ヒューマンクリエイション
株式会社ヒューマンクリエイションホールディングス
Company highlights
The annual dividend per share has risen for 3 consecutive years.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
ヒューマンクリエイション
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.5 billion | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥18.73 million | Consolidated | |
| Provision for bonuses | ¥12.42 million | Consolidated | |
| Depreciation | ¥11.27 million | Parent only | |
| Retirement benefit expenses | ¥3.66 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.25 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.7 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated | |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
ヒューマンクリエイション
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥0.5 billion
- Commission fees ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Provision for directors' bonuses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
ヒューマンクリエイション
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥5.0B | ¥5.8B | ¥6.5B | ¥7.2B | ¥8.9B |
| Year on year (%) | Could not be retrieved | +15.3% | +11.8% | +10.5% | +24.8%◆ |
| Ordinary income (loss) | ¥0.5B | ¥0.5B | ¥0.7B | ¥0.6B | ¥0.8B |
| Change from prior year | Could not be retrieved | +17.8% | +28.3% | -10.2% | +22.8% |
| Ordinary income (loss) as a share of Net sales | 9.2% | 9.4% | 10.8% | 8.8% | 8.6% |
| Change (percentage points) | Could not be retrieved | +0.2 points | +1.4 points | -2.0 points◆ | -0.1 points |
Fiscal periods marked for changes
- 2024Ordinary income (loss) as a share of revenue -2.0 points
- 2025Net sales year on year +24.8%
ヒューマンクリエイション
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ヒューマンクリエイション
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.0 billion | ¥5.8 billion | ¥6.5 billion | ¥7.2 billion | ¥8.9 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.5 billion | ¥0.7 billion | ¥0.6 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Comprehensive income | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Net assets | ¥1.1 billion | ¥0.9 billion | ¥1.1 billion | ¥1.4 billion | ¥1.5 billion |
| Total assets | ¥2.2 billion | ¥2.5 billion | ¥3.0 billion | ¥3.0 billion | ¥4.5 billion |
| Net assets per share | 552.43 yen | 526.49 yen | 642.4 yen | 409.91 yen | 486.86 yen |
| Basic earnings (loss) per share | 146.05 yen | 189.22 yen | 264.72 yen | 123.09 yen | 125.96 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 264.71 yen | 123.06 yen | 125.91 yen |
| Equity-to-asset ratio | 48.5% | 35.8% | 35.5% | 43.8% | 33.5% |
| Return on equity | 32.4% | 34.8% | 44.7% | 33.9% | 28.1% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥0.4 billion | ¥0.7 billion | ¥0.5 billion | ¥1.0 billion |
| Net cash provided by (used in) investing activities | ¥-51.74 million | ¥-0.3 billion | ¥-0.2 billion | ¥-3.11 million | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | ¥44.41 million | ¥-0.2 billion | ¥-0.2 billion | ¥-0.5 billion | ¥0.3 billion |
| Cash and cash equivalents | ¥0.8 billion | ¥0.7 billion | ¥1.0 billion | ¥1.0 billion | ¥1.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.7 billion | ¥0.7 billion | ¥0.5 billion | ¥0.6 billion | ¥1.1 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.4 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Net income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 1,926,550 shares | 1,926,550 shares | 1,926,550 shares | 1,926,550 shares | 3,573,100 shares |
| Net assets | ¥1.0 billion | ¥0.8 billion | ¥0.6 billion | ¥0.7 billion | ¥0.7 billion |
| Total assets | ¥1.8 billion | ¥2.1 billion | ¥2.2 billion | ¥2.3 billion | ¥3.3 billion |
| Net assets per share | 494.28 yen | 444.78 yen | 359.53 yen | 196.81 yen | 230.66 yen |
| Dividend per share | 48.98 yen | 50 yen | 51 yen | 52 yen | 27 yen |
| Basic earnings (loss) per share | 166.54 yen | 173.31 yen | 69.95 yen | 52.99 yen | 94.55 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 69.95 yen | 52.98 yen | 94.51 yen |
| Equity-to-asset ratio | 52.4% | 36.9% | 26.5% | 27.6% | 21.8% |
| Return on equity | 43.7% | 36.6% | 17.1% | 28.3% | 44.2% |
| Payout ratio | 29.4% | 28.9% | 72.9% | 49.1% | 28.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥27 | Could not be retrieved | 28.6% | Stock split or share consolidation noted |
| FY ending 9/2024 | ¥52 | Could not be retrieved | 49.1% | |
| FY ending 9/2023 | ¥51 | Could not be retrieved | 72.9% | |
| FY ending 9/2022 | ¥50 | Could not be retrieved | 28.9% | |
| FY ending 9/2021 | ¥48.98 | Could not be retrieved | 29.4% |
ヒューマンクリエイション
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ヒューマンクリエイション
Unit %Source Annual securities reports
- Financial institutions1.13%
- Securities firms5.07%
- Other corporations10.09%
- Foreign holders (institutions)3.37%
- Foreign holders (individuals)0.03%
- Individuals and others80.29%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | HCHグループ従業員持株会 | 8.03% | 248,000 |
| 2 | 光通信KK投資事業有限責任組合 | 6.23% | 192,000 |
| 3 | 日鉄ソリューションズ株式会社 | 5.09% | 157,000 |
| 4 | 富永 邦昭 | 3.77% | 116,000 |
| 5 | 株式会社アドバンスト・メディア | 3.6% | 111,000 |
| 6 | 株式会社SBI証券 | 2.81% | 86,000 |
| 7 | 川井 英明 | 2.06% | 63,000 |
| 8 | GLOBAL ESG STRATEGY(常任代理人 立花証券株式会社) | 1.94% | 60,000 |
| 9 | 加藤 幹正 | 1.84% | 57,000 |
| 10 | ヨシダ トモヒロ | 1.38% | 42,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
ヒューマンクリエイション
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 327 companies
- 331 KNC LaboratoriesFY Mar 2026 ¥9.1B
- 332 SobalFY Feb 2026 ¥9.0B
- 333 ヒューマンクリエイションThis companyFY Sep 2025 ¥8.9B
- 334 UNITEDFY Mar 2026 ¥8.9B
- 335 InterspaceFY Sep 2025 ¥8.8B
- … 336 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥27.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated |
| Net sales | ¥8.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Diluted earnings per share | 125.91 yen | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥4.5 billion | Consolidated |
| Return on equity | 28.1% | Consolidated |
| Equity-to-asset ratio | 33.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Basic earnings (loss) per share | 125.96 yen | Consolidated |
| Net assets per share | 486.86 yen | Consolidated |
| Dividend per share | 27 yen | Parent only |
| Operating revenue | ¥1.1 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Diluted earnings per share | 94.51 yen | Parent only |
| Total number of issued shares (common stock) | 3,573,100 shares | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Return on equity | 44.2% | Parent only |
| Equity-to-asset ratio | 21.8% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 28.6% | Parent only |
| Basic earnings (loss) per share | 94.55 yen | Parent only |
| Net assets per share | 230.66 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 914 people | Consolidated |
| Number of employees | 914 people | Consolidated |
| Average length of service (years) | 4 years | Parent only |
| Average annual salary | ¥6.54 million | Parent only |
| Average age (years) | 45.2 years old | Parent only |
| Number of employees | 14 people | Parent only |
| Number of employees | 14 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 86 people | Consolidated |
| Average number of temporary employees | 86 people | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 86.1% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,136,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 479,900 shares | Consolidated |
| Number of shares | 3,573,100 shares | Consolidated |
| Shareholding ratio treasury shares etc | 13.4% | Consolidated |
| Shareholding ratio | 36.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 479,900 shares | Consolidated |
| Number of voting rights | 30,896 units | Consolidated |
| Carrying amount on the balance sheet | ¥89.67 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 95.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥72.02 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥27.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥27.50 million | Consolidated |
Balance sheet (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥63.83 million | Consolidated |
| Other | ¥93.35 million | Consolidated |
| Other | ¥35.17 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥57.05 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥10.66 million | Consolidated |
| Goodwill | ¥1.3 billion | Consolidated |
| Retained earnings | ¥1.7 billion | Consolidated |
| Merchandise | ¥5.42 million | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥2.0 billion | Consolidated |
| Accounts receivable - trade | ¥0.9 billion | Consolidated |
| Contract liabilities | ¥0.12 million | Consolidated |
| Contract assets | ¥86.68 million | Consolidated |
| Tools, furniture and fixtures | ¥67.70 million | Consolidated |
| Tools, furniture and fixtures | ¥28.74 million | Consolidated |
| Buildings and accompanying facilities | ¥0.2 billion | Consolidated |
| Buildings and accompanying facilities net | ¥77.06 million | Consolidated |
| Provision for directors' bonuses | ¥18.73 million | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Investment securities | ¥89.67 million | Consolidated |
| Lease deposits | ¥0.1 billion | Consolidated |
| Subscription rights to shares | ¥24.46 million | Consolidated |
| Property, plant and equipment | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued consumption taxes | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥1.5 billion | Consolidated |
| Current liabilities | ¥1.8 billion | Consolidated |
| Current assets | ¥2.5 billion | Consolidated |
| Accumulated depreciation | ¥-38.96 million | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Intangible assets | ¥1.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Cash and deposits | ¥1.4 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Total assets | ¥4.5 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥10.66 million | Consolidated |
| Liabilities | ¥3.0 billion | Consolidated |
| Liabilities and net assets | ¥4.5 billion | Consolidated |
| Supplies | ¥0.11 million | Consolidated |
| Accounts payable - trade | ¥0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-13.06 million | Consolidated |
| Capital surplus | ¥0.1 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Asset retirement obligations | ¥95.81 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥10.66 million | Parent only |
| Golf club membership | ¥2.28 million | Parent only |
| Software | ¥11.25 million | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥0.9 billion | Parent only |
| Prepaid expenses | ¥13.51 million | Parent only |
| Non-current liabilities | ¥0.9 billion | Parent only |
| Non-current assets | ¥3.1 billion | Parent only |
| Accounts receivable - trade | ¥72.36 million | Parent only |
| Tools, furniture and fixtures | ¥20.54 million | Parent only |
| Tools, furniture and fixtures | ¥9.15 million | Parent only |
| Buildings and accompanying facilities | ¥81.28 million | Parent only |
| Buildings and accompanying facilities net | ¥27.28 million | Parent only |
| Provision for directors' bonuses | ¥18.73 million | Parent only |
| Investments and other assets | ¥3.0 billion | Parent only |
| Investment securities | ¥89.67 million | Parent only |
| Lease deposits | ¥66.80 million | Parent only |
| Subscription rights to shares | ¥24.46 million | Parent only |
| Property, plant and equipment | ¥36.43 million | Parent only |
| Accounts receivable - other | ¥2.77 million | Parent only |
| Income taxes refund receivable | ¥84.46 million | Parent only |
| Accrued consumption taxes | ¥6.74 million | Parent only |
| Accrued expenses | ¥3.84 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥0.7 billion | Parent only |
| Current liabilities | ¥1.6 billion | Parent only |
| Current assets | ¥0.2 billion | Parent only |
| Accumulated depreciation | ¥-11.39 million | Parent only |
| Accumulated depreciation | ¥-54.00 million | Parent only |
| Intangible assets | ¥11.25 million | Parent only |
| Cash and deposits | ¥28.26 million | Parent only |
| Short-term loans payable | ¥1.2 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Deferred tax assets | ¥3.89 million | Parent only |
| Retained earnings brought forward | ¥0.9 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥10.66 million | Parent only |
| Liabilities | ¥2.5 billion | Parent only |
| Liabilities and net assets | ¥3.3 billion | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Asset retirement obligations | ¥38.90 million | Parent only |
| Provision for bonuses | ¥2.12 million | Parent only |
| Provision for retirement benefits | ¥2.57 million | Parent only |
| Long-term loans payable | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥68.10 million | Parent only |
| Long term accounts payable other | ¥63.83 million | Parent only |
| Shares of subsidiaries and associates | ¥2.8 billion | Parent only |
| Deposits received | ¥4.51 million | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.04 million | Consolidated |
| Other comprehensive income | ¥50.09 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥50.09 million | Consolidated |
| Dividends from surplus | ¥-84.56 million | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest income | ¥1.19 million | Consolidated |
| Dividend income | ¥2.35 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥9.96 million | Consolidated |
| Non-operating expenses | ¥18.45 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated |
| Loss on retirement of non-current assets | ¥12.17 million | Consolidated |
| Cost of sales | ¥6.2 billion | Consolidated |
| Gross profit (loss) | ¥2.7 billion | Consolidated |
| Net sales | ¥8.9 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥18.73 million | Consolidated |
| Loss on valuation of investment securities | ¥77.06 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥11.15 million | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Gain on forfeiture of unclaimed dividends | ¥0.28 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥33.13 million | Consolidated |
| Foreign exchange losses | ¥0.07 million | Consolidated |
| Foreign exchange gains | ¥3.45 million | Consolidated |
| Extraordinary loss | ¥89.23 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated |
| Disposal of treasury stock | ¥28.73 million | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Commission for purchase of treasury shares | ¥2.20 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.25 million | Consolidated |
| Provision for bonuses | ¥12.42 million | Consolidated |
| Retirement benefit expenses | ¥3.66 million | Consolidated |
| Miscellaneous income | ¥2.69 million | Consolidated |
| Other | ¥0.28 million | Parent only |
| Other | ¥1.75 million | Parent only |
| Dividends from surplus | ¥-84.56 million | Parent only |
| Interest income | ¥0.18 million | Parent only |
| Dividend income | ¥2.35 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Operating revenue | ¥1.1 billion | Parent only |
| Non-operating income | ¥2.81 million | Parent only |
| Non-operating expenses | ¥21.34 million | Parent only |
| Operating expenses | ¥0.6 billion | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Loss on valuation of investment securities | ¥77.06 million | Parent only |
| Interest expenses | ¥17.39 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥18.60 million | Parent only |
| Income taxes | ¥43.91 million | Parent only |
| Income taxes - deferred | ¥25.31 million | Parent only |
| Depreciation | ¥11.27 million | Parent only |
| Extraordinary loss | ¥77.06 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥87.22 million | Parent only |
| Disposal of treasury stock | ¥28.73 million | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Commission for purchase of treasury shares | ¥2.20 million | Parent only |
| Provision for bonuses | ¥2.12 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥55.23 million | Consolidated |
| Total changes during the period | ¥78.52 million | Parent only |
| Net changes in items other than shareholders' equity | ¥55.23 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Increase (decrease) in other liabilities | ¥-0.71 million | Consolidated |
| Decrease (increase) in other assets | ¥17.53 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Payments for transfer of business2 | ¥-90.00 million | Consolidated |
| Interest expenses paid | ¥-11.15 million | Consolidated |
| Interest and dividends income received | ¥3.54 million | Consolidated |
| Interest and dividend income | ¥-3.54 million | Consolidated |
| Increase decrease in operating debt | ¥19.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥12.17 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥23.53 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥30.00 million | Consolidated |
| Subtotal | ¥1.4 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥1.89 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥18.73 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥77.06 million | Consolidated |
| Interest expenses | ¥11.22 million | Consolidated |
| Payments of leasehold and guarantee deposits | ¥-5.29 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥1.04 million | Consolidated |
| Purchase of property plant and equipment | ¥-6.74 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-19.30 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.3 billion | Consolidated |
| Share-based payment expenses | ¥11.61 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥38.13 million | Consolidated |
| Purchase of intangible assets | ¥-56.75 million | Consolidated |
| Increase in short term loans payable | ¥0.2 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Decrease increase in supplies | ¥0.03 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Payments for asset retirement obligations | ¥-0.16 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥11.83 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥7.20 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.8 billion | Consolidated |
| Dividends | ¥-84.56 million | Consolidated |
| Proceeds from long term loans payable | ¥0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-0.40 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.68 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated | Disclosed |
| Dividend per share | 27 | Parent only | Disclosed |
| Number of employees | 914 | Consolidated | Disclosed |
| Net assets | ¥1.5 billion | Consolidated | Disclosed |
| Net sales | ¥8.9 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.1 billion | Parent only | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥4.5 billion | Consolidated | Disclosed |
| Operating margin | 8.7% | Consolidated | Calculated |
| Net margin | 4.5% | Consolidated | Calculated |
| Sales per employee | 9787289 yen | Consolidated | Calculated |
| Total asset turnover | 1.99 times | Consolidated | Calculated |
| Net assets to total assets | 34.0% | Consolidated | Calculated |