TOBA
TOBA,INC.
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
TOBA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.4 billion | Consolidated |
| Salaries and allowances | ¥1.2 billion | Parent only | |
| Depreciation | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥36.55 million | Consolidated | |
| Provision for directors' bonuses | ¥36.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.4 billion | Consolidated |
| Ordinary income | ¥1.6 billion | Consolidated | |
| Operating income | ¥1.5 billion | Consolidated | |
| Net income | ¥1.1 billion | Consolidated |
TOBA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥1.4 billion
- Salaries and allowances ¥1.2 billion
- Depreciation ¥0.2 billion
- Provision for bonuses ¥0.2 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for directors' bonuses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOBA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOBA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥29.7B | ¥29.5B | ¥28.4B | ¥31.6B | ¥29.1B |
| Year on year (%) | +18.7% | -0.8% | -3.5% | +11.0% | -7.9% |
| Ordinary income (loss) | ¥2.1B | ¥1.8B | ¥1.6B | ¥1.8B | ¥1.6B |
| Change from prior year | +48.9% | -12.6% | -10.1% | +12.0% | -11.0% |
| Ordinary income (loss) as a share of Net sales | 6.9% | 6.1% | 5.7% | 5.7% | 5.5% |
| Change (percentage points) | +1.4 points | -0.8 points | -0.4 points | +0.1 points | -0.2 points |
Fiscal periods marked for changes
- 2018Net sales year on year +28.5%
TOBA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOBA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥29.7 billion | ¥29.5 billion | ¥28.4 billion | ¥31.6 billion | ¥29.1 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥1.8 billion | ¥1.6 billion | ¥1.8 billion | ¥1.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥1.4 billion | ¥1.1 billion | ¥1.2 billion | ¥1.1 billion |
| Comprehensive income | ¥1.5 billion | ¥1.4 billion | ¥1.5 billion | ¥1.2 billion | ¥1.5 billion |
| Net assets | ¥19.3 billion | ¥19.8 billion | ¥20.5 billion | ¥21.0 billion | ¥21.8 billion |
| Total assets | ¥29.0 billion | ¥29.1 billion | ¥32.1 billion | ¥30.7 billion | ¥29.2 billion |
| Net assets per share | 4,530.84 yen | 4,811.67 yen | 5,115.9 yen | 5,304.55 yen | 5,570.51 yen |
| Basic earnings (loss) per share | 330.69 yen | 340.14 yen | 264.94 yen | 310.89 yen | 281.86 yen |
| Diluted earnings per share | 330.58 yen | 339.83 yen | 264.69 yen | 310.68 yen | 281.66 yen |
| Equity-to-asset ratio | 66.5% | 67.9% | 63.7% | 68.2% | 74.6% |
| Return on equity | 7.6% | 7.3% | 5.3% | 5.9% | 5.2% |
| Net cash provided by (used in) operating activities | ¥1.4 billion | ¥1.2 billion | ¥2.7 billion | ¥-0.8 billion | ¥3.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥69.19 million | ¥0.7 billion | ¥-0.6 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-0.9 billion | ¥-0.8 billion | ¥-1.0 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥9.6 billion | ¥10.0 billion | ¥12.6 billion | ¥10.5 billion | ¥12.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥25.4 billion | ¥26.5 billion | ¥26.1 billion | ¥27.7 billion | ¥25.0 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.5 billion |
| Net income (loss) | ¥1.1 billion | ¥1.3 billion | ¥1.0 billion | ¥1.1 billion | ¥1.0 billion |
| Capital stock | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Total number of issued shares (common stock) | 4,700,000 shares | 4,700,000 shares | 4,700,000 shares | 4,700,000 shares | 4,700,000 shares |
| Net assets | ¥18.0 billion | ¥18.3 billion | ¥18.9 billion | ¥19.2 billion | ¥19.8 billion |
| Total assets | ¥27.0 billion | ¥27.3 billion | ¥29.4 billion | ¥28.3 billion | ¥26.5 billion |
| Net assets per share | 4,239.24 yen | 4,458.92 yen | 4,728.24 yen | 4,846.5 yen | 5,068.27 yen |
| Dividend per share | 120 yen | 120 yen | 120 yen | 130 yen | 150 yen |
| Basic earnings (loss) per share | 252.51 yen | 308.79 yen | 258.08 yen | 284.69 yen | 259.02 yen |
| Diluted earnings per share | 252.43 yen | 308.51 yen | 257.84 yen | 284.49 yen | 258.84 yen |
| Equity-to-asset ratio | 66.7% | 67.3% | 64.4% | 67.7% | 74.9% |
| Return on equity | 6.1% | 7.1% | 5.6% | 5.9% | 5.2% |
| Payout ratio | 47.5% | 38.9% | 46.5% | 45.7% | 57.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥150 | Could not be retrieved | 57.9% | |
| FY ending 3/2025 | ¥130 | Could not be retrieved | 45.7% | |
| FY ending 3/2024 | ¥120 | Could not be retrieved | 46.5% | |
| FY ending 3/2023 | ¥120 | Could not be retrieved | 38.9% | |
| FY ending 3/2022 | ¥120 | Could not be retrieved | 47.5% | |
| FY ending 3/2021 | ¥100 | Could not be retrieved | 54.3% | |
| FY ending 3/2020 | ¥120 | Could not be retrieved | 61.8% | |
| FY ending 3/2019 | ¥120 | Could not be retrieved | 42.0% | |
| FY ending 3/2018 | ¥110 | Could not be retrieved | 42.8% | |
| FY ending 3/2017 | ¥65 | Could not be retrieved | 38.9% | |
| FY ending 3/2016 | ¥100 | Could not be retrieved | 49.6% | |
| FY ending 3/2015 | ¥60 | Could not be retrieved | 40.5% | |
| FY ending 3/2014 | ¥50 | Could not be retrieved | 55.3% | |
| FY ending 3/2013 | ¥50 | Could not be retrieved | 40.6% |
TOBA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOBA
Unit %Source Annual securities reports
- Financial institutions3.09%
- Securities firms0.81%
- Other corporations21.40%
- Foreign holders (institutions)4.40%
- Foreign holders (individuals)0.03%
- Individuals and others69.23%
- Government and municipalities1.04%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 一般社団法人水と柏の会 | 8.78% | 344,000 |
| 2 | 鳥羽洋行取引先持株会 | 7.03% | 275,000 |
| 3 | 鳥 羽 重 良 | 3.9% | 153,000 |
| 4 | いちごトラスト・ピーティーイー・リミテッド(常任代理人 香港上海銀行東京支店) | 3.83% | 150,000 |
| 5 | 藤 森 立 子 | 3.14% | 123,000 |
| 6 | 鳥羽洋行社員持株会 | 3.02% | 118,000 |
| 7 | 千代田インテグレ株式会社 | 2.86% | 112,000 |
| 8 | 鳥羽洋行共済会 | 2.68% | 105,000 |
| 9 | 光通信KK投資事業有限責任組合 | 2.33% | 91,000 |
| 10 | SMC株式会社 | 2.29% | 90,000 |
Revenue scale in the same industry
TOBA
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 239 companies
- 243 TAKACHIHO KOHEKIFY Mar 2026 ¥29.5B
- 244 NAGAHORIFY Mar 2026 ¥29.4B
- 245 TOBAThis companyFY Mar 2026 ¥29.1B
- 246 日教販FY Sep 2025 ¥29.0B
- 247 RasaFY Mar 2026 ¥28.2B
- … 83 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 226 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
9.7 hours |
| Annual paid leave taken (all employees) | 42.2% |
| Childcare leave taken, men |
40% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 10.2% |
| Share of board members who are women | 16.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥29.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated |
| Net sales | ¥29.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Diluted earnings per share | 281.66 yen | Consolidated |
| Cash and cash equivalents | ¥12.4 billion | Consolidated |
| Net assets | ¥21.8 billion | Consolidated |
| Ordinary income (loss) | ¥1.6 billion | Consolidated |
| Total assets | ¥29.2 billion | Consolidated |
| Return on equity | 5.2% | Consolidated |
| Equity-to-asset ratio | 74.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 281.86 yen | Consolidated |
| Net assets per share | 5,570.51 yen | Consolidated |
| Dividend per share | 150 yen | Parent only |
| Net sales | ¥25.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Diluted earnings per share | 258.84 yen | Parent only |
| Total number of issued shares (common stock) | 4,700,000 shares | Parent only |
| Net assets | ¥19.8 billion | Parent only |
| Ordinary income (loss) | ¥1.5 billion | Parent only |
| Total assets | ¥26.5 billion | Parent only |
| Return on equity | 5.2% | Parent only |
| Equity-to-asset ratio | 74.9% | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Payout ratio | 57.9% | Parent only |
| Basic earnings (loss) per share | 259.02 yen | Parent only |
| Net assets per share | 5,068.27 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 261 people | Consolidated |
| Number of employees | 261 people | Consolidated |
| Average length of service (years) | 12.9 years | Parent only |
| Average annual salary | ¥5.69 million | Parent only |
| Average age (years) | 36.7 years old | Parent only |
| Number of employees | 224 people | Parent only |
| Number of employees | 224 people | Parent only |
| Number of employees | 224 people | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,562,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 784,200 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥23.38 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥21.90 million | Consolidated |
| Number of shares | 4,700,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 16.7% | Consolidated |
| Shareholding ratio | 39.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 784,200 shares | Consolidated |
| Number of voting rights | 39,117 units | Consolidated |
| Carrying amount on the balance sheet | ¥35.94 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.8 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 23 issues | Consolidated |
| Total shareholder return | 176.3% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 72,781 t-CO2e | Consolidated |
| Gross scope 1 greenhouse gas emissions | 372 t-CO2e | Consolidated |
| Gross scope 2 greenhouse gas emissions | 126 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 72,283 t-CO2e | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 40.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 10.2% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥12.73 million | Consolidated |
| Change in average annual salary from the previous year | 6.8% | Parent only |
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥12.73 million | Parent only |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.06 million | Consolidated |
| Other | ¥65.92 million | Consolidated |
| Other | ¥9.96 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Consolidated |
| Other, net | ¥0.61 million | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Retained earnings | ¥19.5 billion | Consolidated |
| Notes receivable - trade | ¥78.73 million | Consolidated |
| Notes and accounts receivable trade | ¥6.2 billion | Consolidated |
| Merchandise | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥8.3 billion | Consolidated |
| Land | ¥1.4 billion | Consolidated |
| Accounts receivable - trade | ¥6.2 billion | Consolidated |
| Contract liabilities | ¥36.65 million | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥35.42 million | Consolidated |
| Guarantee deposits | ¥0.8 billion | Consolidated |
| Buildings and structures | ¥1.1 billion | Consolidated |
| Buildings and structures, net | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥36.00 million | Consolidated |
| Investments and other assets | ¥5.9 billion | Consolidated |
| Investment securities | ¥2.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.3 billion | Consolidated |
| Property, plant and equipment | ¥1.9 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥19.8 billion | Consolidated |
| Share award rights | ¥12.73 million | Consolidated |
| Machinery and equipment | ¥81.60 million | Consolidated |
| Machinery and equipment, net | ¥11.78 million | Consolidated |
| Current liabilities | ¥6.8 billion | Consolidated |
| Current assets | ¥20.9 billion | Consolidated |
| Accumulated depreciation | ¥-9.35 million | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-69.82 million | Consolidated |
| Foreign currency translation adjustment | ¥0.6 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥12.4 billion | Consolidated |
| Cash and deposits | ¥12.4 billion | Consolidated |
| Net assets | ¥21.8 billion | Consolidated |
| Net assets | ¥21.8 billion | Consolidated |
| Total assets | ¥29.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-1.9 billion | Consolidated |
| Valuation and translation adjustments | ¥2.0 billion | Consolidated |
| Liabilities | ¥7.4 billion | Consolidated |
| Liabilities and net assets | ¥29.2 billion | Consolidated |
| Capital surplus | ¥1.1 billion | Consolidated |
| Capital stock | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Long term time deposits | ¥2.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.9 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.5 billion | Consolidated |
| Other | ¥49.55 million | Parent only |
| Other | ¥56.15 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥1.50 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Parent only |
| Other capital surplus | ¥16.27 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| General reserve | ¥10.2 billion | Parent only |
| Retained earnings | ¥18.1 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Advances received | ¥15.82 million | Parent only |
| Prepaid expenses | ¥60.91 million | Parent only |
| Notes receivable - trade | ¥78.73 million | Parent only |
| Merchandise | ¥0.4 billion | Parent only |
| Non-current liabilities | ¥0.6 billion | Parent only |
| Non-current assets | ¥8.7 billion | Parent only |
| Land | ¥1.4 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥7.76 million | Parent only |
| Accounts receivable - trade | ¥5.0 billion | Parent only |
| Tools, furniture and fixtures | ¥31.03 million | Parent only |
| Guarantee deposits | ¥0.8 billion | Parent only |
| Reserve for reduction entry of buildings | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Provision for directors' bonuses | ¥36.00 million | Parent only |
| Investments and other assets | ¥6.6 billion | Parent only |
| Investment securities | ¥2.8 billion | Parent only |
| Notes payable trade | ¥24.44 million | Parent only |
| Property, plant and equipment | ¥1.9 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥54.98 million | Parent only |
| Accounts payable - other | ¥22.45 million | Parent only |
| Shareholders' equity | ¥18.4 billion | Parent only |
| Share award rights | ¥12.73 million | Parent only |
| Structures, net | ¥3.50 million | Parent only |
| Machinery and equipment, net | ¥0.65 million | Parent only |
| Current liabilities | ¥6.0 billion | Parent only |
| Current assets | ¥17.7 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥10.5 billion | Parent only |
| Net assets | ¥19.8 billion | Parent only |
| Net assets | ¥19.8 billion | Parent only |
| Total assets | ¥26.5 billion | Parent only |
| Deferred tax liabilities | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥7.5 billion | Parent only |
| Treasury stock | ¥-1.9 billion | Parent only |
| Valuation and translation adjustments | ¥1.4 billion | Parent only |
| Liabilities | ¥6.6 billion | Parent only |
| Liabilities and net assets | ¥26.5 billion | Parent only |
| Accounts payable - trade | ¥2.5 billion | Parent only |
| Capital surplus | ¥1.1 billion | Parent only |
| Legal capital surplus | ¥1.1 billion | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥2.46 million | Parent only |
| Long term accounts payable other | ¥5.06 million | Parent only |
| Long term time deposits | ¥2.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.5 billion | Parent only |
| Telephone subscription right | ¥10.87 million | Parent only |
| Deposits received | ¥35.94 million | Parent only |
Statement of income (74 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.97 million | Consolidated |
| Other | ¥1.53 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Purchase discounts | ¥26.03 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥1.5 billion | Consolidated |
| Interest income | ¥20.13 million | Consolidated |
| Dividend income | ¥68.28 million | Consolidated |
| Operating income | ¥1.5 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥7.45 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥17.06 million | Consolidated |
| Cost of sales | ¥24.6 billion | Consolidated |
| Gross profit (loss) | ¥4.4 billion | Consolidated |
| Net sales | ¥29.1 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Provision for directors' bonuses | ¥36.00 million | Consolidated |
| Gain on sales of investment securities | ¥19.12 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥25.52 million | Consolidated |
| Foreign exchange losses | ¥5.91 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥64.49 million | Consolidated |
| Extraordinary income | ¥45.81 million | Consolidated |
| Extraordinary loss | ¥17.06 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥66.84 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.6 billion | Consolidated |
| Income (loss) before income taxes | ¥1.6 billion | Consolidated |
| Ordinary income | ¥1.6 billion | Consolidated |
| Payrolls and allowances-SGA | ¥1.4 billion | Consolidated |
| Disposal of treasury stock | ¥16.29 million | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥26.69 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.9 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥36.55 million | Consolidated |
| Other | ¥9.57 million | Parent only |
| Other | ¥1.17 million | Parent only |
| Purchase discounts | ¥26.03 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest and dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥1.3 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥3.91 million | Parent only |
| Cost of sales | ¥21.1 billion | Parent only |
| Gross profit (loss) | ¥3.9 billion | Parent only |
| Net sales | ¥25.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Provision for directors' bonuses | ¥36.00 million | Parent only |
| Gain on sales of investment securities | ¥19.12 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥9.97 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥2.74 million | Parent only |
| Extraordinary income | ¥19.12 million | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.5 billion | Parent only |
| Salaries and allowances | ¥1.2 billion | Parent only |
| Disposal of treasury stock | ¥16.29 million | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥2.6 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥36.55 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥0.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.19 million | Consolidated |
| Amortization of goodwill | ¥32.81 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.3 billion | Consolidated |
| Interest and dividends income received | ¥88.03 million | Consolidated |
| Interest and dividend income | ¥-88.41 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥17.06 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥4.3 billion | Consolidated |
| Payments into time deposits | ¥-0.6 billion | Consolidated |
| Subtotal | ¥3.7 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-1.00 million | Consolidated |
| Purchase of investment securities | ¥-23.32 million | Consolidated |
| Proceeds from sales of investment securities | ¥21.90 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-19.12 million | Consolidated |
| Purchase of property plant and equipment | ¥-12.80 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥-3.18 million | Consolidated |
| Decrease (increase) in inventories | ¥53.41 million | Consolidated |
| Income taxes refund (paid) | ¥-0.6 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-8.88 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Proceeds from subsidy income | ¥26.69 million | Consolidated |
| Subsidy income | ¥-26.69 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.07 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-37.65 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated | Disclosed |
| Dividend per share | 150 | Parent only | Disclosed |
| Number of employees | 261 | Consolidated | Disclosed |
| Net assets | ¥21.8 billion | Consolidated | Disclosed |
| Net sales | ¥29.1 billion | Consolidated | Disclosed |
| Operating income | ¥1.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.6 billion | Consolidated | Disclosed |
| Net income | ¥1.1 billion | Consolidated | Disclosed |
| Total assets | ¥29.2 billion | Consolidated | Disclosed |
| Operating margin | 5.1% | Consolidated | Calculated |
| Net margin | 3.8% | Consolidated | Calculated |
| Sales per employee | 111344996 yen | Consolidated | Calculated |
| Total asset turnover | 1.0 times | Consolidated | Calculated |
| Net assets to total assets | 74.7% | Consolidated | Calculated |