セレンディップ・
セレンディップ・ホールディングス株式会社
Company highlights
The largest segment by revenue is モノづくり事業, at 95.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
セレンディップ・
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| モノづくり事業 | ¥49.0 billion | 95.8% | ¥23.4 billion | ¥2.1 billion | 4.3% | ¥0.7 billion |
| プロフェッショナル・ソリューション事業 | ¥2.0 billion | 3.9% | ¥1.6 billion | ¥0.1 billion | 6.3% | ¥14.72 million |
| Investment | ¥0.1 billion | 0.3% | ¥0.1 billion | ¥-28.85 million | -20.4% | ¥23.26 million |
| Total of the businesses | ¥51.2 billion | 100.0% | ||||
Revenue and profit
セレンディップ・
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥1.7 billion | Consolidated |
| Commission fees | ¥1.0 billion | Consolidated | |
| Packing and transportation expenses | ¥0.7 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥86.58 million | Parent only | |
| Retirement benefit expenses | ¥33.13 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-18.83 million | Consolidated | |
| Depreciation | ¥17.86 million | Parent only | |
| Provision for product warranties | ¥9.89 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.9 billion | Consolidated |
| Net income | ¥4.1 billion | Consolidated | |
| Ordinary income | ¥2.4 billion | Consolidated | |
| Operating income | ¥2.2 billion | Consolidated |
セレンディップ・
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥1.7 billion
- Commission fees ¥1.0 billion
- Packing and transportation expenses ¥0.7 billion
- Provision for bonuses ¥0.2 billion
- Amortization of goodwill ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥1.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
セレンディップ・
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
セレンディップ・
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥13.8B | ¥15.2B | ¥19.8B | ¥25.1B | ¥51.2B |
| Year on year (%) | -4.5% | +10.1% | +30.2%◆ | +27.0%◆ | +103.6%◆ |
| Ordinary income (loss) | ¥0.2B | ¥0.3B | ¥0.6B | ¥0.7B | ¥2.4B |
| Change from prior year | -57.0% | +93.6% | +71.6% | +23.3% | +229.0% |
| Ordinary income (loss) as a share of Net sales | 1.3% | 2.3% | 3.0% | 2.9% | 4.7% |
| Change (percentage points) | -1.6 points | +1.0 points | +0.7 points | -0.1 points | +1.8 points |
Fiscal periods marked for changes
- 2024Net sales year on year +30.2%
- 2025Net sales year on year +27.0%
- 2026Net sales year on year +103.6%
セレンディップ・
Earnings and net assets per share over time
Unit yenSource Annual securities reports
セレンディップ・
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥13.8 billion | ¥15.2 billion | ¥19.8 billion | ¥25.1 billion | ¥51.2 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.3 billion | ¥0.6 billion | ¥0.7 billion | ¥2.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥0.3 billion | ¥0.5 billion | ¥2.1 billion | ¥4.1 billion |
| Comprehensive income | ¥0.5 billion | ¥97.45 million | ¥1.6 billion | ¥1.8 billion | ¥5.9 billion |
| Net assets | ¥4.6 billion | ¥4.5 billion | ¥6.2 billion | ¥8.1 billion | ¥17.1 billion |
| Total assets | ¥15.7 billion | ¥16.2 billion | ¥20.3 billion | ¥32.2 billion | ¥57.7 billion |
| Net assets per share | 257.21 yen | 259.1 yen | 341.15 yen | 442.27 yen | 741.96 yen |
| Basic earnings (loss) per share | 12.3 yen | 17.88 yen | 29.62 yen | 115.63 yen | 227.28 yen |
| Diluted earnings per share | 11.84 yen | 17.29 yen | 28.82 yen | 115.6 yen | 222.3 yen |
| Equity-to-asset ratio | 28.5% | 27.7% | 30.4% | 24.8% | 23.4% |
| Return on equity | 5.4% | 7.0% | 12.4% | 29.5% | 38.6% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥1.0 billion | ¥2.6 billion | ¥0.3 billion | ¥4.5 billion |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | ¥-0.4 billion | ¥-2.5 billion | ¥-4.0 billion | ¥-3.1 billion |
| Net cash provided by (used in) financing activities | ¥0.8 billion | ¥-0.9 billion | ¥0.9 billion | ¥6.0 billion | ¥4.4 billion |
| Cash and cash equivalents | ¥3.2 billion | ¥3.0 billion | ¥4.0 billion | ¥6.5 billion | ¥13.2 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.5 billion | ¥0.7 billion | ¥0.9 billion | ¥1.3 billion | ¥1.7 billion |
| Ordinary income (loss) | ¥22.32 million | ¥-65.11 million | ¥-0.1 billion | ¥-6.54 million | ¥11.10 million |
| Net income (loss) | ¥15.46 million | ¥-68.07 million | ¥-0.1 billion | ¥-34.07 million | ¥-64.63 million |
| Capital stock | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.2 billion |
| Total number of issued shares (common stock) | 4,550,320 shares | 4,550,320 shares | 4,739,901 shares | 4,751,365 shares | 19,062,316 shares |
| Net assets | ¥2.7 billion | ¥2.5 billion | ¥2.4 billion | ¥2.4 billion | ¥2.4 billion |
| Total assets | ¥3.2 billion | ¥3.6 billion | ¥4.5 billion | ¥6.0 billion | ¥6.4 billion |
| Net assets per share | 151.51 yen | 146.7 yen | 134.8 yen | 133.86 yen | 131.89 yen |
| Basic earnings (loss) per share | 0.95 yen | -3.89 yen | -8.06 yen | -1.89 yen | -3.54 yen |
| Diluted earnings per share | 0.92 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 82.9% | 70.0% | 54.2% | 40.5% | 37.5% |
| Return on equity | 0.7% | -2.6% | -5.7% | -1.4% | -2.7% |
Shareholder composition
Share ownership by holder category
セレンディップ・
Unit %Source Annual securities reports
- Financial institutions2.29%
- Securities firms5.44%
- Other corporations25.65%
- Foreign holders (institutions)3.77%
- Foreign holders (individuals)0.06%
- Individuals and others62.79%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 竹内 在 | 15.8% | 2,872,360 |
| 2 | 髙村 徳康 | 15.76% | 2,864,144 |
| 3 | 諸戸グループマネジメント株式会社 | 9.9% | 1,800,000 |
| 4 | ネクストシークエンス合同会社 | 6.6% | 1,200,000 |
| 5 | 一徳合同会社 | 6.6% | 1,200,000 |
| 6 | セレンディップグループ従業員持株会 | 3.74% | 680,360 |
| 7 | GOLDMAN SACHS INTERNATIONAL(常任代理人 ゴールドマン・サックス証券株式会社) | 2.31% | 419,473 |
| 8 | 竹内 弘一 | 1.37% | 248,400 |
| 9 | 株式会社SBI証券 | 1.18% | 214,053 |
| 10 | 日本マスタートラスト信託銀行株式会社(信託口) | 1.06% | 192,400 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥31.65 million | ¥3.7 billion |
| FY ending 3/2025 | ¥38.55 million | Could not be retrieved |
| FY ending 3/2021 | ¥33.07 million | ¥1.9 billion |
| FY ending 3/2020 | ¥25.48 million | Could not be retrieved |
Revenue scale in the same industry
セレンディップ・
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 88 companies
- 92 レントFY May 2026 ¥52.9B
- 93 AltechFY Dec 2025 ¥52.6B
- 94 セレンディップ・This companyFY Mar 2026 ¥51.2B
- 95 MacbeePlanetFY Apr 2026 ¥50.6B
- 96 FreakOutFY Sep 2025 ¥50.3B
- … 575 companies
Workforce information
Women 5 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 20 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 五十鈴監査法人 |
| Audit fees (this year, total) | ¥36.12 million |
| Non-audit fees (this year, total) | ¥0.50 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated |
| Net sales | ¥51.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | Consolidated |
| Diluted earnings per share | 222.3 yen | Consolidated |
| Cash and cash equivalents | ¥13.2 billion | Consolidated |
| Net assets | ¥17.1 billion | Consolidated |
| Ordinary income (loss) | ¥2.4 billion | Consolidated |
| Total assets | ¥57.7 billion | Consolidated |
| Return on equity | 38.6% | Consolidated |
| Equity-to-asset ratio | 23.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥4.4 billion | Consolidated |
| Basic earnings (loss) per share | 227.28 yen | Consolidated |
| Net assets per share | 741.96 yen | Consolidated |
| Operating revenue | ¥1.7 billion | Parent only |
| Net income (loss) | ¥-64.63 million | Parent only |
| Total number of issued shares (common stock) | 19,062,316 shares | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Ordinary income (loss) | ¥11.10 million | Parent only |
| Total assets | ¥6.4 billion | Parent only |
| Return on equity | -2.7% | Parent only |
| Equity-to-asset ratio | 37.5% | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Basic earnings (loss) per share | -3.54 yen | Parent only |
| Net assets per share | 131.89 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,185 people | Consolidated |
| Number of employees | 3,185 people | Consolidated |
| Average length of service (years) | 3 years | Parent only |
| Average annual salary | ¥7.34 million | Parent only |
| Average age (years) | 42.2 years old | Parent only |
| Number of employees | 68 people | Parent only |
| Number of employees | 68 people | Parent only |
| Number of employees | 68 people | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥51.2 billion | Consolidated |
| Average number of temporary employees | 481 people | Consolidated |
| Average number of temporary employees | 481 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.54 million | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Number of consolidated subsidiaries | 24 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 88.5% | Parent only |
| Ratio of female employees in managerial positions | 6.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 11,691,190 shares | Consolidated |
| Total number of shares held treasury shares etc | 885,500 shares | Consolidated |
| Number of shares | 19,062,316 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.7% | Consolidated |
| Shareholding ratio | 64.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 885,500 shares | Consolidated |
| Number of voting rights | 181,647 units | Consolidated |
| Carrying amount on the balance sheet | ¥4.46 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.9 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 715.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥31.65 million | Consolidated |
| Research and development expenses | ¥31.65 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.7 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥36.12 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.12 million | Consolidated |
| Fees for non-audit services - total | ¥0.50 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0.50 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 6.2% | Parent only |
| Revenue | ¥1.7 billion | Parent only |
| Revenue | ¥12.27 million | Parent only |
Balance sheet (135 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥32.95 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Software | ¥61.65 million | Consolidated |
| Lease assets | ¥0.5 billion | Consolidated |
| Work in process | ¥0.6 billion | Consolidated |
| Life insurance funds | ¥0.5 billion | Consolidated |
| Retained earnings | ¥7.9 billion | Consolidated |
| Advances received | ¥1.5 billion | Consolidated |
| Raw materials and supplies | ¥3.1 billion | Consolidated |
| Notes receivable - trade | ¥25.04 million | Consolidated |
| Notes receivable - trade | ¥8.5 billion | Consolidated |
| Notes receivable - trade | ¥8.5 billion | Consolidated |
| Provision for loss on order received | ¥5.84 million | Consolidated |
| Merchandise and finished goods | ¥1.2 billion | Consolidated |
| Operational investment securities | ¥80.00 million | Consolidated |
| Non-current liabilities | ¥15.8 billion | Consolidated |
| Non-current assets | ¥28.8 billion | Consolidated |
| Land | ¥9.6 billion | Consolidated |
| Accounts receivable - trade | ¥7.6 billion | Consolidated |
| Contract assets | ¥0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥14.6 billion | Consolidated |
| Buildings and structures | ¥21.3 billion | Consolidated |
| Construction in progress | ¥0.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥5.0 billion | Consolidated |
| Investment securities | ¥3.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥7.7 billion | Consolidated |
| Subscription rights to shares | ¥40.79 million | Consolidated |
| Property, plant and equipment | ¥22.8 billion | Consolidated |
| Accounts receivable - other | ¥0.6 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.9 billion | Consolidated |
| Accounts payable - other | ¥1.2 billion | Consolidated |
| Shareholders' equity | ¥11.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥34.2 billion | Consolidated |
| Current liabilities | ¥24.8 billion | Consolidated |
| Current assets | ¥28.8 billion | Consolidated |
| Accumulated depreciation | ¥-58.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.3 billion | Consolidated |
| Intangible assets | ¥1.0 billion | Consolidated |
| Cash and cash equivalents | ¥13.2 billion | Consolidated |
| Cash and deposits | ¥13.6 billion | Consolidated |
| Provision for environmental measures | ¥0.3 billion | Consolidated |
| Short-term loans payable | ¥5.8 billion | Consolidated |
| Net assets | ¥17.1 billion | Consolidated |
| Net assets | ¥17.1 billion | Consolidated |
| Total assets | ¥57.7 billion | Consolidated |
| Total assets | ¥57.7 billion | Consolidated |
| Deferred tax liabilities | ¥1.2 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Provision for product warranties | ¥6.16 million | Consolidated |
| Notes payable facilities | ¥21.82 million | Consolidated |
| Valuation and translation adjustments | ¥2.4 billion | Consolidated |
| Liabilities | ¥40.6 billion | Consolidated |
| Liabilities | ¥40.6 billion | Consolidated |
| Liabilities and net assets | ¥57.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-67.36 million | Consolidated |
| Allowance for doubtful accounts | ¥-95.03 million | Consolidated |
| Capital surplus | ¥2.2 billion | Consolidated |
| Capital stock | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥62.93 million | Consolidated |
| Net defined benefit liability | ¥0.8 billion | Consolidated |
| Net defined benefit asset | ¥0.7 billion | Consolidated |
| Long-term loans payable | ¥13.0 billion | Consolidated |
| Long-term prepaid expenses | ¥0.4 billion | Consolidated |
| Shares of subsidiaries and associates | ¥76.80 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.4 billion | Consolidated |
| Non-controlling interests | ¥3.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥4.0 billion | Consolidated |
| Other | ¥73.77 million | Parent only |
| Other | ¥0.09 million | Parent only |
| Other | ¥10.23 million | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Software | ¥8.01 million | Parent only |
| Software in progress | ¥4.62 million | Parent only |
| Investments in capital | ¥13.31 million | Parent only |
| Retained earnings | ¥-0.1 billion | Parent only |
| Advances received | ¥2.88 million | Parent only |
| Prepaid expenses | ¥44.43 million | Parent only |
| Raw materials and supplies | ¥10.32 million | Parent only |
| Non-current liabilities | ¥0.5 billion | Parent only |
| Non-current assets | ¥4.2 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥24.47 million | Parent only |
| Tools, furniture and fixtures | ¥8.70 million | Parent only |
| Buildings | ¥58.09 million | Parent only |
| Buildings, net | ¥40.02 million | Parent only |
| Investments and other assets | ¥4.1 billion | Parent only |
| Subscription rights to shares | ¥40.79 million | Parent only |
| Property, plant and equipment | ¥48.71 million | Parent only |
| Accounts receivable - other | ¥33.41 million | Parent only |
| Income taxes payable | ¥13.43 million | Parent only |
| Accrued consumption taxes | ¥35.23 million | Parent only |
| Accrued expenses | ¥19.59 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥2.4 billion | Parent only |
| Current liabilities | ¥3.4 billion | Parent only |
| Current assets | ¥2.2 billion | Parent only |
| Accumulated depreciation | ¥-15.78 million | Parent only |
| Accumulated depreciation | ¥-18.07 million | Parent only |
| Intangible assets | ¥12.63 million | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Short-term loans payable | ¥1.7 billion | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Total assets | ¥6.4 billion | Parent only |
| Deferred tax assets | ¥15.21 million | Parent only |
| Retained earnings brought forward | ¥-0.1 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Liabilities | ¥4.0 billion | Parent only |
| Liabilities and net assets | ¥6.4 billion | Parent only |
| Accounts payable - trade | ¥30.35 million | Parent only |
| Allowance for doubtful accounts | ¥-59.22 million | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Legal capital surplus | ¥1.1 billion | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Asset retirement obligations | ¥16.60 million | Parent only |
| Provision for bonuses | ¥33.90 million | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.4 billion | Parent only |
| Affiliated company short-term loans payable | ¥1.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Deposits received | ¥29.77 million | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥0.5 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥49.82 million | Consolidated |
| Other comprehensive income | ¥1.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Comprehensive income | ¥5.9 billion | Consolidated |
| Interest income | ¥32.93 million | Consolidated |
| Guaranty money income | ¥0.2 billion | Consolidated |
| Dividend income | ¥89.54 million | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Non-operating income | ¥0.8 billion | Consolidated |
| Non-operating expenses | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥2.05 million | Consolidated |
| Gain on sales of non-current assets | ¥2.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.30 million | Consolidated |
| Cost of sales | ¥43.3 billion | Consolidated |
| Gross profit (loss) | ¥7.9 billion | Consolidated |
| Net sales | ¥51.2 billion | Consolidated |
| Net sales | ¥51.2 billion | Consolidated |
| Net income | ¥4.1 billion | Consolidated |
| Net income | ¥4.1 billion | Consolidated |
| Net income (loss) | ¥4.3 billion | Consolidated |
| Net income (loss) | ¥4.3 billion | Consolidated |
| Loss on valuation of investment securities | ¥100.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.54 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥1.0 billion | Consolidated |
| Issuance of new shares | ¥41.77 million | Consolidated |
| Issuance of new shares | ¥1.98 million | Consolidated |
| Income taxes - current | ¥0.9 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥30.77 million | Consolidated |
| Impairment loss | ¥97.06 million | Consolidated |
| Foreign exchange gains | ¥0.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.2 billion | Consolidated |
| Extraordinary income | ¥3.4 billion | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.8 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.7 billion | Consolidated |
| Income (loss) before income taxes | ¥5.2 billion | Consolidated |
| Income (loss) before income taxes | ¥5.2 billion | Consolidated |
| Ordinary income | ¥2.4 billion | Consolidated |
| Salaries, allowances and bonuses | ¥1.7 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Packing and transportation expenses | ¥0.7 billion | Consolidated |
| Subsidy income | ¥0.3 billion | Consolidated |
| Provision for product warranties | ¥9.89 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.5 billion | Consolidated |
| Litigation expenses | ¥47.25 million | Consolidated |
| Gain on bargain purchase | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥4.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥82.26 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥-18.83 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥62.93 million | Consolidated |
| Retirement benefit expenses | ¥33.13 million | Consolidated |
| Change of scope of consolidation | ¥-0.04 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥0.74 million | Parent only |
| Interest income | ¥21.97 million | Parent only |
| Operating income | ¥42.55 million | Parent only |
| Operating revenue | ¥1.7 billion | Parent only |
| Non-operating income | ¥22.71 million | Parent only |
| Non-operating expenses | ¥54.15 million | Parent only |
| Operating expenses | ¥1.6 billion | Parent only |
| Net income (loss) | ¥-64.63 million | Parent only |
| Net income (loss) | ¥-64.63 million | Parent only |
| Directors' compensations | ¥86.58 million | Parent only |
| Interest expenses | ¥41.88 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Issuance of new shares | ¥41.77 million | Parent only |
| Issuance of new shares | ¥1.98 million | Parent only |
| Income taxes - current | ¥11.93 million | Parent only |
| Income taxes | ¥11.91 million | Parent only |
| Income taxes - deferred | ¥-0.01 million | Parent only |
| Depreciation | ¥17.86 million | Parent only |
| Extraordinary loss | ¥63.82 million | Parent only |
| Income (loss) before income taxes | ¥-52.72 million | Parent only |
| Ordinary income | ¥11.10 million | Parent only |
| Salaries, allowances and bonuses | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥52.82 million | Parent only |
| Provision for bonuses | ¥31.16 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥11.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥8.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥4.7 billion | Consolidated |
| Total changes during the period | ¥-0.87 million | Parent only |
| Net changes in items other than shareholders' equity | ¥20.07 million | Parent only |
Statement of cash flows (48 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-21.06 million | Consolidated |
| Other | ¥-13.78 million | Consolidated |
| Other | ¥4.08 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-55.05 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-54.12 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥86.33 million | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Increase (decrease) in advances received | ¥1.3 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Increase decrease in provision for loss on order received | ¥-24.05 million | Consolidated |
| Decrease increase in investment securities for sale | ¥100.00 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥0.05 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.30 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥55.46 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥57.33 million | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥5.8 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥0.54 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-3.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥10.96 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-22.85 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥67.76 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.3 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-1.4 billion | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Impairment loss | ¥97.06 million | Consolidated |
| Purchase of intangible assets | ¥-22.97 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥3.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥0.2 billion | Consolidated |
| Proceeds from subsidy income | ¥0.3 billion | Consolidated |
| Subsidy income | ¥-0.3 billion | Consolidated |
| Gain on bargain purchase | ¥-3.1 billion | Consolidated |
| Collection of loans receivable | ¥2.93 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-39.85 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥69.76 million | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥0.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥8.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-7.9 billion | Consolidated |
| Decrease (increase) in long-term prepaid expenses | ¥-0.1 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated | Disclosed |
| Number of employees | 3,185 | Consolidated | Disclosed |
| Net assets | ¥17.1 billion | Consolidated | Disclosed |
| Net sales | ¥51.2 billion | Consolidated | Disclosed |
| Operating income | ¥2.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.7 billion | Parent only | Disclosed |
| Ordinary income | ¥2.4 billion | Consolidated | Disclosed |
| Net income | ¥4.1 billion | Consolidated | Disclosed |
| Total assets | ¥57.7 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 8.1% | Consolidated | Calculated |
| Sales per employee | 16063935 yen | Consolidated | Calculated |
| Total asset turnover | 0.89 times | Consolidated | Calculated |
| Net assets to total assets | 29.6% | Consolidated | Calculated |