TEIN
TEIN,INC.
Company highlights
The company has paid a dividend for 13 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
TEIN
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥45.26 million | Consolidated | |
| Provision for directors' retirement benefits | ¥13.43 million | Consolidated | |
| Depreciation | ¥12.17 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥2.2 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated |
TEIN
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.5 billion
- Research and development expenses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
TEIN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TEIN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥5.0B | ¥5.2B | ¥4.9B | ¥5.3B | ¥5.6B |
| Year on year (%) | +5.3% | +5.5% | -7.2% | +9.8% | +4.7% |
| Ordinary income (loss) | ¥1.0B | ¥0.7B | ¥0.7B | ¥0.4B | ¥0.5B |
| Change from prior year | -11.6% | -33.3% | +1.2% | -41.4% | +16.5% |
| Ordinary income (loss) as a share of Net sales | 19.9% | 12.6% | 13.7% | 7.3% | 8.2% |
| Change (percentage points) | -3.8 points◆ | -7.3 points◆ | +1.1 points | -6.4 points◆ | +0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) as a share of revenue +5.9 points
- 2016Net sales year on year +23.3%
- 2017Ordinary income (loss) as a share of revenue +3.0 points
- 2020Ordinary income (loss) as a share of revenue +3.5 points
- 2021Ordinary income (loss) as a share of revenue +11.2 points
- 2022Ordinary income (loss) as a share of revenue -3.8 points
- 2023Ordinary income (loss) as a share of revenue -7.3 points
- 2025Ordinary income (loss) as a share of revenue -6.4 points
TEIN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TEIN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.0 billion | ¥5.2 billion | ¥4.9 billion | ¥5.3 billion | ¥5.6 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥0.7 billion | ¥0.7 billion | ¥0.4 billion | ¥0.5 billion |
| Net income (loss) attributable to owners of parent | ¥0.8 billion | ¥0.6 billion | ¥0.5 billion | ¥0.2 billion | ¥0.3 billion |
| Comprehensive income | ¥1.0 billion | ¥0.7 billion | ¥0.7 billion | ¥0.2 billion | ¥0.8 billion |
| Net assets | ¥5.3 billion | ¥5.8 billion | ¥6.4 billion | ¥6.2 billion | ¥6.7 billion |
| Total assets | ¥7.9 billion | ¥8.0 billion | ¥8.5 billion | ¥8.0 billion | ¥8.9 billion |
| Net assets per share | 511.47 yen | 558.9 yen | 613.5 yen | 620.94 yen | 686.43 yen |
| Basic earnings (loss) per share | 72.34 yen | 54.09 yen | 45.12 yen | 24.66 yen | 33.97 yen |
| Equity-to-asset ratio | 67.1% | 72.6% | 75.4% | 77.0% | 76.0% |
| Return on equity | 15.4% | 10.1% | 7.7% | 3.9% | 5.2% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥1.1 billion | ¥0.6 billion | ¥0.7 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-0.4 billion | ¥-0.3 billion | ¥-0.3 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | ¥-51.93 million | ¥-0.6 billion | ¥-0.5 billion | ¥-0.6 billion | ¥-79.41 million |
| Cash and cash equivalents | ¥1.4 billion | ¥1.5 billion | ¥1.4 billion | ¥1.3 billion | ¥1.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.2 billion | ¥2.9 billion | ¥2.2 billion | ¥2.3 billion | ¥3.0 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.4 billion | ¥0.5 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) | ¥0.5 billion | ¥0.3 billion | ¥0.3 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 5,400,000 shares | 5,400,000 shares | 5,400,000 shares | 5,000,000 shares | 10,000,000 shares |
| Net assets | ¥4.0 billion | ¥4.2 billion | ¥4.4 billion | ¥4.2 billion | ¥4.1 billion |
| Total assets | ¥6.1 billion | ¥5.6 billion | ¥5.9 billion | ¥5.5 billion | ¥5.7 billion |
| Net assets per share | 389 yen | 402.25 yen | 419.53 yen | 419.42 yen | 419.67 yen |
| Dividend per share | 36 yen | 32 yen | 36 yen | 34 yen | 16 yen |
| Basic earnings (loss) per share | 45.43 yen | 31.24 yen | 33.28 yen | 21.85 yen | 16.98 yen |
| Equity-to-asset ratio | 66.2% | 74.0% | 73.7% | 76.2% | 71.6% |
| Return on equity | 12.2% | 7.9% | 8.1% | 5.1% | 4.1% |
| Payout ratio | 39.6% | 51.2% | 54.1% | 77.8% | 94.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥16 | Could not be retrieved | 94.2% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥34 | Could not be retrieved | 77.8% | |
| FY ending 3/2024 | ¥36 | Could not be retrieved | 54.1% | |
| FY ending 3/2023 | ¥32 | Could not be retrieved | 51.2% | |
| FY ending 3/2022 | ¥36 | Could not be retrieved | 39.6% | |
| FY ending 3/2021 | ¥29 | Could not be retrieved | 28.0% | |
| FY ending 3/2020 | ¥17 | Could not be retrieved | 38.0% | |
| FY ending 3/2019 | ¥16 | Could not be retrieved | 49.8% | |
| FY ending 3/2018 | ¥14 | Could not be retrieved | 36.0% | |
| FY ending 3/2017 | ¥12 | Could not be retrieved | 35.2% | |
| FY ending 3/2016 | ¥12 | Could not be retrieved | 33.7% | |
| FY ending 3/2015 | ¥15 | Could not be retrieved | 51.0% | |
| FY ending 3/2014 | ¥12 | Could not be retrieved | 31.6% | |
| FY ending 3/2013 | ¥6 | Could not be retrieved | 67.3% |
TEIN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TEIN
Unit %Source Annual securities reports
- Financial institutions4.80%
- Securities firms0.70%
- Other corporations37.30%
- Foreign holders (institutions)4.50%
- Foreign holders (individuals)0.10%
- Individuals and others52.50%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社イチノホールディングス | 37.34% | 3,664,000 |
| 2 | 市野 諮 | 14.02% | 1,375,000 |
| 3 | 藤本 吉郎SUQIAN,JIANGSU CHINA | 10.61% | 1,041,000 |
| 4 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 4.15% | 406,000 |
| 5 | 大西 康弘 | 3.66% | 359,000 |
| 6 | 日本生命保険相互会社 | 3.39% | 332,000 |
| 7 | 市野 澄恵 | 2.48% | 243,000 |
| 8 | 小島 恵美子 | 1.73% | 169,000 |
| 9 | 市野 景 | 1.68% | 165,000 |
| 10 | 株式会社日本カストディ銀行 | 1.46% | 143,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥0.2 billion |
| FY ending 3/2021 | ¥0.2 billion | ¥0.4 billion |
Revenue scale in the same industry
TEIN
Source Annual securities reports of each company
Transportation Equipment: 86 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 TOYOTA MOTORFY Mar 2026 ¥50.7T
- 2 HONDA MOTORFY Mar 2026 ¥21.8T
- 3 NISSAN MOTORFY Mar 2026 ¥12.0T
- … 77 companies
- 81 EIKEN INDUSTRIESFY Oct 2025 ¥8.1B
- 82 ODAWARA AUTO-MACHINE MFG.COFY Dec 2025 ¥7.7B
- 83 TEINThis companyFY Mar 2026 ¥5.6B
- 84 The LeadFY Mar 2026 ¥5.1B
- 85 SAKURAIFY Mar 2026 ¥4.9B
- … 1 companies
Workforce information
Women 52 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 145 |
| Annual paid leave taken |
55% |
| Share of managers who are women | 15% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | SCS国際有限責任監査法人 |
| Audit fees (this year, total) | ¥23.66 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥3.02 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Net assets | ¥6.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.5 billion | Consolidated |
| Total assets | ¥8.9 billion | Consolidated |
| Return on equity | 5.2% | Consolidated |
| Equity-to-asset ratio | 76.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-79.41 million | Consolidated |
| Basic earnings (loss) per share | 33.97 yen | Consolidated |
| Net assets per share | 686.43 yen | Consolidated |
| Dividend per share | 16 yen | Parent only |
| Net sales | ¥3.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 10,000,000 shares | Parent only |
| Net assets | ¥4.1 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥5.7 billion | Parent only |
| Return on equity | 4.1% | Parent only |
| Equity-to-asset ratio | 71.6% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 94.2% | Parent only |
| Basic earnings (loss) per share | 16.98 yen | Parent only |
| Net assets per share | 419.67 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 398 people | Consolidated |
| Number of employees | 398 people | Consolidated |
| Average length of service (years) | 16 years | Parent only |
| Average annual salary | ¥6.05 million | Parent only |
| Average age (years) | 45.7 years old | Parent only |
| Number of employees | 82 people | Parent only |
| Number of employees | 82 people | Parent only |
| Number of employees | 82 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 63 people | Consolidated |
| Average number of temporary employees | 63 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Write-downs of inventories | ¥11.58 million | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Average number of temporary employees | 58 people | Parent only |
| Average number of temporary employees | 58 people | Parent only |
| Average number of temporary employees | 58 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 15.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,901,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 188,600 shares | Consolidated |
| Number of shares | 10,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.9% | Consolidated |
| Shareholding ratio | 80.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 188,600 shares | Consolidated |
| Number of voting rights | 98,044 units | Consolidated |
| Total shareholder return | 85.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.66 million | Consolidated |
| Fees for audit and attestation services - total | ¥3.02 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.66 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥3.02 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 0.8% | Parent only |
Balance sheet (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥56.60 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Work in process | ¥71.41 million | Consolidated |
| Retained earnings | ¥5.3 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Merchandise and finished goods | ¥1.7 billion | Consolidated |
| Non-current liabilities | ¥0.8 billion | Consolidated |
| Non-current assets | ¥4.2 billion | Consolidated |
| Land | ¥1.1 billion | Consolidated |
| Accounts receivable - trade | ¥0.4 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥0.6 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥3.6 billion | Consolidated |
| Income taxes payable | ¥67.23 million | Consolidated |
| Shareholders' equity | ¥5.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.5 billion | Consolidated |
| Current liabilities | ¥1.3 billion | Consolidated |
| Current assets | ¥4.6 billion | Consolidated |
| Accumulated depreciation | ¥-4.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.1 billion | Consolidated |
| Intangible assets | ¥43.77 million | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Cash and deposits | ¥1.6 billion | Consolidated |
| Short-term loans payable | ¥0.4 billion | Consolidated |
| Net assets | ¥6.7 billion | Consolidated |
| Net assets | ¥6.7 billion | Consolidated |
| Total assets | ¥8.9 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-74.07 million | Consolidated |
| Provision for product warranties | ¥6.94 million | Consolidated |
| Valuation and translation adjustments | ¥1.1 billion | Consolidated |
| Liabilities | ¥2.1 billion | Consolidated |
| Liabilities and net assets | ¥8.9 billion | Consolidated |
| Accounts payable - trade | ¥0.3 billion | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥79.66 million | Consolidated |
| Other | ¥6.67 million | Parent only |
| Other | ¥65.93 million | Parent only |
| Other | ¥1.60 million | Parent only |
| Software | ¥14.91 million | Parent only |
| Work in process | ¥49.93 million | Parent only |
| Life insurance funds | ¥0.2 billion | Parent only |
| General reserve | ¥3.0 billion | Parent only |
| Retained earnings | ¥3.8 billion | Parent only |
| Legal retained earnings | ¥33.88 million | Parent only |
| Advances received | ¥26.94 million | Parent only |
| Prepaid expenses | ¥13.05 million | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥0.7 billion | Parent only |
| Non-current liabilities | ¥0.6 billion | Parent only |
| Non-current assets | ¥3.5 billion | Parent only |
| Land | ¥1.1 billion | Parent only |
| Accounts receivable - trade | ¥0.7 billion | Parent only |
| Tools, furniture and fixtures | ¥23.32 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Construction in progress | ¥4.88 million | Parent only |
| Provision for directors' retirement benefits | ¥0.3 billion | Parent only |
| Investments and other assets | ¥2.1 billion | Parent only |
| Property, plant and equipment | ¥1.5 billion | Parent only |
| Income taxes payable | ¥22.84 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥83.30 million | Parent only |
| Shareholders' equity | ¥4.1 billion | Parent only |
| Structures, net | ¥4.11 million | Parent only |
| Machinery and equipment, net | ¥37.61 million | Parent only |
| Current liabilities | ¥1.0 billion | Parent only |
| Current assets | ¥2.2 billion | Parent only |
| Intangible assets | ¥16.52 million | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Short-term loans payable | ¥0.4 billion | Parent only |
| Net assets | ¥4.1 billion | Parent only |
| Net assets | ¥4.1 billion | Parent only |
| Total assets | ¥5.7 billion | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-74.07 million | Parent only |
| Provision for product warranties | ¥6.94 million | Parent only |
| Liabilities | ¥1.6 billion | Parent only |
| Liabilities and net assets | ¥5.7 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Vehicles, net | ¥11.27 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Long term guarantee deposited | ¥49.60 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Deposits received | ¥5.68 million | Parent only |
| Current portion of long-term loans payable | ¥79.66 million | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.51 million | Consolidated |
| Other | ¥5.07 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Cancellation refund | ¥16.25 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥4.07 million | Consolidated |
| Comprehensive income | ¥0.8 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥13.82 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥4.99 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.82 million | Consolidated |
| Cost of sales | ¥3.4 billion | Consolidated |
| Gross profit (loss) | ¥2.2 billion | Consolidated |
| Net sales | ¥5.6 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥13.43 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥41.94 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥16.80 million | Consolidated |
| Interest expenses | ¥8.76 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-24.17 million | Consolidated |
| Foreign exchange gains | ¥32.86 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Gain on sales of goods | ¥22.40 million | Consolidated |
| Extraordinary income | ¥4.99 million | Consolidated |
| Extraordinary loss | ¥0.82 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated |
| Purchase of treasury stock | ¥-69.75 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-79.41 million | Consolidated |
| Selling, general and administrative expenses | ¥1.9 billion | Consolidated |
| Retirement benefit expenses | ¥45.26 million | Consolidated |
| Other | ¥38.16 million | Parent only |
| Other | ¥0.85 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥3.15 million | Parent only |
| Commission fee | ¥2.06 million | Parent only |
| Dividend income | ¥8.68 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥93.76 million | Parent only |
| Non-operating expenses | ¥4.12 million | Parent only |
| Gain on sales of non-current assets | ¥4.50 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥1.9 billion | Parent only |
| Gross profit (loss) | ¥1.1 billion | Parent only |
| Net sales | ¥3.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥13.43 million | Parent only |
| Interest expenses | ¥2.59 million | Parent only |
| Income taxes - current | ¥54.42 million | Parent only |
| Income taxes | ¥98.11 million | Parent only |
| Income taxes - deferred | ¥43.69 million | Parent only |
| Depreciation | ¥0.69 million | Parent only |
| Depreciation | ¥12.17 million | Parent only |
| Foreign exchange gains | ¥41.72 million | Parent only |
| Extraordinary income | ¥4.50 million | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Research and development expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-69.75 million | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
| Retirement benefit expenses | ¥9.17 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥-71.15 million | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-24.64 million | Consolidated |
| Other | ¥-11.29 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-33.65 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥66.82 million | Consolidated |
| Cancellation refund | ¥-16.25 million | Consolidated |
| Interest expenses paid | ¥-9.14 million | Consolidated |
| Interest and dividends income received | ¥5.23 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-30.07 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-41.94 million | Consolidated |
| Interest expenses | ¥8.76 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥14.95 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-79.65 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-47.84 million | Consolidated |
| Decrease (increase) in inventories | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Income taxes refund | ¥18.82 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-25.58 million | Consolidated |
| Purchase of intangible assets | ¥-13.78 million | Consolidated |
| Increase in short term loans payable | ¥0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-69.75 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.1 billion | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 16 | Parent only | Disclosed |
| Number of employees | 398 | Consolidated | Disclosed |
| Net assets | ¥6.7 billion | Consolidated | Disclosed |
| Net sales | ¥5.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.5 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥8.9 billion | Consolidated | Disclosed |
| Operating margin | 6.0% | Consolidated | Calculated |
| Net margin | 6.0% | Consolidated | Calculated |
| Sales per employee | 14055972 yen | Consolidated | Calculated |
| Total asset turnover | 0.63 times | Consolidated | Calculated |
| Net assets to total assets | 76.0% | Consolidated | Calculated |