parent only |
| Provision for retirement benefits | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥7.5 billion | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥82.04 million | Parent only |
| Deposits received | ¥14.83 million | Parent only |
| Current portion of long-term loans payable | ¥1.7 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.5 billion | Consolidated |
| Revenue | ¥42.65 million | Consolidated |
| Revenue | ¥42.65 million | Consolidated |
| Revenue | ¥11.5 billion | Parent only |
| Revenue | ¥42.65 million | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥46.62 million | Consolidated |
| Other | ¥10.56 million | Consolidated |
| Other | ¥10.89 million | Consolidated |
| Other comprehensive income | ¥11.75 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-4.22 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest income | ¥2.35 million | Consolidated |
| Interest income | ¥2.35 million | Consolidated |
| Guaranty money income | ¥0.5 billion | Consolidated |
| Dividend income | ¥1.14 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥85.24 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.63 million | Consolidated |
| Cost of sales | ¥10.7 billion | Consolidated |
| Gross profit (loss) | ¥4.6 billion | Consolidated |
| Net sales | ¥15.4 billion | Consolidated |
| Net sales | ¥15.4 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Provision for directors' retirement benefits | ¥26.80 million | Consolidated |
| Employees' salaries and compensation | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.7 billion | Consolidated |
| Interest expenses | ¥56.87 million | Consolidated |
| Interest expenses | ¥56.87 million | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥50.57 million | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥17.80 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥15.97 million | Consolidated |
| Extraordinary income | ¥0.63 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥14.59 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥7.71 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥96.92 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥51.90 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥44.22 million | Consolidated |
| Other | ¥45.20 million | Parent only |
| Other | ¥10.53 million | Parent only |
| Other | ¥10.89 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest and dividend income | ¥8.79 million | Parent only |
| Guaranty money income | ¥0.5 billion | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥0.25 million | Parent only |
| Cost of sales | ¥10.4 billion | Parent only |
| Gross profit (loss) | ¥4.2 billion | Parent only |
| Net sales | ¥14.6 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥25.23 million | Parent only |
| Employees' salaries and compensation | ¥1.4 billion | Parent only |
| Interest expenses | ¥56.87 million | Parent only |
| Commission fees | ¥0.6 billion | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥49.05 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange losses | ¥13.99 million | Parent only |
| Extraordinary income | ¥0.25 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Selling, general and administrative expenses | ¥4.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥18.66 million | Parent only |
| Provision of allowance for doubtful accounts | ¥7.60 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥96.87 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥55.97 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-4.22 million | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥-9.99 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥97.63 million | Consolidated |
| Interest expenses paid | ¥-59.19 million | Consolidated |
| Interest and dividends income received | ¥3.50 million | Consolidated |
| Interest and dividend income | ¥-3.50 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.63 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Subtotal | ¥3.3 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Proceeds from sales of investment securities | ¥13.81 million | Consolidated |
| Interest expenses | ¥56.87 million | Consolidated |
| Purchase of property plant and equipment | ¥-3.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.66 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-99.84 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥12.74 million | Consolidated |
| Depreciation | ¥3.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥7.71 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-4.41 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥32.12 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥2.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.1 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 224 | Consolidated | Disclosed |
| Net assets | ¥9.3 billion | Consolidated | Disclosed |
| Net sales | ¥15.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥22.0 billion | Consolidated | Disclosed |
| Operating margin | 1.8% | Consolidated | Calculated |
| Net margin | 2.2% | Consolidated | Calculated |
| Sales per employee | 68545683 yen | Consolidated | Calculated |
| Total asset turnover | 0.7 times | Consolidated | Calculated |
| Net assets to total assets | 42.4% | Consolidated | Calculated |