ADVAN
ADVAN CO .,LTD.
Company highlights
The largest segment by revenue is 建材関連事業, at 99.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ADVAN
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 建材関連事業 | ¥16.9 billion | 99.1% | ¥18.4 billion | ¥2.5 billion | 65.9% | 14.5% | ¥3.2 billion |
| Leasing | ¥0.2 billion | 0.9% | ¥0.1 billion | ¥1.3 billion | 34.1% | 842.3% | ¥1.3 billion |
| Total of the businesses | ¥17.0 billion | 100.0% | ¥3.7 billion | 100.0% | |||
Revenue and profit
ADVAN
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Rent expenses | ¥1.9 billion | Parent only |
| Depreciation | ¥1.0 billion | Consolidated | |
| Taxes and dues | ¥0.8 billion | Consolidated | |
| Salaries and allowances | ¥0.8 billion | Consolidated | |
| Advertising expenses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥93.00 million | Consolidated | |
| Retirement benefit expenses | ¥16.02 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.02 million | Consolidated | |
| Profit by stage | Ordinary income | ¥12.1 billion | Consolidated |
| Net income | ¥8.1 billion | Consolidated | |
| Gross profit (loss) | ¥6.6 billion | Consolidated | |
| Operating income | ¥2.2 billion | Consolidated |
ADVAN
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Rent expenses ¥1.9 billion
- Depreciation ¥1.0 billion
- Taxes and dues ¥0.8 billion
- Salaries and allowances ¥0.8 billion
- Advertising expenses ¥0.2 billion
- Provision for bonuses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
ADVAN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ADVAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥17.6B | ¥20.4B | ¥20.3B | ¥18.5B | ¥17.0B |
| Year on year (%) | +2.8% | +16.1% | -0.5% | -8.8% | -8.0% |
| Ordinary income (loss) | ¥5.8B | ¥5.2B | ¥16.2B | ¥8.8B | ¥12.1B |
| Change from prior year | +38.2% | -10.3% | +213.9% | -45.9% | +38.4% |
| Ordinary income (loss) as a share of Net sales | 32.7% | 25.3% | 79.8% | 47.3% | 71.2% |
| Change (percentage points) | +8.4 points◆ | -7.4 points◆ | +54.5 points◆ | -32.5 points◆ | +23.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (10)
- 2014Ordinary income (loss) as a share of revenue -5.3 points
- 2015Ordinary income (loss) as a share of revenue +7.8 points
- 2016Ordinary income (loss) as a share of revenue -7.6 points
- 2017Ordinary income (loss) as a share of revenue +4.0 points
- 2018Ordinary income (loss) as a share of revenue -4.6 points
- 2019Ordinary income (loss) as a share of revenue +11.8 points
- 2020Ordinary income (loss) as a share of revenue +2.5 points
- 2021Ordinary income (loss) as a share of revenue -14.1 points
- 2022Ordinary income (loss) as a share of revenue +8.4 points
- 2023Ordinary income (loss) as a share of revenue -7.4 points
- 2024Ordinary income (loss) as a share of revenue +54.5 points
- 2025Ordinary income (loss) as a share of revenue -32.5 points
- 2026Ordinary income (loss) as a share of revenue +23.9 points
ADVAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ADVAN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.6 billion | ¥20.4 billion | ¥20.3 billion | ¥18.5 billion | ¥17.0 billion |
| Ordinary income (loss) | ¥5.8 billion | ¥5.2 billion | ¥16.2 billion | ¥8.8 billion | ¥12.1 billion |
| Net income (loss) attributable to owners of parent | ¥3.8 billion | ¥3.4 billion | ¥10.3 billion | ¥6.0 billion | ¥8.1 billion |
| Comprehensive income | ¥3.7 billion | ¥3.3 billion | ¥10.6 billion | ¥6.1 billion | ¥9.5 billion |
| Net assets | ¥42.7 billion | ¥42.4 billion | ¥49.6 billion | ¥53.9 billion | ¥60.3 billion |
| Total assets | ¥57.6 billion | ¥64.5 billion | ¥78.7 billion | ¥80.3 billion | ¥84.2 billion |
| Net assets per share | 1,071.41 yen | 1,135.76 yen | 1,380.24 yen | 1,516.33 yen | 1,794.82 yen |
| Basic earnings (loss) per share | 94.83 yen | 88.97 yen | 278.86 yen | 169.07 yen | 235.43 yen |
| Equity-to-asset ratio | 74.1% | 65.6% | 63.0% | 67.1% | 71.5% |
| Return on equity | 9.2% | 7.9% | 22.4% | 11.6% | 14.1% |
| Net cash provided by (used in) operating activities | ¥3.2 billion | ¥3.8 billion | ¥5.0 billion | ¥1.9 billion | ¥5.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | ¥-8.1 billion | ¥-5.6 billion | ¥1.2 billion | ¥-3.2 billion |
| Net cash provided by (used in) financing activities | ¥-3.9 billion | ¥3.8 billion | ¥-0.5 billion | ¥-1.6 billion | ¥-6.7 billion |
| Cash and cash equivalents | ¥9.6 billion | ¥9.0 billion | ¥7.9 billion | ¥9.6 billion | ¥4.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.8 billion | ¥19.1 billion | ¥19.5 billion | ¥18.2 billion | Could not be retrieved |
| Ordinary income (loss) | ¥4.2 billion | ¥3.1 billion | ¥14.6 billion | ¥7.5 billion | Could not be retrieved |
| Net income (loss) | ¥2.8 billion | ¥2.1 billion | ¥9.0 billion | ¥5.5 billion | Could not be retrieved |
| Capital stock | ¥12.5 billion | ¥12.5 billion | ¥12.5 billion | ¥12.5 billion | ¥12.5 billion |
| Total number of issued shares (common stock) | 53,812,692 shares | 53,812,692 shares | 48,312,692 shares | 45,312,692 shares | Could not be retrieved |
| Net assets | ¥32.6 billion | ¥31.1 billion | ¥37.0 billion | ¥40.7 billion | ¥46.8 billion |
| Total assets | ¥43.7 billion | ¥44.1 billion | ¥58.5 billion | ¥59.9 billion | Could not be retrieved |
| Net assets per share | 819.54 yen | 834.25 yen | 1,030.21 yen | 1,146.83 yen | 1,393.89 yen |
| Dividend per share | 35 yen | 50 yen | 40 yen | 40 yen | 100 yen |
| Interim dividend per share | 15 yen | 20 yen | 20 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 68.95 yen | 56.77 yen | 242.95 yen | 153.78 yen | 226.16 yen |
| Equity-to-asset ratio | 74.6% | 70.5% | 63.3% | 68.1% | 72.1% |
| Return on equity | 8.6% | 6.7% | 26.3% | 14.1% | 17.7% |
| Payout ratio | 50.8% | 88.1% | 16.5% | 26.0% | 44.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | ¥20 | 44.2% | |
| FY ending 3/2025 | ¥40 | ¥20 | 26.0% | |
| FY ending 3/2024 | ¥40 | ¥20 | 16.5% | |
| FY ending 3/2023 | ¥50 | ¥20 | 88.1% | |
| FY ending 3/2022 | ¥35 | ¥15 | 50.8% | |
| FY ending 3/2021 | ¥29 | ¥14 | 58.9% | |
| FY ending 3/2020 | ¥28 | ¥14 | 29.2% | |
| FY ending 3/2019 | ¥27 | ¥13 | 30.4% | |
| FY ending 3/2018 | ¥26 | ¥13 | 29.0% | |
| FY ending 3/2017 | ¥26 | ¥13 | 38.6% | |
| FY ending 3/2016 | ¥25 | Could not be retrieved | 45.2% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥18 | Could not be retrieved | 28.6% | |
| FY ending 3/2014 | ¥18 | Could not be retrieved | 41.5% | |
| FY ending 3/2013 | ¥17.5 | Could not be retrieved | 34.5% |
ADVAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ADVAN
Unit %Source Annual securities reports
- Financial institutions3.22%
- Securities firms1.36%
- Other corporations47.85%
- Foreign holders (institutions)2.09%
- Foreign holders (individuals)0.06%
- Individuals and others45.43%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社不二総業 | 49.9% | 16,755,000 |
| 2 | 山形兄弟株式会社 | 7.5% | 2,517,000 |
| 3 | 岡 秀朋 | 3.86% | 1,297,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 3.53% | 1,184,000 |
| 5 | 有限会社山形兄弟 | 2.88% | 966,000 |
| 6 | 薮田 雅子 | 1.2% | 403,000 |
| 7 | 山形 文乃 | 1.05% | 352,000 |
| 8 | 上田八木短資株式会社 | 0.8% | 267,000 |
| 9 | JP MORGAN CHASE BANK 385781 | 0.78% | 262,000 |
| 10 | モルガン・スタンレーMUFG証券株式会社) | 0.64% | 215,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥1.6 billion |
| FY ending 3/2021 | ¥1.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| 建材関連事業 | ¥0.5 billion |
| Leasing | ¥1.1 billion |
Revenue scale in the same industry
ADVAN
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 266 companies
- 270 No.1FY Feb 2026 ¥17.5B
- 271 アセンテックFY Jan 2026 ¥17.3B
- 272 ADVANThis companyFY Mar 2026 ¥17.0B
- 273 NAGAILEBENFY Aug 2025 ¥17.0B
- 274 TabioFY Feb 2026 ¥16.8B
- … 56 companies
Workforce information
Women 57 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 207 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | そうせい監査法人 |
| Audit fees (this year, total) | ¥33.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥9.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.0 billion | Consolidated |
| Net sales | ¥17.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Net assets | ¥60.3 billion | Consolidated |
| Ordinary income (loss) | ¥12.1 billion | Consolidated |
| Total assets | ¥84.2 billion | Consolidated |
| Return on equity | 14.1% | Consolidated |
| Equity-to-asset ratio | 71.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.7 billion | Consolidated |
| Basic earnings (loss) per share | 235.43 yen | Consolidated |
| Net assets per share | 1,794.82 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net assets | ¥46.8 billion | Parent only |
| Return on equity | 17.7% | Parent only |
| Equity-to-asset ratio | 72.1% | Parent only |
| Capital stock | ¥12.5 billion | Parent only |
| Payout ratio | 44.2% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 226.16 yen | Parent only |
| Net assets per share | 1,393.89 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 217 people | Consolidated |
| Number of employees | 217 people | Consolidated |
| Average length of service (years) | 13.54 years | Parent only |
| Average annual salary | ¥6.64 million | Parent only |
| Average age (years) | 40.24 years old | Parent only |
| Number of employees | 114 people | Parent only |
| Number of employees | 114 people | Parent only |
| Number of employees | 114 people | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥29.60 million | Consolidated |
| Number of shares held | 24,222,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 9,732,000 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥39.00 million | Consolidated |
| Number of shares | 43,312,692 shares | Consolidated |
| Shareholding ratio treasury shares etc | 22.5% | Consolidated |
| Shareholding ratio | 72.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 9,732,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥2.7 billion | Consolidated |
| Number of voting rights | 335,362 units | Consolidated |
| Carrying amount on the balance sheet | ¥19.98 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥8.8 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 22 issues | Consolidated |
| Total shareholder return | 116.4% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥17.0 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.3 billion | Consolidated |
| Depreciation | ¥1.1 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 17.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.6 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥31.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥33.50 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥2.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥6.7 billion | Consolidated |
| Revenue | ¥47.46 million | Consolidated |
| Revenue | ¥5.19 million | Consolidated |
| Revenue | ¥-6.7 billion | Consolidated |
| Change in average annual salary from the previous year | 9.1% | Parent only |
| Revenue | ¥4.2 billion | Parent only |
| Revenue | ¥6.7 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
Balance sheet (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥54.06 million | Consolidated |
| Other | ¥20.55 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥35.20 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.9 billion | Consolidated |
| Software | ¥38.73 million | Consolidated |
| Membership | ¥0.3 billion | Consolidated |
| Leasehold right | ¥1.31 million | Consolidated |
| Retained earnings | ¥51.7 billion | Consolidated |
| Advances received | ¥0.4 billion | Consolidated |
| Raw materials | ¥11.04 million | Consolidated |
| Notes receivable - trade | ¥0.8 billion | Consolidated |
| Notes receivable - trade | ¥5.2 billion | Consolidated |
| Merchandise | ¥2.2 billion | Consolidated |
| Non-current liabilities | ¥15.8 billion | Consolidated |
| Non-current assets | ¥64.7 billion | Consolidated |
| Land | ¥24.2 billion | Consolidated |
| Accounts receivable - trade | ¥2.0 billion | Consolidated |
| Contract assets | ¥2.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥20.8 billion | Consolidated |
| Buildings and structures, net | ¥11.4 billion | Consolidated |
| Construction in progress | ¥1.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥33.94 million | Consolidated |
| Investments and other assets | ¥27.0 billion | Consolidated |
| Investment securities | ¥9.2 billion | Consolidated |
| Lease and guarantee deposits | ¥3.87 million | Consolidated |
| Property, plant and equipment | ¥37.7 billion | Consolidated |
| Income taxes payable | ¥3.1 billion | Consolidated |
| Accrued consumption taxes | ¥55.64 million | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥58.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.8 billion | Consolidated |
| Current liabilities | ¥8.2 billion | Consolidated |
| Current assets | ¥19.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-9.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Forward exchange contracts | ¥17.5 billion | Consolidated |
| Forward exchange contracts | ¥3.5 billion | Consolidated |
| Intangible assets | ¥76.26 million | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Cash and deposits | ¥8.3 billion | Consolidated |
| Net assets | ¥60.3 billion | Consolidated |
| Net assets | ¥60.3 billion | Consolidated |
| Total assets | ¥84.2 billion | Consolidated |
| Total assets | ¥84.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-8.1 billion | Consolidated |
| Valuation and translation adjustments | ¥1.9 billion | Consolidated |
| Liabilities | ¥24.0 billion | Consolidated |
| Liabilities and net assets | ¥84.2 billion | Consolidated |
| Accounts payable - trade | ¥1.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.49 million | Consolidated |
| Capital surplus | ¥2.2 billion | Consolidated |
| Capital stock | ¥12.5 billion | Consolidated |
| Provision for bonuses | ¥93.00 million | Consolidated |
| Long-term loans payable | ¥15.1 billion | Consolidated |
| Telephone subscription right | ¥1.02 million | Consolidated |
| Current portion of long-term loans payable | ¥3.3 billion | Consolidated |
| Other | ¥7.96 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Parent only |
| Software | ¥28.40 million | Parent only |
| Membership | ¥0.2 billion | Parent only |
| General reserve | ¥1.9 billion | Parent only |
| Retained earnings | ¥38.3 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Prepaid expenses | ¥71.14 million | Parent only |
| Advance payments trade | ¥32.24 million | Parent only |
| Notes receivable - trade | ¥0.8 billion | Parent only |
| Merchandise | ¥2.2 billion | Parent only |
| Non-current liabilities | ¥11.5 billion | Parent only |
| Non-current assets | ¥49.8 billion | Parent only |
| Land | ¥2.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥1.2 billion | Parent only |
| Construction in progress | ¥10.46 million | Parent only |
| Provision for directors' retirement benefits | ¥33.94 million | Parent only |
| Investments and other assets | ¥46.2 billion | Parent only |
| Investment securities | ¥8.8 billion | Parent only |
| Lease and guarantee deposits | ¥2.3 billion | Parent only |
| Property, plant and equipment | ¥3.6 billion | Parent only |
| Accounts receivable - other | ¥0.23 million | Parent only |
| Income taxes payable | ¥2.6 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥45.0 billion | Parent only |
| Structures, net | ¥0.81 million | Parent only |
| Machinery and equipment, net | ¥7.52 million | Parent only |
| Current liabilities | ¥6.6 billion | Parent only |
| Current assets | ¥15.1 billion | Parent only |
| Forward exchange contracts | ¥17.5 billion | Parent only |
| Forward exchange contracts | ¥3.5 billion | Parent only |
| Intangible assets | ¥28.69 million | Parent only |
| Cash and deposits | ¥4.3 billion | Parent only |
| Net assets | ¥46.8 billion | Parent only |
| Net assets | ¥46.8 billion | Parent only |
| Total assets | ¥64.9 billion | Parent only |
| Deferred tax liabilities | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥35.5 billion | Parent only |
| Treasury stock | ¥-8.1 billion | Parent only |
| Valuation and translation adjustments | ¥1.8 billion | Parent only |
| Liabilities | ¥18.1 billion | Parent only |
| Liabilities and net assets | ¥64.9 billion | Parent only |
| Supplies | ¥16.23 million | Parent only |
| Accounts payable - trade | ¥1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.32 million | Parent only |
| Capital surplus | ¥2.2 billion | Parent only |
| Legal capital surplus | ¥2.2 billion | Parent only |
| Capital stock | ¥12.5 billion | Parent only |
| Provision for bonuses | ¥75.00 million | Parent only |
| Vehicles, net | ¥30.90 million | Parent only |
| Long-term loans payable | ¥10.8 billion | Parent only |
| Long-term loans receivable | ¥8.93 million | Parent only |
| Shares of subsidiaries and associates | ¥17.4 billion | Parent only |
| Telephone subscription right | ¥0.29 million | Parent only |
| Current portion of long-term loans payable | ¥2.2 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥42.52 million | Consolidated |
| Other | ¥5.17 million | Consolidated |
| Other comprehensive income | ¥1.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.4 billion | Consolidated |
| Dividends from surplus | ¥-1.4 billion | Consolidated |
| Comprehensive income | ¥9.5 billion | Consolidated |
| Interest income | ¥93.47 million | Consolidated |
| Rent income | ¥38.47 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Non-operating income | ¥10.1 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.0 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥3.85 million | Consolidated |
| Gain on sales of non-current assets | ¥9.25 million | Consolidated |
| Cost of sales | ¥10.5 billion | Consolidated |
| Gross profit (loss) | ¥6.6 billion | Consolidated |
| Net sales | ¥17.0 billion | Consolidated |
| Net sales | ¥17.0 billion | Consolidated |
| Electricali sales income-NOI | ¥86.82 million | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated |
| Net income | ¥8.1 billion | Consolidated |
| Net income | ¥8.1 billion | Consolidated |
| Net income (loss) | ¥8.1 billion | Consolidated |
| Net income (loss) | ¥8.1 billion | Consolidated |
| Gain on sales of investment securities | ¥29.60 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥4.1 billion | Consolidated |
| Income taxes | ¥4.1 billion | Consolidated |
| Income taxes - deferred | ¥-35.39 million | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Foreign exchange gains | ¥2.7 billion | Consolidated |
| Extraordinary income | ¥38.86 million | Consolidated |
| Extraordinary loss | ¥3.85 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-54.56 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-4.9 billion | Consolidated |
| Taxes and dues | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥12.2 billion | Consolidated |
| Income (loss) before income taxes | ¥12.2 billion | Consolidated |
| Ordinary income | ¥12.1 billion | Consolidated |
| Salaries and allowances | ¥0.8 billion | Consolidated |
| Purchase of treasury stock | ¥-1.7 billion | Consolidated |
| Commission for purchase of treasury shares | ¥5.19 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.02 million | Consolidated |
| Provision for bonuses | ¥93.00 million | Consolidated |
| Retirement benefit expenses | ¥16.02 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥11.65 million | Parent only |
| Dividends from surplus | ¥-1.4 billion | Parent only |
| Interest and dividend income | ¥1.0 billion | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥10.6 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥2.19 million | Parent only |
| Gain on sales of non-current assets | ¥2.14 million | Parent only |
| Cost of sales | ¥10.6 billion | Parent only |
| Gross profit (loss) | ¥6.0 billion | Parent only |
| Net sales | ¥16.7 billion | Parent only |
| Net income (loss) | ¥7.7 billion | Parent only |
| Net income (loss) | ¥7.7 billion | Parent only |
| Gain on sales of investment securities | ¥29.60 million | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥3.4 billion | Parent only |
| Income taxes | ¥3.4 billion | Parent only |
| Income taxes - deferred | ¥-37.81 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥2.7 billion | Parent only |
| Extraordinary income | ¥31.74 million | Parent only |
| Extraordinary loss | ¥2.19 million | Parent only |
| Income (loss) before income taxes | ¥11.1 billion | Parent only |
| Ordinary income | ¥11.1 billion | Parent only |
| Salaries and allowances | ¥0.8 billion | Parent only |
| Purchase of treasury stock | ¥-1.7 billion | Parent only |
| Selling, general and administrative expenses | ¥5.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.06 million | Parent only |
| Rent expenses | ¥1.9 billion | Parent only |
| Provision for bonuses | ¥75.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥6.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.4 billion | Consolidated |
| Total changes during the period | ¥6.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.4 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥74.75 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-6.06 million | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥3.85 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-9.25 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥10.7 billion | Consolidated |
| Payments into time deposits | ¥-7.7 billion | Consolidated |
| Subtotal | ¥8.5 billion | Consolidated |
| Purchase of investment securities | ¥-4.7 billion | Consolidated |
| Proceeds from sales of investment securities | ¥54.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-29.60 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥23.74 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-3.6 billion | Consolidated |
| Depreciation | ¥1.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥4.76 million | Consolidated |
| Regarding purchase of treasury stock | ¥-1.7 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.02 million | Consolidated |
| Dividends | ¥-1.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.0 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 217 | Consolidated | Disclosed |
| Net assets | ¥60.3 billion | Consolidated | Disclosed |
| Net sales | ¥17.0 billion | Consolidated | Disclosed |
| Operating income | ¥2.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥12.1 billion | Consolidated | Disclosed |
| Net income | ¥8.1 billion | Consolidated | Disclosed |
| Total assets | ¥84.2 billion | Consolidated | Disclosed |
| Operating margin | 13.1% | Consolidated | Calculated |
| Net margin | 47.3% | Consolidated | Calculated |
| Sales per employee | 78508959 yen | Consolidated | Calculated |
| Total asset turnover | 0.2 times | Consolidated | Calculated |
| Net assets to total assets | 71.5% | Consolidated | Calculated |